|
Cash & Equivalents (Quarter)
|
19.20M | 18.60M | 265.40M | 153.70M | 167.50M | 67.00M | 129.10M | 78.90M | 281.60M | 78.70M | 144.40M | 208.50M | 125.00M | 113.00M | 365.00M | 562.70M |
|
Short-term Investments (Quarter)
|
| | 6.00M | 7.10M | 2.30M | | | | 38.40M | 17.70M | 21.60M | 26.60M | 119.70M | 140.90M | 178.40M | 175.80M |
|
Cash & Current Investments (Quarter)
|
19.20M | 18.60M | 271.40M | 160.80M | 169.80M | 67.00M | 129.10M | 78.90M | 320.00M | 96.40M | 166.00M | 235.10M | 244.70M | 253.90M | 543.40M | 738.50M |
|
Receivables - Net (Quarter)
|
155.00M | 138.10M | 123.30M | 149.00M | 139.20M | 131.00M | 169.60M | 199.50M | 202.70M | 254.60M | 268.40M | 333.20M | 398.40M | 354.80M | 321.20M | 391.80M |
|
Receivables - Other (Quarter)
|
16.70M | 22.50M | 16.70M | 22.20M | 28.00M | 3.10M | 4.80M | 5.90M | 7.10M | 7.50M | 14.60M | 17.20M | 7.90M | 26.60M | 19.00M | 25.20M |
|
Receivables (Quarter)
|
171.70M | 160.60M | 140.00M | 171.20M | 167.20M | 134.10M | 174.40M | 205.40M | 209.80M | 262.10M | 283.00M | 350.40M | 406.30M | 381.40M | 340.20M | 417.00M |
|
Raw Materials (Quarter)
|
| | 58.20M | 55.10M | 55.00M | 67.50M | 50.70M | 57.50M | | | | | | | | |
|
Work In Process (Quarter)
|
| | 9.00M | 7.60M | 6.10M | 6.60M | 5.70M | 6.50M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 117.90M | 115.80M | 132.70M | 150.60M | 144.40M | 146.70M | | | | | | | | |
|
Inventory (Quarter)
|
| | 179.80M | 172.10M | 186.50M | 218.00M | 193.00M | 202.90M | 255.70M | 317.40M | 305.10M | 218.30M | 279.70M | 344.20M | 337.80M | 347.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | 15.90M | 24.90M | 21.60M | 17.30M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 18.80M | 19.20M | 32.00M | 24.30M | 18.10M | 28.30M | 25.40M | 31.30M | 26.10M | 38.90M | 43.20M | 41.00M | 68.20M | 100.60M |
|
Current Assets (Quarter)
|
| | 866.40M | 696.60M | 659.10M | 524.00M | 534.30M | 632.10M | 842.60M | 754.10M | 908.40M | 943.60M | 1,124.00M | 1,075.10M | 1,428.40M | 1,701.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
710.60M | 707.70M | 674.70M | 658.90M | 702.80M | 880.10M | 867.00M | 879.00M | 992.10M | 1,388.40M | 2.60M | 1,372.30M | 1,457.00M | 1,839.60M | 2,037.80M | 2,169.00M |
|
Goodwill (Quarter)
|
| | | | | | | | 4.90M | 201.10M | 196.90M | 209.30M | 199.50M | 194.90M | 192.60M | 193.70M |
|
Intangibles (Quarter)
|
| | | | | | | | 12.30M | 174.40M | 166.70M | 173.90M | 162.80M | 155.20M | 149.20M | 145.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 17.20M | 375.50M | 363.60M | 383.20M | 362.30M | 350.10M | 341.80M | 339.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | 11.10M | 20.60M | 11.70M | 12.90M | 25.90M | 26.90M | 442.60M | 1,092.90M | 989.40M | 906.80M | 819.20M | 755.60M | 690.40M | 1,072.60M |
|
Other Non-Current Assets (Quarter)
|
| 2.40M | 40.80M | 2.50M | 1.70M | 30.80M | 21.50M | 19.60M | 4.70M | 2.90M | 4.70M | 3.40M | 4.10M | 19.90M | 19.30M | 24.80M |
|
Non-Current Assets (Quarter)
|
| | 1,443.60M | 1,416.60M | 1,444.90M | 1,520.50M | 1,495.10M | 1,380.60M | 1,508.40M | 3,278.50M | 3,119.90M | 3,145.40M | 3,119.20M | 3,404.00M | 3,484.20M | 3,528.10M |
|
Assets (Quarter)
|
| | 2,310.00M | 2,113.20M | 2,104.00M | 2,044.50M | 2,029.40M | 2,012.70M | 2,351.00M | 4,032.60M | 4,028.30M | 4,089.00M | 4,243.20M | 4,479.10M | 4,912.60M | 5,229.90M |
|
Accounts Payables (Quarter)
|
| 57.70M | 92.60M | 75.20M | 94.00M | 149.60M | 127.20M | 173.50M | 193.30M | 255.50M | 274.70M | 307.00M | 458.00M | 387.70M | 463.30M | 446.40M |
|
Dividends payables (Quarter)
|
| | | | 124.60M | | | | | | | 303.70M | | | | |
|
Payables (Quarter)
|
| 57.70M | 92.60M | 75.20M | 218.60M | 149.60M | 127.20M | 173.50M | 193.30M | 255.50M | 274.70M | 610.70M | 458.00M | 387.70M | 463.30M | 446.40M |
|
Accumulated Expenses (Quarter)
|
| | 45.40M | 6.60M | 0.50M | 60.60M | 12.20M | 9.40M | 7.30M | 84.90M | 7.00M | 6.00M | 116.60M | 108.30M | 143.30M | 133.30M |
|
Other Accumulated Expenses (Quarter)
|
| 48.70M | 19.30M | 28.50M | 20.40M | 48.70M | 11.90M | 11.80M | 12.80M | 9.90M | 12.10M | 32.70M | 29.40M | 41.20M | 26.00M | 60.20M |
|
Short term Debt (Quarter)
|
| | 30.90M | | | | | | | | | | | | 7.50M | 9.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 14.30M | 7.80M | 12.50M | 18.10M | 19.00M | 21.60M |
|
Current Taxes (Quarter)
|
| | 81.70M | 6.00M | 5.40M | 1.80M | 4.80M | 1.90M | 3.20M | 13.40M | 8.90M | 6.60M | 9.50M | 15.40M | 13.00M | 10.30M |
|
Total Current Liabilities (Quarter)
|
| | 403.10M | 322.90M | 541.30M | 377.90M | 399.80M | 428.80M | 394.60M | 483.00M | 510.00M | 901.10M | 769.90M | 697.30M | 797.70M | 810.20M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 1.50M | 1.90M | 1.50M | 1.40M | | |
|
Non-Current Debt (Quarter)
|
| | | | | 397.50M | 501.80M | 564.50M | 884.40M | 1,380.30M | 1,354.60M | 858.60M | 877.30M | 1,059.00M | 1,115.10M | 1,110.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 100.50M | 95.40M | 93.00M | 88.90M | 82.10M | 94.80M | 66.40M | 170.70M | 81.90M | 200.80M | 86.90M | 93.60M | 275.20M | 308.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 41.40M | 53.30M | 75.60M | 81.40M | 59.40M | 63.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | 19.60M | 20.50M | 23.70M | 3.30M | 33.10M | 15.90M | 45.50M | 39.80M | 35.40M | 54.80M | 2.30M | 50.10M | 28.90M | 26.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | 2,164.00M | 2,074.50M | 2,279.30M | 2,243.80M | 2,221.50M | 2,209.00M | 2,527.00M | 3,018.40M | 2,957.60M | 2,973.40M | 2,908.00M | 2,817.60M | 3,024.80M | 3,041.50M |
|
Total Liabilities (Quarter)
|
117.90M | 454.50M | 2,183.60M | 2,095.00M | 2,303.00M | 2,247.10M | 2,254.60M | 2,224.90M | 2,572.50M | 3,058.20M | 2,993.00M | 3,028.20M | 2,910.30M | 2,867.70M | 3,053.70M | 3,068.40M |
|
Total Debt (Quarter)
|
| | 30.90M | | | 397.50M | 501.80M | 564.50M | 884.40M | 1,380.30M | 1,354.60M | 858.60M | 877.30M | 1,059.00M | 1,122.60M | 1,119.50M |
|
Common Equity (Quarter)
|
-117.90M | -454.50M | 126.40M | 18.20M | -199.00M | -202.60M | -225.20M | -212.20M | -221.50M | 974.40M | 1,035.30M | 1,060.80M | 1,332.90M | 1,611.40M | 1,858.90M | 2,161.50M |
|
Shareholder's Equity (Quarter)
|
-117.90M | -454.50M | 126.40M | 18.20M | -199.00M | -202.60M | -225.20M | -212.20M | -221.50M | 974.40M | 1,035.30M | 1,060.80M | 1,332.90M | 1,611.40M | 1,858.90M | 2,161.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,310.00M | 2,113.20M | 2,104.00M | 2,044.50M | 2,029.40M | 2,012.70M | 2,351.00M | 4,032.60M | 4,028.30M | 4,089.00M | 4,243.20M | 4,479.10M | 4,912.60M | 5,229.90M |
|
Retained Earnings (Quarter)
|
| | -214.60M | -357.60M | -602.40M | -0.40M | -621.80M | -2.20M | -1.30M | -30.30M | -62.10M | 611.40M | -22.00M | 1,196.80M | -68.30M | 1,725.70M |
|
Treasury Shares (Quarter)
|
4.74M | 5.11M | 3.68M | 4.00M | 3.88M | | | | | | | | | 0.87M | 12.50M | 1.19M |