|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07M | 41.45M | 42.85M | 39.63M | 41.11M | 41.52M | 41.15M | 38.86M | 38.17M | | 30.63M | 25.59M | 27.05M | -11.24M | 24.02M | 48.52M | 73.04M | | 20.52M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 26.22M | 27.27M | 25.11M | 24.61M | 26.44M | 26.76M | 25.64M | 24.52M | 22.65M | 20.89M | 17.20M | 17.82M | | 16.10M | 32.23M | 48.08M | | 13.11M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.83M | 15.23M | 15.58M | 14.51M | 16.50M | 15.08M | 14.39M | 13.22M | 13.65M | 11.61M | 9.74M | 8.39M | 9.23M | | 7.93M | 16.29M | 24.97M | | 7.41M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.01M | 1.01M | 1.01M | 0.72M | 0.72M | 0.72M | 0.72M | 0.72M | 0.72M | 0.72M | 0.72M | 0.72M | | 0.20M | 0.43M | 0.66M | | 0.06M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.87M | 12.36M | 12.23M | 12.86M | 14.47M | 12.81M | 11.71M | 11.75M | 11.31M | 10.61M | 9.56M | 9.75M | | 8.44M | 17.74M | 26.70M | | 7.71M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 11.87M | 12.36M | 12.23M | 12.86M | 14.47M | 12.81M | 11.71M | 11.75M | 11.31M | 10.61M | 9.56M | 9.75M | | 8.44M | 17.74M | 26.70M | | 7.71M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.26M | -0.03M | 1.18M | 2.83M | -0.20M | 0.76M | 0.69M | 1.08M | -0.51M | -1.67M | -1.95M | -20.72M | | -0.77M | -23.99M | -24.54M | | -0.41M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.26M | -0.03M | 1.18M | 2.83M | -0.20M | 0.76M | 0.69M | 1.08M | -0.51M | -1.67M | -1.95M | -20.72M | | -0.77M | -23.99M | -24.54M | | -0.41M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.10M | 0.16M | 0.18M | 0.19M | 0.18M | 0.18M | | 0.15M | 0.29M | 0.43M | | 0.13M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | 1.22M | 16.77M | | | | | | | -0.36M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.97M | 3.36M | 16.64M | 1.08M | 2.73M | -0.26M | 0.73M | 0.72M | 1.12M | -0.40M | -1.55M | -1.83M | -20.65M | | -0.68M | -23.85M | -24.37M | | -0.15M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.20M | -0.03M | -0.01M | 0.10M | 0.52M | 0.07M | 0.06M | -6.75M | 7.08M | | -0.92M | 2.55M | | | 9.79M | -9.67M | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 2.99M | 16.67M | 1.09M | 2.63M | -0.79M | 0.65M | 0.66M | 7.88M | 0.23M | -1.55M | -1.01M | -18.11M | | -0.68M | -33.81M | -34.23M | | -0.15M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 3.15M | 16.67M | 1.09M | 2.63M | -0.78M | 0.65M | 0.66M | 7.88M | -7.47M | -1.55M | -0.92M | -23.20M | | -0.68M | -33.64M | -14.70M | | -0.15M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 3.15M | 16.67M | 1.09M | 2.63M | -0.78M | 0.65M | 0.66M | 7.88M | -7.47M | -1.55M | -0.09M | -1.18M | | -0.01M | -0.17M | -0.19M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 3.15M | 16.67M | 1.09M | 2.63M | -0.78M | 0.65M | 0.66M | 7.88M | -7.47M | -1.55M | -0.09M | -1.18M | | -0.01M | -0.17M | -0.19M | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 2.99M | 16.67M | 1.09M | 2.63M | -0.78M | 0.65M | 0.66M | 7.88M | -7.47M | -1.55M | -0.09M | -1.18M | | -0.01M | -0.17M | -0.19M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.05 | 0.15 | 0.01 | 0.02 | -0.01M | 0.01 | 5.75 | 68.94 | -0.07 | -0.01 | 0.00 | -0.01 | | -0.07 | -1.56 | -1.76 | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.05 | 0.14 | 0.01 | 0.02 | -0.01 | 0.01 | 5.71 | 68.50 | -0.07 | -0.01 | 0.00 | -0.01 | | -0.07 | 0.00 | 0.00 | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.35M | 60.59M | 114.10M | 114.10M | 114.10M | 77.00 | 114.45M | 0.11M | 0.11M | 114.02M | 109.91M | 108.77M | 108.77M | 109.14M | 0.11M | 0.11M | 0.11M | 4.38M | 4.40M | 109.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.35M | 61.95M | 115.54M | 115.64M | 115.64M | 114.89M | 114.89M | 0.12M | 0.11M | 114.72M | 109.91M | 108.77M | 108.77M | 109.14M | 0.11M | 109.41M | 109.41M | 109.41M | 109.60M | 110.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.35M | 60.59M | 114.10M | 114.10M | 114.10M | 77.00 | 114.45M | 0.11M | 0.11M | 114.90M | 114.90M | 114.90M | 114.90M | 114.90M | 0.11M | | | 4.38M | 4.40M | 109.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.26M | -0.03M | 1.18M | 2.83M | -0.20M | 0.76M | 0.69M | 1.08M | -0.51M | -1.67M | -1.95M | -20.72M | | -0.77M | -23.99M | -24.54M | | -0.41M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | -1.73M | 2.88M | 1.87M | 3.66M | 0.04M | 1.87M | 0.11M | 1.87M | 0.07M | 0.92M | 0.92M | 0.23M | 0.79M | 0.31M | 13.63M | 13.22M | 12.76M | 0.27M | 0.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00% | 6.08% | -0.17% | -0.74% | 3.52% | -199.62% | 10.04% | 8.10% | -600.71% | -1,777.89% | | 49.89% | -12.33% | | | -41.02% | 39.68% | | | |