J-Long Group Ltd (NASDAQ: JL)

Sector: Consumer Cyclical Industry: Apparel Manufacturing CIK: 0001948436
Market Cap 23.44 Mn
P/B 1.38
P/E 9.00
P/S 0.55
ROIC (Qtr) 0.00
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 3.10 Mn
Debt/Equity (Qtr) 0.18

About

J-Long Group Ltd (JL), a holding company incorporated in the Cayman Islands, is a significant distributor of reflective and non-reflective garment trims. Its operations are carried out by its Hong Kong-based operating subsidiary, J-Long Limited. With nearly three decades of experience in the apparel industry, JL has built a strong reputation for quality and reliability, serving over 100 international brands globally. JL's primary business activities involve the distribution of garment trims to apparel manufacturers. These trims are then used to...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 11.36M provide 6.45x coverage of short-term debt 1.76M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 25.66M provides 8.29x coverage of total debt 3.10M, indicating robust asset backing and low credit risk.
  • Tangible assets of 25.66M provide exceptional 183.01x coverage of deferred revenue 140235, showing strong service capability backing.
  • Retained earnings of 10.79M provide full 8.08x coverage of long-term debt 1.34M, indicating strong internal capital position.
  • Tangible assets of 25.66M provide robust 12.62x coverage of other current liabilities 2.03M, indicating strong asset backing.

Bear case

  • Operating cash flow of 0 provides insufficient coverage of deferred revenue obligations of 140235, which is 0x, raising concerns about future service delivery capabilities.
  • Retained earnings of 10.79M provide limited buffer against comprehensive income items of (86874), which is -124.17x, indicating elevated exposure to market risks.
  • Operating cash flow of 0 provides minimal 0x coverage of tax expenses of 862389, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Tax assets of 92026 provide limited offset against tax liabilities of 1.11M, which is 0.08x, indicating potential future cash flow pressure from tax obligations.
  • Tangible assets of 25.66M provide limited backing for working capital of 13.08M, which is 1.96x, suggesting increased operational risk in market downturns.

Peer comparison

Companies in the Apparel Manufacturing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 RL Ralph Lauren Corp 21.81 Bn 25.53 2.88 2.85 Bn
2 GIL Gildan Activewear Inc. 9.45 Bn 19.89 2.81 1.87 Bn
3 LEVI Levi Strauss & Co 8.22 Bn 13.64 1.29 2.29 Bn
4 VFC V F Corp 7.10 Bn 78.61 0.74 5.79 Bn
5 KTB Kontoor Brands, Inc. 3.40 Bn 15.62 1.20 1.50 Bn
6 PVH Pvh Corp. /De/ 3.39 Bn 9.96 0.38 4.26 Bn
7 COLM Columbia Sportswear Co 3.12 Bn 16.69 0.91 0.48 Bn
8 ZGN Ermenegildo Zegna N.V. 2.55 Bn 43.66 1.13 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.60 1.01
EV to Cash from Ops. EV/CFO 2.13 8.80
EV to Debt EV to Debt 4.97 4.30
EV to EBIT EV/EBIT 4.31 -5.31
EV to EBITDA EV/EBITDA 5.87 -69.89
EV to Free Cash Flow [EV/FCF] EV/FCF 2.48 15.55
EV to Market Cap EV to Market Cap 0.66 1.81
EV to Revenue EV/Rev 0.36 1.14
Price to Book Value [P/B] P/B 1.38 1.78
Price to Earnings [P/E] P/E 9.00 14.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -1.16
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 -3.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Dividend Payout Ratio % 0.00 20.82
Interest Coverage Interest Coverage 34.37 26.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -10.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 47.39 10.71
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.94
EBIAT Growth (1y) % EBIAT Growth (1y) % 51.11 -88.95
EBITDA Growth (1y) % EBITDA Growth (1y) % 0.00 11.99
EBIT Growth (1y) % EBIT Growth (1y) % 69.00 -49.71
EBT Growth (1y) % EBT Growth (1y) % 74.14 -181.63
EPS Growth (1y) % EPS Growth (1y) % 28.30 -218.58
FCF Growth (1y) % FCF Growth (1y) % 0.00 -29.63
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 61.01 6.94
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Utilization Ratio 1.67 1.16
Cash Payout Ratio Cash Payout Ratio 0.00 0.15
Cash Ratio Cash Ratio (Qtr) 1.56 0.28
Current Ratio Curr Ratio (Qtr) 2.80 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 0.18 -1.63
Interest Cover Ratio Interest Cover Ratio 34.37 26.98
Times Interest Earned Times Interest Earned 34.37 26.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -6.73
EBIT Margin % EBIT Margin % 8.35 -10.67
EBT Margin % EBT Margin % 8.11 -17.44
Gross Margin % Gross Margin % 30.50 49.34
Net Profit Margin % Net Profit Margin % 6.10 -18.93