|
Gross Margin
|
| 68.28% | 68.89% | 69.49% | 71.76% | 68.53% | 69.57% | 67.41% | 69.59% | 68.64% | 70.28% | 71.21% | 72.73% | 72.28% | 73.80% | 75.43% | 81.28% | 74.91% | 77.31% | 78.11% | 78.87% | 78.63% | 79.65% | 81.99% | 83.98% | | 53.19% | 78.46% | 83.39% | 74.11% | 76.07% | | | 75.21% | 73.67% | 76.35% | 78.35% | 74.95% | 38.17% | 42.86% | |
|
EBT Margin
|
| 10.22% | 9.56% | 17.04% | 5.12% | 8.12% | 11.44% | 15.80% | 11.77% | 10.91% | 11.60% | 14.72% | 16.06% | 11.33% | 7.69% | 6.15% | 2.76% | 7.84% | 8.12% | 9.84% | 6.11% | 11.90% | 11.33% | -11.84% | 11.96% | | -37.41% | 17.33% | -8.94% | -76.96% | 16.96% | | | 6.70% | 5.51% | -2.29% | 13.38% | 5.76% | 9.16% | 14.61% | |
|
EBIT Margin
|
| 12.52% | 10.03% | 8.94% | 8.13% | 9.48% | 10.81% | 7.14% | 8.26% | 8.58% | 8.59% | 10.44% | 8.29% | 9.49% | 6.78% | 6.74% | 7.25% | 6.07% | 7.08% | 7.30% | 7.20% | 9.07% | 7.96% | 7.72% | 8.63% | | 18.89% | 8.43% | 11.44% | 8.25% | 7.49% | | | 8.06% | 7.89% | 8.60% | 10.12% | 9.61% | 9.36% | 10.36% | |
|
EBITDA Margin
|
| 14.96% | 14.27% | 11.40% | 10.72% | 10.54% | -2.09% | 15.43% | 5.57% | 21.67% | 20.36% | 13.01% | -1.85% | 12.75% | 10.50% | 5.01% | -0.92% | -1.33% | 4.57% | 6.76% | 8.82% | 20.08% | 18.62% | -6.79% | 7.03% | | -36.94% | 17.65% | -8.71% | -79.87% | 18.90% | | | -37.52% | -27.35% | -32.44% | 13.26% | 21.13% | -0.28% | -9.83% | |
|
Operating Margin
|
| 12.52% | 10.03% | 8.94% | 8.13% | 9.48% | 10.81% | 7.14% | 8.26% | 8.58% | 8.59% | 10.44% | 8.29% | 9.49% | 6.78% | 6.74% | 7.25% | 6.07% | 7.08% | 7.30% | 7.20% | 9.07% | 7.96% | 7.72% | 8.63% | | 18.89% | 8.43% | 11.44% | 8.25% | 7.49% | | | 8.06% | 7.89% | 8.60% | 10.12% | 9.61% | 9.36% | 10.36% | |
|
Net Margin
|
| 9.17% | 8.91% | 15.35% | 4.23% | 7.41% | 10.39% | 14.24% | 10.13% | 9.77% | 10.85% | 14.12% | 15.19% | 10.46% | 7.18% | 4.69% | -0.06% | 7.16% | 7.45% | 8.71% | 2.69% | 10.61% | 9.21% | -10.87% | 6.45% | | -33.42% | 14.81% | -12.71% | -56.54% | 10.88% | | | 4.62% | 2.71% | -3.60% | 6.69% | 3.64% | 6.82% | 8.05% | |
|
FCF Margin
|
| 24.77% | 22.00% | 34.98% | 34.94% | 19.68% | 19.58% | 41.06% | 12.54% | 0.45% | 21.05% | 34.92% | 41.67% | 8.58% | 24.09% | 24.89% | 39.83% | 22.07% | 50.62% | 39.03% | 17.77% | 16.49% | 14.80% | 62.82% | 528.78% | | -64.19% | -48.42% | -26.78% | -44.27% | -7.24% | | | 31.51% | 38.93% | 13.63% | 22.57% | 9.47% | 11.45% | 25.67% | |
|
Assets Average
|
| 1,863.72M | 1,909.31M | 1,933.78M | 1,964.44M | 1,975.87M | 2,027.58M | 2,079.41M | 2,075.81M | 2,078.79M | 2,145.97M | 2,268.89M | 2,347.22M | 2,378.93M | 2,471.69M | 2,626.85M | 2,739.17M | 2,809.35M | 2,899.69M | 2,986.41M | 3,086.11M | 3,218.01M | 3,375.18M | 3,556.01M | 4,342.66M | 5,010.61M | 5,003.01M | 4,996.78M | 5,023.71M | 5,086.39M | 5,250.76M | 5,087.96M | 4,866.32M | 5,107.88M | 5,266.25M | 5,235.38M | 5,171.28M | 5,171.08M | 5,250.48M | 5,244.68M | |
|
Equity Average
|
| 709.00M | 724.19M | 703.28M | 681.31M | 692.73M | 694.86M | 699.80M | 694.23M | 693.30M | 717.73M | 737.83M | 719.49M | 700.74M | 713.99M | 720.34M | 707.83M | 690.23M | 687.51M | 693.33M | 703.32M | 731.77M | 772.67M | 780.01M | 773.77M | 749.45M | 758.01M | 808.56M | 808.51M | 717.62M | 749.06M | 836.07M | 769.50M | 686.52M | 621.03M | 560.60M | 540.28M | 572.34M | 588.23M | 574.04M | |
|
Invested Capital
|
701.49M | 716.52M | 731.86M | 674.71M | 776.22M | 785.84M | 780.49M | 795.72M | 769.34M | 793.87M | 818.20M | 834.07M | 781.52M | 796.56M | 808.02M | 809.27M | 793.00M | 784.07M | 787.54M | 795.71M | 827.54M | 852.60M | 889.35M | 867.27M | 778.58M | 720.32M | 795.71M | 821.41M | 795.61M | 639.63M | 858.50M | 813.64M | 725.36M | 647.68M | 594.39M | 526.80M | 553.77M | 590.91M | 585.54M | 562.54M | |
|
Asset Utilization Ratio
|
| | | 1.10 | 0.22 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.25 | 0.27 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.30 | 0.29 | 0.27 | 0.26 | 0.25 | 0.21 | | 0.16 | 0.15 | 0.14 | 0.13 | 0.14 | | | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | |
|
Interest Coverage Ratio
|
| 8.07 | 6.88 | 6.42 | 5.82 | 7.03 | 7.45 | 5.38 | 5.80 | 5.18 | 5.66 | 7.60 | 6.51 | 7.88 | 6.17 | 6.46 | 6.80 | 5.26 | 5.48 | 5.49 | 5.00 | 6.92 | 6.53 | 6.89 | 8.29 | | 7.24 | 7.03 | 10.77 | 6.81 | 6.38 | | | 7.10 | 3.63 | 3.50 | 3.63 | 3.30 | 3.04 | 3.36 | |
|
Debt to Equity
|
| | | | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.17 | 0.14 | 0.13 | 0.14 | 0.20 | 0.38 | 0.27 | 0.26 | 0.33 | 0.41 | 0.31 | 0.32 | 0.36 | 0.34 | 0.37 | 0.42 | 0.40 | 0.38 | 0.38 | 0.40 | |
|
Debt Ratio
|
| | | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
|
Equity Ratio
|
0.39 | 0.37 | 0.39 | 0.34 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.34 | 0.33 | 0.32 | 0.30 | 0.29 | 0.28 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.15 | 0.14 | 0.16 | 0.16 | 0.16 | 0.13 | 0.16 | 0.17 | 0.15 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | |
|
Times Interest Earned
|
| 8.07 | 6.88 | 6.42 | 5.82 | 7.03 | 7.45 | 5.38 | 5.80 | 5.18 | 5.66 | 7.60 | 6.51 | 7.88 | 6.17 | 6.46 | 6.80 | 5.26 | 5.48 | 5.49 | 5.00 | 6.92 | 6.53 | 6.89 | 8.29 | | 7.24 | 7.03 | 10.77 | 6.81 | 6.38 | | | 7.10 | 3.63 | 3.50 | 3.63 | 3.30 | 3.04 | 3.36 | |
|
FCF Payout Ratio
|
| | | | | 0.19 | 0.20 | 0.09 | 2.16 | 9.85 | 0.21 | 0.11 | 0.69 | 0.59 | 0.18 | 0.16 | 0.28 | 0.19 | 0.08 | 0.10 | 0.24 | 0.26 | 0.28 | 0.06 | 0.01 | -0.14 | -0.13 | -0.11 | -0.18 | -0.12 | -0.81 | -0.01 | 0.08 | 0.03 | 0.03 | 0.07 | 0.03 | 0.29 | 0.09 | 0.04 | -0.20 |
|
Enterprise Value
|
-230.12M | -209.65M | -59.06M | -91.63M | 444.34M | 438.98M | 566.92M | 641.77M | 839.25M | 806.31M | 922.35M | 957.65M | 1,160.77M | 1,108.92M | 1,036.73M | 1,070.69M | 877.59M | 877.58M | 822.09M | 1,006.29M | 1,012.29M | 1,072.38M | 1,268.84M | 1,300.15M | 1,094.56M | 743.44M | 1,114.65M | 1,140.67M | 1,373.63M | 1,129.15M | 754.08M | 1,158.92M | 937.64M | 508.94M | 397.41M | 457.79M | 687.66M | 549.74M | 437.56M | 57.35M | |
|
Market Capitalization
|
| | | | 649.58M | 671.55M | 738.34M | 768.56M | 964.93M | 918.24M | 1,017.91M | 1,071.78M | 1,214.58M | 1,256.50M | 1,165.85M | 1,219.52M | 962.97M | 1,054.86M | 1,173.46M | 1,275.54M | 1,094.50M | 1,205.11M | 1,441.07M | 1,556.50M | 1,253.01M | 1,106.06M | 1,415.22M | 1,360.53M | 1,504.49M | 1,403.52M | 1,154.68M | 1,406.41M | 1,074.36M | 926.47M | 878.58M | 854.24M | 783.29M | 774.70M | 686.93M | 344.40M | |
|
Return on Sales
|
| | | | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.13% | 0.11% | 0.09% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.03% | 0.04% | | -0.03% | -0.03% | -0.03% | -0.21% | -0.11% | | | -0.13% | -0.08% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | |
|
Return on Invested Capital
|
| | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.06% | | | | | 0.08% | 0.08% | | | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.10% | |
|
Return on Assets
|
| | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | | -0.01% | 0.00% | 0.00% | -0.03% | -0.02% | | | -0.02% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | |
|
Return on Equity
|
| | | | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.11% | 0.10% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.03% | 0.04% | | -0.03% | -0.02% | -0.02% | -0.19% | -0.11% | | | -0.14% | -0.10% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | |