|
Cash & Equivalents
|
5.96M | 4.16M | 10.67M |
|
Short-term Investments
|
0.24M | 1.00M | 0.00M |
|
Cash & Current Investments
|
6.20M | 5.16M | 10.67M |
|
Receivables - Net
|
2.09M | 2.35M | 3.10M |
|
Receivables - Other
|
0.02M | 0.02M | 0.31M |
|
Receivables
|
2.11M | 2.37M | 3.41M |
|
Raw Materials
|
| | 0.23M |
|
Finished Goods
|
6.15M | 4.45M | 2.84M |
|
Inventory
|
5.79M | 4.45M | 3.07M |
|
Prepaid Assets
|
0.13M | 0.63M | 2.03M |
|
Current Assets
|
16.72M | 14.28M | 18.98M |
|
Property, Plant & Equipment (Net)
|
2.37M | 2.42M | 3.22M |
|
Long-Term Deferred Tax
|
0.08M | 0.09M | 0.09M |
|
Other Non-Current Assets
|
0.99M | 0.01M | 0.18M |
|
Non-Current Assets
|
3.88M | 2.61M | 4.48M |
|
Assets
|
20.61M | 16.89M | 23.45M |
|
Accounts Payables
|
2.86M | 1.36M | 1.96M |
|
Notes Payables
|
2.38M | 1.15M | 2.30M |
|
Dividends payables
|
| 0.40M | |
|
Payables
|
5.24M | 2.91M | 4.27M |
|
Other Accumulated Expenses
|
0.24M | 0.56M | 4,634.00M |
|
Short term Debt
|
0.63M | 0.66M | 0.69M |
|
Current Leases
|
0.01M | 0.09M | 0.41M |
|
Current Taxes
|
0.14M | | 0.42M |
|
Current Deferred Revenue
|
0.26M | 0.36M | 0.43M |
|
Total Current Liabilities
|
7.16M | 5.34M | 7.09M |
|
Non-Current Debt
|
2.01M | 1.38M | 0.71M |
|
Minority Interest
|
| | 0.41M |
|
Total Non-Current Liabilities
|
2.10M | 1.38M | 1.32M |
|
Total Liabilities
|
9.26M | 6.72M | 8.41M |
|
Total Debt
|
2.64M | 2.04M | 1.39M |
|
Common Equity
|
11.35M | 10.17M | 15.04M |
|
Shareholder's Equity
|
11.35M | 10.17M | 15.04M |
|
Liabilities and Shareholders Equity
|
20.61M | 16.89M | 23.45M |
|
Retained Earnings
|
11.09M | 5.87M | 8.47M |