|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.30B | 11.95B | 11.69B | 10.40B | 8.28B | 8.65B | 9.74B | 11.01B | 12.62B | 14.47B | 13.15B | 9.31B | 16.84B | 18.15B | 12.90B | 14.01B | 14.64B | 14.99B | 14.39B | 13.03B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.88B | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.03B | -2.09B | 4.81B | -0.73B | -1.36B | -1.37B | 0.72B | -0.61B | -1.63B | -2.31B | 0.01B | -0.99B | -0.62B | 1.37B | 2.25B | 0.52B | -0.94B | 4.57B | 1.46B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89B | 14.61B | -16.38B | 13.71B | 3.20B | -0.10B | -2.87B | 4.13B | -1.74B | 13.16B | 1.26B | 4.06B | 1.58B | -3.04B | -0.26B | 13.43B | 1.65B | 3.03B | -1.51B | 2.13B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.32B | 10.61B | -8.78B | -13.75B | 49.72B | -6.67B | -1.43B | -18.65B | -9.82B | -6.28B | 16.27B | -20.09B | 22.56B | 5.99B | -13.06B | -21.23B | 17.07B | 6.78B | 17.53B | -29.87B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.87B | 13.53B | 23.33B | 85.09B | -41.92B | 66.02B | -18.20B | 101.22B | -111.24B | 18.86B | 45.12B | 60.23B | -154.16B | 38.47B | -74.08B | 147.76B | -251.84B | 29.55B | -45.21B | 119.72B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.00B | 1.93B | 1.93B | 1.82B | 1.79B | 1.77B | 1.67B | 1.65B | 0.51B | 2.02B | 3.34B | 2.00B | 2.00B | 1.97B | 1.97B | 2.03B | 2.21B | 2.27B | 2.31B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.56B | 7.21B | 16.77B | -4.38B | 64.74B | 6.24B | 4.99B | -17.35B | -27.85B | 3.28B | 12.61B | -13.43B | 11.61B | 1.55B | 4.24B | -17.49B | 1.28B | -9.04B | 13.74B | -0.71B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.82B | 44.37B | 21.67B | 15.89B | 11.29B | 24.93B | -76.96B | 79.90B | 9.26B | 14.21B | 15.69B | 69.27B | 10.36B | 36.44B | 25.55B | 32.27B | -134.48B | -41.04B | 292.82B | -62.51B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39B | 17.70B | -62.27B | -100.16B | -72.61B | -53.20B | 39.52B | -51.53B | 23.79B | -18.24B | -17.79B | 79.88B | -43.38B | -94.24B | -43.41B | 17.62B | -118.08B | -173.06B | -21.31B | 46.88B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.06B | 139.64B | -140.15B | 0.10B | -0.54B | 0.97B | -44.76B | -92.56B | -0.49B | -27.29B | 26.54B | -0.28B | 25.01B | -26.09B | 23.34B | -23.73B | -1.68B | -0.15B | -0.44B | 155.44B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16B | 31.61B | 13.51B | 13.14B | 20.65B | 25.22B | 23.07B | 9.50B | 8.75B | 10.61B | 23.46B | 32.60B | 29.39B | 24.72B | 24.85B | 30.97B | 29.93B | 23.96B | 31.13B | 35.75B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.98B | 18.48B | 12.58B | 8.89B | 13.09B | 12.90B | 11.48B | 8.09B | 16.17B | 15.83B | 16.75B | 16.12B | 21.25B | 25.46B | 20.67B | 29.23B | 28.46B | 22.36B | 27.79B | 29.49B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.39B | -3.52B | -1.15B | 3.06B | 4.30B | 1.32B | 40.29B | -37.45B | 43.72B | 19.87B | 2.46B | -52.25B | 1.44B | 0.86B | 3.05B | 2.08B | 10.82B | 287.68B | -284.33B | -4.74B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 1.88B | 1.26B | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 6.19B | 5.29B | 2.12B | 2.46B | 0.71B | | | 2.69B | 2.48B | 2.38B | 2.27B | 2.83B | 5.34B | 6.36B | 4.30B | 7.53B | 7.51B | 8.29B | 8.26B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 3.85B | 2.00B | | | | | | | | | | 2.50B | | | | 3.00B | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | | | 2.00B | | | 5.43B | | | | | | 6.00B | 2.25B | 1.60B | 3.00B | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.12B | 3.16B | 3.39B | 3.43B | 3.34B | 3.41B | 3.38B | 3.37B | 3.28B | 3.39B | 3.43B | 3.49B | 3.78B | 3.65B | 3.86B | 3.82B | 4.21B | 4.18B | 4.42B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.91B | -37.94B | 97.05B | -2.02B | 132.77B | -83.80B | -32.88B | -142.34B | 64.56B | -49.91B | -4.32B | -35.90B | 141.17B | 27.24B | 10.75B | -115.70B | 318.06B | 122.80B | -47.77B | -123.56B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.97B | 1.06B | -3.65B | -1.95B | -4.55B | -14.29B | -13.51B | 15.70B | 1.66B | -1.58B | -6.77B | 8.57B | -5.67B | -2.77B | 10.18B | -14.62B | 8.44B | 15.13B | -2.59B | -3.15B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.46B | -5.65B | 54.45B | -19.04B | 13.70B | -85.27B | -25.07B | -76.95B | -21.23B | -50.88B | 16.25B | 112.78B | -62.03B | -31.30B | -96.56B | 35.06B | -43.41B | -5.58B | -116.89B | 39.90B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.87B | 13.53B | 23.33B | 85.09B | -41.92B | 66.02B | -18.20B | 101.22B | -111.24B | 18.86B | 45.12B | 60.23B | -154.16B | 38.47B | -74.08B | 147.76B | -251.84B | 29.55B | -45.21B | 119.72B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.43B | -6.71B | 58.10B | -17.09B | 18.25B | -70.99B | -11.56B | -92.65B | -22.89B | -49.29B | 23.01B | 104.22B | -56.37B | -28.53B | -106.74B | 49.67B | -51.86B | -20.71B | -114.30B | 43.05B |