|
Gross Margin
|
29.41% | 38.80% | 38.66% | 37.05% | 32.90% | 36.68% | 32.48% | 31.11% | 33.60% | 34.50% | 33.96% | 32.01% | 30.91% | 32.38% | 33.28% | 30.02% | 31.15% | 33.93% | 11,091.67% | 34.40% | 33.34% | 33.64% | 8,876.47% | 6,438.10% | 37.08% | 2,583.61% | 2,391.30% | 2,166.67% | 2,389.55% | 2,806.35% | 2,494.52% | 2,094.59% | 2,144.00% | 33.29% | 35.60% | 36.94% | 36.34% | 33.96% | 32.13% | 32.79% | 33.71% | 35.49% | 36.37% | 35.77% | 35.64% | 35.05% | 36.54% | 36.83% | 36.06% | 36.50% | 36.41% | 35.83% | 36.59% | 33.88% | 35.41% | 33.64% | 35.96% | 39.13% | 40.41% | 40.96% | 40.87% | 40.01% | 38.81% | 38.02% | 38.37% | 37.44% | 32.59% | 36.15% |
|
EBT Margin
|
-55.31% | -18.63% | -0.72% | 10.15% | 4.10% | 38.16% | -20.86% | -5.69% | 17.55% | 4.78% | 42.79% | 0.64% | -2.46% | 24.46% | 6.91% | 10.96% | -32.93% | 42.21% | 5,625.00% | 27.07% | -70.56% | 10.94% | 8,511.76% | 5,938.10% | 1.85% | 1,332.79% | 2,230.43% | 685.51% | 716.42% | 1,761.90% | 1,123.29% | 1,390.54% | 948.00% | 15.19% | 17.17% | 22.24% | -19.62% | 18.66% | 13.51% | 14.09% | 2.43% | 18.06% | 20.98% | 12.16% | -6.55% | 5.97% | 18.13% | 16.00% | 15.22% | 20.48% | 22.70% | 21.29% | 7.62% | 21.21% | 23.15% | 18.12% | 13.54% | 23.93% | 22.11% | 22.86% | 8.16% | 23.58% | 15.65% | 21.22% | 7.32% | 9.97% | -3.10% | 8.92% |
|
EBIT Margin
|
-49.79% | -20.09% | 0.68% | 11.70% | 4.83% | 39.89% | -19.54% | -6.20% | -0.80% | 5.58% | 43.31% | 0.64% | -2.39% | 24.29% | 6.82% | 10.14% | 147.09% | 42.15% | 5,650.00% | 26.84% | -70.78% | 12.09% | 8,564.71% | 6,019.05% | 3.06% | 1,385.25% | 2,334.78% | 755.07% | 840.30% | 1,869.84% | 1,212.33% | 1,468.92% | 1,042.67% | 16.55% | 18.47% | 29.06% | -10.95% | 20.26% | 15.44% | 16.63% | -15.33% | 20.17% | 23.12% | 14.30% | -4.58% | 7.95% | 19.88% | 17.84% | 17.93% | 21.70% | 23.80% | 22.47% | 8.51% | 22.11% | 22.71% | 18.92% | 14.23% | 24.51% | 22.37% | 23.11% | 8.36% | 23.73% | 15.85% | 21.62% | 7.66% | 15.40% | 1.86% | 14.21% |
|
EBITDA Margin
|
-49.79% | -20.09% | 0.68% | 11.70% | 4.83% | 39.89% | -19.54% | -6.20% | -0.80% | 0.51% | 38.27% | 2.51% | 154.25% | 18.99% | 6.49% | 8.80% | -21.70% | 34.63% | 4,441.67% | 24.69% | -48.94% | 8.13% | 6,623.53% | 4,571.43% | 3.72% | 993.44% | 1,573.91% | 515.94% | 608.96% | 1,296.83% | 839.73% | 1,020.27% | 733.33% | 11.84% | 13.39% | 16.18% | -12.09% | 11.14% | 9.91% | 10.83% | 0.91% | 13.08% | 13.38% | 9.76% | -3.67% | 5.52% | 13.87% | 12.65% | 10.92% | 14.35% | 14.60% | 14.93% | 5.83% | 12.83% | 13.74% | 15.16% | 9.23% | 15.80% | 13.61% | 18.14% | 3.08% | 15.00% | 11.30% | 12.77% | 6.93% | 9.66% | -4.78% | 5.60% |
|
Operating Margin
|
-49.79% | -20.07% | -0.26% | 9.62% | 4.83% | 39.89% | -19.54% | -6.20% | -0.80% | 5.58% | 43.31% | 0.64% | -2.39% | 24.29% | 6.82% | 10.14% | 147.09% | 42.15% | 5,650.00% | 26.84% | -70.78% | 12.09% | 8,564.71% | 6,019.05% | 3.06% | 1,385.25% | 2,334.78% | 755.07% | 840.30% | 1,869.84% | 1,212.33% | 1,468.92% | 1,042.67% | 16.55% | 18.47% | 29.06% | -10.95% | 20.26% | 15.44% | 16.63% | -15.33% | 20.17% | 23.12% | 14.30% | -4.58% | 7.95% | 19.88% | 17.84% | 17.93% | 21.70% | 23.80% | 22.47% | 8.51% | 22.11% | 22.71% | 18.92% | 14.23% | 24.51% | 22.37% | 23.11% | 8.36% | 23.73% | 15.85% | 21.62% | 7.66% | 15.40% | 1.86% | 14.21% |
|
Net Margin
|
-70.34% | -9.90% | 5.70% | 16.23% | 8.47% | 43.37% | 105.60% | -1.69% | 35.71% | 9.25% | 47.17% | 2.97% | -160.33% | 28.76% | 9.33% | 12.08% | -182.34% | 46.21% | 6,925.00% | 28.03% | -91.50% | 14.95% | 9,541.18% | 6,757.14% | -3.04% | 1,681.97% | 2,573.91% | 1,002.90% | 416.42% | 2,141.27% | 1,465.75% | 1,593.24% | 1,302.67% | 19.07% | 21.72% | 28.34% | -28.29% | 23.41% | 16.24% | 16.60% | -4.87% | 22.94% | 26.34% | 16.93% | -14.04% | 1.50% | 11.78% | 9.29% | 49.12% | 15.91% | 17.15% | 17.12% | 18.33% | 15.42% | 17.62% | 17.90% | 14.87% | 18.29% | 17.91% | 0.00% | 54.21% | 17.91% | 18.62% | 18.27% | 51.33% | 6.96% | -4.32% | 5.54% |
|
FCF Margin
|
-20.43% | 32.39% | 26.36% | 21.87% | -1.98% | 3.61% | -9.91% | 58.73% | -16.02% | 3.16% | 2.65% | 22.97% | 86.55% | 18.99% | -29.25% | 23.35% | 2.05% | 11.15% | 14,866.67% | -9.54% | 66.95% | 21.86% | 6,029.41% | -15,709.52% | 9.63% | 1,214.75% | 779.71% | 1,807.25% | 1,208.96% | 2,109.52% | 460.27% | 2,132.43% | 2,134.67% | 25.86% | 21.03% | 36.05% | 16.22% | 26.93% | 22.90% | 37.12% | 7.71% | 30.98% | 26.01% | 29.12% | 13.40% | 34.54% | 33.28% | 39.79% | 17.62% | 26.98% | 26.36% | 29.13% | 29.66% | 32.74% | 24.76% | 35.79% | 34.44% | 39.60% | 31.42% | 39.46% | 28.44% | 31.75% | 28.58% | 42.05% | 24.15% | 34.46% | 10.84% | 24.84% |
|
Inventory Average
|
0.09B | 0.01B | -0.00B | 0.07B | 0.14B | 0.15B | 0.15B | 0.15B | 0.07B | 0.08B | 0.17B | 0.07B | -0.02B | -0.01B | -0.00B | 0.09B | 0.09B | 0.00B | 0.08B | 0.18B | 0.08B | 0.09B | 0.10B | 0.10B | 0.09B | 0.08B | 0.11B | 0.02B | 0.02B | 0.10B | 0.10B | 0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.05B | -0.02B | 0.15B | 0.30B | 0.14B | -0.01B | 0.00B | -0.01B | -0.01B | 0.13B | 0.17B | 0.16B | 0.16B | 0.05B | -0.02B | -0.04B | -0.06B | 0.12B | 0.31B | 0.35B | 0.15B | 0.12B | 0.30B | 0.16B | 0.18B | 0.35B | 0.17B | 0.16B | 0.35B | 0.16B | -0.04B | 0.31B |
|
Assets Average
|
1.83B | 1.94B | 2.08B | 2.13B | 2.14B | 2.14B | 2.06B | 1.98B | 1.97B | 1.99B | 1.95B | 2.08B | 2.29B | 2.28B | 2.17B | 2.07B | 2.09B | 2.06B | 1.95B | 1.91B | 2.01B | 2.05B | 2.04B | 2.04B | 2.03B | 2.06B | 2.03B | 1.97B | 2.00B | 2.00B | 1.99B | 1.95B | 1.96B | 2.00B | 2.04B | 2.15B | 2.28B | 3.17B | 3.99B | 3.98B | 4.00B | 4.07B | 4.11B | 4.12B | 4.08B | 4.03B | 4.12B | 4.33B | 4.27B | 4.03B | 3.96B | 3.97B | 4.12B | 4.24B | 4.20B | 4.23B | 4.39B | 4.47B | 4.46B | 4.63B | 4.86B | 4.92B | 4.95B | 4.94B | 5.07B | 6.01B | 10.43B | 13.94B |
|
Equity Average
|
-0.07B | -0.13B | -0.15B | -0.14B | -0.12B | -0.07B | -0.23B | -0.44B | -0.45B | -0.45B | -0.39B | -0.35B | -0.12B | | | | | | | | | -0.30B | -0.34B | -0.26B | -0.21B | -0.28B | -0.31B | -0.27B | -0.25B | -0.25B | -0.29B | -0.29B | -0.24B | -0.24B | -0.24B | -0.18B | -0.19B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
-0.11B | 0.18B | 0.14B | 0.14B | 0.09B | 0.02B | -0.39B | -0.45B | -0.45B | -0.45B | -0.34B | -0.36B | 0.16B | | | | 0.02B | | | 0.02B | -0.25B | -0.35B | -0.29B | -0.22B | -0.22B | -0.38B | -0.26B | -0.29B | -0.28B | -0.34B | -0.33B | -0.29B | -0.26B | -0.27B | -0.20B | -0.16B | -0.22B | | | | 0.97B | | | | 1.04B | | | | 1.06B | | | | 1.34B | | | | 2.67B | | | | 2.99B | 0.01B | 0.01B | 0.01B | 3.28B | | 0.04B | 6.44B |
|
Asset Utilization Ratio
|
0.66 | 0.58 | 0.52 | 0.51 | 0.52 | 0.54 | 0.55 | 0.58 | 0.59 | 0.58 | 0.62 | 0.59 | 0.54 | 0.55 | 0.58 | 0.63 | 0.63 | 0.66 | 0.52 | 0.55 | 0.55 | 0.56 | 0.56 | 0.39 | 0.41 | 0.20 | 0.21 | 0.22 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.26 | 0.51 | 0.72 | 0.90 | 0.69 | 0.58 | 0.61 | 0.63 | 0.62 | 0.62 | 0.62 | 0.64 | 0.64 | 0.64 | 0.64 | 0.68 | 0.78 | 0.83 | 0.87 | 0.88 | 0.89 | 0.92 | 0.90 | 0.86 | 0.83 | 0.84 | 0.83 | 0.81 | 0.81 | 0.80 | 0.79 | 0.76 | 0.63 | 0.39 | 0.32 |
|
Interest Coverage Ratio
|
34.87 | 38.10 | -1.39 | -16.97 | -4.56 | -70.56 | 25.55 | 8.45 | 0.77 | -10.29 | -68.38 | -0.78 | 1.45 | -63.46 | -17.54 | -23.21 | -320.47 | -142.64 | -56.50 | -86.18 | 242.18 | -29.65 | -85.65 | -60.19 | -2.93 | -13.85 | -23.35 | -7.55 | -8.40 | -18.70 | -12.12 | -14.69 | -10.43 | -12.54 | -12.61 | -15.99 | 6.06 | -11.57 | -7.48 | -6.54 | 6.56 | -9.14 | -10.17 | -6.30 | 2.20 | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
-2.06 | -1.37 | -1.00 | -1.48 | -1.29 | -8.05 | -0.36 | -0.18 | -0.13 | -0.23 | -0.18 | -0.04 | 0.24 | | | | | | | | 0.24 | -0.12 | -1.32 | -1.74 | -1.89 | -1.00 | -1.87 | -1.77 | -2.00 | -1.18 | -1.93 | -1.76 | -2.41 | -1.98 | -3.39 | -4.87 | -3.99 | | | | 1.42 | | | | 1.31 | | | | 0.81 | | | | 0.66 | | | | 0.66 | | | | 0.60 | | | | 0.52 | | | 0.72 |
|
Debt Ratio
|
0.12 | 0.10 | 0.07 | 0.09 | 0.07 | 0.10 | 0.08 | 0.04 | 0.03 | 0.05 | 0.03 | 0.01 | 0.01 | | | | | | | 0.01 | -0.02 | 0.02 | 0.18 | 0.19 | 0.19 | 0.17 | 0.25 | 0.24 | 0.22 | 0.16 | 0.29 | 0.25 | 0.25 | 0.27 | 0.33 | 0.35 | 0.38 | 0.20 | 0.34 | 0.33 | 0.34 | 0.32 | 0.35 | 0.34 | 0.34 | 0.31 | 0.30 | 0.20 | 0.21 | 0.24 | 0.22 | 0.22 | 0.21 | 0.20 | 0.22 | 0.23 | 0.24 | 0.22 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.37 | 0.36 | 0.33 |
|
Equity Ratio
|
-0.06 | -0.07 | -0.07 | -0.06 | -0.05 | -0.01 | -0.22 | -0.23 | -0.23 | -0.22 | -0.18 | -0.16 | 0.05 | | | | 0.01 | | | | -0.09 | -0.20 | -0.14 | -0.11 | -0.10 | -0.17 | -0.13 | -0.14 | -0.11 | -0.14 | -0.15 | -0.14 | -0.11 | -0.14 | -0.10 | -0.07 | -0.09 | | | | 0.24 | | | | 0.26 | | | | 0.26 | | | | 0.31 | | | | 0.36 | | | | 0.38 | | | | 0.41 | | | 0.46 |
|
Times Interest Earned
|
34.87 | 38.10 | -1.39 | -16.97 | -4.56 | -70.56 | 25.55 | 8.45 | 0.77 | -10.29 | -68.38 | -0.78 | 1.45 | -63.46 | -17.54 | -23.21 | -320.47 | -142.64 | -56.50 | -86.18 | 242.18 | -29.65 | -85.65 | -60.19 | -2.93 | -13.85 | -23.35 | -7.55 | -8.40 | -18.70 | -12.12 | -14.69 | -10.43 | -12.54 | -12.61 | -15.99 | 6.06 | -11.57 | -7.48 | -6.54 | 6.56 | -9.14 | -10.17 | -6.30 | 2.20 | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.03 | | | | 6.38 | | | | | | | | | | | | -3.30 | | | | -0.14 | -1.37 | -2.26 | | -0.86 | | | | -0.49 | | | | -0.29 | | | | -0.54 | | | | -0.90 | | | -0.23 | -0.03 | | | | | -1.36 | | -0.58 | -0.08 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.09B | -0.10B | -0.09B | -0.08B | -0.11B | -0.03B | -0.02B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.27B | -0.41B | -0.31B | -0.27B | -0.15B | -0.16B | -0.13B | -0.16B | -0.17B | -0.03B | -0.06B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.13B | -0.11B | -0.08B | -0.09B | -0.08B | -0.11B | -0.16B | -0.16B | -0.23B | -0.19B | -0.20B | -0.17B | -0.10B | -0.10B | -0.17B | -0.21B | -0.17B | -0.20B | -0.39B | -0.63B | -0.24B | -0.16B | -0.13B | -0.15B | -0.24B | -0.21B | -0.19B | -0.23B | -0.25B | -0.33B | -0.34B | -0.63B | -0.54B | -0.55B | -0.56B | -0.71B | -0.74B | -0.57B | -0.75B | -0.53B |
|
Return on Sales
|
-0.70% | -0.10% | 0.06% | 0.16% | 0.08% | 0.43% | 1.06% | -0.02% | 0.36% | 0.09% | 0.47% | 0.03% | -1.60% | 0.29% | 0.09% | 0.12% | -1.82% | 0.46% | 69.25% | 0.28% | -0.91% | 0.15% | 95.41% | 67.57% | -0.03% | 16.82% | 25.74% | 10.03% | 4.16% | 21.41% | 14.66% | 15.93% | 13.03% | 0.19% | 0.22% | 0.28% | -0.28% | 0.23% | 0.16% | 0.17% | -0.05% | 0.23% | 0.26% | 0.17% | -0.14% | 0.02% | 0.12% | 0.09% | 0.49% | 0.14% | 0.17% | 0.15% | 0.43% | 0.16% | 0.17% | 0.12% | 0.55% | 0.17% | 0.15% | 0.15% | 0.54% | 0.16% | 0.09% | 0.15% | 0.51% | 0.07% | -0.04% | 0.06% |
|
Return on Capital Employed
|
0.14% | 0.09% | -0.04% | -0.08% | -0.01% | 0.09% | 0.07% | 0.04% | 0.03% | -0.03% | 0.08% | 0.10% | 0.08% | 0.13% | 0.05% | 0.07% | 0.35% | 0.44% | 0.46% | 0.52% | 0.04% | -0.04% | 0.01% | 0.03% | 0.20% | 0.25% | 0.24% | 0.20% | 0.22% | 0.27% | 0.19% | 0.25% | 0.26% | 0.24% | 0.22% | 0.24% | 0.14% | 0.15% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.07% | 0.07% | 0.09% | 0.14% | 0.18% | 0.20% | 0.23% | 0.20% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.20% | 0.21% | 0.19% | 0.18% | 0.16% | 0.16% | 0.16% | 0.11% | 0.05% | 0.03% |
|
Return on Invested Capital
|
| 4.32% | -0.21% | -0.33% | 0.06% | 0.82% | -3.15% | -1.29% | -0.64% | -5.57% | -0.53% | -0.65% | 3.06% | -0.89% | -1.18% | -1.95% | -140.36% | | | | -0.08% | 0.31% | 0.08% | -0.10% | -1.67% | -1.35% | -1.32% | -1.30% | -1.42% | -1.42% | -1.10% | -1.34% | -1.75% | -1.69% | -1.94% | -2.87% | -1.62% | -3.74% | 16.15% | 13.07% | 0.49% | | | | | | | | | | | | | | | | | | | | | 0.67% | 83.49% | 50.02% | 0.54% | 0.53% | 21.83% | 0.32% |
|
Return on Assets
|
0.12% | 0.08% | -0.03% | -0.07% | 0.03% | 0.10% | 0.25% | 0.23% | 0.27% | 0.22% | 0.15% | 0.14% | -0.13% | -0.10% | -0.17% | -0.16% | -0.20% | -0.17% | -0.16% | -0.13% | 0.00% | -0.05% | -0.01% | 0.01% | 0.17% | 0.19% | 0.20% | 0.17% | 0.19% | 0.20% | 0.17% | 0.20% | 0.23% | 0.21% | 0.21% | 0.21% | 0.09% | 0.08% | 0.06% | 0.05% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.05% | 0.03% | 0.02% | 0.13% | 0.17% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.17% | 0.13% | 0.06% | 0.04% |
|
Return on Equity
|
-3.06% | -1.18% | 0.40% | 0.98% | -0.44% | -3.06% | -2.21% | -1.04% | -1.19% | -0.95% | -0.72% | -0.85% | 2.58% | | | | | | | | | 0.33% | 0.06% | -0.09% | -1.66% | -1.41% | -1.32% | -1.27% | -1.53% | -1.65% | -1.18% | -1.35% | -1.90% | -1.73% | -1.80% | -2.48% | -1.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |