|
Revenue
|
38.29M | 38.29M | 28.38M | 39.08M |
|
Cost of Revenue
|
29.44M | 28.25M | 21.58M | 27.82M |
|
Gross Profit
|
8.86M | 10.04M | 6.80M | 11.26M |
|
Depreciation & Amortization - Total
|
| 0.17M | 0.15M | 0.19M |
|
Research & Development
|
0.05M | 0.07M | 0.03M | 0.03M |
|
Selling, General & Administrative
|
1.59M | 1.64M | 4.35M | 5.54M |
|
Other Operating Expenses
|
1.67M | 1.64M | 1.70M | 2.89M |
|
Operating Expenses
|
3.33M | 3.81M | 6.42M | 8.86M |
|
Operating Income
|
5.53M | 6.23M | 0.38M | 2.40M |
|
EBIT
|
5.53M | 6.23M | 0.38M | 2.40M |
|
Interest & Investment Income
|
| -0.14M | -0.15M | -0.13M |
|
Other Non Operating Income
|
-0.16M | 1.21M | 0.50M | 0.75M |
|
Non Operating Income
|
-0.17M | 1.52M | 0.53M | 0.77M |
|
EBT
|
5.36M | 7.75M | 0.91M | 3.17M |
|
Tax Provisions
|
0.91M | 1.11M | 0.14M | 0.66M |
|
Profit After Tax
|
4.48M | 6.66M | 0.78M | 2.59M |
|
Income from Non-Controlling Interests
|
| | | -0.08M |
|
Income from Continuing Operations
|
4.45M | 6.64M | 0.77M | 2.51M |
|
Consolidated Net Income
|
4.45M | 6.64M | 0.77M | 2.51M |
|
Income towards Parent Company
|
4.45M | 6.64M | 0.77M | 2.51M |
|
Net Income towards Common Stockholders
|
4.45M | 6.64M | 0.77M | 2.51M |
|
EPS (Basic)
|
0.15 | 2.24 | 0.26 | 0.80 |
|
EPS (Weighted Average and Diluted)
|
0.15 | 2.24 | 0.26 | 0.80 |
|
Shares Outstanding (Weighted Average)
|
| 3.14M | 3.14M | 3.14M |
|
Shares Outstanding (Diluted Average)
|
30.00M | 3.00M | 3.02M | 3.26M |
|
EBITDA
|
4.46M | 6.71M | 0.78M | 2.57M |
|
Tax Rate
|
16.95% | 14.34% | 15.30% | 20.75% |