|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,146.59M | 696.91M | 1,045.62M | 1,179.15M | 1,140.03M | 1,179.01M | 1,080.52M | 1,125.77M | 1,076.98M | 1,021.07M | 959.13M | 986.02M | 934.72M | 895.73M | 776.01M | 823.73M | 809.48M | 801.96M | 722.12M | 817.84M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 918.51M | 629.92M | 967.72M | 972.54M | 933.64M | 977.76M | 888.74M | 900.21M | 853.38M | 829.38M | 786.55M | 795.97M | 754.85M | 749.26M | 663.92M | 680.33M | 668.57M | 684.16M | 629.41M | 680.54M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 228.07M | 66.99M | 171.67M | 206.61M | 206.39M | 201.25M | 191.79M | 225.56M | 223.60M | 191.68M | 172.58M | 190.04M | 179.87M | 146.48M | 112.08M | 143.40M | 140.91M | 117.80M | 92.71M | 137.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 173.77M | 50.49M | 193.00M | 152.42M | 162.21M | 171.83M | 152.76M | 162.48M | 162.82M | 177.22M | 182.80M | 168.45M | 143.29M | 157.98M | 144.77M | 148.48M | 137.71M | 120.16M | 145.96M | 138.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.09M | 0.00M | 5.26M | 6.55M | 5.83M | 9.27M | 6.81M | 12.70M | 6.96M | 18.06M | 16.45M | 25.54M | 8.05M | 14.55M | 8.84M | 8.84M | 12.29M | 1.98M | 4.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 174.35M | 50.40M | 193.00M | 157.69M | 168.76M | 177.65M | 162.03M | 169.29M | 175.52M | 184.19M | 200.86M | 184.90M | 168.83M | 166.03M | 159.31M | 157.32M | 146.54M | 132.44M | 147.94M | 142.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M | -5.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M | -5.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.25M | -15.28M | 7.34M | 17.08M | 5.18M | 53.43M | | -2.16M | -6.49M | 32.22M | 14.26M | | -0.46M | 26.68M | -0.20M | | 1.10M | -16.52M | -1.04M | -3.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.60M | -5.55M | -0.72M | 45.81M | -33.35M | 22.98M | 11.95M | 33.25M | 34.31M | 9.06M | -31.16M | -8.93M | -65.71M | -65.02M | -189.52M | -25.81M | -218.85M | -40.13M | -73.47M | -26.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.95M | -10.16M | -0.20M | 10.90M | 11.70M | -2.96M | 3.49M | 10.80M | 17.40M | 31.74M | -3.43M | 9.60M | 7.30M | 3.36M | 0.62M | -3.50M | 148.75M | 2.03M | 3.40M | 4.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.54M | 4.58M | -0.53M | 34.96M | -45.06M | 33.62M | 15.13M | 22.50M | 16.91M | -22.64M | -27.73M | -18.49M | -72.96M | -69.84M | -190.14M | -21.52M | -367.60M | -41.95M | -76.84M | -31.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.54M | 4.61M | -0.52M | 34.91M | -45.05M | 25.94M | 8.46M | 22.45M | 16.91M | -22.68M | -27.73M | -18.53M | -73.01M | -68.38M | -190.14M | -22.31M | -367.60M | -42.16M | -76.87M | -31.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.54M | 4.61M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.60M | -42.16M | -76.87M | -31.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.54M | 4.61M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.60M | -42.16M | -76.87M | -31.54M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.54M | 4.61M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.60M | -42.16M | -76.87M | -31.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.05 | 0.03 | 0.12 | 0.14 | 0.09 | 0.08 | 0.19 | 0.01 | -0.02 | | | | | -2.24 | -0.26 | -4.30 | -0.49 | -0.90 | -0.37 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.05 | 0.03 | 0.12 | 0.14 | 0.09 | 0.08 | 0.18 | 0.01 | -0.02 | | | | | -2.24 | -0.26 | -4.30 | -0.49 | -0.90 | -0.37 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 95.78M | 96.56M | 89.80M | 87.22M | 84.52M | 86.37M | 84.60M | 84.96M | 85.18M | 85.00M | 85.52M | 85.27M | 84.55M | 84.99M | 84.92M | 85.30M | 85.39M | 85.27M | 85.80M | 86.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 97.82M | 98.37M | 89.80M | 87.97M | 84.52M | 87.08M | 85.15M | 85.76M | 86.35M | 85.87M | 85.52M | 85.27M | 84.55M | 84.99M | 84.92M | 85.30M | 85.39M | 85.27M | 85.80M | 86.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 91.62M | 90.19M | 89.14M | 85.86M | 84.33M | 84.35M | 84.92M | 85.05M | 85.21M | 85.31M | 85.90M | 84.51M | 84.62M | 84.65M | 85.22M | 85.34M | 85.41M | 85.49M | 86.12M | 86.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M | -5.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.38M | 20.10M | 30.05M | 20.20M | 21.27M | 20.82M | 21.49M | 20.85M | 16.74M | 26.23M | 15.69M | 16.56M | 16.32M | 18.66M | 17.21M | 16.49M | 17.43M | 14.27M | 17.20M | 18.37M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -7.84% | 183.10% | 27.93% | 23.79% | -35.08% | -12.87% | 29.18% | 32.48% | 50.72% | 350.28% | 11.01% | -107.53% | -11.11% | -5.17% | -0.33% | 13.56% | -67.97% | -5.06% | -4.63% | -17.22% |