|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.18M | 1.24M | 0.90M | 2.13M | 0.48M | 1.74M | 0.27M | 2.72M | 0.08M | 3.56M | 1.15M | 1.05M | 4.85M | 3.04M | 0.44M | 1.20M | 0.23M | 1.04M | 0.55M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.18M | 1.24M | 0.90M | 2.13M | 0.48M | 1.74M | 0.27M | 2.72M | 0.08M | 3.56M | 1.15M | 1.05M | 4.85M | 3.04M | 0.44M | 1.20M | 0.23M | 1.04M | 0.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 7.09M | 5.81M | 9.14M | 8.27M | 7.19M | 5.24M | 4.26M | 7.53M | 5.63M | 3.37M | 4.68M | 7.41M | 3.67M | 4.18M | 5.64M | 6.79M | 3.86M | 3.31M | 6.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 7.09M | 5.81M | 9.14M | 8.27M | 7.19M | 5.24M | 4.26M | 7.53M | 5.63M | 3.37M | 4.68M | 7.41M | 3.67M | 4.18M | 5.64M | 6.79M | 3.86M | 3.31M | 6.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 19.90M | 0.80M | 0.46M | 23.08M | 0.45M | 18.34M | 0.41M | 17.58M | 0.09M | 13.16M | 0.55M | 14.88M | 15.26M | 15.89M | 3.05M | 1.12M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.31M | 2.27M | 0.26M | 0.00M | 1.11M | 0.62M | 0.21M | 0.87M | 0.63M | 0.61M | 0.80M | 1.40M | 0.89M | 0.98M | 1.49M | 0.71M | 1.00M | 1.11M | 1.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 25.22M | 26.89M | 31.48M | 32.56M | 29.63M | 29.82M | 28.61M | 31.65M | 24.69M | 25.05M | 24.20M | 23.34M | 23.19M | 22.28M | 23.03M | 24.52M | 21.72M | 20.04M | 18.74M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 5.11M | 5.70M | 5.93M | 5.93M | 6.17M | 6.17M | 6.17M | 6.21M | 6.21M | 6.21M | 6.21M | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | 0.56M | 0.56M | 0.56M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.89M | 4.41M | 4.64M | 4.66M | 4.83M | 4.75M | 4.93M | 4.75M | 4.66M | 4.55M | 4.45M | 4.48M | 3.85M | 3.81M | 3.74M | 3.70M | 3.64M | 3.09M | 3.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.13M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.13M | 0.13M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | 0.12M | 0.04M | 0.40M | 0.39M | 0.32M | 0.23M | 0.23M | 0.40M | 0.43M | 0.55M | 0.74M | 0.90M | 3.00 | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.92M | 4.44M | 4.67M | 4.69M | 4.89M | 4.83M | 5.36M | 5.27M | 5.11M | 4.89M | 4.79M | 4.99M | 4.30M | 4.47M | 4.59M | 4.72M | 3.75M | 3.20M | 3.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.38M | 29.14M | 31.33M | 36.16M | 37.25M | 34.52M | 34.65M | 33.97M | 36.92M | 29.80M | 29.94M | 28.99M | 28.33M | 27.49M | 26.75M | 27.63M | 29.24M | 25.48M | 23.25M | 21.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 1.35M | 2.08M | 1.66M | 1.79M | 1.57M | 1.38M | 0.71M | 2.63M | 2.18M | 2.80M | 2.19M | 0.79M | 1.24M | 1.10M | 2.31M | 1.86M | 1.51M | 1.20M | 0.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 5.00M | 9.50M | 9.00M | 7.00M | 7.60M | 8.50M | 8.00M | 1.26M | | | | | | | 2.42M | 2.10M | 4.23M | 4.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 4.35M | 7.08M | 11.16M | 10.79M | 8.57M | 8.98M | 9.21M | 10.63M | 3.44M | 2.80M | 2.19M | 0.79M | 1.24M | 1.10M | 2.31M | 4.28M | 3.61M | 5.44M | 5.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 1.80M | 1.59M | 2.08M | 2.05M | 1.86M | 1.62M | 1.69M | 2.33M | 2.11M | 1.40M | 1.74M | 2.25M | 1.40M | 1.45M | 1.64M | 1.91M | 1.08M | 0.97M | 1.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | | | | 0.15M | 0.15M | 0.35M | 0.17M | 0.24M | | | | 0.01M | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 6.15M | 8.68M | 13.24M | 12.84M | 10.42M | 10.60M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.13M | 0.13M | 0.13M | 0.10M | 0.04M | 0.40M | 0.39M | 0.09M | 0.23M | | | 0.09M | | | | 0.09M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 6.26M | 8.81M | 13.36M | 12.97M | 10.42M | 10.60M | 10.90M | 13.11M | 5.70M | 4.55M | 4.10M | 3.29M | 2.64M | 2.55M | 3.95M | 6.21M | 4.70M | 6.41M | 6.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27M | 22.87M | 22.52M | 22.79M | 24.29M | 24.09M | 24.04M | 23.07M | 23.81M | 24.10M | 25.39M | 24.89M | 25.04M | 24.85M | 24.19M | 23.68M | 23.03M | 20.78M | 16.84M | 15.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27M | 22.87M | 22.52M | 22.79M | 24.29M | 24.09M | 24.04M | 23.07M | 23.81M | 24.10M | 25.39M | 24.89M | 25.04M | 24.85M | 24.19M | 23.68M | 23.03M | 20.78M | 16.84M | 15.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.38M | 29.14M | 31.33M | 36.16M | 37.25M | 34.52M | 34.65M | 33.97M | 36.92M | 29.80M | 29.94M | 28.99M | 28.33M | 27.49M | 26.75M | 27.63M | 29.24M | 25.48M | 23.25M | 21.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | 21.36M | 20.97M | 21.24M | 22.74M | 22.53M | 22.45M | 21.48M | 22.22M | 22.51M | 23.80M | 23.26M | 23.42M | 23.23M | 22.57M | 22.00M | 21.35M | 19.10M | 15.15M | 13.91M |