|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,245.82M | 1,146.59M | 696.91M | 1,045.62M | 1,179.15M | 1,140.03M | 1,179.01M | 1,080.52M | 1,125.77M | 1,076.98M | 1,021.07M | 959.13M | 986.02M | 934.72M | 895.73M | 776.01M | 823.73M | 809.48M | 801.96M | 722.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 953.90M | 918.51M | 629.92M | 967.72M | 972.54M | 933.64M | 977.76M | 888.74M | 900.21M | 853.38M | 829.38M | 786.55M | 795.97M | 754.85M | 749.26M | 663.92M | 680.33M | 668.57M | 684.16M | 629.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 291.92M | 228.07M | 66.99M | 171.67M | 206.61M | 206.39M | 201.25M | 191.79M | 225.56M | 223.60M | 191.68M | 172.58M | 190.04M | 179.87M | 146.48M | 112.08M | 143.40M | 140.91M | 117.80M | 92.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 188.69M | 173.77M | 50.49M | 193.00M | 152.42M | 162.21M | 171.83M | 152.76M | 162.48M | 162.82M | 177.22M | 182.80M | 168.45M | 143.29M | 157.98M | 144.77M | 148.48M | 137.71M | 120.16M | 145.96M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.58M | 0.30M | 0.00M | 5.30M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 189.84M | 174.35M | 50.80M | 193.00M | 157.72M | 162.21M | 171.83M | 152.76M | 162.48M | 162.82M | 177.22M | 182.80M | 168.45M | 143.29M | 157.98M | 144.77M | 148.48M | 137.71M | 120.16M | 145.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 102.08M | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 102.08M | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.15M | 3.25M | -15.28M | 7.34M | 17.08M | 5.18M | 22.10M | 3.69M | -2.16M | -6.50M | 14.74M | 14.26M | 2.49M | 3.48M | -22.13M | 10.59M | | 1.10M | 9.38M | -1.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.15M | 3.25M | -0.70M | 7.34M | 17.08M | 5.18M | 22.10M | 3.69M | -2.16M | 9.45M | 14.74M | 14.26M | 2.49M | 3.48M | 4.55M | 10.59M | 4.60M | 1.10M | -7.14M | -1.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 83.07M | 37.60M | -5.55M | -0.72M | 45.81M | -33.35M | 22.98M | 11.95M | 33.25M | 34.31M | 9.06M | -31.16M | -8.93M | -65.71M | -65.02M | -189.52M | -25.81M | -218.85M | -40.13M | -73.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.40M | -2.90M | -10.14M | -0.19M | 10.85M | 11.70M | -2.92M | 3.50M | 10.80M | 17.40M | 31.74M | -3.43M | 9.60M | 7.30M | 3.36M | 0.62M | -3.50M | 148.70M | 2.08M | 3.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 60.71M | 40.54M | 42.09M | -3.58M | 34.96M | -33.19M | 33.62M | 15.13M | 22.50M | 43.78M | -34.76M | -27.73M | -18.49M | -74.40M | -68.40M | -190.14M | -22.30M | -367.60M | -41.95M | -76.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 60.67M | 40.50M | 4.58M | -0.53M | 34.96M | -45.05M | 25.90M | 8.45M | 22.45M | 16.91M | -22.68M | -27.73M | -18.53M | -73.01M | -68.38M | -190.14M | -22.31M | -367.55M | -42.21M | -76.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 60.67M | 40.50M | 4.58M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.55M | -42.21M | -76.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 60.67M | 40.50M | 4.58M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.55M | -42.21M | -76.87M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 60.67M | 40.50M | 4.58M | 3.05M | 10.87M | 11.87M | 7.72M | 6.67M | 15.78M | 0.80M | -1.74M | | | | | -190.14M | -22.31M | -367.55M | -42.21M | -76.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.42 | 0.46 | -0.01 | 0.40 | -0.39 | 0.69 | 0.18 | 0.45 | 0.20 | -0.26 | -0.32 | -0.22 | -0.86 | -0.82 | -2.24 | -0.26 | -4.30 | -0.48 | -0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.60 | 0.41 | 0.46 | -0.04 | 0.52 | -0.53 | 0.31 | 0.10 | 0.26 | 0.20 | -0.41 | -0.32 | -0.22 | -0.88 | -0.80 | -2.24 | -0.26 | -4.30 | -0.49 | -0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 99.99M | 95.78M | 96.56M | 89.80M | 87.22M | 87.12M | 86.37M | 84.60M | 84.96M | 84.92M | 85.00M | 85.52M | 85.40M | 85.12M | 84.99M | 84.92M | 85.11M | 85.39M | 85.27M | 85.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 101.67M | 100.63M | 98.37M | 89.80M | 87.97M | 84.52M | 87.08M | 85.15M | 85.76M | 85.73M | 85.87M | 85.52M | 85.27M | 85.12M | 84.99M | 84.92M | 85.30M | 85.21M | 85.27M | 85.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 102.08M | 53.72M | 16.59M | 10.30M | 48.93M | -17.26M | 23.60M | 29.76M | 56.27M | 48.08M | 7.50M | -28.28M | 5.15M | -52.41M | -50.90M | -184.95M | -13.92M | -202.52M | -14.64M | -55.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.86M | 19.38M | 20.10M | 18.35M | 20.20M | 21.27M | 22.71M | 21.49M | 20.85M | 16.74M | 13.18M | 15.69M | 16.56M | 16.32M | 18.66M | 14.92M | 16.49M | 17.43M | 18.35M | 17.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 26.97% | -7.71% | 182.60% | 26.26% | 23.69% | -35.08% | -12.70% | 29.28% | 32.48% | 50.72% | 350.28% | 11.01% | -107.53% | -11.11% | -5.17% | -0.33% | 13.56% | -67.95% | -5.18% | -4.63% |