|
Accumulated Depreciation (Quarter)
|
| | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | 0.10M | | 0.10M | 0.10M | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | 59.15M | 180.90M | 54.20M | 28.14M | 27.46M | 22.42M | 22.40M | 26.57M | 60.90M | 32.18M | 23.49M | 9.12M | 31.07M | 88.70M | 69.39M | 76.20M | 220.90M | 50.11M | 88.44M | 55.10M |
|
Prepaid Assets (Quarter)
|
| | | | 0.16M | 2.22M | 0.24M | 4.81M | 1.46M | 2.58M | 0.48M | 1.11M | 2.37M | 2.40M | 0.38M | 1.94M | 6.56M | 1.88M | 0.27M | 0.32M | 2.04M | 2.46M | 12.66M | 7.22M |
|
Current Assets (Quarter)
|
| | | | 59.31M | 183.10M | 174.33M | 165.88M | 153.45M | 145.16M | 131.50M | 120.57M | 152.47M | 137.60M | 124.23M | 103.24M | 110.76M | 90.61M | 69.65M | 77.37M | 222.98M | 201.36M | 348.82M | 318.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.04M | 0.16M | 0.19M | 0.29M | 0.32M | 0.33M | 0.24M | 0.27M | 0.24M | 0.32M | 0.29M | 0.26M | 0.23M | 0.01M | | 0.00M | 0.15M | 0.18M | 0.17M | 0.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.09M | 0.28M | 0.30M | 0.33M | 0.73M | 1.08M | 2.56M | 2.65M | 2.23M | 2.24M | 2.28M | 2.60M | 0.08M | 0.08M | 3.15M | | 0.06M | 0.17M | 0.07M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | 3.12M | 1.02M | 1.03M | 1.11M | 2.23M | 2.50M | 3.81M | 3.82M | 3.29M | 3.27M | 3.19M | 3.58M | 0.93M | 0.35M | 3.15M | 0.16M | 0.98M | 1.09M | 0.96M | 0.92M |
|
Assets (Quarter)
|
| | | | 62.43M | 184.12M | 175.36M | 167.00M | 155.68M | 147.66M | 135.30M | 124.39M | 155.75M | 140.88M | 127.42M | 106.82M | 111.69M | 90.96M | 72.80M | 77.53M | 223.97M | 202.45M | 349.78M | 319.43M |
|
Accounts Payables (Quarter)
|
| | | | 3.04M | 2.56M | 1.21M | 2.86M | 2.07M | 4.54M | 2.58M | 4.73M | 5.53M | 3.50M | 2.40M | 3.31M | 4.18M | 0.91M | 1.29M | 0.07M | 7.59M | 1.35M | 2.15M | 3.98M |
|
Payables (Quarter)
|
| | | | 3.04M | 2.56M | 1.21M | 2.86M | 2.07M | 4.54M | 2.58M | 4.73M | 5.53M | 3.50M | 2.40M | 3.31M | 4.18M | 0.91M | 1.29M | 0.07M | 7.59M | 1.35M | 2.15M | 3.98M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.15M | 1.12M | 0.79M | 1.65M | 1.34M | 1.39M | 2.75M | 5.54M | 1.52M | 10.77M | 14.82M | 9.75M | 2.66M | 4.70M | 4.12M | 1.61M | 8.09M | 14.01M | 9.42M | 14.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.12M | 0.18M | 0.14M | 0.24M | 0.15M | 0.25M | 0.38M | 0.25M | 0.58M | 0.44M | 1.09M | 0.67M | 0.67M | 0.29M | 0.32M | 0.43M | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.15M | 0.19M | 0.19M | 0.35M | 0.38M | 0.39M | 0.37M | 0.38M | 0.45M | 0.42M | 0.45M | 0.47M | 0.46M | 0.42M | 0.31M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 4.19M | 3.83M | 2.55M | 4.70M | 3.76M | 7.71M | 7.78M | 10.64M | 13.28M | 14.72M | 17.64M | 15.52M | 17.02M | 10.31M | 12.00M | 2.42M | 21.62M | 22.36M | 16.54M | 22.29M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.60M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Minority Interest (Quarter)
|
| | | | 4.00M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.45M | 0.38M | 0.53M | 1.21M | 0.80M | 0.70M | 0.59M | 0.48M | 0.36M | 0.26M | 0.33M | 0.21M | 0.08M | | | 0.79M | 0.75M | 0.72M | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 107.60M | 0.07M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 2.93M | 5.04M | 4.62M | 8.51M | 8.49M | 11.23M | 13.76M | 15.08M | 17.89M | 15.85M | 17.23M | 10.40M | 12.00M | 2.42M | | | | |
|
Total Liabilities (Quarter)
|
| | | | 84.01M | 4.28M | 2.94M | 5.05M | 4.63M | 8.52M | 8.56M | 11.30M | 13.83M | 15.15M | 17.96M | 15.92M | 17.30M | 10.47M | 119.60M | 2.49M | 22.41M | 23.10M | 17.26M | 22.97M |
|
Common Equity (Quarter)
|
| | | | -21.58M | 179.85M | 172.42M | 161.95M | 151.05M | 139.14M | 126.74M | 113.09M | 141.93M | 125.72M | 109.46M | 90.90M | -0.59M | -16.86M | -46.80M | -83.51M | 201.56M | 179.35M | 332.52M | 296.46M |
|
Shareholder's Equity (Quarter)
|
| | | | -21.58M | 179.85M | 172.42M | 161.95M | 151.05M | 139.14M | 126.74M | 113.09M | 141.93M | 125.72M | 109.46M | 90.90M | -0.59M | -16.86M | -46.80M | -83.51M | 201.56M | 179.35M | 332.52M | 296.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 62.43M | 184.12M | 175.36M | 167.00M | 155.68M | 147.66M | 135.30M | 124.39M | 155.75M | 140.88M | 127.42M | 106.82M | 111.69M | 90.96M | 72.80M | 77.53M | 223.97M | 202.45M | 349.78M | 319.43M |
|
Retained Earnings (Quarter)
|
| | | | -21.98M | -28.17M | -36.39M | -47.30M | -59.29M | -72.88M | -87.90M | -104.42M | -0.22M | -143.01M | -163.42M | -0.03M | -211.38M | -227.62M | -46.98M | 0.05M | -117.28M | -142.46M | 0.13M | -0.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.00M | 0.02M | 28.88M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | | | 0.52M | | 0.50M | 0.37M | 0.34M | 0.31M |
|
Shares Outstanding (Quarter)
|
| | | | 0.24M | 24.41M | 24.41M | 24.41M | 24.42M | 24.51M | 24.72M | 24.82M | 27.60M | 27.65M | 27.76M | 27.90M | 3.67M | 3.67M | 3.67M | 3.67M | 0.01M | 32.63M | 0.01M | 49.35M |