|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 443.85M | 1.29M | 265.65M | 272.51M | 199.81M | 1.46M | 1.44M | 0.62M | 0.69M | 0.83M | 234.45M | 212.82M | 208.50M | 150.34M | 0.70M | 134.11M | 1.73M | 2.15M | 1.99M | 57.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 443.85M | 1.29M | 265.65M | 272.51M | 199.81M | 1.46M | 1.44M | 0.62M | 0.69M | 0.83M | 234.45M | 212.82M | 208.50M | 150.34M | 0.70M | 134.11M | 1.73M | 2.15M | 1.99M | 57.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 590.77M | 552.04M | 708.50M | 698.89M | 675.12M | 531.23M | 702.41M | 596.25M | 567.67M | 516.67M | 528.46M | 507.49M | 491.91M | 388.42M | 453.60M | 447.59M | 442.74M | 361.19M | 428.12M | 439.49M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 590.77M | 552.04M | 708.50M | 698.89M | 675.12M | 531.23M | 702.41M | 596.25M | 567.67M | 516.67M | 528.46M | 507.49M | 491.91M | 388.42M | 453.60M | 447.59M | 442.74M | 361.19M | 428.12M | 439.49M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 601.94M | 615.97M | 674.55M | 723.26M | 725.86M | 594.47M | 637.80M | 547.80M | 518.44M | 481.45M | 490.56M | 487.70M | 481.68M | 460.11M | 444.43M | 466.60M | 466.85M | 444.10M | 446.19M | 440.88M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 58.09M | 55.53M | 87.28M | 90.45M | 108.41M | 73.48M | 80.31M | 65.01M | 69.77M | 71.51M | 75.97M | 63.46M | 75.19M | 73.41M | 77.38M | 73.56M | 80.75M | 73.20M | 69.04M | 72.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,695.72M | 1,739.86M | 1,858.68M | 1,908.96M | 1,835.13M | 1,695.61M | 1,753.05M | 1,762.16M | 1,530.00M | 1,494.34M | 1,469.06M | 1,418.03M | 1,406.82M | 1,199.89M | 1,108.58M | 1,122.60M | 1,098.74M | 1,016.74M | 995.70M | 1,011.59M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 59.52M | | | | 48.77M | | | | 61.42M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 834.69M | 798.80M | 788.50M | 762.77M | 746.11M | 642.00M | 758.14M | 628.86M | 628.03M | 644.24M | 647.42M | 653.43M | 670.79M | 681.44M | 699.75M | 724.51M | 723.11M | 728.45M | 724.29M | 715.43M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 621.50M | 461.31M | 539.97M | 519.16M | 443.29M | 381.95M | 463.60M | 383.66M | 378.90M | 390.17M | 382.78M | 381.75M | 326.41M | 315.17M | 185.16M | 196.56M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 232.86M | 222.18M | 215.82M | 204.35M | 193.85M | 148.11M | 186.73M | 140.20M | 136.25M | 123.91M | 107.70M | 105.38M | 103.32M | 101.99M | 100.55M | 100.48M | 100.01M | 96.33M | 93.09M | 85.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 854.36M | 683.49M | 755.79M | 723.52M | 637.15M | 530.06M | 650.33M | 523.86M | 515.15M | 514.08M | 490.48M | 487.13M | 429.73M | 417.15M | 285.72M | 297.04M | 100.01M | 96.33M | 93.09M | 85.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 200.75M | 204.23M | 203.89M | 198.20M | 181.93M | 182.16M | 200.83M | 182.71M | 185.17M | 150.45M | 157.63M | 153.66M | 155.52M | 143.28M | 147.38M | 157.13M | 16.16M | 16.29M | 15.95M | 15.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.74M | 26.60M | 31.83M | 30.71M | 30.73M | 25.78M | 31.28M | 230.67M | 28.09M | 30.08M | 32.03M | 38.22M | 39.16M | 52.14M | 56.72M | 59.21M | 58.21M | 65.63M | 64.64M | 66.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,130.82M | 1,456.82M | 1,977.10M | 1,906.35M | 1,779.80M | 1,805.76M | 1,807.47M | 1,783.69M | 1,478.32M | 1,485.78M | 1,464.70M | 1,470.05M | 1,427.90M | 1,420.28M | 1,310.34M | 1,420.34M | 1,073.01M | 1,086.07M | 1,081.57M | 1,056.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3,826.55M | 3,196.68M | 3,835.79M | 3,815.31M | 3,614.92M | 3,501.36M | 3,560.52M | 3,545.85M | 3,008.32M | 2,980.12M | 2,933.77M | 2,888.08M | 2,834.72M | 2,620.17M | 2,418.91M | 2,542.94M | 2,171.75M | 2,102.81M | 2,077.27M | 2,068.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 354.13M | 418.77M | 406.49M | 420.88M | 386.39M | 286.98M | 348.41M | 313.54M | 313.16M | 269.32M | 319.44M | 310.22M | 318.86M | 264.95M | 269.18M | 286.83M | 290.40M | 237.28M | 267.50M | 248.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 354.13M | 418.77M | 406.49M | 420.88M | 386.39M | 286.98M | 348.41M | 313.54M | 313.16M | 269.32M | 319.44M | 310.22M | 318.86M | 264.95M | 269.18M | 286.83M | 290.40M | 237.28M | 267.50M | 248.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 365.85M | 289.68M | 302.97M | 290.10M | 319.65M | 107.00M | 131.85M | 136.33M | 255.29M | 132.55M | 90.76M | 100.80M | 253.13M | 224.21M | 82.62M | 221.82M | 88.48M | 223.15M | 218.25M | 214.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 45.52M | 38.56M | 36.40M | 30.82M | 40.09M | 34.09M | 29.11M | 47.25M | 40.50M | 36.18M | 35.25M | 35.38M | 30.85M | 30.93M | 25.09M | 23.27M | 27.84M | 23.69M | 19.53M | 18.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 938.17M | 888.87M | 919.41M | 893.31M | 909.66M | 786.63M | 810.57M | 857.22M | 736.31M | 678.91M | 704.76M | 697.70M | 693.92M | 624.99M | 593.38M | 633.01M | 625.32M | 577.94M | 592.07M | 584.02M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,670.04M | 1,667.70M | 1,783.03M | 1,867.84M | 1,774.27M | 1,712.79M | 1,721.24M | 1,638.72M | | 1,190.08M | | | | 1,152.45M | 1,157.12M | 1,155.35M | 1,154.90M | 1,149.61M | 1,189.44M | 1,225.73M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 97.80M | 102.88M | 91.25M | 96.43M | 95.30M | 95.94M | 100.90M | 89.49M | 101.03M | 104.83M | 85.91M | 95.63M | 98.47M | 89.85M | 87.51M | 82.25M | 80.48M | 85.42M | 84.02M | 92.87M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 107.06M | 61.44M | 59.93M | 56.14M | 52.32M | 31.11M | 38.31M | 34.29M | 35.11M | 26.50M | 26.34M | 26.72M | 27.87M | 21.61M | 23.86M | 26.17M | 26.78M | 24.36M | 24.05M | 22.41M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 4.78M | 6.24M | 7.77M | 104.61M | 6.69M | 34.71M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.68M | 9.25M | 9.25M | 8.28M | 8.12M | 134.38M | 8.70M | 7.75M | 7.56M | 7.17M | 5.77M | 5.47M | 6.25M | 5.70M | 5.66M | 6.48M | 14.10M | 14.69M | 14.61M | 15.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 175.37M | 166.32M | 161.13M | 156.80M | 150.16M | 105.07M | 133.05M | 101.28M | 97.89M | 161.68M | 114.31M | 113.52M | 108.05M | 148.05M | 99.25M | 162.55M | 156.24M | 158.56M | 160.91M | 151.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.70M | 1.92M | | | | 0.73M | | | | 4.22M | | | | 5.09M | | | | 5.07M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,992.42M | 2,894.53M | | | | 2,777.09M | | | | 2,125.26M | | | | 1,995.01M | | | | 2,005.53M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2,996.12M | 2,896.45M | 3,024.01M | 3,078.80M | 2,989.83M | 2,777.81M | 2,812.76M | 2,763.47M | 2,171.16M | 2,129.48M | 2,122.22M | 2,118.05M | 2,114.43M | 2,000.11M | 1,966.78M | 2,065.82M | 2,057.82M | 2,010.60M | 2,065.09M | 2,092.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,715.56M | 1,706.26M | 1,819.43M | 1,898.65M | 1,814.36M | 1,746.88M | 1,750.35M | 1,685.97M | 40.50M | 1,226.25M | 35.25M | 35.38M | 30.85M | 1,183.38M | 1,182.21M | 1,178.63M | 1,182.73M | 1,173.30M | 1,208.96M | 1,244.43M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 830.42M | 720.12M | 173.76M | -149.97M | 625.10M | -142.63M | 145.62M | 744.01M | 837.16M | 850.64M | 759.51M | -0.67M | 720.29M | -20.35M | 452.14M | 0.85M | 113.94M | 92.22M | 12.18M | -23.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3,826.55M | 3,196.68M | 3,835.79M | 3,815.31M | 3,614.92M | 3,501.36M | 3,560.52M | 3,545.85M | 3,008.32M | 2,980.12M | 2,933.77M | 2,888.08M | 2,834.72M | 2,620.17M | 2,418.91M | 2,542.94M | 2,171.75M | 2,102.81M | 2,077.27M | 2,068.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.19M | 1.83M | 0.19M | 0.19M | 0.19M | 2.00M | 0.19M | 0.19M | 0.19M | 2.22M | 0.19M | 0.19M | 0.19M | 0.54M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 715.46M | -93.75M | -90.59M | 730.29M | 96.86M | 734.85M | 145.62M | -145.71M | 227.69M | -95.31M | -113.35M | -117.20M | 766.38M | 769.06M | 771.67M | -67.72M | -67.55M | 783.32M | 786.67M | 788.92M |