Johnson & Johnson Growth Metrics (2009-2025) | JNJ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.56%7.31%8.69%15.74%21.47%13.82%10.43%7.44%3.24%6.38%6.78%4.60%7.41%6.71%9.34%9.70%8.75%4.07%-1.75%-3.56%-2.34%0.88%2.34%5.94%5.89%5.33%5.84%6.38%9.29%10.89%11.40%8.08%1.67%0.03%-2.76%-4.21%-0.16%-0.12%3.12%3.33%2.10%9.76%10.88%11.31%11.40%5.00%4.07%3.36%0.73%-2.29%2.94%9.88%7.86%-5.18%-10.58%-12.25%-5.53%7.36%7.49%12.62%6.79%8.15%10.61%
Assets Growth (3y) 9.80%9.12%8.62%9.16%10.44%8.91%8.84%7.23%6.44%5.71%4.68%3.44%4.49%3.86%3.21%3.88%3.99%3.41%2.10%2.82%4.17%5.62%6.46%6.80%5.57%5.32%4.66%3.27%3.52%3.48%3.76%2.27%1.20%3.12%3.60%3.28%4.33%4.80%5.97%5.93%4.64%4.04%5.91%8.13%6.57%-0.91%-1.42%-0.11%0.87%-0.18%-0.35%2.78%2.86%3.26%2.06%
Assets Growth (5y) 9.11%7.61%6.60%6.59%7.42%6.29%5.33%4.72%4.51%4.65%4.44%4.52%5.71%5.53%5.33%5.20%4.56%4.17%2.88%2.39%2.79%3.32%3.89%3.81%3.71%5.07%5.56%4.84%4.76%5.01%5.21%4.24%3.07%2.38%3.56%4.58%4.29%1.30%1.84%2.77%3.14%2.77%2.69%4.55%4.07%2.47%2.64%
Assets (QoQ) 4.71%3.41%-1.31%-1.22%6.44%4.74%5.09%3.67%-0.26%1.63%2.24%-0.38%2.77%2.01%0.16%2.29%2.10%4.53%0.49%1.40%-2.30%-1.32%-1.36%2.68%0.93%0.11%2.11%2.63%0.40%0.60%2.63%5.44%1.87%1.06%-0.43%-0.80%0.22%-1.77%-1.91%3.39%0.26%1.42%-1.72%2.17%7.77%2.46%-1.34%2.25%1.58%1.56%-2.01%-0.35%-1.46%7.00%4.58%-2.19%-13.37%0.90%2.63%5.30%-1.55%1.02%7.53%-0.15%-0.30%3.32%
Capital Expenditures Growth (1y) -8.74%-11.82%1.73%9.82%15.14%-21.53%16.73%28.93%18.62%24.05%7.51%8.56%-7.17%4.69%-13.81%-8.60%5.06%17.68%-12.36%9.83%17.50%27.00%3.67%6.29%-0.30%-4.34%-9.04%-4.40%-4.73%-20.91%-1.07%5.00%8.32%22.81%1.36%-10.34%42.17%-10.33%-6.49%-13.17%6.41%1.45%-1.49%6.86%12.44%13.96%
Capital Expenditures Growth (3y) 4.89%1.79%9.53%10.93%13.86%15.53%15.28%13.05%0.63%2.65%8.56%4.98%2.93%-7.55%-3.85%-6.28%1.70%-6.06%6.61%4.58%1.25%0.88%3.73%3.73%-1.32%-2.29%2.18%0.95%-2.42%-3.02%-2.55%12.04%11.36%19.30%9.48%6.30%6.03%6.28%11.27%9.41%1.21%
Capital Expenditures Growth (5y) 7.69%8.10%7.67%12.13%6.46%8.88%8.36%7.95%-5.12%2.21%2.87%2.98%1.48%2.34%2.56%0.25%-1.60%0.81%0.00%-0.16%-3.38%2.85%-2.85%-1.35%1.16%1.62%7.40%5.57%5.14%3.38%3.81%4.23%3.12%6.67%5.05%4.93%9.52%9.44%6.78%
Capital Expenditures (QoQ) 30.34%-8.47%62.62%-52.96%25.94%5.60%-65.80%19.12%14.05%68.91%-49.13%31.57%4.93%76.64%-55.91%32.86%-10.27%99.20%-63.70%40.88%3.14%-50.40%23.04%14.66%56.96%-46.94%32.98%-6.40%60.93%-50.23%27.59%-10.99%69.13%-50.40%5.92%11.33%79.51%-48.83%20.09%-8.12%-51.30%30.24%-13.97%64.32%-49.21%20.94%5.43%56.66%-50.68%31.19%10.93%58.77%
Cash & Equivalents Growth (1y) 9.17%8.79%20.93%22.42%62.67%17.78%8.92%26.80%35.39%-6.22%-0.84%-39.24%-50.92%23.25%11.09%40.35%32.76%-17.74%-19.68%-30.60%-39.22%-25.27%-1.30%-5.45%15.62%75.20%33.48%38.16%50.85%-32.41%-13.64%-6.05%-29.99%39.46%2.13%1.59%0.65%-18.17%1.20%-4.43%5.40%-22.27%16.71%-19.19%-18.41%28.26%-7.18%3.59%-17.43%-23.37%-35.50%-11.03%83.22%92.87%73.74%69.59%32.88%17.44%1.28%10.27%51.04%-25.33%-8.75%-18.24%
Cash & Equivalents Growth (3y) 33.97%6.31%9.31%-1.93%2.63%10.83%6.26%2.64%-4.09%-1.67%-4.00%-16.04%-26.56%-8.84%-4.15%-2.71%-2.28%2.50%1.90%-3.22%1.97%-3.99%4.39%7.07%6.89%18.20%5.59%9.66%2.06%-8.29%-3.72%-3.02%-9.44%-3.92%6.45%-7.77%-4.70%-6.56%3.12%-7.17%-10.78%-8.58%-11.26%-9.35%7.27%23.76%1.32%16.05%26.21%20.18%4.31%18.50%54.35%19.15%17.10%15.21%
Cash & Equivalents Growth (5y) 9.39%4.03%3.11%-1.68%-2.70%-3.50%-0.99%-6.63%-9.12%4.48%3.11%-5.02%-7.13%-2.15%0.30%3.63%-0.29%0.30%-1.37%-2.85%-5.66%0.20%3.29%3.57%5.31%0.99%6.82%0.37%-1.78%-5.12%-0.67%-5.25%-12.93%-2.71%-6.30%-6.28%5.54%3.81%4.21%3.84%11.57%11.59%4.22%6.85%19.89%10.70%-0.79%7.10%
Cash & Equivalents (QoQ) -7.17%1.45%33.35%-13.07%-7.49%12.78%34.99%15.51%-33.02%4.29%57.15%23.33%-53.61%10.28%-3.71%-0.38%16.51%-0.60%21.64%-5.76%-27.82%-2.94%5.10%-17.46%-11.25%28.20%0.68%0.94%34.48%-2.33%4.21%10.21%-39.75%24.79%13.38%-17.87%20.02%-8.61%12.77%-18.63%-2.43%13.03%6.50%-10.26%-28.05%69.72%-26.26%-9.40%13.11%22.83%-17.71%-27.78%4.97%3.39%13.51%48.73%10.50%-6.87%10.80%16.53%-2.34%-19.69%20.65%59.61%-51.72%-1.86%8.11%
Cash from Investing Activities Growth (1y) -74.91%-16.93%-1.08%176.51%181.67%-236.18%-134.59%86.21%19.82%36.96%-44.40%-1,322.14%147.33%-85.17%11.70%56.08%-236.19%14.09%39.10%-131.90%1.18%98.36%-261.78%541.19%-53.19%-789.55%61.47%-160.32%59.00%-320.69%-192.95%-488.02%68.16%94.43%43.58%-1,864.32%191.22%86.72%-114.00%-262.47%-223.10%-9.82%35.99%-33.44%82.67%-239.77%
Cash from Investing Activities Growth (3y) 79.35%-21.45%-1.45%-1.92%9.33%40.44%6.09%-50.47%-53.12%-34.65%4.85%19.75%-3.09%44.28%22.69%-14.81%-53.34%44.30%19.74%61.62%-62.17%2.67%-41.76%14.70%15.00%-59.84%-150.13%41.52%-27.74%13.96%-36.88%-88.82%97.52%20.52%36.21%46.62%-35.87%-219.67%-4.78%56.60%20.86%
Cash from Investing Activities Growth (5y) -13.49%-28.57%19.10%-4.33%1.01%-5.71%11.80%-25.13%-2.94%-17.41%-24.31%9.44%27.40%7.99%18.79%-22.41%27.82%6.90%26.06%-33.49%14.39%20.14%-16.18%-36.93%34.52%-31.17%-78.10%41.05%-79.79%21.01%-20.49%20.01%-50.24%-13.72%0.36%12.56%-19.41%35.40%10.71%
Cash from Investing Activities (QoQ) -114.03%19.45%-27.44%20.39%-43.09%30.38%120.67%-201.73%53.05%-29.22%43.95%59.44%-172.93%-1.61%-28.39%-299.41%109.08%-497.55%38.77%-98.66%71.83%-159.13%-1,208.44%90.36%57.20%-83.17%78.27%-2,023.88%152.19%-163.60%-26.18%8.00%18.30%56.77%-1,194.66%35.93%-64.00%97.66%-126.49%-548.93%136.64%-213.91%167.29%-147.30%61.40%-2,849.78%77.15%57.80%77.50%-6,049.49%97.03%-727.49%
Cash from Operations Growth (1y) 30.53%14.09%-1.18%-37.24%20.68%94.36%-18.53%18.99%19.42%22.60%72.29%9.46%-21.74%11.23%-26.79%-1.03%31.93%-23.78%33.07%42.54%23.79%5.32%0.10%2.28%-1.75%-2.15%20.01%2.47%-5.22%-41.96%11.37%30.40%21.32%53.94%-1.11%-2.33%-18.15%123.63%12.28%34.70%6.73%-11.19%14.14%-31.16%14.71%4.67%
Cash from Operations Growth (3y) -0.38%8.07%-0.75%-13.89%-14.86%9.60%5.71%19.20%38.39%0.91%8.83%7.23%-1.31%1.15%-9.45%1.44%10.42%9.86%7.88%3.57%0.71%17.41%14.31%4.85%-15.75%10.19%10.97%4.15%-4.38%9.74%3.94%-18.09%-1.01%6.60%-3.69%-1.96%-3.54%1.96%-1.21%1.61%27.63%
Cash from Operations Growth (5y) 6.77%10.45%-1.79%-2.73%-4.89%7.36%4.05%-1.12%19.78%0.83%6.34%4.70%12.58%9.63%3.77%1.07%8.57%-2.02%1.47%10.09%6.80%3.18%-8.80%6.43%13.23%6.44%-10.45%-2.02%-7.21%3.61%4.72%0.64%-1.08%1.21%1.77%4.45%2.35%1.81%-2.61%
Cash from Operations (QoQ) 18.96%51.47%3.79%-30.21%3.98%31.20%60.91%51.88%17.31%-32.21%-32.55%121.83%17.74%-30.40%-5.22%40.94%-15.83%-1.07%-37.62%90.53%12.21%-31.99%98.15%8.56%-2.57%-40.93%68.58%3.17%-0.45%-43.26%67.88%26.55%-15.00%-47.51%2.80%142.84%-0.48%-51.17%30.44%56.00%-7.37%28.40%79.08%4.99%-53.49%54.03%41.90%-12.64%-40.23%-7.09%136.44%-20.29%
Dividends Paid - Common Growth (1y) 6.05%10.30%9.84%9.63%5.74%-7.80%9.01%10.74%10.64%10.18%9.44%6.57%5.64%5.05%4.23%5.11%5.54%6.32%4.93%-10.48%3.78%6.76%7.14%6.87%6.35%4.43%3.48%3.69%4.55%5.43%6.40%6.32%6.15%4.96%4.96%4.81%5.56%-16.74%-2.48%-3.46%3.97%4.15%4.18%4.82%4.92%4.93%
Dividends Paid - Common Growth (3y) 7.13%7.48%7.60%7.70%8.11%7.62%7.86%8.05%2.19%7.53%7.45%7.25%6.64%10.61%5.16%4.57%4.64%4.87%5.00%5.12%5.17%5.01%-0.27%4.89%5.54%5.66%5.62%5.68%4.94%4.94%5.17%11.24%5.51%5.16%2.59%2.53%2.57%2.27%2.27%2.36%-3.10%
Dividends Paid - Common Growth (5y) 7.96%7.94%7.80%7.65%7.59%6.90%6.94%6.93%6.57%6.77%6.18%6.02%5.95%5.72%5.41%5.34%5.30%5.12%4.98%4.90%5.03%5.18%5.04%5.07%5.15%5.12%8.81%5.48%5.07%3.52%3.51%3.67%3.43%3.62%3.60%3.60%3.31%3.33%3.33%
Dividends Paid - Common (QoQ) 6.05%0.07%0.15%-0.22%10.30%-0.34%-14.62%7.09%0.42%0.42%0.95%8.79%0.32%0.00%0.27%5.95%-0.56%-0.56%-0.51%6.83%-0.14%-13.85%4.19%-0.35%0.09%-0.13%7.19%0.00%-0.17%-0.62%5.26%-0.91%0.04%0.20%6.15%0.00%-0.04%0.04%4.96%0.00%-14.50%5.10%-7.15%-0.21%0.14%4.04%0.00%-0.03%0.17%4.68%0.10%-0.03%
EBITDA Margin Growth (1y) -44.00-55.00-142.005,451.00-205.00-550.00-235.00-5852.00-17.00540.0075.001,438.00-4.0041.00250.00-146.00292.00229.00246.00-58.00-40.00-298.00-305.004,654.00-37.00247.00245.00-4404.00-22.00-208.00-655.00-874.00-209.00-237.00406.00420.00-166.0037.0096.0015.00154.00-424.00-70.00-142.00157.00481.0093.00-761.00-742.00-181.00542.00782.0038.00-1457.0028.00181.00-447.00-389.0060.00-83.00690.00644.00
EBITDA Margin Growth (3y) -266.00-64.00-303.001,037.00-225.0031.0089.00-4560.00272.00810.00571.001,234.00249.00-28.00191.004,450.00216.00177.00186.00192.00-98.00-260.00-715.00-624.00-268.00-198.00-3.00-4858.00-397.00-408.00-152.00-439.00-221.00-623.00432.00293.00145.0094.00119.00-450.00-684.00-158.001,472.00-62.00522.00-49.00157.00-191.00222.00-589.00630.00880.00281.00-1202.00
EBITDA Margin Growth (5y) 23.00205.00193.00833.0027.00-38.0030.0037.00195.00758.00511.001,484.00191.0010.00-219.00-828.00-15.00-268.00-62.00-262.00-473.00-459.00-212.00-189.00-280.00-585.0023.00-4985.00-86.00-351.00-130.00-825.00-884.00345.001,907.00-74.00135.00-23.0030.00120.00279.00-566.00-374.0026.00620.00194.00412.00
EBITDA Margin (QoQ) -237.00-30.00-1499.001,722.00-247.00-118.004,094.00-3933.00-592.00196.00-1523.001,901.00-35.00-269.00-159.00460.009.00-60.00-555.00898.00-54.00-42.00-859.00916.00-313.00-49.004,100.00-3775.00-29.00-51.00-549.00608.00-216.00-497.00-768.001,272.00-243.00146.00-755.00687.00-40.00204.00-836.00826.00-618.00558.00-908.001,125.00-294.00170.00-275.00731.00794.00-708.00-34.00-13.00-701.00776.00119.00-641.00-643.001,226.00-25.00132.00-689.00
EBIT Growth (1y) 2.54%-1.33%-5.65%382.66%-3.48%-12.97%-2.54%-85.80%-0.80%23.05%9.80%175.70%8.33%10.11%13.27%-1.93%14.20%17.84%14.40%-3.14%-5.31%-17.64%-16.75%207.76%-0.58%13.18%13.61%-64.04%0.90%-5.12%-14.12%-28.89%4.81%1.23%21.81%28.58%-5.84%0.15%5.47%2.51%9.35%-25.35%-0.84%0.51%13.94%55.21%14.47%-34.01%-37.46%-19.79%31.34%49.86%8.32%-38.10%3.38%11.30%-12.25%-15.34%4.62%2.72%39.63%53.01%
EBIT Growth (3y) -0.61%1.86%0.32%23.64%1.22%5.65%6.62%-27.31%7.06%16.88%12.47%37.84%5.41%2.24%2.56%42.99%2.44%3.18%2.66%2.34%-1.70%-4.01%-6.70%-7.67%1.69%2.82%5.92%-30.98%-0.14%-1.29%3.33%-2.14%2.57%-8.87%8.41%9.83%5.47%5.08%6.18%-6.32%-10.18%-3.08%18.84%-0.42%13.31%-0.18%1.11%-3.59%1.42%-8.64%12.41%19.66%9.90%-7.09%
EBIT Growth (5y) 3.96%6.52%5.52%12.41%2.32%2.74%2.91%2.74%2.93%8.28%6.12%23.72%3.28%2.79%1.03%-5.65%2.60%1.08%2.51%-0.40%-1.28%-2.16%0.86%0.73%1.60%-4.06%4.45%-19.47%4.41%2.19%4.60%-4.09%-5.98%3.19%17.21%0.34%1.69%0.79%1.27%2.23%3.86%-2.85%-2.53%1.33%10.71%4.03%6.02%
EBIT Margin Growth (1y) -44.00-55.00-142.005,451.00-205.00-550.00-235.00-5852.00-17.00540.0075.001,438.00-4.0041.00250.00-146.00292.00229.00246.00-58.00-40.00-298.00-305.004,654.00-37.00247.00245.00-4404.00-22.00-208.00-655.00-874.00-209.00-237.00406.00420.00-166.0037.0096.0015.00154.00-424.00-70.00-142.00157.00481.0093.00-761.00-742.00-181.00542.00782.0038.00-1457.0028.00181.00-447.00-389.0060.00-83.00690.00644.00
EBIT Margin Growth (3y) -266.00-64.00-303.001,037.00-225.0031.0089.00-4560.00272.00810.00571.001,234.00249.00-28.00191.004,450.00216.00177.00186.00192.00-98.00-260.00-715.00-624.00-268.00-198.00-3.00-4858.00-397.00-408.00-152.00-439.00-221.00-623.00432.00293.00145.0094.00119.00-450.00-684.00-158.001,472.00-62.00522.00-49.00157.00-191.00222.00-589.00630.00880.00281.00-1202.00
EBIT Margin Growth (5y) 23.00205.00193.00833.0027.00-38.0030.0037.00195.00758.00511.001,484.00191.0010.00-219.00-828.00-15.00-268.00-62.00-262.00-473.00-459.00-212.00-189.00-280.00-585.0023.00-4985.00-86.00-351.00-130.00-825.00-884.00345.001,907.00-74.00135.00-23.0030.00120.00279.00-566.00-374.0026.00620.00194.00412.00
EBIT Margin (QoQ) -237.00-30.00-1499.001,722.00-247.00-118.004,094.00-3933.00-592.00196.00-1523.001,901.00-35.00-269.00-159.00460.009.00-60.00-555.00898.00-54.00-42.00-859.00916.00-313.00-49.004,100.00-3775.00-29.00-51.00-549.00608.00-216.00-497.00-768.001,272.00-243.00146.00-755.00687.00-40.00204.00-836.00826.00-618.00558.00-908.001,125.00-294.00170.00-275.00731.00794.00-708.00-34.00-13.00-701.00776.00119.00-641.00-643.001,226.00-25.00132.00-689.00
EBIT (QoQ) -6.35%-2.09%-48.46%116.98%-9.88%-6.38%163.65%-56.61%-18.74%4.84%-61.58%203.05%0.81%-6.46%-3.53%19.08%2.47%-3.77%-16.47%38.65%5.74%-6.58%-29.28%35.55%-8.02%-5.57%161.43%-56.21%4.70%-5.21%-17.25%22.86%-1.55%-14.20%-31.48%81.09%-4.91%3.24%-27.67%32.62%1.13%8.72%-29.71%41.48%-30.96%44.42%-28.75%60.38%-5.96%6.51%-10.87%36.61%29.59%-16.76%1.70%-1.26%-25.94%39.00%9.49%-22.15%-28.55%71.77%7.51%5.82%-21.70%
EBT Growth (1y) 35.26%-1.01%-0.61%-14.44%-28.18%-18.91%-2.56%-85.73%11.86%-40.53%-12.55%874.84%-15.54%135.53%2.00%-11.29%27.29%17.38%85.71%-1.71%2.78%2.04%-39.47%39.03%-5.04%-14.58%28.12%15.06%5.31%-3.18%-9.30%-40.80%-1.69%4.74%-7.66%21.95%-19.32%41.58%-62.76%35.11%47.20%-44.04%167.21%-60.95%14.13%69.09%-12.54%-29.96%-22.79%34.37%-124.74%22.59%0.87%25.68%388.58%-8.85%-36.02%-19.46%267.02%12.93%124.48%27.76%
EBT Growth (3y) 2.81%-21.85%-5.39%5.98%-12.13%4.34%-4.57%7.27%6.34%18.02%18.32%104.08%3.39%41.30%4.67%6.63%7.50%0.77%12.93%16.28%0.92%-5.50%-11.07%-1.80%-0.57%-4.67%2.38%-5.99%-5.82%12.81%-32.18%-0.82%5.30%-6.03%-2.78%-13.67%10.67%10.24%-4.53%5.57%-9.94%46.44%-3.08%-30.01%16.97%5.83%43.10%-20.63%-4.80%-4.64%37.86%8.06%13.15%8.95%
EBT Growth (5y) 3.16%5.71%9.91%0.75%-2.35%6.35%-0.46%11.02%3.26%7.46%5.14%68.54%2.02%18.46%5.91%-3.76%5.16%0.74%3.82%2.57%-4.00%4.59%-24.71%9.31%3.15%-7.25%1.32%-15.21%7.01%6.32%-6.13%-1.37%1.62%1.55%8.45%-17.45%4.86%3.36%9.10%-3.43%-3.98%15.18%-1.62%15.93%10.50%11.23%24.70%
EBT Margin Growth (1y) 928.00-45.001.00-149.00-1229.00-691.00-247.00-1229.00337.00-827.00-460.001,570.00-692.001,446.00-22.00-267.00560.00205.001,601.00-17.00215.00342.00-1277.00629.00-181.00-574.00553.00278.00110.00-133.00-526.00-1121.00-399.00-133.00-264.00263.00-531.001,037.00-1379.00502.00937.00-1275.001,293.00-1300.00182.00709.00-438.00-706.00-313.00937.00-3238.00386.00-143.00330.002,353.00-370.00-958.00-530.004,489.00173.001,638.00296.00
EBT Margin Growth (3y) 36.00-1562.00-707.00192.00-1583.00-72.00-730.0074.00206.00824.001,119.001,285.0083.001,992.00302.00344.00594.00-28.00877.00890.00144.00-366.00-1250.00-213.00-470.00-840.00-237.00-579.00-820.00771.00-2169.00-355.008.00-372.00-350.00-535.00589.00470.00-524.00414.00-880.001,792.00-107.00-3762.00782.00356.001,523.00-1591.00-297.00-164.003,604.00189.00536.0096.00
EBT Margin Growth (5y) -96.0088.00873.00-93.00-809.00475.00-406.00686.00240.00592.00395.002,193.0012.001,285.00329.00-498.00305.00-294.0087.0033.00-786.00538.00-2893.00552.00-63.00-1079.00-323.00-1377.00300.00204.00-1314.00-516.0024.00149.00658.00-3355.00543.00270.00725.00-472.00-864.00691.00-307.003,080.00585.001,035.001,289.00
EBT Margin (QoQ) -293.0017.00-1241.002,444.00-1265.0063.00-1392.001,364.00-727.00507.00-2373.002,930.00-1891.00873.00-343.00669.00247.00-595.00-588.001,496.00-108.00802.00-2207.001,728.0019.00-817.00-300.00918.00-375.00310.00-575.00750.00-618.00-83.00-1170.001,472.00-352.00-214.00-643.00678.001,216.00-2630.001,239.001,113.00-997.00-61.00-1355.002,595.00-471.00-1209.00-78.0042.00-661.00-2542.003,546.00-487.00-188.00-519.00824.00-1075.00241.004,500.00-3492.00389.00-1101.00
EBT (QoQ) -8.18%-0.42%-38.66%141.17%-32.80%-0.02%-47.19%102.42%-24.12%20.13%-92.26%1,486.48%-59.66%76.66%-13.77%37.45%12.49%-23.49%-25.01%97.24%3.72%21.05%-60.31%106.25%2.98%-28.20%-8.83%40.87%-7.37%7.69%-18.12%28.93%-14.83%0.88%-46.56%114.10%-9.27%-11.06%-29.41%41.64%59.23%-76.61%156.10%54.31%-39.47%11.70%-62.58%351.06%-10.32%-42.22%-1.13%0.54%-25.75%-133.52%589.98%-17.27%-7.49%-23.04%54.77%-41.93%16.45%250.68%-52.38%15.44%-33.72%
Enterprise Value Growth (1y) -43.06%-28.44%-54.33%-42.38%-49.18%-57.04%-39.78%-16.64%-25.98%43.01%36.07%34.63%35.98%-48.56%-27.60%-38.49%-35.65%-25.85%-30.83%-13.30%-6.56%-7.37%-13.03%-15.98%-27.26%-25.42%-8.38%-9.20%1.28%69.82%59.86%56.34%61.36%-41.13%-19.30%-7.60%-0.87%15.77%7.33%2.03%-17.53%-25.25%-71.53%-30.58%-36.59%-32.25%-0.71%-25.50%-23.43%-28.70%-9.93%29.51%19.00%16.34%31.01%-2.90%-6.52%6.50%13.67%-6.96%-47.92%25.89%8.55%18.02%
Enterprise Value Growth (3y) -39.05%-4.75%-11.31%-2.78%-6.36%-9.96%-4.47%-1.83%-3.04%-2.13%-2.19%-0.85%2.55%-26.15%-23.57%-22.09%-22.52%-19.22%-17.03%-12.79%-10.21%25.93%21.07%17.92%21.41%18.86%19.63%19.95%27.27%28.94%23.72%22.79%22.91%-14.18%-23.78%-11.24%-17.43%-11.74%-16.98%-17.10%-25.60%-28.70%-23.84%-4.93%-10.94%-12.50%8.59%3.08%-2.12%-0.22%13.17%8.11%-8.47%16.62%18.33%3.37%
Enterprise Value Growth (5y) -18.48%-16.53%-18.15%-11.24%-11.70%-12.43%-11.01%-6.77%-8.21%-7.49%-5.51%-5.37%-3.06%5.34%3.87%2.80%6.84%6.31%5.15%7.59%12.20%13.54%11.47%10.23%10.46%10.84%3.77%8.08%9.19%9.89%5.17%5.48%5.03%-20.44%-15.99%-4.02%-10.11%-8.48%-3.96%-3.09%-11.32%-10.77%-2.49%-4.92%-16.56%0.27%9.62%4.41%
Enterprise Value (QoQ) -16.90%2.58%-35.49%7.28%-4.95%-17.06%-25.00%2.86%-10.48%-4.19%-4.31%-4.92%50.03%-16.88%-6.67%-2.75%-15.97%-0.39%-15.77%-0.64%-7.59%-4.37%-0.25%5.35%-8.41%-9.87%-2.87%-3.85%-6.85%5.05%-3.65%6.12%67.33%-26.28%-12.72%16.90%-19.30%-6.75%-1.67%22.10%0.38%-17.46%-7.48%6.55%-6.16%-60.86%18.18%2.25%-2.79%-22.50%-1.96%3.86%-7.17%-4.64%34.62%-10.47%-10.69%13.71%2.48%-14.35%2.83%20.33%-20.82%-58.15%51.32%1.68%-8.30%
EPS (Basic) Growth (1y) 29.13%7.76%2.48%1.29%-22.56%-19.20%-5.65%-56.85%12.60%-49.50%-7.69%162.77%-12.59%166.67%-1.85%36.43%33.60%12.50%59.43%-28.51%-7.19%6.54%-28.40%51.40%4.52%-10.43%28.93%16.00%0.62%-2.74%-10.26%-353.04%0.00%3.52%5.00%128.51%-13.50%43.54%-54.42%33.64%56.08%-34.60%101.49%-56.46%7.00%72.46%2.96%-16.77%-23.11%22.30%-109.69%-104.87%507.06%-129.35%810.53%2,286.94%-89.15%4,434.42%238.52%17.95%91.07%49.30%
EPS (Basic) Growth (3y) 4.03%-23.96%-3.72%4.72%-8.65%2.85%-5.09%15.65%9.56%14.85%13.04%36.85%2.72%47.30%3.86%13.87%9.03%2.39%13.75%7.88%-0.80%-2.46%-6.08%-86.09%1.69%-3.39%6.70%-5.77%-4.52%13.06%-24.55%-1.22%10.52%-0.95%-1.20%29.38%13.05%17.42%-1.85%11.60%-4.63%36.39%-58.09%-27.78%-27.33%96.99%-27.03%-16.93%-6.43%-6.95%32.60%7.92%7.97%166.81%
EPS (Basic) Growth (5y) 5.63%5.69%6.91%2.30%-1.12%5.45%-0.49%10.86%4.99%7.65%5.92%35.10%2.65%22.73%5.33%-44.66%5.45%1.57%6.76%-1.96%-3.33%6.64%-16.89%11.10%7.26%-3.28%2.21%-13.41%7.77%10.27%-2.28%3.76%5.20%3.96%15.19%-16.18%-15.56%47.66%-15.20%-0.87%-1.56%10.82%-1.30%15.74%10.76%9.65%26.29%
EPS (Basic) (QoQ) -8.66%4.31%-33.93%105.15%-23.78%-0.80%-34.70%56.83%-20.47%15.84%-70.14%309.26%-64.34%111.76%-14.98%36.14%8.80%-22.06%18.18%33.32%-8.38%10.46%-47.01%73.09%5.16%-25.77%12.05%19.49%-9.88%6.85%0.82%3.64%-12.88%-1.41%-384.25%140.96%-9.82%0.00%-22.83%24.29%49.65%-68.25%126.27%45.16%-37.29%-2.17%-51.11%256.79%1.07%-41.60%-6.63%-7.10%-93.43%-270.23%53.07%11,673.97%-100.32%4,220.75%44.44%-42.56%26.79%221.83%-49.67%-6.96%-0.93%
EPS (Weighted Average and Diluted) Growth (1y) 28.57%6.96%2.50%1.01%-22.84%-18.70%-6.50%-56.88%12.80%-50.00%-8.70%160.93%-13.48%166.00%-0.95%36.09%34.43%13.53%59.62%-28.03%-6.71%6.62%-27.71%51.77%3.92%-11.18%27.50%15.54%1.26%-2.10%-10.46%-352.80%-0.62%3.57%5.11%128.57%-13.13%43.45%-54.17%34.00%56.11%-34.62%101.52%-56.49%6.85%72.79%3.01%-16.76%-23.40%22.63%-109.84%-104.90%507.74%-129.47%805.26%2,288.47%-89.13%4,449.60%238.81%18.65%90.99%48.23%
EPS (Weighted Average and Diluted) Growth (3y) 3.82%-24.24%-4.35%4.35%-9.02%2.64%-5.44%15.26%9.47%14.73%13.02%36.72%2.76%47.67%4.55%14.12%9.23%2.45%13.73%8.07%-0.61%-2.49%-6.20%-85.98%1.50%-3.43%6.27%-5.85%-4.38%13.30%-24.44%-1.09%10.46%-0.96%-0.98%29.40%13.16%17.46%-1.65%11.56%-4.71%36.54%-58.09%-27.80%-27.34%97.27%-27.03%-16.70%-6.35%-6.77%32.99%8.36%8.06%166.85%
EPS (Weighted Average and Diluted) Growth (5y) 5.41%5.60%6.71%2.16%-1.14%5.53%-0.49%10.83%4.93%7.42%5.88%34.98%2.69%22.87%5.46%-44.69%5.57%1.74%6.72%-1.84%-3.25%6.61%-16.85%11.16%7.24%-3.32%2.08%-13.42%7.84%10.45%-2.18%3.69%5.15%4.16%15.19%-16.20%-15.56%47.96%-15.20%-0.73%-1.49%10.96%-1.15%15.91%10.98%9.77%26.31%
EPS (Weighted Average and Diluted) (QoQ) -8.73%4.35%-34.09%104.82%-24.07%0.00%-35.05%56.46%-20.00%15.00%-70.05%309.33%-64.54%110.00%-14.40%35.73%9.02%-21.80%17.61%34.08%-7.93%9.93%-46.97%73.81%5.23%-25.47%11.33%19.01%-10.06%6.99%0.89%4.30%-13.04%-2.14%-384.84%141.00%-9.38%-0.69%-22.58%24.68%49.64%-68.27%126.34%45.26%-37.33%-2.21%-51.13%256.71%1.35%-41.70%-6.74%-6.67%-93.45%-272.74%53.58%11,677.35%-100.32%4,233.66%44.03%-42.49%27.03%221.99%-49.56%-7.42%-1.42%
FCF Margin Growth (1y) 515.00342.00-26.00-944.00258.001,101.00-455.00180.00403.00210.00852.0013.00-810.00226.00-477.00240.001,015.00-454.00438.00667.00149.00-200.00-107.006.00-31.00-13.00592.0061.00-121.00-964.00355.00647.00201.00409.00-395.00178.00-554.002,058.00187.00654.0044.00-547.00211.00-881.00240.00-157.00
FCF Margin Growth (3y) -171.00379.00-513.00-1418.00-1141.00217.00-84.00655.001,537.00-80.00433.00608.00-79.00266.00-493.00291.00673.00706.00133.00-148.00-449.00555.00735.00-4.00-1177.00840.00714.0049.00-568.00552.00258.00-1602.00-175.00-101.00-572.00-191.00-189.00144.00-133.00-156.001,353.00
FCF Margin Growth (5y) 226.00572.00-920.00-982.00-766.00470.00121.00-276.001,576.00-96.00484.00266.001,142.00507.00104.00-244.00939.00-376.0079.001,158.00774.00-20.00-1125.00498.00635.00375.00-1534.00-328.00-1077.00375.00517.00-109.00-411.00-173.00-92.00223.00-328.00-287.00-896.00
FCF Margin (QoQ) 243.001,199.00-349.00-578.0070.00831.001,255.00793.00307.00-1254.00-301.001,428.00529.00-1447.00341.00589.00-293.00-411.00-362.001,306.00483.00-418.001,374.0089.00-378.00-936.001,025.00182.00-264.00-973.001,044.00786.00-795.00-1156.00201.002,105.00-503.00-1602.00409.001,301.00271.00275.001,634.00-122.00-1600.00742.001,024.00-714.00-842.00-349.002,145.00-1112.00
FCF Payout Ratio Growth (1y) -22.97%-7.59%11.53%92.03%-13.30%-88.85%47.82%-5.64%-7.45%-9.58%-43.80%-2.78%39.07%-8.40%47.37%4.77%-23.02%59.76%-30.88%-41.96%-17.17%4.28%7.59%5.55%8.59%6.33%-16.80%-0.59%10.44%93.14%-5.62%-22.18%-14.60%-34.94%6.40%5.59%48.69%-76.86%-18.08%-36.61%-2.63%21.66%-12.13%72.19%-8.80%2.99%
FCF Payout Ratio Growth (3y) 8.65%-1.63%9.86%35.64%35.01%-0.95%3.24%-10.36%-54.80%6.98%-1.31%-0.31%9.78%5.16%17.62%1.82%-6.53%-9.68%-2.93%1.66%4.51%-14.65%-15.24%-0.22%28.90%-5.46%-6.53%0.80%10.14%-5.82%-0.14%59.46%10.27%1.99%8.17%6.44%8.75%1.11%5.02%2.29%-33.81%
FCF Payout Ratio Growth (5y) 1.27%-2.68%11.28%15.63%15.30%-0.20%3.33%11.14%-34.86%6.21%-0.64%1.00%-9.41%-5.40%1.37%4.09%-6.56%7.92%3.20%-6.07%-5.02%1.87%16.63%-2.16%-10.13%-2.18%33.59%9.97%16.85%-0.12%-1.38%3.94%5.37%3.07%2.69%-0.71%2.98%2.37%8.61%
FCF Payout Ratio (QoQ) -9.27%-38.84%3.12%34.62%8.84%-26.19%-89.98%-32.67%-14.79%94.06%32.76%-57.02%-16.43%89.59%-17.48%-25.64%19.55%24.88%32.77%-47.14%-12.16%15.48%-51.77%-7.51%12.66%64.81%-39.28%-4.57%10.51%69.57%-40.54%-25.33%32.05%88.37%3.98%-63.51%8.88%106.73%-20.78%-40.33%-37.72%-17.72%-56.46%3.74%120.45%-36.33%-33.13%29.62%59.22%24.77%-64.58%46.37%
Free Cash Flow Growth (1y) 37.67%19.35%-1.51%-42.91%21.97%726.77%-26.25%17.36%19.54%21.85%94.74%9.63%-24.04%14.69%-29.27%0.32%37.10%-33.45%51.81%54.25%25.29%2.38%-0.42%1.25%-2.07%-1.79%24.37%4.30%-5.33%-45.41%12.74%36.63%24.30%61.33%-1.35%-0.74%-29.00%259.75%19.05%52.29%6.78%-14.39%18.56%-39.12%15.05%1.88%
Free Cash Flow Growth (3y) -1.40%9.26%-2.06%-20.60%-19.92%8.65%4.47%20.54%126.07%0.52%8.88%7.58%-2.86%5.19%-10.60%2.70%11.95%16.11%8.17%3.40%0.63%23.04%17.66%5.12%-18.12%11.77%13.00%4.84%-4.72%11.42%5.31%-30.24%-4.32%3.10%-5.16%-3.68%-5.68%1.14%-2.63%0.07%46.40%
Free Cash Flow Growth (5y) 6.60%10.91%-3.13%-6.90%-6.69%7.12%3.50%-3.79%63.61%0.52%6.87%4.96%16.95%11.76%3.99%1.20%12.70%-2.60%1.73%11.68%10.58%3.25%-9.93%7.40%16.99%7.46%-18.55%-4.08%-10.09%3.65%4.96%-0.26%-1.84%0.53%0.89%4.33%0.32%0.94%-4.86%
Free Cash Flow (QoQ) 16.89%63.63%-2.89%-25.88%1.34%35.03%752.42%59.05%17.85%-48.26%-23.97%153.10%20.05%-47.26%21.51%42.48%-16.82%-20.37%-25.06%102.10%13.68%-25.40%116.02%7.73%-11.16%-39.40%76.53%4.78%-9.66%-41.39%77.03%32.69%-24.24%-46.81%2.09%174.05%-8.19%-51.61%32.50%67.58%37.27%27.74%113.28%-3.80%-54.57%63.40%49.54%-22.87%-37.09%-16.10%182.61%-31.70%
Gross Margin Growth (1y) -68.00-100.00-126.00-12.00-57.00-96.00-103.00-62.00-91.00-5.00-113.00-135.00-127.0051.00242.00175.00161.00-27.00117.0038.00-29.0086.00-131.0021.00-8.00125.00-24.00129.004.00-216.00-446.00-538.00-261.00-222.00286.00181.001.00-50.00-75.00-25.00-109.00-213.006.00-38.00249.00333.00201.00131.00127.0020.00-167.00124.00-7.00-126.00155.00-57.00-5.0012.00-315.00-153.0055.00-79.00
Gross Margin Growth (3y) -216.00-202.00-342.00-209.00-276.00-50.0026.00-23.00-57.0019.00245.0077.005.00110.00228.00234.00125.00183.00-38.00188.00-33.00-5.00-601.00-388.00-265.00-314.00-184.00-228.00-256.00-488.00-234.00-382.00-368.00-485.00217.00118.00141.0071.00132.00271.00248.00226.00387.00213.00585.00213.00299.00119.00194.008.00-327.00-85.0043.00-192.00
Gross Margin Growth (5y) -182.00-178.0017.003.00-143.008.0012.0037.00-94.00229.0090.00227.001.0019.00-242.00-175.00-133.00-255.00-197.00-169.00-293.00-277.00-389.00-232.00-373.00-576.00-252.00-292.00-116.00-367.00-28.0011.00-24.00438.00543.00105.00323.00144.00236.00259.00315.00214.00273.0053.00375.00263.00233.00
Gross Margin (QoQ) -91.00-20.00-269.00313.00-123.00-46.00-155.00267.00-162.00-53.00-115.00238.00-76.00-161.00-137.00246.00102.0030.00-204.00233.00-86.00174.00-283.00166.0028.00-43.00-130.00137.00161.00-191.0022.0012.00-59.00-421.00-70.00289.00-20.0087.00-175.00109.00-71.0062.00-126.0025.00-175.00281.00-170.00312.00-90.00148.00-94.0041.0035.00-149.00198.00-91.00-83.00132.00-15.00-39.00-67.00-195.00148.00169.00-200.00
Gross Profit Growth (1y) 3.04%-0.82%-2.43%-5.65%2.63%6.78%5.25%2.95%-1.50%-0.81%4.77%5.84%6.48%9.32%6.77%7.31%5.93%8.62%6.84%0.01%-4.49%-7.62%-9.11%-2.12%0.50%5.76%3.84%3.58%1.68%-1.16%3.17%2.90%8.40%7.00%8.13%3.84%0.08%-2.02%0.75%1.34%1.66%-13.69%1.79%7.70%11.95%33.75%14.02%-9.41%-11.65%-14.07%2.79%8.38%6.66%5.36%4.68%3.46%5.17%5.45%-2.26%3.45%7.62%7.82%
Gross Profit Growth (3y) 1.37%1.65%2.47%0.93%2.48%5.00%5.59%5.35%3.57%5.61%6.13%4.34%2.51%3.13%1.22%1.65%0.56%2.00%0.28%0.46%-0.80%-1.16%-0.88%1.42%3.47%3.80%5.02%3.44%3.32%1.19%3.97%2.69%3.32%-3.28%3.50%4.26%4.44%4.19%5.35%1.02%0.66%-0.09%0.59%1.39%8.60%1.48%-0.15%-0.85%-0.31%-1.22%1.69%5.07%6.48%6.20%
Gross Profit Growth (5y) 3.28%4.52%4.18%1.99%1.72%3.04%2.72%2.74%1.30%2.85%2.44%2.86%1.94%2.77%2.13%2.28%2.31%2.33%2.38%1.61%1.15%0.25%1.19%1.88%2.42%-1.11%3.50%3.85%4.66%3.65%5.46%2.27%1.35%1.67%1.38%1.18%1.61%1.39%1.68%2.10%2.72%2.27%2.49%1.30%6.51%3.42%2.51%
Gross Profit (QoQ) 0.13%-1.32%5.56%-1.21%-3.63%-2.92%2.08%7.46%0.26%-4.31%-0.15%2.81%0.96%1.09%0.87%3.43%3.66%-1.27%1.38%2.10%6.29%-2.88%-5.10%-2.49%2.80%-4.44%2.19%0.12%8.17%-6.18%1.93%-1.71%5.15%-2.06%1.66%3.55%3.79%-1.04%-2.37%-0.20%1.61%1.76%-1.80%0.12%-13.74%20.01%3.91%4.07%3.06%2.31%0.51%-0.50%0.22%2.54%5.98%-2.07%-1.00%1.88%4.75%-0.45%-0.75%-5.56%10.86%3.57%-0.56%
Interest Coverage Ratio Growth (1y) 0.64%7.46%24.05%-16.61%-31.86%-21.45%-15.65%11.01%8.98%554.46%27.39%33.43%45.63%-21.69%4.96%8.64%-7.60%-6.63%-6.69%-19.52%-12.01%-14.25%-21.97%-27.22%-20.86%-20.59%-28.00%-13.32%-17.45%-9.17%14.79%40.92%139.10%205.28%433.96%201.49%346.16%37.69%8.17%-1.80%-54.78%74.61%151.83%315.73%-34.16%-68.54%-93.80%-73.76%-71.23%-37.28%41.39%-10.55%-12.70%-6.69%-20.51%-9.95%9.99%-2.04%
Interest Coverage Ratio Growth (3y) -10.88%-6.67%2.02%17.99%-3.59%0.31%7.63%4.09%17.18%13.61%68.52%7.66%5.27%5.79%-5.65%-11.97%-16.05%-24.52%-14.13%-20.70%-22.74%-26.37%-17.56%-17.43%-15.58%16.03%30.10%64.03%54.43%106.51%56.29%87.86%60.99%68.96%94.33%144.11%103.17%16.54%-5.02%-2.30%-51.17%-32.93%-38.91%-15.86%-28.59%-46.34%-57.09%-58.86%-40.43%-34.87%-16.92%
Interest Coverage Ratio Growth (5y) -1.09%3.34%7.40%3.73%-2.58%-2.47%0.27%-2.03%0.21%-1.25%17.12%-3.27%-6.28%-9.10%-21.83%-11.31%-13.22%-13.33%-12.08%4.56%6.70%23.10%11.15%42.98%18.79%28.29%25.81%39.56%64.44%75.30%34.42%39.34%31.70%4.44%4.86%5.65%12.01%-5.98%-17.96%-26.45%-11.40%-33.41%-24.64%-26.20%-11.45%
Interest Coverage Ratio (QoQ) -9.75%-24.15%-21.31%86.84%-3.63%-12.45%-21.25%0.93%-79.73%423.65%3.63%-0.91%21.71%1.93%8.55%8.14%-34.55%36.62%12.35%-8.02%-33.86%36.53%-3.11%0.57%-11.83%-6.20%-52.43%101.16%-11.52%-14.95%-42.73%91.58%-2.66%7.49%-29.70%225.06%24.28%88.00%-60.31%381.04%-61.64%47.70%-63.96%121.48%48.11%113.03%-76.54%1.79%-56.80%-39.93%-0.65%11.60%-5.83%35.42%-37.14%8.91%0.66%15.36%-28.79%33.03%-10.35%
Net Cash Flow Growth (1y) -206.96%7.90%48,766.67%245.53%93.38%-108.91%-98.29%115.52%-108.99%725.92%-1,295.88%-316.81%-161.60%-77.99%-84.83%84.22%1,108.87%102.24%3,706.25%-60.00%-280.02%138.18%-148.86%0.97%-3.07%-111.67%234.94%-52.86%54.63%-1,083.69%290.15%-629.94%19.64%136.50%-56.65%-226.86%414.60%152.90%-70.58%90.87%-289.82%115.50%282.43%-3,831.57%94.02%-66.34%
Net Cash Flow Growth (3y) 44.39%-152.70%674.92%-29.06%27.00%67.74%-27.76%-33.81%-50.29%-33.48%62.41%33.39%-20.90%11.27%52.91%-15.61%123.91%35.79%-15.33%79.03%-34.75%-317.22%-42.47%-41.64%19.20%37.01%-65.37%27.84%-20.40%62.39%-6.02%-80.30%117.32%-8.05%-29.38%33.62%71.28%-32.30%-51.70%76.94%33.58%
Net Cash Flow Growth (5y) -21.21%-40.27%-155.56%-27.10%-1.26%1.43%17.71%-56.06%-5.13%-20.26%12.26%16.76%40.37%-104.66%5.05%-63.80%-11.06%-23.92%41.44%51.88%3.57%6.43%-38.88%18.66%-94.38%-33.32%-30.86%42.44%-30.21%2.68%-0.75%25.42%-6.40%-35.23%34.50%62.40%-35.27%-15.31%17.92%
Net Cash Flow (QoQ) -153.11%99.70%133,466.67%-150.34%54.27%258.52%-15.52%-384.69%108.61%-143.02%116.22%2,482.47%-104.99%3,094.40%-130.99%-368.19%93.98%351.99%-360.19%60.03%484.95%-64.57%-559.33%135.95%-31.62%-259.43%197.42%-146.00%241.32%-262.75%88.97%631.82%-50.63%-256.62%-187.84%275.29%-167.06%76.25%230.74%108.17%435.18%-143.94%76.96%255.87%86.39%-113.64%-883.73%186.17%230.77%-240.23%98.50%585.00%
Net Income Growth (1y) 29.06%7.51%2.15%1.00%-23.20%-19.51%-6.29%-57.09%12.49%-49.28%-17.90%164.44%-10.56%172.23%13.43%39.20%35.17%12.86%59.26%-28.36%-8.61%4.39%-29.29%49.07%3.17%-11.49%27.22%14.56%-0.79%-4.25%-11.89%-348.85%-1.24%3.32%4.52%128.40%-14.15%41.81%-55.44%31.82%54.60%-35.33%102.74%-56.66%6.92%73.14%3.18%-90.67%-91.21%-95.96%-26.82%-142.03%14,575.00%-128.33%
Net Income Growth (3y) 3.69%-24.00%-7.71%4.65%-8.24%3.58%-4.44%16.46%10.79%15.94%14.04%38.16%3.38%47.47%8.50%14.13%8.42%1.41%12.73%6.95%-2.20%-4.00%-7.46%-84.20%0.36%-4.33%5.42%-6.80%-5.60%11.94%-25.69%-2.34%9.44%-1.78%-1.90%29.31%12.37%16.66%-2.32%-46.38%-53.83%-56.13%-58.19%-58.21%-27.32%82.83%-26.99%166.98%115.66%226.52%159.43%
Net Income Growth (5y) 6.15%6.16%7.26%2.71%-0.93%5.54%-0.35%11.02%5.10%7.56%5.94%35.11%2.49%22.14%7.44%-44.21%4.54%0.62%5.70%-2.87%-4.53%5.32%-18.07%9.73%6.05%-4.29%1.14%-14.29%6.81%9.45%-3.01%-33.43%-32.11%-47.65%15.18%-37.31%-15.54%40.73%-15.18%13.67%8.84%7.71%24.10%
Net Income (QoQ) -8.53%4.27%-34.05%105.17%-23.80%-0.93%-34.80%56.01%-20.14%15.35%-70.14%309.00%-63.99%86.72%-3.84%38.33%9.61%-22.20%18.01%34.33%-8.48%9.78%-46.92%71.36%4.54%-25.64%11.91%18.60%-10.32%6.88%0.77%2.72%-13.46%-1.65%-384.62%140.76%-9.46%-0.51%-22.67%23.24%49.56%-68.74%128.75%44.54%-37.44%-1.99%-51.10%256.56%1.31%-41.59%-4.50%-73.19%97.97%44.37%-154.85%9,461.64%-100.38%-49.66%-6.95%-0.70%
Net Income towards Common Stockholders Growth (1y) 29.06%7.51%2.15%1.00%-23.20%-19.51%-6.29%-57.09%12.49%-49.28%-17.90%164.44%-10.56%172.23%13.43%39.20%35.17%12.86%59.26%-28.36%-8.61%4.39%-29.29%49.07%3.17%-11.49%27.22%14.56%-0.79%-4.25%-11.89%-348.85%-1.24%3.32%4.52%128.40%-14.15%41.81%-55.44%31.82%54.60%-35.33%102.74%-56.66%6.92%73.14%3.18%-90.67%-91.21%-95.96%-26.82%-142.03%14,575.00%-128.33%
Net Income towards Common Stockholders Growth (3y) 3.69%-24.00%-7.71%4.65%-8.24%3.58%-4.44%16.46%10.79%15.94%14.04%38.16%3.38%47.47%8.50%14.13%8.42%1.41%12.73%6.95%-2.20%-4.00%-7.46%-84.20%0.36%-4.33%5.42%-6.80%-5.60%11.94%-25.69%-2.34%9.44%-1.78%-1.90%29.31%12.37%16.66%-2.32%-46.38%-53.83%-56.13%-58.19%-58.21%-27.32%82.83%-26.99%166.98%115.66%226.52%159.43%
Net Income towards Common Stockholders Growth (5y) 6.15%6.16%7.26%2.71%-0.93%5.54%-0.35%11.02%5.10%7.56%5.94%35.11%2.49%22.14%7.44%-44.21%4.54%0.62%5.70%-2.87%-4.53%5.32%-18.07%9.73%6.05%-4.29%1.14%-14.29%6.81%9.45%-3.01%-33.43%-32.11%-47.65%15.18%-37.31%-15.54%40.73%-15.18%13.67%8.84%7.71%24.10%
Net Income towards Common Stockholders (QoQ) -8.53%4.27%-34.05%105.17%-23.80%-0.93%-34.80%56.01%-20.14%15.35%-70.14%309.00%-63.99%86.72%-3.84%38.33%9.61%-22.20%18.01%34.33%-8.48%9.78%-46.92%71.36%4.54%-25.64%11.91%18.60%-10.32%6.88%0.77%2.72%-13.46%-1.65%-384.62%140.76%-9.46%-0.51%-22.67%23.24%49.56%-68.74%128.75%44.54%-37.44%-1.99%-51.10%256.56%1.31%-41.59%-4.50%-73.19%97.97%44.37%-154.85%9,461.64%-100.38%-49.66%-6.95%-0.70%
Net Margin Growth (1y) 562.00145.0063.0091.00-746.00-577.00-280.00-836.00273.00-818.00-459.00852.00-425.001,289.00155.00477.00612.0075.00875.00-536.00-123.00320.00-608.00729.0063.00-376.00434.00268.00-60.00-131.00-482.00-7682.00-307.00-133.0018.006,796.00-310.00829.00-1088.00441.00929.00-749.00840.00-1160.00-25.00716.00-115.00-2485.00-2420.00-1497.00-89.00-381.0010,098.00-186.00
Net Margin Growth (3y) 89.00-1250.00-676.00107.00-898.00-106.00-584.00493.00460.00546.00571.00793.0064.001,684.00422.00670.00552.0019.00701.00460.00-120.00-188.00-656.00-6686.00-304.00-641.00-30.00-618.00-677.00564.00-1552.00-445.00312.00-54.00-230.006,078.00594.00795.00-362.00-1581.00-2454.00-772.00-1786.00-2599.00-2085.008,487.00-812.004,733.002,059.002,073.001,936.00
Net Margin Growth (5y) 275.00114.00354.0048.00-409.00289.00-317.00686.00400.00490.00397.001,790.0066.001,177.00374.00-6745.00185.00-246.00237.00-426.00-737.00508.00-1726.00552.00315.00-561.00-278.00-1337.00227.00530.00-826.00-2198.00-1758.00-1842.005,452.00-1980.00-2006.008,239.00-1530.002,223.00355.00461.001,309.00
Net Margin (QoQ) -229.00113.00-885.001,563.00-646.0031.00-857.00725.00-477.00328.00-1412.001,835.00-1568.00687.00-102.00558.00146.00-447.00220.00692.00-390.00353.00-1191.001,105.0052.00-575.00146.00440.00-387.00235.00-20.00111.00-458.00-116.00-7220.007,487.00-284.0035.00-442.00381.00854.00-1881.001,087.00868.00-824.00-292.00-912.002,003.00-83.00-1122.00-18.00-199.0073.0056.00-310.0010,280.00-10211.00-2692.00-185.00-65.00
Operating Income Growth (1y) 2.54%-1.33%-5.65%382.66%-3.48%-12.97%-2.54%-85.80%-0.80%23.05%9.80%175.70%8.33%10.11%13.27%-1.93%14.20%17.84%14.40%-3.14%-5.31%-17.64%-16.75%207.76%-0.58%13.18%13.61%-64.04%0.90%-5.12%-14.12%-28.89%4.81%1.23%21.81%28.58%-5.84%0.15%5.47%2.51%9.35%-25.35%-0.84%0.51%13.94%55.21%14.47%-34.01%-37.46%-19.79%31.34%49.86%8.32%-38.10%3.38%11.30%-12.25%-15.34%4.62%2.72%39.63%53.01%
Operating Income Growth (3y) -0.61%1.86%0.32%23.64%1.22%5.65%6.62%-27.31%7.06%16.88%12.47%37.84%5.41%2.24%2.56%42.99%2.44%3.18%2.66%2.34%-1.70%-4.01%-6.70%-7.67%1.69%2.82%5.92%-30.98%-0.14%-1.29%3.33%-2.14%2.57%-8.87%8.41%9.83%5.47%5.08%6.18%-6.32%-10.18%-3.08%18.84%-0.42%13.31%-0.18%1.11%-3.59%1.42%-8.64%12.41%19.66%9.90%-7.09%
Operating Income Growth (5y) 3.96%6.52%5.52%12.41%2.32%2.74%2.91%2.74%2.93%8.28%6.12%23.72%3.28%2.79%1.03%-5.65%2.60%1.08%2.51%-0.40%-1.28%-2.16%0.86%0.73%1.60%-4.06%4.45%-19.47%4.41%2.19%4.60%-4.09%-5.98%3.19%17.21%0.34%1.69%0.79%1.27%2.23%3.86%-2.85%-2.53%1.33%10.71%4.03%6.02%
Operating Income (QoQ) -6.35%-2.09%-48.46%116.98%-9.88%-6.38%163.65%-56.61%-18.74%4.84%-61.58%203.05%0.81%-6.46%-3.53%19.08%2.47%-3.77%-16.47%38.65%5.74%-6.58%-29.28%35.55%-8.02%-5.57%161.43%-56.21%4.70%-5.21%-17.25%22.86%-1.55%-14.20%-31.48%81.09%-4.91%3.24%-27.67%32.62%1.13%8.72%-29.71%41.48%-30.96%44.42%-28.75%60.38%-5.96%6.51%-10.87%36.61%29.59%-16.76%1.70%-1.26%-25.94%39.00%9.49%-22.15%-28.55%71.77%7.51%5.82%-21.70%
Operating Margin Growth (1y) -44.00-55.00-142.005,451.00-205.00-550.00-235.00-5852.00-17.00540.0075.001,438.00-4.0041.00250.00-146.00292.00229.00246.00-58.00-40.00-298.00-305.004,654.00-37.00247.00245.00-4404.00-22.00-208.00-655.00-874.00-209.00-237.00406.00420.00-166.0037.0096.0015.00154.00-424.00-70.00-142.00157.00481.0093.00-761.00-742.00-181.00542.00782.0038.00-1457.0028.00181.00-447.00-389.0060.00-83.00690.00644.00
Operating Margin Growth (3y) -266.00-64.00-303.001,037.00-225.0031.0089.00-4560.00272.00810.00571.001,234.00249.00-28.00191.004,450.00216.00177.00186.00192.00-98.00-260.00-715.00-624.00-268.00-198.00-3.00-4858.00-397.00-408.00-152.00-439.00-221.00-623.00432.00293.00145.0094.00119.00-450.00-684.00-158.001,472.00-62.00522.00-49.00157.00-191.00222.00-589.00630.00880.00281.00-1202.00
Operating Margin Growth (5y) 23.00205.00193.00833.0027.00-38.0030.0037.00195.00758.00511.001,484.00191.0010.00-219.00-828.00-15.00-268.00-62.00-262.00-473.00-459.00-212.00-189.00-280.00-585.0023.00-4985.00-86.00-351.00-130.00-825.00-884.00345.001,907.00-74.00135.00-23.0030.00120.00279.00-566.00-374.0026.00620.00194.00412.00
Operating Margin (QoQ) -237.00-30.00-1499.001,722.00-247.00-118.004,094.00-3933.00-592.00196.00-1523.001,901.00-35.00-269.00-159.00460.009.00-60.00-555.00898.00-54.00-42.00-859.00916.00-313.00-49.004,100.00-3775.00-29.00-51.00-549.00608.00-216.00-497.00-768.001,272.00-243.00146.00-755.00687.00-40.00204.00-836.00826.00-618.00558.00-908.001,125.00-294.00170.00-275.00731.00794.00-708.00-34.00-13.00-701.00776.00119.00-641.00-643.001,226.00-25.00132.00-689.00
Profit After Tax Growth (1y) 29.06%7.51%2.15%1.00%-23.20%-19.51%-6.29%-90.22%12.49%-49.28%-7.31%1,077.52%-10.56%172.23%0.47%37.09%35.17%12.86%59.26%-28.36%-8.61%4.39%-29.29%27.53%3.17%-11.49%27.22%18.63%-0.79%-4.25%-11.89%-380.89%-1.24%3.32%4.52%128.40%-14.15%41.81%-55.44%31.82%54.60%-35.33%102.74%-56.66%6.92%73.14%3.18%-16.91%-23.32%21.57%-109.54%11.67%483.85%17.39%762.93%-12.83%-89.65%-16.97%237.91%18.16%91.24%49.11%
Profit After Tax Growth (3y) 3.69%-24.00%-3.91%5.18%-8.24%3.58%-4.44%16.46%10.79%15.94%14.04%126.14%3.38%47.47%4.20%7.79%8.42%1.41%12.73%2.72%-2.20%-4.00%-7.46%-84.20%0.36%-4.33%5.42%-1.83%-5.60%11.94%-25.69%1.68%9.44%-1.78%-1.90%29.31%12.37%16.66%-2.32%11.16%-4.96%36.50%-4.25%-27.75%14.03%94.20%33.47%-19.32%-9.29%-9.77%28.79%4.77%4.94%13.27%
Profit After Tax Growth (5y) 6.15%6.16%7.26%2.71%-0.93%5.54%-0.35%7.61%5.10%7.56%5.94%77.25%2.49%22.14%4.87%-43.91%4.54%0.62%5.70%-2.87%-4.53%5.32%-18.07%9.73%6.05%-4.29%1.14%-11.58%6.81%9.45%-3.01%3.09%4.70%3.44%18.42%-16.13%6.34%45.92%6.32%-2.79%-3.53%8.97%-3.07%13.67%8.84%7.71%24.10%
Profit After Tax (QoQ) -8.53%4.27%-34.05%105.17%-23.80%-0.93%-34.80%56.01%-20.14%15.35%-93.19%1,693.58%-63.99%110.80%-13.51%36.23%9.61%-22.20%18.01%34.33%-8.48%9.78%-46.92%71.36%4.54%-25.64%-4.26%38.63%-10.32%6.88%-10.72%15.94%-13.46%-1.65%-384.62%140.76%-9.46%-0.51%-22.67%23.24%49.56%-68.74%128.75%44.54%-37.44%-1.99%-51.10%256.56%1.31%-41.59%-6.51%-7.40%-21.04%-113.95%1,194.91%384.15%-84.12%-21.22%43.96%-42.51%27.36%220.58%-49.66%-6.95%-0.70%
Property, Plant & Equipment (Net) Growth (1y) -4.28%-3.07%-1.40%5.65%7.87%1.92%1.28%-1.72%4.33%8.27%9.21%6.05%1.10%1.78%3.81%1.75%2.29%-2.00%-3.49%-3.95%-3.54%-1.60%-1.37%3.91%2.50%3.50%0.04%1.42%3.04%3.31%6.87%5.24%1.06%0.01%0.18%-0.23%3.70%2.52%3.66%2.36%2.03%4.73%6.27%5.55%5.88%3.49%1.04%1.82%-1.49%-1.76%-5.17%7.88%12.11%3.69%10.66%-2.69%-4.02%8.81%3.12%6.31%11.15%9.08%12.92%
Property, Plant & Equipment (Net) Growth (3y) 2.51%2.27%2.93%3.26%4.40%3.94%4.71%1.98%2.56%2.59%3.04%1.20%-0.08%-0.62%-0.40%0.51%0.37%-0.07%-1.62%0.40%0.62%1.71%1.78%3.51%2.20%2.26%2.31%2.12%2.60%1.94%3.53%2.43%2.26%2.40%3.34%2.53%3.86%3.58%3.64%3.23%2.09%2.11%0.61%5.05%5.35%1.77%1.97%2.25%1.96%3.49%2.66%3.73%6.14%7.16%8.82%
Property, Plant & Equipment (Net) Growth (5y) 2.18%1.30%1.79%1.48%2.34%1.61%1.79%1.14%1.30%1.92%1.54%1.78%1.05%0.97%1.10%1.62%1.04%0.61%0.39%1.22%1.32%1.53%1.83%2.52%2.46%2.80%3.36%2.84%3.13%2.80%3.57%2.92%2.20%1.77%1.12%3.43%4.35%2.51%3.16%2.92%2.74%3.74%3.05%3.70%4.52%4.58%4.31%
Property, Plant & Equipment (Net) (QoQ) 2.16%-0.38%-3.27%-2.77%3.45%1.34%3.65%-0.73%-2.26%0.71%0.58%5.38%1.43%1.59%-2.34%0.46%2.11%3.62%-4.27%0.99%-2.17%2.04%-4.73%1.43%-0.21%2.28%0.37%0.05%0.77%-1.14%1.75%1.65%1.03%2.27%0.21%-2.39%-0.02%2.44%-0.21%1.46%-1.16%3.58%-1.46%1.13%1.46%5.10%-2.13%1.44%-0.83%2.62%-1.38%-1.86%-1.10%-0.94%12.19%1.99%-8.53%5.72%-1.34%0.59%3.70%0.19%1.72%5.17%1.77%3.72%
Return on Assets Growth (1y) 0.000.00-2.00-4.00-4.00-4.00-2.00-3.00-3.00-1.00-1.002.003.002.003.001.003.002.001.001.00-2.000.000.00-1.001.000.000.000.00-1.00-11.00-11.00-10.00-10.009.009.0010.008.000.001.00-1.001.00-1.00-2.000.000.000.00-3.00-7.00-9.00-8.00-5.00-2.0012.0012.0012.0012.00-12.00-7.00-4.0011.00
Return on Assets Growth (3y) -7.00-4.00-6.00-4.00-4.00-3.00-1.001.003.003.003.004.004.003.004.001.002.001.001.000.00-2.00-12.00-11.00-11.00-10.00-2.00-2.00-1.00-3.00-2.00-1.00-2.000.008.008.009.009.00-1.00-4.00-8.00-8.00-9.00-10.00-9.002.005.004.002.00-10.000.006.0011.0013.00
Return on Assets Growth (5y) -1.00-1.00-2.00-2.00-3.00-2.000.000.001.003.002.003.003.00-8.00-7.00-9.00-9.00-1.00-2.00-1.00-4.00-3.00-1.00-3.00-1.00-3.00-3.00-1.00-2.00-3.00-6.00-9.00-10.000.000.00-1.0011.003.003.002.00-9.00-5.00-1.001.005.00
Return on Assets (QoQ) -1.001.000.000.00-1.00-2.00-1.000.00-1.000.00-1.00-1.001.000.002.000.000.001.000.001.00-1.000.000.00-1.001.000.00-1.000.000.000.00-1.00-1.00-10.000.000.000.009.000.001.00-2.001.001.00-1.001.00-2.000.001.000.00-1.00-3.00-3.00-2.000.000.000.0012.001.000.000.00-12.003.003.002.00
Return on Capital Employed Growth (1y) -4.009.008.005.006.00-15.00-14.00-10.00-9.003.004.003.003.000.000.000.000.002.002.000.00-2.006.004.005.007.00-8.00-7.00-7.00-8.00-3.00-3.00-2.00-1.002.002.002.002.000.001.000.00-1.00-2.00-2.000.002.002.00-1.00-2.00-1.001.003.002.001.001.00-1.00-2.00-2.00-3.000.002.00
Return on Capital Employed Growth (3y) -7.00-3.00-2.00-2.00-1.00-12.00-11.00-7.00-6.005.005.003.002.007.006.005.005.000.00-1.00-2.00-3.00-5.00-5.00-4.00-2.00-9.00-8.00-7.00-7.00-1.000.000.000.001.001.002.002.001.00-1.00-2.00-1.00-1.001.002.003.003.002.00-1.00-1.000.001.002.00
Return on Capital Employed Growth (5y) -4.00-2.00-1.00-2.00-2.00-5.00-5.00-2.00-1.003.003.001.000.00-4.00-4.00-4.00-4.00-2.00-2.00-2.00-2.00-3.00-3.00-2.00-2.00-11.00-9.00-7.00-7.000.00-1.00-1.002.002.002.003.001.001.002.000.00-1.00-1.00-1.001.003.00
Return on Capital Employed (QoQ) -2.00-1.000.00-1.0011.00-2.00-3.000.00-10.00-1.001.000.002.000.000.000.00-1.000.001.001.001.000.00-1.00-1.008.00-2.000.000.00-6.000.00-1.00-1.00-1.000.000.001.001.000.000.000.000.000.00-1.00-1.00-1.000.001.001.00-2.000.001.000.000.001.000.000.000.00-1.00-1.000.00-1.001.001.00
Return on Equity Growth (1y) -2.000.00-4.00-6.00-6.00-6.00-3.00-4.00-5.00-1.00-3.003.004.003.005.002.004.003.003.003.00-2.000.00-1.00-2.002.001.002.002.000.00-22.00-22.00-21.00-20.0023.0023.0025.0021.001.004.00-3.003.00-3.00-5.002.00-1.00-1.00-9.00-20.00-24.00-20.00-12.00-5.0028.0029.0029.0030.00-30.00-16.00-9.0028.00
Return on Equity Growth (3y) -12.00-8.00-10.00-7.00-6.00-5.00-2.001.004.005.005.008.006.006.007.003.004.005.004.004.000.00-20.00-21.00-21.00-18.002.002.006.001.002.004.001.004.0021.0021.0024.0023.00-2.00-11.00-21.00-22.00-24.00-27.00-24.003.008.007.004.00-26.001.0015.0026.0031.00
Return on Equity Growth (5y) -4.00-2.00-3.00-2.00-4.00-2.001.002.004.006.006.008.008.00-14.00-13.00-16.00-16.005.005.007.001.003.005.001.006.001.001.005.003.00-1.00-10.00-17.00-21.000.000.00-1.0028.007.006.003.00-24.00-14.00-3.001.0010.00
Return on Equity (QoQ) -2.001.000.00-1.00-1.00-2.00-2.00-1.00-1.001.00-3.00-1.002.00-1.003.000.001.001.000.002.000.001.000.00-3.002.000.00-1.001.001.000.000.00-1.00-20.000.000.000.0022.000.003.00-3.002.003.00-4.002.00-4.000.003.00-1.00-3.00-8.00-8.00-5.000.000.00-1.0029.001.000.000.00-31.006.006.006.00
Return on Invested Capital Growth (1y) -3.004.005.005.00-8.00-8.00-8.001.002.002.003.002.002.003.002.000.00-1.00-2.00-2.006.009.0011.00-6.00-7.00-10.00-19.00-19.00-20.00-18.0021.0022.0026.0026.002.002.000.00-4.00-3.00-3.000.004.002.00-5.00-8.00-4.00-1.003.004.003.001.00-2.00-2.00-3.00-4.00-2.000.00
Return on Invested Capital Growth (3y) -6.00-4.00-2.00-1.000.00-4.00-4.00-4.004.004.003.002.007.009.0010.000.00-1.000.00-2.00-19.00-19.00-18.00-17.00-3.00-1.00-2.004.004.006.005.0019.0020.0026.0027.000.00-5.00-7.00-7.00-6.00-5.00-1.001.000.00-5.00-6.00-5.00-4.000.002.00
Return on Invested Capital Growth (5y) -1.00-1.000.00-1.00-1.001.003.005.004.004.004.002.00-17.00-17.00-18.00-18.002.002.006.007.004.004.007.005.00-5.00-1.00-2.002.001.001.0016.0017.0020.0022.000.00-2.00-5.00-6.00-4.00-7.00-8.00-4.00-1.00
Return on Invested Capital (QoQ) -2.00-1.000.00-1.001.000.00-9.000.001.000.000.000.001.001.000.000.002.000.00-2.000.000.00-1.003.001.00-10.000.002.00-2.00-19.000.001.000.0020.001.005.001.00-5.000.003.00-2.00-4.000.007.001.001.00-2.00-4.001.004.002.00-3.00-1.002.000.00-3.00-2.002.002.00-1.00
Return on Sales Growth (1y) 6.001.001.001.00-7.00-6.00-3.00-8.003.00-8.00-5.009.00-4.0013.002.005.006.001.009.00-5.00-1.003.00-6.007.001.00-4.004.003.00-1.00-1.00-5.00-77.00-3.00-1.000.0068.00-3.008.00-11.004.009.00-7.008.00-12.000.007.00-1.0016.00-25.00-24.00-15.00-22.00-1.00-4.00101.00-2.0023.0026.00-102.0025.00-2.0022.00
Return on Sales Growth (3y) 1.00-13.00-7.001.00-9.00-1.00-6.005.005.005.006.008.001.0017.004.007.006.000.007.005.00-1.00-2.00-7.00-67.00-3.00-6.000.00-6.00-7.006.00-16.00-4.003.00-1.00-2.0061.006.008.00-4.008.00-16.00-25.00-8.00-18.00-26.00-21.0085.00-8.00-3.00-2.00-16.0047.0021.0021.0019.00
Return on Sales Growth (5y) 3.001.004.000.00-4.003.00-3.007.004.005.004.0018.001.0012.004.00-67.002.00-2.002.00-4.00-7.005.00-17.006.003.00-6.00-3.00-13.002.005.00-8.000.00-22.00-18.00-18.0055.00-20.00-20.0082.00-15.006.00-2.00-9.0022.004.005.0013.00
Return on Sales (QoQ) -2.001.00-9.0016.00-6.000.00-9.007.00-5.003.00-14.0018.00-16.007.00-1.006.001.00-4.002.007.00-4.004.00-12.0011.001.00-6.001.004.00-4.002.000.001.00-5.00-1.00-72.0075.00-3.000.00-4.004.009.00-19.0011.009.00-8.00-3.00-9.0020.00-1.00-11.008.00-20.000.00-2.001.001.00-3.00103.00-102.0025.000.00-25.00-27.00-2.00-1.00
Revenue Growth (1y) 4.03%0.60%-0.66%-5.48%3.47%8.26%6.83%3.91%-0.21%-0.74%6.54%8.02%8.46%8.51%3.07%4.54%3.48%9.05%5.08%-0.55%-4.09%-8.76%-7.39%-2.43%0.62%3.91%4.20%1.66%1.62%1.93%10.27%11.54%12.63%10.57%3.55%0.99%0.06%-1.29%1.87%1.73%3.35%-10.83%1.70%8.33%7.88%27.14%10.70%-11.12%-13.29%-14.32%5.31%6.45%6.78%7.30%2.34%4.31%5.25%5.26%2.39%5.77%6.77%9.08%
Revenue Growth (3y) 2.41%2.63%4.18%1.99%3.85%5.26%5.47%5.47%3.85%5.51%4.89%3.94%2.49%2.59%0.10%0.48%-0.04%1.12%0.46%-0.45%-0.65%-1.13%2.09%3.43%4.82%5.41%5.96%4.62%4.62%3.62%5.17%4.64%5.21%-0.90%2.37%3.63%3.71%3.82%4.68%-0.30%-0.57%-1.19%-1.32%0.33%5.48%0.42%-1.63%-1.42%-1.25%-1.25%3.34%5.51%6.26%7.20%
Revenue Growth (5y) 3.81%5.05%4.13%1.98%2.14%3.02%2.68%2.63%1.57%2.17%2.17%2.18%1.94%2.72%2.88%2.84%2.71%3.10%2.97%2.13%2.02%1.07%2.34%2.59%3.56%0.61%4.27%4.76%5.01%4.75%5.54%2.23%1.42%0.35%-0.25%0.87%0.65%0.97%0.96%1.32%1.77%1.63%1.65%1.14%5.30%2.62%1.79%
Revenue (QoQ) 1.42%-1.04%9.75%-5.56%-1.93%-2.27%4.42%3.38%2.62%-3.57%1.56%-0.71%2.08%3.50%2.97%-0.30%2.13%-1.69%4.44%-1.31%7.62%-5.27%-1.15%-4.82%2.38%-3.85%4.15%-1.85%5.72%-3.58%1.60%-1.88%6.04%4.30%2.77%-0.92%4.10%-2.31%0.23%-1.83%2.70%0.81%0.09%-0.27%-11.38%14.98%6.61%-0.69%4.44%0.11%1.89%-1.08%-0.29%4.79%2.99%-0.78%0.21%-0.06%4.98%0.11%0.22%-2.78%8.45%1.05%2.38%
Share-based Compensation Growth (1y) -1.26%-18.68%6.96%-3.18%13.82%0.00%12.14%16.84%10.27%-2.04%2.06%5.68%27.95%1.39%3.03%11.57%-1.46%0.49%11.71%1.49%17.03%6.48%2.54%-23.53%-3.73%0.64%1.24%2.56%1.94%3.82%4.49%0.00%16.73%8.59%1.17%-9.45%10.07%-18.35%-1.31%-10.73%-0.34%33.71%-4.64%20.23%17.63%29.83%
Share-based Compensation Growth (3y) 2.85%2.50%-2.60%4.45%7.31%15.66%-1.60%9.21%-0.23%5.65%11.27%11.61%1.86%11.76%4.97%6.58%4.64%11.80%9.52%4.94%6.03%7.97%-7.32%4.72%3.62%2.75%-7.78%4.63%4.30%2.29%2.52%10.86%5.18%5.43%4.96%3.62%-0.55%-1.24%4.43%1.18%12.33%
Share-based Compensation Growth (5y) 4.48%5.86%5.45%2.51%5.38%12.78%3.73%6.17%6.46%5.77%8.37%10.08%6.77%6.68%6.38%8.49%1.61%5.44%5.35%3.53%1.85%5.21%3.84%4.75%8.41%3.95%1.34%2.69%4.13%4.11%2.67%3.20%1.66%3.78%8.27%1.83%4.69%6.27%14.07%
Share-based Compensation (QoQ) 14.47%-13.19%-18.35%21.71%-5.73%14.19%17.69%13.29%-25.51%0.68%31.97%18.04%-29.69%-10.56%37.50%22.22%-14.88%-29.13%39.73%32.35%-24.81%13.93%27.95%-19.45%-13.56%31.37%16.42%-22.44%-35.54%65.38%21.71%-21.97%-34.69%64.38%23.95%-21.47%-37.50%91.88%15.31%-26.84%40.37%24.84%-22.51%-39.86%69.66%12.91%-13.49%-19.32%21.01%42.36%-15.37%-10.95%
Shareholder's Equity Growth (1y) 14.28%13.71%11.84%13.13%17.56%7.39%0.89%2.51%-2.73%3.63%13.57%8.94%15.27%9.48%14.23%14.55%12.03%9.72%-5.81%-11.37%-8.86%-6.58%2.00%7.03%1.89%1.70%-1.03%-3.17%-0.76%1.66%-14.57%-10.07%-12.56%-12.64%-0.68%-6.80%-3.35%-9.93%-0.47%3.97%3.61%10.76%6.40%7.41%10.48%8.99%16.98%13.48%9.74%6.16%3.76%-5.14%0.07%-4.52%-10.46%-1.20%-6.37%-1.50%3.95%11.55%9.69%13.00%14.06%
Shareholder's Equity Growth (3y) 9.33%8.17%8.62%8.11%9.64%6.81%9.39%8.56%7.90%7.57%6.91%3.42%5.58%3.92%3.15%2.81%1.33%1.40%-1.66%-2.79%-2.69%-1.15%-4.81%-2.32%-4.02%-3.34%-5.65%-6.72%-5.69%-7.17%-5.48%-4.49%-4.33%-4.48%1.70%1.34%3.43%2.83%7.40%8.21%7.90%8.62%8.90%4.96%6.66%3.38%2.82%2.08%0.93%-0.05%-1.15%1.49%0.92%2.05%2.02%
Shareholder's Equity Growth (5y) 11.03%8.74%6.64%5.11%6.12%4.55%4.69%3.95%3.13%3.41%4.29%2.77%3.54%3.02%-1.48%-1.10%-2.03%-1.53%-4.20%-5.10%-4.88%-5.34%-3.14%-2.02%-2.41%-2.06%-2.32%-1.95%-0.81%-0.70%1.00%1.21%1.20%0.17%5.01%2.30%3.97%1.96%2.85%3.50%3.31%3.80%3.75%4.97%4.50%4.22%5.20%
Shareholder's Equity (QoQ) 8.95%0.40%4.60%-0.12%8.40%-1.24%5.80%3.79%-0.97%-7.23%7.51%-1.52%5.51%1.67%3.13%4.20%0.20%6.09%3.42%1.91%-1.87%-8.93%-2.69%4.79%0.59%-0.56%2.10%-0.24%0.41%-3.23%-0.11%2.25%2.86%-18.68%5.14%-0.58%2.76%-7.54%-1.33%3.10%-4.24%2.17%3.07%2.75%2.37%-1.85%4.04%5.69%0.99%5.34%0.93%2.21%-2.30%2.96%-7.73%7.82%-6.78%-3.45%1.81%2.17%-1.93%1.90%9.26%0.47%1.02%2.86%
Tax Rate Growth (1y) 346.00-648.00-219.00-500.0061.00310.00-43.001,193.00476.0021,908.00-457.00-1078.00-819.00-4642.00-508.00308.001,158.003,470.00966.00-177.00-1173.00-670.00-284.0057.00487.0090.00231.0051,804.00-36.00109.00-1036.00-51591.00-511.00-12.00-1749.00237.00-427.00-1240.002,568.00-1046.00563.00-221.00-1452.00-288.001,418.001,194.004,815.00-520.0074.00-1664.00-4949.00373.00189.00-265.00695.00-378.001,195.00-1475.00
Tax Rate Growth (3y) -197.00606.00567.00317.00-1000.00176.00-33.00-1008.00423.00815.0020,736.001.00-947.00-834.00-212.00-153.0043.002,840.00783.00-371.00-884.0051,174.00-219.00-85.00-748.00-59.00187.00-2554.00449.00-973.00-1143.00-217.00-52400.00-374.00-1473.00-633.00-152.00-42.002,310.002,608.005,090.00678.00-184.001,991.00-423.001,271.001,456.00561.00-525.001,458.00-3404.00
Tax Rate Growth (5y) -1162.00-164.00906.00-855.00-542.00307.00-47.00-712.00-38.00-301.0020,107.00-182.00-1141.00-545.0050,002.00239.0046.00-762.003,053.00237.00-274.00-3670.00-180.00-1156.00-1337.0071.0077.00-1273.00-1438.00-698.0055.00-475.00-48746.004,152.00-574.00635.001,182.00-286.00-189.002,573.00680.00835.00673.001,200.00250.00
Tax Rate (QoQ) 28.00-355.00-592.001,265.00-966.0074.00-405.00323.00-22274.0022,313.00831.00-394.00-842.00-52.00210.00-135.00-4664.004,081.001,026.00716.00-2353.001,578.00-117.00-280.00268.0061.00-1867.002,024.00-128.00202.0049,706.00-49815.0017.00-943.00-849.001,266.00515.00-2680.001,137.00602.00-298.001,128.00-2477.002,211.00-1082.00-104.00624.00-328.001,435.003,083.00-4710.00266.00-302.00-202.00612.0082.00-756.00758.00-461.001,655.00-3426.00
Total Debt Growth (1y) -14.41%3.66%-36.94%47.32%60.71%52.66%114.06%9.08%-6.20%-8.20%-17.64%-18.29%-14.71%-10.35%12.47%8.81%14.28%1.06%3.19%9.78%12.76%29.36%5.87%23.00%35.92%36.65%36.58%38.64%31.74%30.30%27.48%0.50%-7.20%-11.13%-11.86%-9.73%-8.31%-6.51%-9.13%-6.08%3.32%29.23%27.33%21.86%10.16%-10.14%-4.30%-1.38%-2.65%-5.60%17.45%59.61%39.90%-6.58%-26.01%-36.43%-9.01%19.48%24.89%55.36%22.34%28.09%30.84%
Total Debt Growth (3y) 8.86%13.25%3.59%9.50%8.74%7.90%25.63%-1.02%-2.94%-5.96%-1.49%-0.81%3.20%5.43%7.10%13.68%20.54%21.34%14.27%23.24%26.39%32.07%22.61%19.67%18.45%16.53%15.35%7.94%3.88%2.68%0.70%-5.19%-4.20%2.40%0.66%1.09%1.43%2.78%3.46%4.12%3.48%3.11%12.70%24.25%14.48%-7.46%-5.96%0.02%7.41%1.76%2.77%16.38%15.91%12.66%6.54%
Total Debt Growth (5y) 4.69%5.65%5.23%9.42%10.63%10.43%16.72%5.54%6.98%8.01%6.69%10.73%14.50%15.85%16.43%15.41%16.45%15.65%10.89%11.17%11.43%13.86%8.10%7.76%9.50%13.84%12.17%7.56%4.99%4.68%4.47%0.48%-1.17%-1.85%2.77%10.21%7.29%-0.87%-0.76%2.75%7.12%4.12%5.75%13.63%10.80%3.93%6.33%
Total Debt (QoQ) -14.79%25.35%-16.77%-3.73%3.20%-23.75%94.46%5.03%-1.97%6.92%-0.91%-9.69%-4.06%-4.07%-1.69%-5.73%0.83%20.34%-4.88%-0.98%-10.83%22.88%1.19%1.71%2.29%0.56%17.56%12.39%2.84%0.51%19.33%6.80%1.72%-1.66%-5.92%-1.38%-2.59%-2.47%-3.65%0.17%-0.68%-5.21%-0.41%10.19%24.23%-6.60%-4.69%-0.39%1.33%-0.52%-1.79%-1.66%-1.75%23.78%33.46%-13.81%-34.39%-1.97%14.66%23.37%-13.83%2.47%42.63%-2.85%-9.78%4.67%