|
Gross Margin
|
71.71% | 70.80% | 70.60% | 67.91% | 71.03% | 69.80% | 69.34% | 67.78% | 70.46% | 68.84% | 68.31% | 67.16% | 69.55% | 68.78% | 67.18% | 65.81% | 68.27% | 69.30% | 69.59% | 67.56% | 69.89% | 69.02% | 70.76% | 67.94% | 69.60% | 69.88% | 69.45% | 68.15% | 69.52% | 71.13% | 69.21% | 69.44% | 69.55% | 68.97% | 64.76% | 64.06% | 66.94% | 66.75% | 67.62% | 65.87% | 66.96% | 66.25% | 66.87% | 65.61% | 65.87% | 64.12% | 66.93% | 65.23% | 68.36% | 67.45% | 68.93% | | 69.67% | 68.73% | 69.13% | 75.53% | 68.00% | 69.97% | 69.06% | 68.23% | 69.55% | 69.40% | 69.01% | 68.35% | 66.40% | 67.87% | 69.56% |
|
EBT Margin
|
30.90% | 27.97% | 28.15% | 15.73% | 40.18% | 27.53% | 28.16% | 14.24% | 27.89% | 20.62% | 25.69% | 1.96% | 31.26% | 12.35% | 21.08% | 17.66% | 24.34% | 26.81% | 20.86% | 14.98% | 29.94% | 28.86% | 36.88% | 14.81% | 32.09% | 32.28% | 24.10% | 21.10% | 30.28% | 26.53% | 29.64% | 23.88% | 31.38% | 25.20% | 24.38% | 12.68% | 27.39% | 23.87% | 21.74% | 15.31% | 22.09% | 34.24% | 7.95% | 20.33% | 31.46% | 21.49% | 20.88% | 7.33% | 33.28% | 28.58% | 16.49% | | 26.22% | 25.45% | 25.87% | 12.88% | -6.16% | 29.30% | 24.43% | 22.56% | 17.37% | 25.61% | 14.85% | 17.26% | 62.26% | 27.34% | 31.23% |
|
EBIT Margin
|
30.94% | 28.57% | 28.27% | 13.27% | 30.50% | 28.02% | 26.85% | 67.78% | 28.45% | 22.53% | 24.49% | 9.26% | 28.28% | 27.93% | 25.24% | 20.29% | 28.24% | 28.34% | 27.74% | 22.18% | 31.17% | 30.62% | 30.20% | 21.61% | 30.77% | 27.64% | 27.15% | 68.15% | 30.40% | 30.11% | 29.60% | 24.11% | 30.19% | 28.03% | 23.05% | 15.37% | 28.09% | 25.66% | 27.12% | 19.57% | 26.44% | 26.03% | 28.08% | 19.72% | 27.97% | 21.79% | 27.37% | 18.30% | 29.55% | 26.60% | 28.31% | | 21.94% | 19.19% | 26.50% | 12.12% | 27.36% | 27.01% | 26.88% | 19.87% | 27.63% | 28.82% | 22.42% | 15.98% | 28.24% | 27.99% | 29.31% |
|
EBITDA Margin
|
30.94% | 28.57% | 28.27% | 13.27% | 30.50% | 28.02% | 26.85% | 67.78% | 28.45% | 22.53% | 24.49% | 9.26% | 28.28% | 27.93% | 25.24% | 20.29% | 28.24% | 28.34% | 27.74% | 22.18% | 31.17% | 30.62% | 30.20% | 21.61% | 30.77% | 27.64% | 27.15% | 68.15% | 30.40% | 30.11% | 29.60% | 24.11% | 30.19% | 28.03% | 23.05% | 15.37% | 28.09% | 25.66% | 27.12% | 19.57% | 26.44% | 26.03% | 28.08% | 19.72% | 27.97% | 21.79% | 27.37% | 18.30% | 29.55% | 26.60% | 28.31% | | 21.94% | 19.19% | 26.50% | 12.12% | 27.36% | 27.01% | 26.88% | 19.87% | 27.63% | 28.82% | 22.42% | 15.98% | 28.24% | 27.99% | 29.31% |
|
Operating Margin
|
30.94% | 28.57% | 28.27% | 13.27% | 30.50% | 28.02% | 26.85% | 67.78% | 28.45% | 22.53% | 24.49% | 9.26% | 28.28% | 27.93% | 25.24% | 20.29% | 28.24% | 28.34% | 27.74% | 22.18% | 31.17% | 30.62% | 30.20% | 21.61% | 30.77% | 27.64% | 27.15% | 68.15% | 30.40% | 30.11% | 29.60% | 24.11% | 30.19% | 28.03% | 23.05% | 15.37% | 28.09% | 25.66% | 27.12% | 19.57% | 26.44% | 26.03% | 28.08% | 19.72% | 27.97% | 21.79% | 27.37% | 18.30% | 29.55% | 26.60% | 28.31% | | 21.94% | 19.19% | 26.50% | 12.12% | 27.36% | 27.01% | 26.88% | 19.87% | 27.63% | 28.82% | 22.42% | 15.98% | 28.24% | 27.99% | 29.31% |
|
Net Margin
|
23.34% | 21.05% | 22.18% | 13.33% | 28.96% | 22.50% | 22.81% | 14.24% | 21.49% | 16.73% | 20.01% | 5.88% | 24.23% | 8.55% | 15.42% | 14.40% | 19.98% | 21.44% | 16.97% | 19.17% | 26.09% | 22.19% | 25.72% | 13.81% | 24.86% | 25.39% | 19.64% | 21.10% | 25.49% | 21.63% | 23.97% | 23.78% | 24.89% | 20.31% | 19.16% | -53.05% | 21.83% | 18.98% | 19.33% | 14.92% | 18.73% | 27.27% | 8.46% | 19.33% | 28.01% | 19.78% | 16.86% | 7.73% | 27.76% | 26.93% | 15.71% | | 2.91% | 2.73% | 0.74% | 2.66% | 2.02% | -1.08% | 101.72% | -0.39% | 15.22% | 20.88% | 11.99% | 15.24% | 50.24% | 23.32% | 21.47% |
|
FCF Margin
|
15.92% | 18.35% | 30.34% | 26.84% | 21.07% | 21.77% | 30.08% | | 11.62% | | | 1.65% | 14.21% | 22.14% | 25.21% | 12.67% | 9.66% | 23.94% | 29.23% | 14.76% | 18.18% | 24.07% | 21.13% | 17.03% | 13.41% | 26.46% | 31.29% | | 8.87% | | | 17.42% | 13.24% | 26.98% | 27.87% | 24.09% | 14.73% | 24.98% | 26.80% | 24.15% | 14.42% | 24.86% | 32.72% | 24.77% | 13.21% | 15.22% | 36.27% | 31.23% | 15.22% | 19.31% | 32.32% | | 17.00% | | | 15.83% | 11.46% | 14.21% | 30.55% | 29.32% | 13.33% | 20.75% | 30.99% | 23.85% | 15.43% | 11.94% | 33.39% |
|
Inventory Average
|
| | 5.52B | 5.37B | 5.24B | 5.19B | 5.24B | 5.39B | 5.79B | 6.31B | 6.42B | 6.36B | 6.54B | 7.25B | 7.75B | 7.65B | 7.59B | 7.76B | 7.97B | 8.00B | 7.94B | 8.08B | 8.29B | 8.30B | 8.13B | 8.19B | 8.25B | 8.13B | 8.11B | 8.35B | 8.51B | 8.32B | 8.51B | 9.29B | 9.61B | 9.14B | 8.89B | 8.91B | 8.74B | 8.64B | 8.84B | 9.17B | 9.22B | 9.10B | 8.94B | 9.15B | 9.51B | 9.47B | 9.65B | 10.03B | 10.24B | 10.39B | 10.69B | 11.21B | 11.56B | 10.97B | 11.54B | 12.85B | 12.04B | 11.19B | 11.28B | 11.78B | 12.39B | 12.52B | 12.55B | 13.04B | 13.78B |
|
Assets Average
|
| | 89.50B | 93.12B | 94.06B | 92.87B | 95.27B | 100.58B | 105.53B | 110.13B | 111.97B | 112.73B | 114.92B | 115.97B | 117.35B | 120.15B | 121.44B | 122.93B | 125.63B | 129.81B | 133.01B | 134.26B | 133.65B | 131.23B | 129.47B | 130.31B | 132.65B | 133.34B | 134.82B | 138.02B | 140.09B | 140.79B | 143.06B | 148.86B | 154.23B | 156.48B | 156.96B | 156.00B | 155.53B | 154.33B | 151.49B | 152.57B | 155.32B | 156.62B | 156.37B | 156.70B | 164.54B | 172.79B | 173.73B | 174.50B | 177.83B | 180.62B | 180.19B | 178.04B | 176.42B | 181.25B | 191.67B | 193.83B | 178.87B | 166.81B | 169.76B | 176.53B | 179.69B | 179.20B | 186.89B | 193.53B | 193.10B |
|
Equity Average
|
| | 48.32B | 50.49B | 51.75B | 52.88B | 55.07B | 56.94B | 58.22B | 61.00B | 61.83B | 59.30B | 59.22B | 60.90B | 62.10B | 64.29B | 65.84B | 68.26B | 69.73B | 71.93B | 75.32B | 77.31B | 77.32B | 73.17B | 68.81B | 69.50B | 71.34B | 71.35B | 71.90B | 72.56B | 72.62B | 71.59B | 70.38B | 71.13B | 72.95B | 67.07B | 61.71B | 63.07B | 63.76B | 62.19B | 59.35B | 59.87B | 59.50B | 58.84B | 60.38B | 62.14B | 63.73B | 63.88B | 64.56B | 67.71B | 69.93B | 72.15B | 74.37B | 75.53B | 75.48B | 75.70B | 73.84B | 73.64B | 73.82B | 70.00B | 69.40B | 70.78B | 70.85B | 70.82B | 74.80B | 78.29B | 78.88B |
|
Invested Capital
|
| 51.68B | 53.73B | 56.91B | 56.96B | 56.57B | 60.13B | 65.75B | 68.44B | 67.18B | 66.85B | 70.67B | 67.81B | 66.47B | 69.18B | 77.83B | 71.38B | 75.00B | 75.16B | 89.15B | 80.53B | 81.87B | 78.71B | 84.88B | 71.92B | 76.35B | 77.23B | 86.11B | 75.76B | 74.18B | 76.21B | 94.56B | 75.70B | 79.13B | 82.47B | 92.33B | 65.95B | 65.57B | 66.40B | 90.07B | 60.66B | 62.50B | 60.51B | 87.06B | 63.48B | 68.31B | 69.55B | 97.71B | 69.18B | 72.75B | 74.07B | 106.14B | 79.01B | 80.66B | 79.02B | 105.24B | 88.85B | 88.11B | 75.10B | 96.12B | 78.57B | 81.39B | 74.62B | 103.89B | 92.01B | 90.00B | 85.66B |
|
Asset Utilization Ratio
|
| | 0.68 | 0.66 | 0.66 | 0.67 | 0.66 | 0.61 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.56 | 0.55 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.55 | 0.53 | 0.53 | 0.52 | 0.51 | 0.51 | 0.51 | 0.50 | 0.49 | 0.48 | 0.49 | 0.50 | 0.52 | 0.52 | 0.53 | 0.54 | 0.53 | 0.53 | 0.52 | 0.53 | 0.51 | 0.49 | 0.48 | 0.48 | 0.51 | 0.51 | | 0.49 | 0.49 | 0.47 | 0.39 | 0.38 | 0.38 | 0.42 | 0.51 | 0.50 | 0.49 | 0.49 | 0.50 | 0.48 | 0.47 | 0.48 |
|
Interest Coverage Ratio
|
43.86 | 39.58 | 30.02 | 23.62 | 44.14 | 42.53 | 37.24 | | 36.81 | 28.98 | 29.25 | 5.93 | 31.05 | 32.17 | 31.88 | 33.30 | 39.55 | 42.93 | 46.43 | 30.39 | 41.51 | 46.64 | 42.90 | 28.37 | 38.74 | 37.53 | 37.75 | | 33.22 | 29.29 | 27.47 | 13.07 | 26.29 | 23.26 | 19.78 | 11.33 | 21.70 | 21.13 | 22.71 | 15.96 | 51.89 | 64.49 | 121.25 | 48.13 | 231.52 | 88.80 | 131.16 | 47.26 | 104.68 | 155.05 | 330.30 | | 435.20 | 102.08 | 103.90 | 8.73 | 26.96 | 26.79 | 29.90 | 28.15 | 38.12 | 23.96 | 26.10 | 26.27 | 30.30 | 21.58 | 28.71 |
|
Debt to Equity
|
| 0.29 | 0.23 | 0.29 | 0.23 | 0.22 | 0.21 | 0.16 | 0.30 | 0.30 | 0.30 | 0.34 | 0.32 | 0.29 | 0.26 | 0.25 | 0.24 | 0.22 | 0.22 | 0.25 | 0.23 | 0.22 | 0.20 | 0.27 | 0.28 | 0.27 | 0.28 | 0.28 | 0.32 | 0.36 | 0.37 | 0.39 | 0.46 | 0.48 | 0.48 | 0.57 | 0.51 | 0.51 | 0.48 | 0.51 | 0.50 | 0.48 | 0.50 | 0.47 | 0.45 | 0.48 | 0.59 | 0.56 | 0.51 | 0.48 | 0.48 | 0.46 | 0.44 | 0.43 | 0.43 | 0.52 | 0.75 | 0.60 | 0.42 | 0.43 | 0.48 | 0.58 | 0.51 | 0.51 | 0.67 | 0.65 | 0.58 |
|
Debt Ratio
|
| 0.16 | 0.13 | 0.15 | 0.13 | 0.13 | 0.12 | 0.09 | 0.16 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.14 | 0.13 | 0.13 | 0.12 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.17 | 0.19 | 0.19 | 0.19 | 0.22 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.22 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.21 | 0.27 | 0.24 | 0.18 | 0.18 | 0.20 | 0.23 | 0.20 | 0.20 | 0.27 | 0.26 | 0.24 |
|
Equity Ratio
|
| 0.53 | 0.55 | 0.53 | 0.57 | 0.57 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 | 0.50 | 0.53 | 0.52 | 0.54 | 0.53 | 0.55 | 0.56 | 0.55 | 0.56 | 0.57 | 0.58 | 0.58 | 0.54 | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.52 | 0.52 | 0.50 | 0.49 | 0.47 | 0.48 | 0.38 | 0.40 | 0.40 | 0.42 | 0.39 | 0.39 | 0.39 | 0.37 | 0.38 | 0.40 | 0.40 | 0.38 | 0.36 | 0.38 | 0.39 | 0.39 | 0.41 | 0.42 | 0.43 | 0.43 | 0.41 | 0.36 | 0.40 | 0.43 | 0.41 | 0.41 | 0.40 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 |
|
Times Interest Earned
|
43.86 | 39.58 | 30.02 | 23.62 | 44.14 | 42.53 | 37.24 | | 36.81 | 28.98 | 29.25 | 5.93 | 31.05 | 32.17 | 31.88 | 33.30 | 39.55 | 42.93 | 46.43 | 30.39 | 41.51 | 46.64 | 42.90 | 28.37 | 38.74 | 37.53 | 37.75 | | 33.22 | 29.29 | 27.47 | 13.07 | 26.29 | 23.26 | 19.78 | 11.33 | 21.70 | 21.13 | 22.71 | 15.96 | 51.89 | 64.49 | 121.25 | 48.13 | 231.52 | 88.80 | 131.16 | 47.26 | 104.68 | 155.05 | 330.30 | | 435.20 | 102.08 | 103.90 | 8.73 | 26.96 | 26.79 | 29.90 | 28.15 | 38.12 | 23.96 | 26.10 | 26.27 | 30.30 | 21.58 | 28.71 |
|
FCF Payout Ratio
|
0.53 | 0.48 | 0.30 | 0.30 | 0.41 | 0.45 | 0.33 | | 0.79 | | | 6.81 | 0.68 | 0.46 | 0.39 | 0.76 | 1.01 | 0.43 | 0.36 | 0.69 | 0.57 | 0.42 | 0.50 | 0.63 | 0.84 | 0.44 | 0.39 | | 1.33 | | | 0.80 | 0.92 | 0.45 | 0.41 | 0.46 | 0.76 | 0.46 | 0.44 | 0.49 | 0.83 | 0.49 | 0.37 | 0.49 | 0.92 | 0.95 | 0.35 | 0.38 | 0.78 | 0.62 | 0.37 | | 0.83 | | | 1.97 | 1.23 | 1.01 | 0.44 | 0.46 | 1.01 | 0.64 | 0.43 | 0.56 | 0.88 | 1.10 | 0.39 |
|
Enterprise Value
|
133.53B | 141.25B | 152.72B | 158.29B | 162.98B | 144.05B | 147.96B | 142.20B | 135.85B | 154.80B | 143.61B | 146.83B | 147.22B | 168.63B | 170.22B | 171.46B | 206.23B | 216.04B | 219.18B | 231.35B | 246.26B | 265.40B | 269.05B | 260.99B | 247.68B | 242.35B | 214.68B | 245.84B | 261.44B | 291.04B | 282.76B | 271.53B | 298.60B | 343.51B | 332.72B | 357.06B | 328.61B | 307.31B | 351.31B | 321.65B | 356.94B | 354.52B | 321.45B | 364.31B | 306.47B | 343.94B | 352.72B | 389.12B | 403.41B | 427.95B | 391.43B | 418.75B | 438.12B | 439.82B | 416.42B | 439.57B | 379.05B | 402.90B | 381.28B | 354.39B | 354.82B | 326.29B | 379.03B | 324.70B | 355.37B | 347.83B | 414.24B |
|
Market Capitalization
|
146.12B | 155.97B | 167.06B | 177.71B | 180.99B | 162.95B | 170.09B | 169.86B | 162.72B | 184.48B | 174.53B | 179.09B | 181.07B | 185.54B | 189.99B | 192.55B | 227.90B | 241.17B | 244.41B | 260.56B | 275.65B | 297.03B | 302.05B | 294.07B | 278.99B | 276.31B | 251.99B | 284.22B | 301.29B | 333.63B | 323.19B | 313.43B | 337.95B | 356.37B | 348.95B | 375.36B | 343.81B | 325.45B | 370.68B | 341.34B | 372.28B | 369.80B | 339.40B | 383.60B | 324.49B | 363.07B | 383.50B | 414.31B | 428.03B | 453.26B | 422.43B | 450.36B | 468.51B | 472.39B | 450.50B | 461.85B | 403.66B | 430.14B | 404.79B | 377.32B | 381.04B | 351.76B | 399.33B | 349.23B | 394.15B | 366.71B | 432.80B |
|
Return on Sales
|
0.21% | 0.21% | 0.21% | 0.20% | 0.21% | 0.22% | 0.22% | 0.22% | 0.20% | 0.19% | 0.18% | 0.16% | 0.17% | 0.15% | 0.14% | 0.16% | 0.15% | 0.18% | 0.18% | 0.19% | 0.21% | 0.21% | 0.23% | 0.22% | 0.22% | 0.22% | 0.21% | 0.23% | 0.23% | 0.22% | 0.23% | 0.24% | 0.24% | 0.23% | 0.22% | 0.02% | 0.02% | 0.02% | 0.02% | 0.19% | 0.18% | 0.20% | 0.17% | 0.18% | 0.21% | 0.19% | 0.21% | 0.18% | 0.18% | 0.20% | 0.20% | | 0.19% | 0.13% | 0.06% | 0.02% | 0.02% | 0.01% | 0.30% | 0.26% | 0.29% | 0.34% | 0.12% | 0.16% | 0.24% | 0.25% | 0.27% |
|
Return on Capital Employed
|
| | 0.23% | 0.22% | 0.21% | 0.21% | 0.20% | 0.31% | 0.29% | 0.26% | 0.25% | 0.15% | 0.15% | 0.16% | 0.16% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.18% | 0.26% | 0.24% | 0.24% | 0.24% | 0.18% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.17% | 0.18% | | 0.17% | 0.16% | 0.15% | 0.12% | 0.12% | 0.13% | 0.14% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.15% | 0.16% |
|
Return on Invested Capital
|
| | 0.24% | 0.22% | 0.21% | 0.21% | 0.21% | | 0.25% | 0.26% | 0.26% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.21% | 0.21% | 0.23% | 0.22% | 0.21% | 0.20% | 0.21% | 0.20% | | 0.26% | 0.29% | 0.31% | 0.21% | 0.20% | 0.22% | 0.20% | 0.02% | 0.02% | 0.02% | 0.03% | 0.22% | 0.23% | 0.28% | 0.29% | 0.24% | 0.25% | 0.28% | 0.25% | 0.21% | 0.21% | 0.28% | 0.29% | | 0.23% | 0.23% | 0.22% | 0.13% | 0.13% | 0.17% | 0.18% | 0.22% | 0.21% | 0.23% | 0.23% | 0.20% | 0.18% | 0.20% | 0.21% |
|
Return on Assets
|
| | 0.14% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.01% | 0.01% | 0.01% | 0.01% | 0.10% | 0.10% | 0.11% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | | 0.09% | 0.06% | 0.03% | 0.01% | 0.01% | 0.00% | 0.12% | 0.13% | 0.15% | 0.17% | 0.06% | 0.08% | 0.12% | 0.12% | 0.13% |
|
Return on Equity
|
| | 0.26% | 0.24% | 0.26% | 0.26% | 0.25% | 0.24% | 0.22% | 0.20% | 0.19% | 0.18% | 0.18% | 0.16% | 0.14% | 0.16% | 0.15% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.22% | 0.22% | 0.23% | 0.23% | 0.21% | 0.22% | 0.22% | 0.21% | 0.23% | 0.24% | 0.24% | 0.24% | 0.22% | 0.02% | 0.02% | 0.02% | 0.02% | 0.25% | 0.25% | 0.27% | 0.24% | 0.26% | 0.28% | 0.24% | 0.27% | 0.23% | 0.23% | 0.26% | 0.26% | | 0.22% | 0.15% | 0.07% | 0.02% | 0.02% | 0.01% | 0.30% | 0.31% | 0.36% | 0.42% | 0.15% | 0.20% | 0.29% | 0.29% | 0.32% |