|
Assets Growth (1y)
|
| | | | | 18.72% | -2.58% | -0.54% | 0.46% | -3.73% | 0.29% | -13.90% | -5.51% | -10.00% | -12.36% | -5.84% | -4.56% | 70.78% | 173.00% | 329.62% | 347.95% | 164.17% | 70.89% | 11.92% | 0.82% | 204.57% | 208.79% | 200.52% | 195.88% | -4.68% | -5.79% | -5.84% | -4.07% | -5.97% | -6.83% | -4.39% | -6.48% | 2.69% | -3.59% | -3.74% | -0.79% | -12.71% | -2.02% | -4.60% | -3.84% | 4.00% | 1.67% | 1.06% | 2.15% | 5.02% | 3.39% | 1.27% | -0.93% | -21.68% | -22.42% | -21.12% | -47.21% | -37.49% | -37.44% | -36.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 0.94% | -5.04% | -6.93% | -3.24% | 13.95% | 33.88% | 51.58% | 59.26% | 59.53% | 59.91% | 65.43% | 62.74% | 139.51% | 143.32% | 143.57% | 137.30% | 97.20% | 70.67% | 46.85% | 41.97% | 39.76% | 39.43% | 39.34% | 38.46% | -2.72% | -5.41% | -4.66% | -3.81% | -5.54% | -4.17% | -4.24% | -3.73% | -2.31% | -1.34% | -2.46% | -0.86% | -1.58% | 0.99% | -0.79% | -0.90% | -5.07% | -6.57% | -6.89% | -18.86% | -19.89% | -20.53% | -20.24% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 35.93% | 31.92% | 31.13% | 32.55% | 64.11% | 66.15% | 63.58% | 64.51% | 63.79% | 64.09% | 66.54% | 65.01% | 65.23% | 66.11% | 67.05% | 64.34% | 49.25% | 34.89% | 23.86% | 21.57% | 19.60% | 20.69% | 19.96% | 20.42% | -3.53% | -3.36% | -3.53% | -2.65% | -1.64% | -1.54% | -2.12% | -2.02% | -5.17% | -5.08% | -5.81% | -12.61% | -14.13% | -12.95% | -13.32% |
|
Assets (QoQ)
|
| | 15.26% | 3.80% | -6.48% | 6.10% | -5.42% | 5.97% | -5.54% | 1.68% | -1.47% | -9.03% | 3.67% | -3.15% | -4.05% | -2.27% | 5.08% | 73.29% | 53.39% | 53.81% | 9.57% | 2.20% | -0.77% | 0.73% | -1.30% | 208.72% | 0.61% | -1.97% | -2.82% | -0.54% | -0.57% | -2.02% | -1.00% | -2.51% | -1.48% | 0.54% | -3.16% | 7.06% | -7.50% | 0.38% | -0.19% | -5.81% | 3.82% | -2.26% | 0.60% | 1.88% | 1.50% | -2.84% | 1.68% | 4.73% | -0.07% | -4.84% | -0.52% | -17.20% | -1.01% | -3.25% | -33.43% | -1.95% | -0.94% | -1.76% |
|
Capital Expenditures Growth (1y)
|
| | | | 19,500.00% | -28.30% | -43.33% | 770.00% | -103.57% | 155.26% | -17.65% | -41.38% | -285.71% | -11.34% | 157.14% | -70.59% | 122.22% | -41.86% | 219.44% | -186.67% | 1,050.00% | -90.00% | -48.70% | 230.77% | -28.99% | 160.00% | 189.83% | 652.94% | 44.90% | 92.31% | -420.47% | -128.13% | 67.61% | 0.00% | 118.43% | 261.11% | -78.99% | -12.00% | -86.14% | -96.55% | -60.00% | 154.55% | 314.29% | 4,100.00% | 610.00% | 25.00% | 77.59% | -40.48% | -52.11% | -71.43% | -114.56% | -48.00% | -64.71% | 0.00% | | -96.15% | -75.00% | -40.00% | | 300.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -207.23% | 17.51% | 6.27% | 14.47% | -68.72% | 9.58% | 89.13% | -29.05% | 128.03% | -62.78% | 61.53% | -30.66% | 56.25% | -46.73% | 68.10% | 104.35% | 127.88% | -20.63% | -89.13% | -40.43% | 19.92% | 71.00% | 19.63% | 50.54% | -20.09% | 19.17% | -56.58% | -75.00% | -47.97% | 30.84% | 28.18% | 63.03% | -15.81% | 40.95% | 0.66% | -4.83% | 10.79% | -3.13% | -45.36% | 135.13% | 6.27% | -29.05% | | -77.17% | -65.17% | -44.45% | | -56.91% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 133.22% | -37.64% | 14.48% | 11.20% | -24.21% | -19.31% | 58.68% | 8.03% | 64.76% | -23.75% | -110.31% | -22.03% | 44.99% | -21.89% | 22.91% | 31.06% | 33.03% | -15.14% | -34.37% | 16.59% | -32.04% | 62.12% | -0.34% | 37.65% | 7.70% | 40.03% | -9.64% | -17.14% | -13.69% | -4.36% | 51.31% | 22.18% | -36.80% | -4.36% | | -55.61% | -34.56% | -11.42% | | 14.87% |
|
Capital Expenditures (QoQ)
|
| 5,200.00% | -43.40% | -66.67% | 1,860.00% | -80.61% | -55.26% | 411.76% | -108.05% | 1,485.71% | -85.57% | 264.29% | -152.94% | 418.52% | -58.14% | -58.33% | -60.00% | 733.33% | 130.00% | -111.30% | 630.77% | -92.75% | 1,080.00% | -71.19% | 188.24% | -73.47% | 1,215.38% | -25.15% | -44.53% | -64.79% | -2,292.00% | 93.43% | 430.56% | -78.99% | 304.00% | -42.57% | -56.90% | -12.00% | -36.36% | -85.71% | 400.00% | 460.00% | 3.57% | 44.83% | -15.48% | -1.41% | 47.14% | -51.46% | -32.00% | -41.18% | -175.00% | 273.33% | -53.85% | 66.67% | | | 200.00% | 300.00% | | |
|
Cash & Equivalents Growth (1y)
|
| | | -81.48% | -84.14% | 102.02% | 15.92% | 448.89% | -61.05% | -99.83% | -0.82% | -70.04% | 1,235.14% | 6,500.00% | -53.46% | 482.43% | 79.76% | 1,586.36% | 3,430.95% | 969.61% | | 219.68% | -57.38% | -52.43% | | -19.79% | 10.17% | 58.69% | 88.09% | -7.60% | 45.60% | 0.57% | -6.02% | 57.87% | 0.00% | -38.89% | -13.84% | 298.20% | 247.08% | 560.07% | 499.33% | -55.61% | -29.32% | -14.11% | -0.58% | 138.35% | 89.48% | 52.32% | 41.79% | 18.16% | 19.22% | 7.78% | 5.48% | -5.46% | -7.31% | -1.08% | -11.91% | -4.97% | 2.57% | 2.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -32.72% | -6.22% | -39.43% | -18.82% | 112.37% | 110.65% | 22.87% | 153.53% | 165.26% | | 1,426.64% | 91.32% | 209.46% | 46.77% | 251.00% | 154.98% | 100.62% | 49.01% | 33.31% | -11.91% | -8.77% | | 5.37% | 17.06% | -0.83% | 15.05% | 79.76% | 71.61% | 59.49% | 69.30% | 40.79% | 34.87% | 51.32% | 72.51% | 61.51% | 66.89% | 105.16% | 103.67% | 7.73% | 16.88% | 12.14% | 14.14% | 38.60% | 27.93% | 17.54% | 9.63% | 2.02% | 4.27% | 2.94% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.14% | | 64.32% | 51.76% | 117.55% | 75.06% | 36.60% | 50.23% | 69.74% | 139.87% | 383.31% | 62.22% | 116.26% | 41.08% | 129.07% | 89.03% | 37.77% | 21.79% | 71.63% | 18.86% | 25.09% | | 15.64% | 31.52% | 40.78% | 55.44% | 43.79% | 46.58% | 39.63% | 46.90% | 51.04% | 40.84% | 41.58% | 50.33% | 36.32% | 38.72% | 55.89% | 51.00% | 2.35% | 8.71% | 7.37% |
|
Cash & Equivalents (QoQ)
|
146.50% | -50.42% | 5.72% | -85.67% | 111.11% | 531.58% | -39.33% | -32.14% | -85.02% | -97.30% | 36,000.00% | -79.50% | 567.57% | -86.64% | 154.55% | 156.55% | 106.03% | 25.34% | 432.97% | -22.29% | | | -28.95% | -13.25% | -28.77% | 82.71% | -2.42% | 24.96% | -15.57% | -10.25% | 53.77% | -13.69% | -21.11% | 50.78% | -2.59% | -47.25% | 11.22% | 596.81% | -15.10% | 0.32% | 0.98% | -48.39% | 35.17% | 21.92% | 16.89% | 23.74% | 7.46% | -1.99% | 8.81% | 3.12% | 8.42% | -11.40% | 6.48% | -7.57% | 6.29% | -5.44% | -5.17% | -0.29% | 14.72% | -5.69% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -61.82% | 93.04% | -770.00% | 76.52% | -69.66% | 12.50% | -44.83% | 66.67% | 72.85% | -1,135.71% | 28.57% | -161.29% | 200.00% | -1,421.39% | -7,510.00% | -2,840.74% | -646.34% | 97.72% | 99.02% | 80.31% | -10,970.98% | -351.67% | -91.04% | 84.86% | 99.90% | 63.10% | 71.88% | 33.80% | 0.00% | -1.00% | -61.11% | 46.81% | 12.00% | 86.14% | 96.55% | 60.00% | -154.55% | -314.29% | -4,100.00% | -610.00% | -25.00% | -77.59% | 40.48% | 52.11% | 71.43% | 114.56% | 48.00% | 64.71% | 0.00% | | 96.15% | -7,991.67% | 3,600.00% | | -300.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 9.33% | 9.06% | -108.01% | 41.08% | 35.01% | -447.93% | -328.58% | -194.77% | -14.05% | -62.43% | 18.98% | -147.33% | -745.70% | -16.14% | -12.46% | 4.30% | -37.68% | 66.38% | 82.61% | 72.98% | 51.85% | -18.96% | 4.69% | 62.37% | 90.39% | 62.76% | 75.00% | 47.97% | -30.84% | 16.60% | -32.64% | -14.74% | -40.95% | -0.66% | 4.83% | -10.79% | 3.13% | 45.36% | -135.13% | -6.27% | 29.05% | | 77.17% | -139.14% | 128.94% | 72.86% | 56.91% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -32.43% | 23.57% | -46.29% | -3.44% | -208.33% | -76.10% | -8.03% | 5.26% | 30.21% | -48.17% | 22.16% | -8.68% | 9.42% | 10.20% | 8.41% | 20.95% | -20.46% | 64.91% | 80.36% | 66.53% | 24.21% | 0.68% | -4.63% | 31.45% | 69.09% | 17.59% | 17.14% | 13.69% | 4.36% | 16.54% | 6.30% | 23.89% | 4.36% | | 55.61% | -107.90% | 102.22% | 90.80% | -14.87% |
|
Cash from Investing Activities (QoQ)
|
| | -318.18% | 95.65% | -3,860.00% | 77.53% | 82.02% | -443.75% | -6.90% | -62.37% | 90.73% | -800.00% | 75.40% | -32.26% | -321.95% | 47.98% | 10.00% | 150.62% | -6,519.51% | -160.22% | 65.22% | 90.60% | 73.21% | -11.67% | -600.00% | -5,187.63% | 98.91% | 52.77% | 44.53% | 64.79% | -300.00% | 64.00% | -30.56% | 46.81% | -304.00% | 42.57% | 56.90% | 12.00% | 36.36% | 85.71% | -400.00% | -460.00% | -3.57% | -44.83% | 15.48% | 1.41% | -47.14% | 51.46% | 32.00% | 41.18% | 175.00% | -273.33% | 53.85% | -66.67% | | | -97,000.00% | 172.09% | -53.43% | -101.23% |
|
Cash from Operations Growth (1y)
|
| | | 29.50% | 178.00% | 941.46% | 93.15% | -5.87% | -23.87% | -158.08% | -979.59% | 27.18% | -3.37% | 132.26% | 171.83% | -61.90% | -331.37% | 153.75% | 126.32% | 114.71% | 164.66% | -107.88% | -93.49% | -656.80% | -25.63% | -3,412.50% | 1,801.79% | 64.22% | 1.45% | 193.59% | -24.04% | 412.85% | -231.12% | -247.91% | -80.59% | -286.14% | -11.78% | 397.17% | -1,687.26% | 103.24% | 124.15% | -206.92% | 206.18% | 4,717.02% | 1,371.14% | 240.57% | -44.63% | -112.23% | -21.72% | -66.42% | 124.16% | -231.77% | -21.79% | -231.96% | -59.84% | -21.55% | -101.79% | 51.75% | 84.46% | -6.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 18.39% | 37.04% | 24.96% | 36.29% | -7.67% | -54.70% | -21.95% | 169.40% | 29.53% | 13.07% | 59.89% | 28.18% | -9.85% | 3.62% | -108.20% | 40.99% | 33.59% | 35.50% | 37.35% | -2.02% | 84.02% | -44.05% | -264.99% | 41.01% | -27.72% | -51.64% | 82.85% | -63.11% | 29.84% | -29.26% | -88.52% | 48.44% | 42.71% | 81.42% | 86.31% | 110.53% | 42.41% | 68.47% | -20.38% | 49.15% | -178.29% | 108.06% | 14.59% | -20.71% | -35.60% | -26.22% | -30.33% | 18.42% | -62.75% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.32% | 23.37% | -19.04% | 15.76% | -0.44% | -3.93% | -27.09% | 88.40% | 19.16% | 1.75% | 32.74% | 28.69% | 28.35% | -28.33% | -63.61% | -16.20% | -11.27% | 6.49% | 62.67% | -37.40% | -17.77% | -23.21% | -174.02% | 116.21% | 39.34% | 39.49% | 52.26% | 6.59% | -2.15% | 32.45% | 17.28% | 32.34% | -26.03% | 34.68% | -14.63% | 53.06% | 5.08% | 47.76% | -18.34% | 24.38% | -93.89% |
|
Cash from Operations (QoQ)
|
32.71% | 106.31% | -1,843.90% | 4.76% | 174.45% | -15.78% | -111.48% | -1,371.43% | 153.54% | -164.25% | -113.31% | 0.76% | 171.05% | -78.55% | 375.00% | -323.68% | -1.53% | 123.52% | 323.65% | -85.47% | 346.40% | -102.87% | 450.00% | -1,342.86% | 159.63% | -235.42% | 289.50% | -123.38% | 269.08% | 24.94% | 53.80% | -3.71% | -170.86% | -40.94% | 120.18% | -1,023.57% | 57.45% | 474.72% | -207.79% | 101.89% | 217.02% | -1,759.06% | 207.04% | -14.44% | -3.18% | 58.53% | -57.84% | -118.91% | 719.49% | -31.99% | 181.41% | -127.98% | 246.03% | -214.75% | 185.65% | -184.69% | 97.85% | -2,995.83% | 427.46% | -149.08% |
|
EBITDA Margin Growth (1y)
|
| | | | -262.00 | -142.00 | -664.00 | 150.00 | -282.00 | -124.00 | -356.00 | -308.00 | -19.00 | -538.00 | 1,441.00 | -13.00 | 148.00 | 757.00 | -1589.00 | 110.00 | 705.00 | 178.00 | 1,164.00 | 266.00 | 53.00 | -879.00 | -523.00 | 2,830.00 | -214.00 | 663.00 | 3,592.00 | 200.00 | 3,565.00 | 2,454.00 | -3410.00 | -3320.00 | -4252.00 | -3250.00 | -2999.00 | 616.00 | 864.00 | 1,072.00 | 3,642.00 | -578.00 | 115.00 | 264.00 | -478.00 | 196.00 | -117.00 | -401.00 | -209.00 | -729.00 | -939.00 | -7945.00 | -389.00 | 220.00 | -8724.00 | 7,434.00 | 202.00 | 122.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -563.00 | -803.00 | 421.00 | -170.00 | -153.00 | 95.00 | -504.00 | -211.00 | 834.00 | 397.00 | 1,015.00 | 364.00 | 906.00 | 56.00 | -948.00 | 3,207.00 | 544.00 | -38.00 | 4,233.00 | 3,297.00 | 3,404.00 | 2,238.00 | -340.00 | -290.00 | -901.00 | -133.00 | -2816.00 | -2504.00 | 177.00 | 275.00 | -2766.00 | -3281.00 | -3273.00 | -1914.00 | 165.00 | 235.00 | 862.00 | 935.00 | 2,955.00 | -1111.00 | -941.00 | -8082.00 | -1076.00 | -313.00 | -9780.00 | -912.00 | -396.00 | -387.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 289.00 | 131.00 | -4.00 | 206.00 | 604.00 | -606.00 | 137.00 | 2,886.00 | 673.00 | 181.00 | 4,085.00 | 3,394.00 | 4,257.00 | 3,173.00 | -766.00 | 87.00 | -143.00 | -834.00 | -2176.00 | 593.00 | 16.00 | 59.00 | 303.00 | -251.00 | 78.00 | 1,203.00 | 348.00 | -2885.00 | 175.00 | 139.00 | -3453.00 | -3814.00 | -4329.00 | -10261.00 | -433.00 | -274.00 | -8800.00 | 424.00 | 2,768.00 | -768.00 |
|
EBITDA Margin (QoQ)
|
| 355.00 | 10.00 | -207.00 | -421.00 | 476.00 | -512.00 | 607.00 | -853.00 | 634.00 | -743.00 | 655.00 | -564.00 | 115.00 | 1,235.00 | -799.00 | -404.00 | 724.00 | -1111.00 | 900.00 | 191.00 | 197.00 | -125.00 | 3.00 | -22.00 | -735.00 | 231.00 | 3,356.00 | -3067.00 | 142.00 | 3,160.00 | -36.00 | 298.00 | -969.00 | -2703.00 | 54.00 | -634.00 | 33.00 | -2452.00 | 3,669.00 | -386.00 | 240.00 | 118.00 | -551.00 | 307.00 | 390.00 | -624.00 | 123.00 | -6.00 | 105.00 | -431.00 | -397.00 | -216.00 | -6901.00 | 7,125.00 | 213.00 | -9160.00 | 9,257.00 | -108.00 | 133.00 |
|
EBIT Growth (1y)
|
| | | | -482.28% | -56.86% | -255.84% | 262.67% | -60.00% | -108.53% | -78.13% | -139.34% | 13.18% | -4,845.45% | 175.91% | -35.51% | 20.97% | 138.05% | -283.36% | 52.41% | 151.49% | 152.17% | 140.67% | 791.30% | 25.77% | -568.58% | -350.21% | 209.22% | -95.41% | 124.33% | 131.21% | -98.71% | -5,573.33% | -732.61% | -202.12% | -1,010.53% | -186.60% | 54.91% | -2,389.38% | 1,242.20% | 127.07% | 195.46% | 123.49% | -101.37% | 84.77% | 74.38% | -88.30% | 2,922.22% | -41.04% | -61.63% | -292.05% | -319.69% | -380.69% | -2,011.16% | -175.74% | 53.82% | -1,091.99% | 97.37% | 44.71% | 47.09% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -100.74% | -56.31% | 28.20% | -57.85% | -3.16% | 17.07% | -35.34% | -31.11% | 33.01% | 267.06% | 36.91% | 86.22% | 35.93% | -65.05% | -56.95% | 130.03% | 26.61% | 42.18% | 32.34% | 31.53% | -72.78% | -109.62% | -40.90% | -33.19% | -109.51% | 11.47% | -99.45% | 10.24% | 248.89% | 39.64% | 81.42% | -50.68% | 50.86% | 40.11% | 38.97% | 85.71% | 31.90% | 38.19% | 62.49% | -41.73% | -71.66% | -145.46% | -37.85% | -205.92% | -179.04% | -29.91% | -70.17% | -36.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.54% | 11.79% | 9.46% | 44.77% | 22.07% | -83.77% | -20.33% | 40.23% | 15.10% | 123.76% | 19.55% | 16.84% | -5.14% | -47.23% | -21.01% | -3.59% | -36.04% | -59.11% | -51.85% | 98.27% | 19.63% | 25.42% | 36.06% | -15.51% | 29.20% | 25.83% | 17.27% | -12.37% | 115.30% | 12.75% | -27.29% | -146.01% | -18.86% | -40.65% | -29.36% | -34.90% | -58.07% | 20.35% | 39.59% | -17.15% |
|
EBIT Margin Growth (1y)
|
| | | | -262.00 | -142.00 | -664.00 | 150.00 | -282.00 | -124.00 | -356.00 | -308.00 | -19.00 | -538.00 | 1,441.00 | -51.00 | 148.00 | 729.00 | -1642.00 | 111.00 | 636.00 | 57.00 | 1,177.00 | 266.00 | 32.00 | -768.00 | -483.00 | 99.00 | -148.00 | 679.00 | 356.00 | -321.00 | -231.00 | -1136.00 | -194.00 | -51.00 | -452.00 | 350.00 | -3000.00 | 616.00 | 862.00 | 1,064.00 | 3,644.00 | -577.00 | 114.00 | 262.00 | -481.00 | 191.00 | -118.00 | -403.00 | -212.00 | -732.00 | -940.00 | -7943.00 | -386.00 | 225.00 | -8718.00 | 7,438.00 | 205.00 | 122.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -563.00 | -803.00 | 421.00 | -208.00 | -153.00 | 67.00 | -557.00 | -248.00 | 764.00 | 248.00 | 976.00 | 326.00 | 815.00 | 17.00 | -948.00 | 476.00 | 519.00 | -33.00 | 1,050.00 | 44.00 | -347.00 | -1225.00 | -321.00 | -273.00 | -830.00 | -107.00 | -2838.00 | 244.00 | 180.00 | 278.00 | 450.00 | -11.00 | 524.00 | 1,675.00 | 163.00 | 231.00 | 857.00 | 922.00 | 2,951.00 | -1117.00 | -945.00 | -8085.00 | -1079.00 | -315.00 | -9776.00 | -909.00 | -393.00 | -385.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 220.00 | -18.00 | -44.00 | 168.00 | 514.00 | -644.00 | 137.00 | 117.00 | 648.00 | 158.00 | 848.00 | 104.00 | 436.00 | -440.00 | -786.00 | 104.00 | -163.00 | -819.00 | -2144.00 | 610.00 | 63.00 | 188.00 | 322.00 | -233.00 | 145.00 | 1,218.00 | 325.00 | -141.00 | 175.00 | 136.00 | -243.00 | -551.00 | -534.00 | -6671.00 | -435.00 | -276.00 | -8801.00 | 416.00 | 2,770.00 | -770.00 |
|
EBIT Margin (QoQ)
|
| 355.00 | 10.00 | -207.00 | -421.00 | 476.00 | -512.00 | 607.00 | -853.00 | 634.00 | -743.00 | 655.00 | -564.00 | 115.00 | 1,235.00 | -837.00 | -366.00 | 696.00 | -1136.00 | 916.00 | 159.00 | 117.00 | -15.00 | 5.00 | -75.00 | -683.00 | 270.00 | 587.00 | -322.00 | 144.00 | -53.00 | -90.00 | -232.00 | -761.00 | 889.00 | 53.00 | -632.00 | 40.00 | -2461.00 | 3,670.00 | -387.00 | 242.00 | 119.00 | -551.00 | 303.00 | 390.00 | -624.00 | 122.00 | -7.00 | 105.00 | -432.00 | -399.00 | -215.00 | -6898.00 | 7,125.00 | 213.00 | -9158.00 | 9,258.00 | -108.00 | 130.00 |
|
EBIT (QoQ)
|
| 478.48% | 3.01% | -75.65% | -713.33% | 128.04% | -472.09% | 156.67% | -370.59% | 98.51% | -7,672.73% | 87.49% | -497.20% | 14.87% | 219.30% | -122.34% | -248.28% | 140.99% | -674.88% | 94.20% | 476.81% | 100.77% | -7.28% | -1.45% | -31.45% | -848.01% | 50.49% | 221.80% | -98.98% | 3,866.67% | -36.47% | -94.97% | -4,421.05% | -358.47% | 89.74% | 55.18% | -1,260.12% | 27.88% | -466.23% | 120.56% | -67.76% | 154.32% | 39.32% | -101.20% | 4,459.26% | 140.02% | -90.65% | 188.64% | -8.92% | 56.20% | -146.77% | -230.18% | -16.37% | -963.50% | 93.25% | 44.71% | -2,903.88% | 97.66% | -42.10% | 47.09% |
|
EBT Growth (1y)
|
| | | | -551.90% | -73.24% | -271.43% | 169.33% | -51.84% | -173.75% | -73.48% | -212.38% | 7.03% | -974.58% | 153.17% | -1,400.88% | 93.81% | 118.61% | -372.69% | 88.44% | 115.56% | 348.31% | 177.86% | 129.70% | -1,028.57% | -1,199.81% | -353.77% | -1,654.70% | -3,260.00% | 60.57% | 18.98% | -61.02% | -78.85% | -202.53% | -70.13% | -15.81% | -38.71% | 204.97% | -237.96% | 79.07% | 70.14% | -113.26% | 127.47% | 2,443.52% | 166.69% | 382.51% | -107.74% | -95.63% | -33.64% | -58.81% | -53.08% | -313.89% | -356.15% | -1,937.28% | -224.62% | 56.01% | -1,163.36% | 97.50% | 46.13% | 78.07% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -109.56% | -60.32% | 16.50% | -261.97% | 55.63% | 13.83% | -35.99% | -58.08% | 26.18% | 122.17% | 46.26% | 36.00% | 55.28% | -109.36% | -94.76% | 18.88% | -264.77% | -177.81% | -16.98% | -95.17% | -724.26% | -147.27% | -76.50% | -214.11% | -336.83% | 48.16% | -67.01% | 26.92% | 9.52% | 25.05% | 52.97% | 97.30% | 31.54% | 33.76% | 58.42% | 30.34% | 28.71% | -46.37% | 68.07% | -29.86% | -4.27% | -177.54% | -33.60% | -26.85% | -186.33% | -29.84% | -38.85% | -30.18% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.87% | 12.09% | 27.41% | 9.30% | 33.90% | -136.97% | -37.81% | -61.55% | -22.80% | -107.94% | -18.34% | -66.78% | -39.97% | -61.38% | -56.63% | 0.09% | -160.69% | 128.09% | -55.88% | -12.50% | -197.53% | -30.78% | 26.56% | 169.52% | 79.43% | 19.81% | 37.02% | 19.13% | 18.41% | 20.02% | 28.47% | 11.89% | 14.03% | -24.37% | 18.61% | 27.40% | -33.73% | -15.67% | 43.63% | 26.72% |
|
EBT Margin Growth (1y)
|
| | | | -305.00 | -185.00 | -703.00 | 96.00 | -279.00 | -125.00 | -370.00 | -365.00 | -70.00 | -584.00 | 1,323.00 | -3309.00 | 709.00 | 742.00 | -1581.00 | 3,295.00 | 49.00 | 138.00 | 1,540.00 | 279.00 | -33.00 | -1504.00 | -1040.00 | -458.00 | -518.00 | 693.00 | 34.00 | -358.00 | -532.00 | -1252.00 | -398.00 | -143.00 | -483.00 | 4,561.00 | -3012.00 | 698.00 | 1,096.00 | -2993.00 | 4,753.00 | 4,088.00 | 738.00 | 918.00 | -873.00 | -3707.00 | -88.00 | -369.00 | -54.00 | -684.00 | -901.00 | -7929.00 | -378.00 | 223.00 | -8742.00 | 7,425.00 | 197.00 | 212.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -655.00 | -894.00 | 250.00 | -3578.00 | 360.00 | 33.00 | -628.00 | -379.00 | 688.00 | 296.00 | 1,282.00 | 266.00 | 724.00 | -624.00 | -1082.00 | 3,117.00 | -502.00 | -673.00 | 533.00 | -536.00 | -1083.00 | -2062.00 | -1405.00 | -959.00 | -1532.00 | 4,002.00 | -3377.00 | 197.00 | 82.00 | 316.00 | 1,343.00 | 4,643.00 | 1,352.00 | 2,485.00 | 868.00 | 1,080.00 | 1,746.00 | -2445.00 | 3,827.00 | -303.00 | -251.00 | -7381.00 | -1304.00 | -4168.00 | -9731.00 | -874.00 | -234.00 | -250.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 103.00 | -15.00 | 209.00 | -3.00 | 375.00 | -1333.00 | -128.00 | -557.00 | 137.00 | -515.00 | 275.00 | -550.00 | -325.00 | -1183.00 | -1446.00 | 2,616.00 | -1516.00 | 2,636.00 | -2877.00 | 19.00 | -469.00 | -494.00 | 336.00 | 3,828.00 | 302.00 | 1,927.00 | 503.00 | 579.00 | 732.00 | 864.00 | 416.00 | 252.00 | 363.00 | -5813.00 | 437.00 | 618.00 | -7897.00 | -2950.00 | 3,646.00 | 132.00 |
|
EBT Margin (QoQ)
|
| 355.00 | 10.00 | -207.00 | -464.00 | 476.00 | -508.00 | 593.00 | -840.00 | 630.00 | -752.00 | 597.00 | -545.00 | 116.00 | 1,154.00 | -4034.00 | 3,473.00 | 149.00 | -1169.00 | 842.00 | 227.00 | 237.00 | 234.00 | -419.00 | -86.00 | -1233.00 | 697.00 | 164.00 | -146.00 | -22.00 | 37.00 | -227.00 | -320.00 | -742.00 | 891.00 | 28.00 | -659.00 | 4,302.00 | -6682.00 | 3,738.00 | -261.00 | 212.00 | 1,064.00 | 3,073.00 | -3611.00 | 392.00 | -726.00 | 239.00 | 8.00 | 110.00 | -411.00 | -392.00 | -209.00 | -6918.00 | 7,141.00 | 209.00 | -9174.00 | 9,249.00 | -86.00 | 224.00 |
|
EBT (QoQ)
|
| 478.48% | 3.01% | -75.65% | -786.67% | 115.53% | -760.00% | 138.26% | -487.13% | 92.46% | -1,452.54% | 75.22% | -220.26% | 12.79% | 176.81% | -799.59% | 98.68% | 362.22% | -1,225.42% | 70.33% | 101.78% | 7,457.14% | 95.46% | -88.68% | -155.56% | -8,850.77% | 54.90% | 30.68% | -20.07% | -5.04% | 7.32% | -37.77% | -33.36% | -77.68% | 47.88% | 6.22% | -59.73% | 234.46% | -267.80% | 94.19% | -127.89% | 40.30% | 447.62% | 395.50% | -93.52% | 152.92% | -109.53% | 379.62% | -1.51% | 56.98% | -135.41% | -290.70% | -17.94% | -1,026.01% | 93.74% | 47.06% | -3,287.43% | 97.77% | -34.88% | 78.45% |
|
Enterprise Value Growth (1y)
|
| | | 81.48% | 84.14% | -102.02% | -15.92% | -448.89% | 61.05% | 99.83% | 0.82% | 70.04% | -1,235.14% | -6,500.00% | 53.46% | -482.43% | -79.76% | -1,586.36% | -3,430.95% | -969.61% | | -219.68% | 57.38% | 52.43% | | 19.79% | -10.17% | -58.69% | -88.09% | 7.60% | -45.60% | -0.57% | 6.02% | -57.87% | 0.00% | 38.89% | 13.84% | -298.20% | -247.08% | -560.07% | -499.33% | 55.61% | 29.32% | 14.11% | 0.58% | -138.35% | -89.48% | -52.32% | -41.79% | -18.16% | -19.22% | -7.78% | -5.48% | 5.46% | 7.31% | 1.08% | 11.91% | 4.97% | -2.57% | -2.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 32.72% | 6.22% | 39.43% | 18.82% | -112.37% | -110.65% | -22.87% | -153.53% | -165.26% | | -1,426.64% | -91.32% | -209.46% | -46.77% | -251.00% | -154.98% | -100.62% | -49.01% | -33.31% | 11.91% | 8.77% | | -5.37% | -17.06% | 0.83% | -15.05% | -79.76% | -71.61% | -59.49% | -69.30% | -40.79% | -34.87% | -51.32% | -72.51% | -61.51% | -66.89% | -105.16% | -103.67% | -7.73% | -16.88% | -12.14% | -14.14% | -38.60% | -27.93% | -17.54% | -9.63% | -2.02% | -4.27% | -2.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -80.14% | | -64.32% | -51.76% | -117.55% | -75.06% | -36.60% | -50.23% | -69.74% | -139.87% | -383.31% | -62.22% | -116.26% | -41.08% | -129.07% | -89.03% | -37.77% | -21.79% | -71.63% | -18.86% | -25.09% | | -15.64% | -31.52% | -40.78% | -55.44% | -43.79% | -46.58% | -39.63% | -46.90% | -51.04% | -40.84% | -41.58% | -50.33% | -36.32% | -38.72% | -55.89% | -51.00% | -2.35% | -8.71% | -7.37% |
|
Enterprise Value (QoQ)
|
-146.50% | 50.42% | -5.72% | 85.67% | -111.11% | -531.58% | 39.33% | 32.14% | 85.02% | 97.30% | -36,000.00% | 79.50% | -567.57% | 86.64% | -154.55% | -156.55% | -106.03% | -25.34% | -432.97% | 22.29% | | | 28.95% | 13.25% | 28.77% | -82.71% | 2.42% | -24.96% | 15.57% | 10.25% | -53.77% | 13.69% | 21.11% | -50.78% | 2.59% | 47.25% | -11.22% | -596.81% | 15.10% | -0.32% | -0.98% | 48.39% | -35.17% | -21.92% | -16.89% | -23.74% | -7.46% | 1.99% | -8.81% | -3.12% | -8.42% | 11.40% | -6.48% | 7.57% | -6.29% | 5.44% | 5.17% | 0.29% | -14.72% | 5.69% |
|
EPS (Basic) Growth (1y)
|
| | | | -100.00% | | -119.27% | -99.71% | -100.00% | | -48.16% | -200.00% | 25.00% | -100.00% | -1,875.48% | -13,100.00% | 4.26% | 0.00% | -190.72% | 96.97% | 102.63% | 400.00% | 40,471.07% | 125.00% | -1,422.29% | -1,116.67% | -99.65% | -1,900.00% | -2,700.00% | 70.49% | -25,544.06% | -77.78% | -21.43% | -216.67% | 99.69% | 15.63% | -11.76% | 452.63% | -172.28% | 92.59% | 73.68% | -100.50% | 108.49% | 850.00% | 110.00% | 300.00% | -109.88% | -93.33% | 57,392.35% | 250.00% | -1,710.24% | -200.00% | | -115.46% | 99.13% | -631.17% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -44.22% | -58.74% | -96.94% | -33.55% | -12.82% | | -339.83% | -81.71% | 26.39% | 100.00% | 2,751.56% | 44.22% | 30.66% | -212.44% | 82.70% | 48.53% | -113.62% | -108.01% | -610.50% | -100.00% | -667.20% | -125.72% | -26.05% | -207.23% | -236.20% | 74.30% | -60.47% | 51.93% | 29.05% | 61.84% | 26.01% | 35.15% | 26.61% | 26.72% | 71.64% | 26.77% | 157.78% | -67.34% | 46.67% | 20.63% | | -2.66% | -26.32% | -35.49% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.73% | 43.10% | 480.96% | -68.93% | 12.94% | | 161.35% | -82.06% | -47.58% | -78.26% | -629.06% | -100.00% | -62.51% | -95.42% | -26.26% | 27.20% | -67.62% | 152.43% | -24.62% | 12.94% | -166.42% | -16.72% | -77.09% | 71.88% | 24.57% | 15.24% | -15.07% | 15.50% | 86.45% | 19.03% | 73.65% | 50.00% | | 54.74% | 67.55% | 22.99% | | | | |
|
EPS (Basic) (QoQ)
|
| 200.00% | 67.45% | 20,541.77% | -100.58% | | | 409.99% | -500.00% | 75.00% | 52.21% | -109.23% | -200.00% | 33.33% | -372.09% | -1,298.05% | 97.82% | 30.37% | -1,272.43% | 85.43% | 101.89% | 7,833.71% | 184,588.07% | -99.99% | -200.00% | -6,000.00% | 163.43% | -146.52% | -55.56% | 35.71% | -54,592.84% | 99.67% | -6.25% | -67.65% | 46.85% | 10.88% | -40.74% | 628.95% | -141.04% | 97.58% | -400.00% | 90.00% | 800.00% | 114.29% | -93.33% | 100.00% | -134.56% | 244.66% | 57,392.35% | -98.78% | -278.76% | 92.01% | | | 89.92% | -6,605.85% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | -119.53% | -99.71% | | | | -200.00% | | -156.79% | | | | 0.00% | -1,272.43% | | 102.49% | 350.00% | 38,111.90% | 125.00% | -2,020.43% | -1,218,846.84% | 270.83% | -1,808,277.69% | | | | | | | | | | 429.82% | -92.05% | | | -100.53% | 112.03% | 800.00% | 110.00% | 300.00% | -109.81% | -92.86% | -42.89% | 250.00% | -1,711.12% | -200.00% | -275.12% | -357.14% | 99.12% | 0.00% | -2,900.00% | 99.89% | 183.82% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -58.74% | -47.53% | | | | -339.83% | -81.71% | | 103.44% | | 44.22% | | -3,023.33% | 2,584.58% | | | | | | | -137.52% | -26.05% | | | 26.06% | -26.02% | 95.20% | | | | | | 26.72% | 71.70% | | | -66.61% | 40.21% | 20.63% | 53.58% | -162.07% | -26.32% | -27.47% | -217.48% | -26.20% | 28.73% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.97% | 475.58% | -68.87% | | | 937.03% | -610.33% | | | | | | -95.42% | -72.21% | | | 149.15% | -16.21% | 12.94% | -169.32% | -17.08% | -76.81% | 69.52% | 22.22% | 14.87% | -14.87% | 14.87% | | | | | | 20.59% | 67.55% | | | -14.87% | 14.89% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 65.17% | 20,608.27% | | | | 409.99% | | | | | | | 0.00% | | | 30.37% | -1,272.43% | 85.43% | 101.79% | 6,885.00% | 208,574.55% | -99.99% | -237.47% | -4,432,737.33% | 163.49% | -146.73% | | | | | | | 46.85% | | | | -130.95% | 96.56% | -400.00% | 90.00% | 800.00% | 100.00% | -92.86% | 100.00% | -134.34% | 245.61% | -42.89% | 1,125.81% | -277.68% | 91.96% | 0.00% | -1,700.00% | 99.39% | -817.13% | -2,900.00% | 99.93% | 554.55% | |
|
FCF Margin Growth (1y)
|
| | | | 1,068.00 | 353.00 | 588.00 | -80.00 | 99.00 | -664.00 | -424.00 | 88.00 | 71.00 | 316.00 | 843.00 | -360.00 | -1302.00 | 140.00 | 234.00 | 972.00 | 1,113.00 | -143.00 | -599.00 | -418.00 | -56.00 | -115.00 | 194.00 | 256.00 | -82.00 | 249.00 | 147.00 | 295.00 | -273.00 | -335.00 | -325.00 | -613.00 | 0.00 | 1,072.00 | -823.00 | 415.00 | 225.00 | -1525.00 | 1,433.00 | 496.00 | 495.00 | 1,492.00 | -296.00 | -588.00 | -102.00 | -528.00 | 635.00 | -229.00 | 87.00 | -877.00 | -459.00 | -157.00 | -531.00 | 269.00 | 533.00 | -119.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,239.00 | 4.00 | 1,007.00 | -353.00 | -1132.00 | -209.00 | 653.00 | 699.00 | -118.00 | 312.00 | 477.00 | 194.00 | -245.00 | -119.00 | -171.00 | 810.00 | 975.00 | -9.00 | -258.00 | 133.00 | -411.00 | -201.00 | 16.00 | -62.00 | -355.00 | 986.00 | -1001.00 | 96.00 | -48.00 | -788.00 | 284.00 | 297.00 | 721.00 | 1,039.00 | 314.00 | 322.00 | 618.00 | -561.00 | 1,771.00 | -322.00 | 480.00 | 87.00 | -120.00 | -974.00 | -546.00 | -1136.00 | 709.00 | -504.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,049.00 | 1.00 | 641.00 | 201.00 | -75.00 | -467.00 | 248.00 | 537.00 | -256.00 | 446.00 | 818.00 | 744.00 | -601.00 | -205.00 | -350.00 | 492.00 | 702.00 | 727.00 | -1406.00 | -65.00 | -186.00 | -655.00 | 626.00 | 848.00 | 365.00 | 953.00 | 135.00 | 4.00 | 345.00 | 176.00 | 623.00 | -520.00 | 705.00 | -366.00 | 490.00 | -64.00 | 174.00 | -1169.00 | 1,845.00 | -597.00 |
|
FCF Margin (QoQ)
|
| 813.00 | -632.00 | 102.00 | 786.00 | 97.00 | -397.00 | -566.00 | 965.00 | -666.00 | -157.00 | -54.00 | 948.00 | -421.00 | 370.00 | -1258.00 | 6.00 | 1,021.00 | 464.00 | -520.00 | 147.00 | -235.00 | 8.00 | -338.00 | 509.00 | -295.00 | 318.00 | -276.00 | 171.00 | 37.00 | 215.00 | -128.00 | -397.00 | -25.00 | 225.00 | -416.00 | 216.00 | 1,046.00 | -1669.00 | 821.00 | 27.00 | -704.00 | 1,288.00 | -116.00 | 26.00 | 293.00 | -500.00 | -407.00 | 512.00 | -132.00 | 662.00 | -1271.00 | 828.00 | -1097.00 | 1,081.00 | -970.00 | 454.00 | -297.00 | 1,345.00 | -1621.00 |
|
Free Cash Flow Growth (1y)
|
| | | 28.47% | 147.77% | 3,341.67% | 91.14% | -16.93% | 26.37% | -188.69% | -722.73% | 28.71% | 1.78% | 98.26% | 163.35% | -50.17% | -317.25% | 2,650.00% | 116.57% | 115.95% | 156.27% | -113.73% | -100.40% | -616.67% | -25.15% | -2,638.10% | 29,900.00% | 47.12% | -4.37% | 187.13% | 51.79% | 316.18% | -291.71% | -260.28% | -95.87% | -285.03% | 4.32% | 385.18% | -4,575.00% | 102.98% | 121.65% | -210.39% | 203.27% | 4,744.44% | 1,425.90% | 234.69% | -47.37% | -115.00% | -20.70% | -66.31% | 142.22% | -188.99% | -20.93% | -236.01% | -60.02% | -18.31% | -102.03% | 51.60% | 84.46% | -7.16% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 15.83% | 37.76% | 20.63% | 35.03% | -7.77% | -68.62% | -26.73% | 136.86% | 29.48% | 7.56% | 60.66% | 82.32% | -7.37% | -2.92% | -357.62% | 37.49% | 24.18% | 33.94% | 48.50% | 22.13% | 80.76% | -49.96% | -236.90% | 174.42% | -28.36% | -55.42% | 81.54% | -68.72% | 28.45% | -26.50% | -91.71% | 24.01% | 38.81% | 72.81% | 84.11% | 189.73% | 39.92% | 66.55% | -20.58% | 49.13% | -184.39% | 112.30% | 14.86% | -20.12% | -35.95% | -26.26% | -30.49% | 21.34% | -54.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.47% | 22.43% | -11.84% | 66.81% | -0.63% | 3.31% | -28.31% | 73.11% | 14.14% | -2.29% | 28.12% | 35.09% | 27.84% | -29.75% | -166.26% | -30.45% | -11.76% | 5.88% | 71.80% | -39.92% | -20.08% | -22.24% | -160.68% | 286.70% | 38.29% | 42.11% | 51.27% | 8.78% | 2.81% | 36.88% | 18.02% | 19.44% | -25.87% | 31.83% | -14.20% | 88.11% | 5.81% | 46.94% | -18.43% | 24.33% | -95.59% |
|
Free Cash Flow (QoQ)
|
32.61% | 98.16% | -6,108.33% | 7.25% | 145.01% | 25.08% | -116.97% | -1,124.24% | 148.64% | -187.79% | -57.39% | -6.08% | 169.44% | -101.50% | 5,833.33% | -351.45% | -0.46% | 117.61% | 386.93% | -81.48% | 254.35% | -104.29% | 85.71% | -23,666.67% | 151.33% | -257.10% | 255.48% | -142.17% | 192.84% | 43.14% | 170.86% | -39.94% | -182.33% | -19.67% | 106.97% | -2,792.86% | 57.43% | 456.70% | -209.43% | 101.80% | 208.89% | -1,918.71% | 202.37% | -15.77% | -2.71% | 60.54% | -60.00% | -124.01% | 614.37% | -31.81% | 187.62% | -128.65% | 240.74% | -217.29% | 184.55% | -184.76% | 97.58% | -2,696.30% | 422.25% | -149.24% |
|
Gross Margin Growth (1y)
|
| | | | -88.00 | 945.00 | 296.00 | 469.00 | 528.00 | 213.00 | -523.00 | -219.00 | -66.00 | -459.00 | 2,081.00 | 157.00 | -195.00 | 209.00 | -1598.00 | -113.00 | -51.00 | -331.00 | -214.00 | -409.00 | -162.00 | 848.00 | 863.00 | 896.00 | 794.00 | -46.00 | 80.00 | -184.00 | -180.00 | -92.00 | -288.00 | 51.00 | 196.00 | 72.00 | -26.00 | 278.00 | -293.00 | -4.00 | 278.00 | 5.00 | 521.00 | 382.00 | -42.00 | -139.00 | -261.00 | -437.00 | -243.00 | -319.00 | -121.00 | -165.00 | 122.00 | 121.00 | 133.00 | 128.00 | 72.00 | 310.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 374.00 | 699.00 | 1,854.00 | 407.00 | 267.00 | -37.00 | -39.00 | -175.00 | -312.00 | -581.00 | 269.00 | -365.00 | -408.00 | 726.00 | -949.00 | 374.00 | 582.00 | 471.00 | 729.00 | 303.00 | 453.00 | 710.00 | 655.00 | 762.00 | 811.00 | -66.00 | -234.00 | 144.00 | -277.00 | -24.00 | -36.00 | 334.00 | 423.00 | 449.00 | 211.00 | 144.00 | -34.00 | -59.00 | -6.00 | -453.00 | 138.00 | -220.00 | -163.00 | -338.00 | -250.00 | -474.00 | -49.00 | 112.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 128.00 | 577.00 | 42.00 | -115.00 | 55.00 | 480.00 | 610.00 | 312.00 | 321.00 | 221.00 | 1,212.00 | 347.00 | 207.00 | 588.00 | -1157.00 | 241.00 | 598.00 | 451.00 | 415.00 | 631.00 | 356.00 | 778.00 | 907.00 | 1,045.00 | 1,038.00 | 312.00 | 3.00 | 10.00 | -18.00 | -79.00 | -321.00 | -125.00 | 41.00 | -152.00 | 89.00 | -55.00 | -22.00 | -96.00 | 187.00 | -22.00 |
|
Gross Margin (QoQ)
|
| -381.00 | 447.00 | -18.00 | -136.00 | 652.00 | -202.00 | 155.00 | -78.00 | 338.00 | -938.00 | 459.00 | 76.00 | -56.00 | 1,602.00 | -1465.00 | -276.00 | 348.00 | -205.00 | 20.00 | -214.00 | 68.00 | -88.00 | -175.00 | 33.00 | 1,078.00 | -73.00 | -142.00 | -69.00 | 237.00 | 54.00 | -406.00 | -64.00 | 325.00 | -143.00 | -68.00 | 82.00 | 200.00 | -240.00 | 236.00 | -489.00 | 490.00 | 42.00 | -37.00 | 26.00 | 351.00 | -382.00 | -135.00 | -96.00 | 176.00 | -188.00 | -210.00 | 101.00 | 132.00 | 98.00 | -211.00 | 114.00 | 127.00 | 43.00 | 27.00 |
|
Gross Profit Growth (1y)
|
| | | | 55.35% | 37.22% | 15.29% | 19.52% | 8.39% | 0.60% | -22.21% | -22.70% | -17.44% | -19.82% | 52.67% | -5.67% | -4.86% | 23.50% | -14.15% | 75.45% | 117.20% | 72.03% | 62.43% | 2.93% | -6.31% | 171.82% | 178.94% | 189.80% | 140.95% | -13.68% | -11.96% | -19.29% | -14.00% | -7.75% | -10.25% | -1.07% | 1.67% | -28.80% | -20.81% | -0.12% | -8.44% | 42.99% | 44.65% | 23.86% | 33.06% | 19.35% | -0.96% | -7.64% | -8.94% | -17.26% | -23.00% | -32.35% | -36.49% | -32.40% | -20.91% | -18.59% | -0.39% | -5.94% | -8.48% | -6.57% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 11.61% | 3.44% | 11.04% | -4.48% | -5.22% | -0.13% | 0.65% | 8.56% | 19.49% | 19.43% | 28.64% | 19.43% | 24.63% | 79.41% | 57.27% | 73.62% | 69.89% | 59.22% | 58.59% | 34.03% | 24.75% | 29.36% | 30.14% | 32.27% | 28.20% | -17.23% | -14.47% | -7.26% | -7.15% | -2.07% | 0.93% | 6.97% | 7.39% | 6.71% | 4.30% | 4.54% | 3.52% | 12.19% | 3.32% | -8.19% | -8.37% | -12.61% | -15.51% | -20.17% | -16.80% | -19.27% | -17.71% | -19.87% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.50% | 18.65% | 13.81% | 9.50% | 11.62% | 36.03% | 35.80% | 30.72% | 30.96% | 31.93% | 39.21% | 31.85% | 32.03% | 35.68% | 25.18% | 33.11% | 33.79% | 21.53% | 23.17% | 18.93% | 12.56% | 17.12% | 20.35% | 23.41% | 20.75% | -0.66% | -2.16% | -1.82% | -0.61% | -1.50% | -4.75% | -5.22% | -6.46% | -7.43% | -7.13% | -8.85% | -6.84% | -2.13% | -4.40% | -10.06% |
|
Gross Profit (QoQ)
|
| 26.99% | 18.40% | 9.47% | -5.61% | 12.16% | -0.52% | 13.48% | -14.40% | 4.10% | -23.08% | 12.78% | -8.58% | 1.10% | 46.46% | -30.31% | -7.80% | 31.23% | 1.81% | 42.42% | 14.15% | 3.94% | -3.87% | -9.75% | 3.89% | 201.57% | -1.35% | -6.24% | -13.62% | 8.04% | 0.61% | -14.04% | -7.96% | 15.89% | -2.11% | -5.25% | -5.41% | -18.84% | 8.87% | 19.50% | -13.29% | 26.75% | 10.13% | 2.33% | -6.85% | 13.69% | -8.61% | -4.58% | -8.16% | 3.31% | -14.95% | -16.16% | -13.79% | 9.96% | -0.49% | -13.70% | 5.48% | 3.84% | -3.18% | -11.90% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -325.87% | -415.24% | -2,112.64% | -187.90% | 50.32% | -770.56% | 97.35% | 43.03% | 46.28% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.56% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.92% | -4.18% | -178.39% | -230.18% | -27.11% | -511.75% | 88.79% | 43.03% | -2,127.60% | 98.14% | -141.13% | 46.28% |
|
Net Cash Flow Growth (1y)
|
| | | 61.68% | -85.99% | 283.55% | -1,158.82% | 56.51% | -520.00% | -106.45% | 277.22% | -145.30% | 300.00% | -1,088.89% | -61.13% | 191.64% | 8.81% | 152.57% | 3,786.29% | -602.66% | -470.68% | 185.33% | -121.37% | 74.66% | 62.75% | 101.25% | 93.30% | 307.46% | 14.10% | -123.30% | 934.78% | -58.71% | -36.35% | 565.78% | -118.75% | -767.60% | 132.34% | 912.77% | -2,217.59% | 102.35% | -41.84% | -148.59% | 203.40% | 4,744.44% | 1,373.38% | 148.78% | -49.46% | -117.25% | -20.56% | -81.37% | 33.41% | -581.12% | -20.71% | -355.98% | -29.34% | 55.72% | -178.91% | 96.64% | 122.38% | -7.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 25.78% | 5.57% | -12.08% | 93.94% | 43.87% | 109.08% | -26.12% | 206.43% | -124.40% | -100.55% | 170.69% | -73.57% | -5.29% | -51.86% | 71.21% | -36.73% | 38.25% | -47.15% | -49.45% | -50.74% | 30.40% | 24.16% | 29.74% | 52.84% | -78.83% | 33.49% | 122.33% | -231.03% | -59.84% | 31.16% | -184.06% | 65.01% | 96.57% | 68.35% | 33.89% | 141.65% | 41.89% | 89.52% | -64.65% | 39.20% | -289.10% | 110.15% | 38.50% | -21.90% | -36.09% | -35.67% | -26.33% | 27.98% | -47.84% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.50% | -46.49% | 32.68% | -128.72% | -4.49% | -71.00% | 18.28% | 17.45% | 51.34% | -20.88% | -52.92% | 12.55% | 24.57% | -30.32% | 39.46% | -23.48% | -56.16% | -12.16% | 129.09% | -20.30% | 15.26% | 15.80% | -66.37% | 35.17% | 53.45% | 39.30% | 21.10% | 83.77% | -20.50% | 37.98% | 32.49% | 24.82% | -61.31% | 30.23% | -25.75% | 68.08% | 9.96% | -44.31% | -14.91% | 25.36% | -96.10% |
|
Net Cash Flow (QoQ)
|
150.85% | -185.15% | 105.59% | -1,682.35% | 118.59% | 1,016.00% | -132.26% | 35.00% | -79.49% | 82.86% | 986.11% | -189.97% | 246.34% | -201.90% | 128.97% | 112.10% | 73.76% | -50.77% | 2,041.78% | -127.43% | -28.14% | 137.90% | -260.44% | 67.48% | -88.36% | 304.75% | -105.34% | 1,107.25% | -177.99% | 44.46% | 291.36% | -50.17% | -357.49% | 289.72% | -107.70% | -1,674.07% | 112.47% | 5,841.00% | -117.63% | 101.80% | 208.89% | -5,063.31% | 137.51% | -15.77% | -6.06% | 64.31% | -61.13% | -128.75% | 532.71% | -61.46% | 178.31% | -246.76% | 150.37% | -224.42% | 176.82% | -191.97% | 10.23% | 94.70% | 5,177.78% | -144.31% |
|
Net Income Growth (1y)
|
| | | | -551.90% | | -122.73% | -121.33% | 93.01% | | -50.00% | | | | -119.05% | | | | -477.39% | 88.44% | 115.56% | 347.46% | 177.71% | 112.94% | -1,942.86% | -1,240.15% | 261.05% | -3,611.76% | -2,131.01% | 68.65% | -173.16% | -92.74% | -35.16% | -262.16% | -31.58% | -3.22% | -39.54% | 207.92% | -264.98% | 91.16% | 68.04% | -112.71% | 124.09% | 5,391.43% | 162.65% | 381.00% | -125.02% | -96.08% | -39.47% | 199.13% | -1,708.37% | -337.77% | -113.53% | -114.99% | 99.17% | 99.49% | -83.15% | 98.14% | 184.03% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | -40.05% | -261.97% | 55.63% | | -166.71% | -190.93% | 29.95% | 72.40% | 127.85% | | | | 163.04% | 19.29% | -299.91% | -162.03% | -27.09% | -106.15% | -723.13% | -146.31% | -76.26% | -315.75% | -247.82% | 47.75% | -76.66% | 43.97% | 15.52% | 20.81% | 46.70% | 89.72% | 31.61% | 33.61% | 39.64% | 29.73% | 28.49% | 2.21% | -2.91% | -70.27% | 62.84% | -8.02% | -26.78% | -26.00% | -29.07% | -26.17% | 28.60% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.87% | 12.05% | 27.36% | -7.42% | 24.18% | | 123.07% | -156.92% | -140.19% | -62.02% | -91.81% | | | | -73.22% | -0.90% | -160.79% | 128.65% | -58.04% | 4.38% | -201.67% | -30.43% | 25.04% | 218.32% | 59.82% | 19.50% | -17.21% | 18.79% | 17.38% | 43.92% | -39.24% | 14.74% | 53.02% | 29.61% | 49.40% | 70.47% | 50.40% | -14.90% | 14.96% | |
|
Net Income (QoQ)
|
| 478.48% | 3.01% | -75.65% | -786.67% | | | 77.14% | -125.00% | -369.44% | 37.87% | | | | | -1,381.30% | 98.68% | 362.22% | -1,225.42% | 70.33% | 101.78% | 7,442.86% | 95.45% | -95.06% | -352.94% | -4,566.67% | 161.89% | -148.07% | -60.69% | 34.43% | -44.46% | -26.63% | -12.69% | -75.68% | 47.51% | 0.67% | -52.34% | 235.87% | -277.52% | 97.59% | -450.79% | 45.99% | 436.61% | 428.47% | -93.48% | 142.23% | -129.97% | 182.89% | 0.61% | 1,096.96% | -281.16% | 89.10% | 94.28% | -1,226.97% | 89.92% | 93.28% | -1,937.50% | 86.50% | 554.55% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -551.90% | | -122.73% | -121.33% | 93.01% | | -50.00% | | -1,919.44% | -275.15% | -119.05% | | 88.72% | 91.80% | -387.39% | 88.44% | 108.54% | 1,115.38% | 192.06% | 112.94% | -1,942.86% | -1,240.15% | 261.05% | -3,611.76% | -2,131.01% | 68.65% | -127.05% | -92.74% | -35.16% | -262.16% | -255.85% | -3.22% | -39.54% | 563.42% | -249.87% | 91.16% | 68.04% | -102.96% | 125.13% | 5,391.43% | 162.65% | 381.00% | -125.02% | -96.08% | -39.47% | 199.13% | -1,708.37% | -337.77% | -113.53% | -114.99% | 99.17% | 99.49% | -83.15% | 98.14% | 184.03% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -109.56% | -60.32% | -40.05% | -261.97% | 45.80% | | -152.06% | -190.93% | 29.95% | 72.40% | 127.85% | | 43.81% | -111.76% | 163.04% | 19.29% | -227.41% | -231.07% | 3.48% | -106.15% | -723.13% | -146.31% | -76.26% | -315.75% | -247.82% | 93.64% | -75.10% | 43.97% | 15.52% | 20.81% | 72.46% | 89.72% | 31.61% | 33.61% | 39.64% | 29.73% | 28.49% | -37.11% | -4.37% | -70.27% | 62.84% | -8.02% | -26.78% | -26.00% | -29.07% | -26.17% | 28.60% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.87% | 12.05% | 27.36% | -7.42% | 24.18% | | 123.07% | -156.92% | -140.19% | -62.02% | -57.20% | | -39.86% | -60.89% | -73.22% | -0.90% | -131.29% | 260.76% | -62.11% | 4.38% | -201.67% | -30.43% | 25.04% | 218.32% | 59.82% | 19.50% | -17.21% | 18.79% | 17.38% | 43.92% | -69.89% | 14.74% | 53.02% | 29.61% | 49.40% | 70.47% | 50.40% | -14.88% | 14.96% | |
|
Net Income towards Common Stockholders (QoQ)
|
| 478.48% | 3.01% | -75.65% | -786.67% | | | 77.14% | -125.00% | -369.44% | 37.87% | | | 12.79% | 63.72% | -1,381.30% | 97.59% | 36.59% | -2,055.77% | 64.85% | 101.78% | 7,442.86% | 95.45% | -95.06% | -352.94% | -4,566.67% | 161.89% | -148.07% | -60.69% | 34.43% | 46.58% | -242.46% | -12.69% | -75.68% | 47.51% | 0.67% | -52.34% | 683.46% | -139.63% | 97.49% | -450.79% | 45.99% | 436.61% | 428.47% | -93.48% | 142.23% | -129.97% | 182.89% | 0.61% | 1,096.96% | -281.16% | 89.10% | 94.28% | -1,226.97% | 89.92% | 93.28% | -1,937.50% | 86.50% | 554.55% | |
|
Net Margin Growth (1y)
|
| | | | -305.00 | | -324.00 | -71.00 | 374.00 | | -35.00 | | -723.00 | -481.00 | -151.00 | | 671.00 | 594.00 | -656.00 | 3,295.00 | 87.00 | 286.00 | 1,373.00 | 248.00 | -63.00 | -1547.00 | 330.00 | -420.00 | -662.00 | 838.00 | -1056.00 | -500.00 | -353.00 | -1325.00 | -671.00 | -53.00 | -490.00 | 13,702.00 | -3125.00 | 858.00 | 1,065.00 | -12155.00 | 4,809.00 | 3,981.00 | 774.00 | 887.00 | -951.00 | -3731.00 | -105.00 | 1,423.00 | -3974.00 | -667.00 | -204.00 | -2500.00 | 4,119.00 | 504.00 | -32.00 | 428.00 | 88.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -655.00 | -894.00 | -509.00 | -3578.00 | 322.00 | | -842.00 | -211.00 | 35.00 | 398.00 | 566.00 | | 695.00 | -668.00 | 1,047.00 | 3,123.00 | -638.00 | -423.00 | 647.00 | -672.00 | -1078.00 | -2034.00 | -1397.00 | -973.00 | -1505.00 | 13,215.00 | -4852.00 | 305.00 | 222.00 | 222.00 | 1,013.00 | 4,786.00 | 1,350.00 | 2,434.00 | 733.00 | 1,108.00 | 1,734.00 | -9845.00 | -116.00 | -417.00 | 465.00 | -190.00 | -806.00 | -3893.00 | -341.00 | -649.00 | 233.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 103.00 | -15.00 | 208.00 | -34.00 | 346.00 | | 862.00 | -384.00 | -691.00 | -311.00 | -160.00 | | -321.00 | -1155.00 | -680.00 | 2,570.00 | -1481.00 | 11,954.00 | -3148.00 | 133.00 | -503.00 | -486.00 | 288.00 | 3,866.00 | 334.00 | 1,947.00 | -994.00 | 555.00 | 891.00 | 2,532.00 | -3912.00 | 388.00 | 1,040.00 | 1,357.00 | 878.00 | 945.00 | 1,499.00 | -11918.00 | 4,090.00 | |
|
Net Margin (QoQ)
|
| 355.00 | 10.00 | -207.00 | -464.00 | | | 46.00 | -19.00 | -126.00 | 65.00 | | | 116.00 | 395.00 | -3275.00 | 3,435.00 | 38.00 | -854.00 | 676.00 | 227.00 | 237.00 | 233.00 | -449.00 | -84.00 | -1247.00 | 2,111.00 | -1200.00 | -326.00 | 253.00 | 216.00 | -643.00 | -180.00 | -718.00 | 870.00 | -25.00 | -616.00 | 13,474.00 | -15957.00 | 3,957.00 | -409.00 | 254.00 | 1,007.00 | 3,129.00 | -3616.00 | 366.00 | -830.00 | 349.00 | 10.00 | 1,894.00 | -6227.00 | 3,656.00 | 473.00 | -402.00 | 391.00 | 42.00 | -63.00 | 58.00 | 52.00 | |
|
Operating Income Growth (1y)
|
| | | | -482.28% | -56.86% | -255.84% | 262.67% | -60.00% | -108.53% | -78.13% | -139.34% | 13.18% | -4,845.45% | 175.91% | -35.51% | 20.97% | 138.05% | -283.36% | 52.41% | 151.49% | 152.17% | 140.67% | 791.30% | 25.77% | -568.58% | -350.21% | 209.22% | -95.41% | 124.33% | 131.21% | -98.71% | -5,573.33% | -732.61% | -202.12% | -1,010.53% | -186.60% | 54.91% | -2,389.38% | 1,242.20% | 127.07% | 195.46% | 123.49% | -101.37% | 84.77% | 74.38% | -88.30% | 2,922.22% | -41.04% | -61.63% | -292.05% | -319.69% | -380.69% | -2,011.16% | -175.74% | 53.82% | -1,091.99% | 97.37% | 44.71% | 47.09% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -100.74% | -56.31% | 28.20% | -57.85% | -3.16% | 17.07% | -35.34% | -31.11% | 33.01% | 267.06% | 36.91% | 86.22% | 35.93% | -65.05% | -56.95% | 130.03% | 26.61% | 42.18% | 32.34% | 31.53% | -72.78% | -109.62% | -40.90% | -33.19% | -109.51% | 11.47% | -99.45% | 10.24% | 248.89% | 39.64% | 81.42% | -50.68% | 50.86% | 40.11% | 38.97% | 85.71% | 31.90% | 38.19% | 62.49% | -41.73% | -71.66% | -145.46% | -37.85% | -205.92% | -179.04% | -29.91% | -70.17% | -36.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.54% | 11.79% | 9.46% | 44.77% | 22.07% | -83.77% | -20.33% | 40.23% | 15.10% | 123.76% | 19.55% | 16.84% | -5.14% | -47.23% | -21.01% | -3.59% | -36.04% | -59.11% | -51.85% | 98.27% | 19.63% | 25.42% | 36.06% | -15.51% | 29.20% | 25.83% | 17.27% | -12.37% | 115.30% | 12.75% | -27.29% | -146.01% | -18.86% | -40.65% | -29.36% | -34.90% | -58.07% | 20.35% | 39.59% | -17.15% |
|
Operating Income (QoQ)
|
| 478.48% | 3.01% | -75.65% | -713.33% | 128.04% | -472.09% | 156.67% | -370.59% | 98.51% | -7,672.73% | 87.49% | -497.20% | 14.87% | 219.30% | -122.34% | -248.28% | 140.99% | -674.88% | 94.20% | 476.81% | 100.77% | -7.28% | -1.45% | -31.45% | -848.01% | 50.49% | 221.80% | -98.98% | 3,866.67% | -36.47% | -94.97% | -4,421.05% | -358.47% | 89.74% | 55.18% | -1,260.12% | 27.88% | -466.23% | 120.56% | -67.76% | 154.32% | 39.32% | -101.20% | 4,459.26% | 140.02% | -90.65% | 188.64% | -8.92% | 56.20% | -146.77% | -230.18% | -16.37% | -963.50% | 93.25% | 44.71% | -2,903.88% | 97.66% | -42.10% | 47.09% |
|
Operating Margin Growth (1y)
|
| | | | -262.00 | -142.00 | -664.00 | 150.00 | -282.00 | -124.00 | -356.00 | -308.00 | -19.00 | -538.00 | 1,441.00 | -51.00 | 148.00 | 729.00 | -1642.00 | 111.00 | 636.00 | 57.00 | 1,177.00 | 266.00 | 32.00 | -768.00 | -483.00 | 99.00 | -148.00 | 679.00 | 356.00 | -321.00 | -231.00 | -1136.00 | -194.00 | -51.00 | -452.00 | 350.00 | -3000.00 | 616.00 | 862.00 | 1,064.00 | 3,644.00 | -577.00 | 114.00 | 262.00 | -481.00 | 191.00 | -118.00 | -403.00 | -212.00 | -732.00 | -940.00 | -7943.00 | -386.00 | 225.00 | -8718.00 | 7,438.00 | 205.00 | 122.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -563.00 | -803.00 | 421.00 | -208.00 | -153.00 | 67.00 | -557.00 | -248.00 | 764.00 | 248.00 | 976.00 | 326.00 | 815.00 | 17.00 | -948.00 | 476.00 | 519.00 | -33.00 | 1,050.00 | 44.00 | -347.00 | -1225.00 | -321.00 | -273.00 | -830.00 | -107.00 | -2838.00 | 244.00 | 180.00 | 278.00 | 450.00 | -11.00 | 524.00 | 1,675.00 | 163.00 | 231.00 | 857.00 | 922.00 | 2,951.00 | -1117.00 | -945.00 | -8085.00 | -1079.00 | -315.00 | -9776.00 | -909.00 | -393.00 | -385.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 220.00 | -18.00 | -44.00 | 168.00 | 514.00 | -644.00 | 137.00 | 117.00 | 648.00 | 158.00 | 848.00 | 104.00 | 436.00 | -440.00 | -786.00 | 104.00 | -163.00 | -819.00 | -2144.00 | 610.00 | 63.00 | 188.00 | 322.00 | -233.00 | 145.00 | 1,218.00 | 325.00 | -141.00 | 175.00 | 136.00 | -243.00 | -551.00 | -534.00 | -6671.00 | -435.00 | -276.00 | -8801.00 | 416.00 | 2,770.00 | -770.00 |
|
Operating Margin (QoQ)
|
| 355.00 | 10.00 | -207.00 | -421.00 | 476.00 | -512.00 | 607.00 | -853.00 | 634.00 | -743.00 | 655.00 | -564.00 | 115.00 | 1,235.00 | -837.00 | -366.00 | 696.00 | -1136.00 | 916.00 | 159.00 | 117.00 | -15.00 | 5.00 | -75.00 | -683.00 | 270.00 | 587.00 | -322.00 | 144.00 | -53.00 | -90.00 | -232.00 | -761.00 | 889.00 | 53.00 | -632.00 | 40.00 | -2461.00 | 3,670.00 | -387.00 | 242.00 | 119.00 | -551.00 | 303.00 | 390.00 | -624.00 | 122.00 | -7.00 | 105.00 | -432.00 | -399.00 | -215.00 | -6898.00 | 7,125.00 | 213.00 | -9158.00 | 9,258.00 | -108.00 | 130.00 |
|
Profit After Tax Growth (1y)
|
| | | | -395.19% | -63.96% | -365.78% | 778.26% | -60.39% | -385.00% | -70.74% | -212.38% | 11.99% | -178.07% | 122.82% | -1,400.88% | 93.81% | 118.61% | -669.96% | 88.44% | 115.56% | 347.46% | 177.71% | 112.94% | -1,942.86% | -1,240.15% | 261.05% | -3,611.76% | -2,131.01% | 68.65% | -127.05% | -92.74% | -35.16% | -262.16% | -255.85% | -3.22% | -39.54% | 205.28% | -249.87% | 91.16% | 68.04% | -113.02% | 123.85% | 5,391.43% | 162.65% | 381.00% | -126.36% | -96.08% | -39.47% | 199.13% | 129.15% | -337.77% | -253.19% | -344.87% | -1,079.57% | 55.50% | -3,185.62% | 97.81% | 77.23% | 78.32% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -91.21% | -69.34% | 1.17% | -431.48% | 55.63% | 13.83% | -30.47% | -58.08% | 26.17% | 62.81% | 44.40% | 30.54% | 43.81% | -111.76% | 151.94% | 19.29% | -299.91% | -162.03% | 8.78% | -106.15% | -723.13% | -146.31% | -76.26% | -315.75% | -247.82% | 47.29% | -75.10% | 43.97% | 15.52% | 20.81% | 70.65% | 89.72% | 31.61% | 33.61% | 39.64% | 29.73% | 28.49% | 3.06% | 26.38% | -70.27% | 16.56% | -174.05% | -40.15% | -26.86% | -219.02% | -29.28% | 13.37% | -30.64% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.63% | 18.92% | 35.61% | 17.27% | 24.18% | -138.55% | 52.44% | -61.14% | -28.36% | -52.60% | 0.26% | -72.35% | -39.86% | -60.89% | -77.05% | -0.90% | -160.79% | 127.53% | -56.71% | 4.38% | -201.67% | -30.43% | 23.73% | 218.32% | 59.82% | 19.50% | -17.21% | 18.79% | 17.38% | 43.92% | 17.38% | 14.74% | 23.67% | -23.06% | 8.88% | 27.95% | -43.58% | -15.54% | 47.24% | 13.79% |
|
Profit After Tax (QoQ)
|
| 313.46% | 1.35% | -89.78% | -2,339.13% | 115.53% | -847.50% | 133.78% | -508.91% | 72.40% | -347.81% | 77.77% | -220.26% | 12.79% | 136.75% | -1,562.23% | 98.68% | 362.22% | -1,225.42% | 70.33% | 101.78% | 7,442.86% | 95.45% | -95.06% | -352.94% | -4,566.67% | 161.89% | -148.07% | -60.69% | 34.43% | 46.58% | -242.46% | -12.69% | -75.68% | 47.51% | 0.67% | -52.34% | 232.55% | -274.43% | 97.49% | -450.79% | 45.99% | 419.42% | 456.90% | -93.48% | 142.23% | -129.97% | 182.89% | 0.61% | 1,096.96% | -97.08% | -776.09% | 35.18% | -1,813.29% | 88.32% | 69.29% | -4,685.98% | 98.72% | -21.28% | 70.76% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 77.56% | 26.65% | 46.23% | -4.63% | 6.69% | 2.32% | -10.30% | -11.65% | -17.07% | -14.53% | -14.65% | -12.97% | -13.03% | 55.85% | 56.61% | | 53.86% | -13.46% | -18.67% | | 36.89% | 49.59% | 72.13% | | -2.52% | -2.52% | -10.16% | -8.17% | -2.12% | -4.38% | -2.24% | -3.68% | -2.52% | 6.34% | 2.41% | 4.80% | -4.19% | -15.56% | 27.41% | 24.56% | 33.08% | 49.02% | 0.55% | -3.30% | -8.22% | -25.79% | -28.37% | -30.24% | -30.35% | -35.46% | -35.51% | -38.74% | -39.33% | -35.16% | -37.97% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 16.25% | 3.46% | 3.83% | -9.82% | -8.36% | 10.87% | 6.23% | | 3.53% | 4.85% | 2.82% | | 22.36% | 26.36% | 29.91% | 32.35% | 27.10% | 8.07% | 7.94% | | 9.31% | 11.72% | 14.77% | | -2.39% | -0.29% | -3.47% | -2.49% | -2.95% | -4.96% | 8.45% | 7.93% | 7.51% | 10.19% | 9.48% | 8.07% | 5.38% | -2.26% | -2.82% | -5.64% | -5.25% | -10.63% | -22.56% | -25.52% | -27.08% | -32.28% | -34.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.02% | 8.36% | 7.36% | | 10.14% | 12.03% | 10.91% | 12.26% | 8.17% | 10.95% | 10.95% | 13.13% | 11.82% | 13.47% | 14.00% | 15.44% | 14.39% | 5.12% | 4.72% | | 4.05% | 4.60% | 14.55% | | 3.47% | 4.52% | 2.88% | 2.23% | 2.23% | -1.03% | -1.68% | -3.24% | -4.50% | -8.51% | -9.53% | -11.61% | -13.14% | -17.13% | -18.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 34.98% | -5.87% | 40.26% | -0.37% | -3.72% | 8.69% | -8.53% | 11.46% | -7.67% | -4.72% | -9.90% | 4.62% | -4.83% | -4.86% | -8.12% | 4.55% | 70.53% | -4.39% | | | -4.08% | -10.15% | | | 4.82% | 3.39% | -2.86% | -7.41% | 4.82% | -4.71% | -0.71% | -1.30% | 2.40% | -2.58% | -2.17% | -0.12% | 11.71% | -6.18% | 0.12% | -8.70% | -1.54% | 41.57% | -2.12% | -2.45% | 10.25% | -4.47% | -5.88% | -7.41% | -10.85% | -7.80% | -8.33% | -7.55% | -17.40% | -7.88% | -12.92% | -8.45% | -11.72% | -11.86% |
|
Return on Assets Growth (1y)
|
| | | | | | -9.00 | -10.00 | -3.00 | -1.00 | 2.00 | 2.00 | -2.00 | 2.00 | 1.00 | -34.00 | -35.00 | -25.00 | -19.00 | 33.00 | 34.00 | 23.00 | 24.00 | 8.00 | 7.00 | -3.00 | -4.00 | -7.00 | -8.00 | 3.00 | -5.00 | -5.00 | -4.00 | -11.00 | -7.00 | -6.00 | -7.00 | 9.00 | 2.00 | 5.00 | 9.00 | -10.00 | 12.00 | 24.00 | 24.00 | 34.00 | 16.00 | -12.00 | -15.00 | -13.00 | -21.00 | -9.00 | -10.00 | -23.00 | 1.00 | 5.00 | 5.00 | 15.00 | 3.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | -43.00 | -39.00 | -25.00 | -17.00 | 0.00 | -3.00 | 0.00 | 5.00 | 6.00 | 6.00 | -4.00 | 1.00 | 34.00 | 32.00 | 24.00 | 14.00 | -3.00 | -5.00 | -11.00 | -17.00 | -18.00 | -19.00 | 1.00 | -10.00 | -7.00 | -1.00 | -12.00 | 7.00 | 23.00 | 27.00 | 33.00 | 31.00 | 17.00 | 18.00 | 11.00 | 8.00 | 3.00 | 0.00 | -2.00 | -3.00 | -16.00 | -19.00 | -21.00 | -17.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | 2.00 | -4.00 | 3.00 | 2.00 | -4.00 | 0.00 | -4.00 | -5.00 | -7.00 | -12.00 | -12.00 | 23.00 | 22.00 | 22.00 | 9.00 | -5.00 | -3.00 | -11.00 | -2.00 | 11.00 | 14.00 | 26.00 | 18.00 | 6.00 | 8.00 | 9.00 | 3.00 | 2.00 | 2.00 | -3.00 | 11.00 | 13.00 | 14.00 | 4.00 | 12.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -4.00 | -3.00 | -3.00 | -1.00 | 4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -35.00 | 0.00 | 12.00 | 5.00 | 16.00 | 1.00 | 1.00 | 5.00 | 1.00 | 0.00 | -9.00 | 4.00 | -1.00 | -2.00 | 3.00 | -5.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | -1.00 | 12.00 | -8.00 | 2.00 | 3.00 | -7.00 | 14.00 | 15.00 | 3.00 | 3.00 | -4.00 | -13.00 | 0.00 | 4.00 | -11.00 | -2.00 | -1.00 | -9.00 | 13.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -25.00 | -25.00 | -30.00 | -31.00 | -44.00 | -60.00 | -88.00 | 21.00 | 115.00 | 63.00 | 119.00 | 15.00 | -65.00 | | -4.00 | 15.00 | 14.00 | | 0.00 | -6.00 | -8.00 | -8.00 | 3.00 | 4.00 | 2.00 | 2.00 | -5.00 | -7.00 | -5.00 | -6.00 | -1.00 | -8.00 | -7.00 | -3.00 | -1.00 | 21.00 | 16.00 | 14.00 | 12.00 | -4.00 | 0.00 | -1.00 | -3.00 | -2.00 | -5.00 | -7.00 | -28.00 | -31.00 | -28.00 | -64.00 | -23.00 | -19.00 | -18.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 46.00 | -22.00 | 1.00 | 5.00 | 5.00 | | 27.00 | 51.00 | 63.00 | 86.00 | 114.00 | 24.00 | -59.00 | 16.00 | -2.00 | 13.00 | 9.00 | | -2.00 | -9.00 | -10.00 | -12.00 | -3.00 | -11.00 | -10.00 | -7.00 | -7.00 | 6.00 | 4.00 | 5.00 | 10.00 | 9.00 | 9.00 | 10.00 | 7.00 | 15.00 | 12.00 | 6.00 | -20.00 | -37.00 | -33.00 | -72.00 | -54.00 | -52.00 | -51.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | 2.00 | -3.00 | 13.00 | 11.00 | 18.00 | 29.00 | 49.00 | 58.00 | 80.00 | 112.00 | 22.00 | -62.00 | 12.00 | -7.00 | -2.00 | -4.00 | | -4.00 | 4.00 | -2.00 | -1.00 | 8.00 | 6.00 | 6.00 | 6.00 | 2.00 | 0.00 | -1.00 | -3.00 | -22.00 | -25.00 | -24.00 | -61.00 | -44.00 | -35.00 | -34.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -7.00 | -3.00 | -17.00 | 3.00 | -7.00 | -8.00 | -18.00 | -10.00 | -23.00 | -36.00 | 90.00 | 84.00 | -75.00 | 20.00 | -14.00 | 3.00 | | | 6.00 | 2.00 | 0.00 | -8.00 | -1.00 | 1.00 | 0.00 | 3.00 | 1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 0.00 | -1.00 | 1.00 | -8.00 | 1.00 | 3.00 | 3.00 | 13.00 | -3.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -22.00 | -4.00 | 1.00 | -38.00 | 19.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -19.00 | -27.00 | -7.00 | -6.00 | 1.00 | 2.00 | -9.00 | 3.00 | -1.00 | -926.00 | -351.00 | -42.00 | -18.00 | 931.00 | | | 35.00 | 15.00 | | | -16.00 | -24.00 | -37.00 | 9.00 | -33.00 | -36.00 | -34.00 | -104.00 | -125.00 | -172.00 | -385.00 | 92.00 | 125.00 | 184.00 | 421.00 | -6.00 | 44.00 | 61.00 | 49.00 | 55.00 | 19.00 | -16.00 | -17.00 | -16.00 | -24.00 | -10.00 | -11.00 | -26.00 | 1.00 | 5.00 | 5.00 | 17.00 | 3.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -20.00 | -951.00 | -367.00 | -44.00 | -18.00 | 6.00 | | | 16.00 | 19.00 | 18.00 | -17.00 | 2.00 | 921.00 | 332.00 | 34.00 | -14.00 | -45.00 | | | -173.00 | -232.00 | -456.00 | -3.00 | -33.00 | -24.00 | 2.00 | -18.00 | 44.00 | 73.00 | 85.00 | 141.00 | 188.00 | 229.00 | 454.00 | 33.00 | 39.00 | 35.00 | 22.00 | 13.00 | -4.00 | -21.00 | -23.00 | -24.00 | -20.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | 2.00 | -19.00 | 1.00 | -4.00 | -28.00 | -4.00 | -33.00 | -41.00 | -53.00 | -112.00 | -156.00 | 713.00 | -87.00 | 22.00 | -14.00 | -34.00 | | | -5.00 | 13.00 | 14.00 | 46.00 | 30.00 | 21.00 | 34.00 | 21.00 | 39.00 | 47.00 | 57.00 | 100.00 | 165.00 | 224.00 | 448.00 | 24.00 | 44.00 | 42.00 |
|
Return on Equity (QoQ)
|
| | | 5.00 | -9.00 | -7.00 | -9.00 | -2.00 | 11.00 | -6.00 | -2.00 | -1.00 | 0.00 | 7.00 | -7.00 | -926.00 | 575.00 | 316.00 | 17.00 | 22.00 | | | | 2.00 | -1.00 | -28.00 | 11.00 | -7.00 | -13.00 | 18.00 | -31.00 | -9.00 | -12.00 | -52.00 | -51.00 | -57.00 | -225.00 | 425.00 | -19.00 | 2.00 | 13.00 | -2.00 | 31.00 | 19.00 | 1.00 | 3.00 | -4.00 | -16.00 | 0.00 | 5.00 | -13.00 | -2.00 | -1.00 | -10.00 | 14.00 | 2.00 | -1.00 | 2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | 4.00 | | | | | | | | | | | | -6.00 | -7.00 | -8.00 | 4.00 | 12.00 | 7.00 | 4.00 | -19.00 | -45.00 | -31.00 | -49.00 | -1.00 | -3.00 | -13.00 | 21.00 | 10.00 | 58.00 | 44.00 | 33.00 | 15.00 | -16.00 | -1.00 | -2.00 | 3.00 | -8.00 | -28.00 | -13.00 | -52.00 | -29.00 | -8.00 | -79.00 | -30.00 | -75.00 | -76.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00 | 32.00 | | | 15.00 | | | | | | | | -39.00 | -31.00 | -53.00 | -15.00 | -36.00 | -36.00 | -24.00 | -10.00 | 10.00 | 0.00 | 4.00 | 24.00 | 39.00 | 30.00 | 52.00 | 28.00 | 34.00 | 15.00 | 18.00 | -33.00 | -53.00 | -38.00 | -94.00 | -79.00 | -113.00 | -113.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 16.00 | 31.00 | 32.00 | | | -18.00 | | | | | | | | 16.00 | 0.00 | 0.00 | 10.00 | 6.00 | 6.00 | 7.00 | 9.00 | -14.00 | -29.00 | -10.00 | -24.00 | 2.00 | -7.00 | -40.00 | -54.00 | -70.00 | -70.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -3.00 | -6.00 | -5.00 | | | | | | | | | | | | 1.00 | 0.00 | -8.00 | 1.00 | 0.00 | -1.00 | 4.00 | 9.00 | -5.00 | -4.00 | -19.00 | -17.00 | 9.00 | -22.00 | 30.00 | -20.00 | 0.00 | 11.00 | 18.00 | 29.00 | -15.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | 6.00 | -14.00 | -20.00 | 15.00 | -33.00 | 9.00 | 1.00 | -56.00 | 16.00 | -36.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | -3.00 | -3.00 | -3.00 | -1.00 | 4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | -34.00 | 0.00 | 1.00 | -8.00 | 33.00 | 0.00 | 1.00 | 15.00 | 2.00 | -1.00 | -15.00 | 3.00 | -4.00 | -7.00 | 8.00 | -15.00 | -5.00 | -4.00 | -13.00 | -2.00 | -1.00 | -5.00 | 46.00 | -33.00 | 9.00 | 11.00 | -30.00 | 50.00 | 40.00 | 8.00 | 9.00 | -10.00 | -37.00 | -1.00 | 14.00 | -40.00 | -7.00 | -2.00 | -25.00 | 41.00 | 5.00 | 0.00 | 4.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 0.00 | -3.00 | -5.00 | -36.00 | 4.00 | 1.00 | -10.00 | -2.00 | 0.00 | 4.00 | 6.00 | 1.00 | 0.00 | -13.00 | 10.00 | 31.00 | -7.00 | -6.00 | 4.00 | -7.00 | -11.00 | -20.00 | -14.00 | -10.00 | -15.00 | 41.00 | -50.00 | 3.00 | 2.00 | 2.00 | 14.00 | 48.00 | 13.00 | 24.00 | 7.00 | 11.00 | 17.00 | -7.00 | 1.00 | -4.00 | 5.00 | -2.00 | -8.00 | -39.00 | -3.00 | -6.00 | 2.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 2.00 | 0.00 | 3.00 | -13.00 | 9.00 | -4.00 | -7.00 | -3.00 | -6.00 | -8.00 | -10.00 | -18.00 | -7.00 | 26.00 | -15.00 | 27.00 | -32.00 | 1.00 | -5.00 | -5.00 | 3.00 | 39.00 | 3.00 | 19.00 | -10.00 | 6.00 | 9.00 | 25.00 | -35.00 | 4.00 | 10.00 | 14.00 | 9.00 | 9.00 | 15.00 | -28.00 | 43.00 | 1.00 |
|
Return on Sales (QoQ)
|
| 4.00 | 0.00 | -2.00 | -5.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -33.00 | 35.00 | 1.00 | -12.00 | 8.00 | 2.00 | 2.00 | 2.00 | -4.00 | -1.00 | -12.00 | 21.00 | -12.00 | -3.00 | 3.00 | -2.00 | -2.00 | -2.00 | -7.00 | 9.00 | 0.00 | -6.00 | 43.00 | -70.00 | 41.00 | -4.00 | 3.00 | 10.00 | 31.00 | -36.00 | 4.00 | -8.00 | 3.00 | 0.00 | 19.00 | -62.00 | 37.00 | 5.00 | -4.00 | 4.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | | 60.70% | -3.02% | 4.00% | 1.85% | -10.08% | -5.65% | -5.94% | -16.98% | -15.65% | -7.44% | -16.73% | -10.41% | 1.68% | 15.39% | 31.88% | 82.04% | 121.17% | 91.98% | 74.98% | 19.18% | -0.54% | 109.58% | 112.62% | 115.33% | 84.96% | -12.59% | -13.86% | -14.79% | -9.23% | -5.38% | -2.69% | -2.56% | -4.14% | -30.20% | -20.20% | -7.76% | 0.11% | 43.15% | 33.70% | 23.68% | 14.15% | 8.00% | 0.17% | -3.97% | -1.94% | -7.16% | -17.48% | -25.56% | -34.15% | -29.14% | -23.65% | -21.57% | -4.28% | -9.34% | -10.32% | -14.61% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 6.82% | -5.39% | -6.61% | -8.84% | -8.30% | 0.25% | 1.09% | 10.63% | 23.79% | 27.04% | 24.32% | 24.80% | 30.78% | 66.82% | 69.93% | 67.17% | 59.64% | 52.07% | 47.43% | 29.80% | 18.64% | 20.12% | 21.24% | 21.37% | 17.19% | -16.74% | -12.55% | -8.51% | -4.50% | -1.85% | 1.26% | 3.59% | 3.08% | 2.57% | 2.24% | 3.09% | 3.86% | 12.80% | 3.39% | -4.02% | -9.67% | -10.77% | -14.22% | -17.54% | -14.82% | -15.82% | -17.33% | -20.70% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.35% | 13.41% | 13.46% | 10.45% | 11.15% | 32.31% | 30.90% | 28.29% | 28.40% | 30.30% | 28.62% | 28.96% | 30.29% | 30.88% | 32.69% | 31.14% | 28.77% | 18.36% | 20.00% | 14.47% | 9.89% | 11.61% | 13.71% | 15.32% | 12.96% | -2.25% | -2.18% | -1.87% | -0.51% | -1.06% | -3.01% | -4.49% | -6.69% | -6.62% | -7.60% | -8.55% | -6.72% | -1.61% | -5.42% | -9.95% |
|
Revenue (QoQ)
|
| 48.24% | -1.02% | 10.20% | -0.61% | -10.54% | 6.14% | 7.93% | -12.25% | -6.14% | 5.82% | -4.74% | -10.85% | 3.00% | -4.80% | 2.49% | 1.18% | 16.88% | 8.81% | 41.46% | 22.93% | 1.46% | -0.82% | -3.65% | 2.58% | 113.79% | 0.62% | -2.42% | -11.88% | 1.03% | -0.84% | -3.47% | -6.14% | 5.32% | 1.97% | -3.34% | -7.66% | -23.32% | 16.58% | 11.74% | 0.22% | 9.65% | 8.89% | 3.37% | -7.51% | 3.74% | 1.00% | -0.90% | -5.56% | -1.77% | -10.23% | -10.61% | -16.46% | 5.70% | -3.28% | -8.17% | 1.96% | 0.11% | -4.33% | -12.55% |
|
Share-based Compensation Growth (1y)
|
| | | 200.00% | 1,900.00% | 2,566.67% | 29,500.00% | -66.67% | -80.00% | -85.00% | -84.46% | 0.00% | 275.00% | 383.33% | -34.78% | 2,500.00% | 356.67% | -112.07% | 426.67% | 211.54% | | 2,985.71% | | | | | | | | | | 98.29% | 63.39% | 33.08% | -16.93% | 2.75% | -35.15% | -36.53% | -48.76% | -47.91% | -17.70% | -31.45% | -49.81% | -52.73% | -48.12% | -26.84% | 23.70% | 154.42% | -17.11% | 4.14% | 12.57% | -59.09% | 24.60% | -15.34% | -31.91% | -22.88% | -21.66% | 18.79% | 0.00% | -4.24% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 0.00% | 146.62% | 168.39% | 210.72% | 105.41% | 50.74% | -27.80% | -18.88% | 332.67% | | 156.29% | | | | | | 77.95% | 34.86% | 289.30% | 58.74% | 53.07% | | 38.01% | | | | | | 2.01% | -4.46% | -16.65% | -40.22% | -36.75% | -34.82% | -31.72% | -31.74% | -14.43% | -29.26% | -19.47% | -11.26% | -21.06% | -18.78% | -13.60% | -1.76% | -7.06% | -6.81% | 1.55% | -8.48% | -32.90% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 140.82% | | 132.08% | | | | | | 171.12% | 111.18% | 101.54% | 68.89% | 210.91% | 78.85% | 55.72% | 77.26% | 62.93% | 21.04% | 118.80% | 11.23% | 13.93% | | 2.72% | | | | | | 5.00% | -17.81% | -15.10% | -21.53% | -23.42% | -22.15% | -22.44% | -24.59% | -27.69% | -19.15% | -12.08% | -13.80% | -18.33% |
|
Share-based Compensation (QoQ)
|
0.00% | 50.00% | -66.67% | 500.00% | 566.67% | 100.00% | 270.00% | -99.32% | 300.00% | 50.00% | 283.33% | -95.65% | 1,400.00% | 93.33% | -48.28% | 73.33% | 163.46% | -105.11% | 2,357.14% | 2.53% | | | | | | | | | 14.68% | 18.75% | 58.40% | -8.07% | -5.51% | -3.28% | -1.13% | 13.71% | -40.37% | -5.34% | -20.18% | 15.61% | -5.79% | -21.16% | -41.56% | 8.89% | 3.40% | 11.18% | -1.18% | 123.95% | -66.31% | 39.68% | 6.82% | -18.62% | 2.61% | -5.10% | -14.09% | -7.81% | 4.24% | 43.90% | -27.68% | -11.72% |
|
Shareholder's Equity Growth (1y)
|
| | | -51.25% | -56.19% | -54.56% | -12.55% | -9.10% | -18.22% | -26.07% | -36.35% | -44.37% | -38.34% | -49.66% | -20.97% | -154.02% | 54.90% | 618.78% | 831.57% | 1,789.22% | | 97.68% | 27.53% | 13.71% | | -13.85% | -1.92% | -6.53% | -14.23% | 4.98% | -12.31% | -14.21% | -23.60% | -43.68% | -56.36% | -66.56% | -88.34% | 234.12% | 197.30% | 311.95% | 1,213.68% | 95.77% | 195.01% | 256.48% | 281.09% | 30.89% | 25.05% | 4.56% | 4.04% | 8.63% | 8.22% | 4.21% | 2.59% | -21.79% | -22.95% | -21.34% | -51.99% | -41.63% | -40.61% | -40.25% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -37.30% | -39.55% | -44.70% | -23.95% | -31.48% | -7.91% | 38.81% | 67.34% | 71.86% | | 92.67% | 110.96% | 118.11% | 129.35% | 130.46% | 126.71% | 171.23% | 88.33% | 21.37% | 3.13% | -3.03% | | -20.14% | -27.86% | -35.51% | -57.57% | 25.48% | 4.40% | 5.73% | 5.38% | 54.45% | 56.43% | 69.98% | 80.05% | 104.57% | 122.18% | 148.55% | 273.45% | 40.67% | 58.64% | 57.19% | 59.63% | 3.60% | 1.40% | -5.01% | -19.98% | -20.85% | -20.89% | -21.17% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.60% | | 19.16% | 39.20% | 39.31% | 43.49% | 35.43% | 42.43% | 40.09% | 44.86% | 45.27% | 51.86% | 52.77% | 51.21% | 48.57% | 34.85% | 48.21% | -9.86% | 27.46% | 7.31% | 4.67% | | 27.22% | 26.91% | 31.54% | 30.77% | 38.31% | 33.23% | 34.52% | 35.92% | 39.26% | 38.95% | 39.86% | 44.18% | 48.71% | 55.68% | 65.95% | 91.35% | 4.91% | 12.81% | 12.79% |
|
Shareholder's Equity (QoQ)
|
0.07% | 0.02% | -51.60% | 0.62% | -10.06% | 3.74% | -6.85% | 4.58% | -19.08% | -6.22% | -19.80% | -8.61% | -10.30% | -23.44% | 25.91% | -162.47% | 357.21% | 255.27% | 63.19% | 13.28% | | | 5.28% | 1.00% | 4.29% | -22.31% | 19.87% | -3.75% | -4.31% | -4.90% | 0.13% | -5.84% | -14.79% | -29.89% | -22.42% | -27.84% | -70.29% | 1,909.12% | -30.97% | -0.01% | -5.27% | 199.40% | 4.03% | 20.82% | 1.27% | 2.84% | -0.61% | 1.02% | 0.77% | 7.37% | -0.99% | -2.72% | -0.80% | -18.14% | -2.46% | -0.68% | -39.45% | -0.49% | -0.76% | -0.07% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -366.00 | 24,180.00 | -5487.00 | 6,668.00 | 2,121.00 | -27022.00 | -1940.00 | 3,219.00 | -1621.00 | 2,905.00 | 1,281.00 | -59.00 | -276.00 | -793.00 | 6,068.00 | -705.00 | 424.00 | 1,318.00 | -5581.00 | 649.00 | 52.00 | -20954.00 | 1,022.00 | 884.00 | -60423.00 | -328146.00 | | 4,179.00 | 58,838.00 | 341,975.00 | | -9213.00 | 3,462.00 | -270193.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23,707.00 | | | | | | | 134.00 | 64.00 | -6145.00 | 9,828.00 | 224.00 | -24910.00 | 5,409.00 | 2,455.00 | -1474.00 | 3,430.00 | 1,768.00 | -115.00 | 199.00 | -20429.00 | 1,508.00 | 829.00 | -59948.00 | -347782.00 | | 5,712.00 | -1533.00 | -7125.00 | | -4149.00 | 1,877.00 | -256364.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3075.00 | | | | | | -410.00 | | | | | | | 281.00 | 588.00 | -5658.00 | 9,772.00 | 699.00 | -44546.00 | 850.00 | 3,988.00 | -61845.00 | -345670.00 | | 4,948.00 | -1386.00 | -6600.00 | | -4205.00 | 2,352.00 | -276000.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 5,622.00 | -15487.00 | 9,499.00 | 24,547.00 | -24046.00 | -3332.00 | 4,952.00 | -4596.00 | 1,037.00 | 1,827.00 | 112.00 | -70.00 | -587.00 | 486.00 | -105.00 | -587.00 | 6,273.00 | -6286.00 | 1,023.00 | 307.00 | -625.00 | -57.00 | 426.00 | -20698.00 | 21,350.00 | -194.00 | -60881.00 | -288421.00 | | | -6222.00 | -5284.00 | | | 6,452.00 | -278938.00 | |
|
Total Debt Growth (1y)
|
| | | | | 158.09% | 24.05% | 31.14% | 12.74% | 17.31% | 55.32% | 32.79% | 38.93% | 10.52% | -27.40% | -4.45% | -6.14% | -2.11% | 14.09% | 136.31% | | 306.85% | 289.72% | 45.03% | | 280.23% | 277.06% | 277.77% | 301.80% | -3.83% | -6.31% | -18.00% | 19.80% | -13.81% | -55.66% | 39.68% | -74.02% | -52.00% | -25.48% | -70.06% | 37.70% | -44.19% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 49.57% | 11.84% | 18.50% | 13.71% | 8.27% | 8.76% | 44.20% | | 63.89% | 47.79% | 48.50% | 49.39% | 147.40% | 155.94% | 134.82% | 142.56% | 145.95% | 139.67% | 65.01% | | 46.62% | 16.14% | 62.95% | 7.74% | -26.45% | -32.35% | -30.00% | -24.60% | -38.65% | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 67.86% | 44.13% | 41.65% | 39.18% | 81.38% | 80.02% | 75.03% | 79.45% | 74.32% | 62.71% | 58.94% | 74.21% | 65.86% | 47.43% | 71.48% | 34.75% | 43.83% | 35.39% | 13.44% | | -3.33% | | | | | | | | | | | | | | | | -60.22% | -57.46% | -59.25% |
|
Total Debt (QoQ)
|
| | 98.57% | 21.78% | -2.58% | 9.57% | -4.57% | 28.74% | -16.25% | 14.00% | 26.36% | 10.07% | -12.38% | -9.30% | -16.99% | 44.85% | -13.93% | -5.41% | -3.25% | 200.03% | | | -7.33% | 11.66% | -10.80% | 311.96% | -8.10% | 11.87% | -5.13% | -1.39% | -10.47% | -2.09% | 38.60% | -29.06% | -53.94% | 208.40% | -74.22% | 31.06% | -28.50% | 23.91% | 18.58% | -46.89% | | | | | | | | | | | | | | | | | 0.00% | 0.00% |