JBG SMITH Properties reported net income of -$100.22M for the quarter ended Sep 2026. This income statement covers 42 quarters of results from Jun 2016 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Rental Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Rental Revenue - Fixed Lease PaymentsFixed Lease Revenue | 117.07M | 120.64M | 105.50M | 109.19M | 111.68M | 113.07M | 108.12M | 110.33M | 105.41M | 112.98M | 103.60M | 105.02M | 101.19M | 93.99M | 98.90M | 95.97M | 97.07M | 97.80M | 98.74M | 98.96M | ||||||||||||||||||||||
| Rental Revenue - Variable Lease PaymentsVariable Lease Revenue | 11.55M | 10.96M | 11.54M | 10.62M | 11.61M | 10.96M | 12.47M | 9.96M | 12.84M | 9.66M | 8.93M | 8.33M | 7.24M | 7.51M | 7.61M | 8.02M | 7.74M | 8.06M | 7.89M | 9.12M | ||||||||||||||||||||||
| Rental Revenue | 128.63M | 131.60M | 117.04M | 119.81M | 123.29M | 124.03M | 120.59M | 120.29M | 118.24M | 122.64M | 112.54M | 113.35M | 108.43M | 101.50M | 106.51M | 103.98M | 104.81M | 105.86M | 106.63M | 108.08M | ||||||||||||||||||||||
| Property Management and Fee RevenueFee Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Other Revenue | 5.47M | 6.40M | 6.31M | 5.96M | 6.40M | 6.15M | 8.64M | 7.33M | 6.88M | 4.68M | 5.39M | 5.62M | 5.21M | 4.27M | 5.17M | 5.18M | 4.95M | 4.54M | 5.74M | 6.06M | ||||||||||||||||||||||
| Total Revenue | 157.41M | 161.97M | 145.51M | 147.61M | 150.74M | 152.96M | 152.10M | 151.56M | 147.58M | 145.18M | 135.32M | 136.03M | 130.78M | 120.69M | 126.48M | 123.87M | 127.56M | 127.60M | 129.38M | 132.41M | ||||||||||||||||||||||
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||
| Property Operating ExpensesProperty Expenses | 40.71M | 40.64M | 35.45M | 36.38M | 37.54M | 35.61M | 35.91M | 37.59M | 34.94M | 35.28M | 36.25M | 39.26M | 35.82M | 33.44M | 34.88M | 36.56M | 36.84M | 36.22M | 35.96M | 39.95M | ||||||||||||||||||||||
| Real Estate Taxes and InsuranceProperty Taxes | 15.70M | 18.19M | 14.95M | 14.74M | 14.30M | 15.22M | 14.42M | 14.41M | 13.61M | 13.80M | 14.40M | 11.81M | 12.60M | 12.17M | 12.65M | 12.28M | 11.76M | 12.05M | 12.31M | 10.34M | ||||||||||||||||||||||
| Asset Management Fees | ||||||||||||||||||||||||||||||||||||||||||
| General and AdministrativeG&A | ||||||||||||||||||||||||||||||||||||||||||
| Depreciation and AmortizationD&A | 58.17M | 58.06M | 49.48M | 50.06M | 56.17M | 53.43M | 49.22M | 50.27M | 57.28M | 56.86M | 51.31M | 50.05M | 49.97M | 47.59M | 47.56M | 48.16M | 46.75M | 45.31M | 44.79M | 44.59M | ||||||||||||||||||||||
| Impairment of Real EstateImpairments | -21.13M | 8.34M | -0.35M | 2.65M | 27.06M | 0.19M | 3.14M | 59.31M | 30.92M | 17.21M | 1.03M | 37.19M | 8.48M | 31.81M | 4.77M | 20.78M | 1.50M | 44.10M | 69.18M | |||||||||||||||||||||||
| Restructuring CostsRestructuring | 0.42M | 0.15M | 0.73M | 1.75M | 0.88M | 2.47M | 3.49M | 1.83M | 0.94M | 1.51M | 0.82M | 0.67M | 2.31M | 1.91M | 2.85M | 0.49M | 0.97M | 9.84M | 0.69M | 0.96M | ||||||||||||||||||||||
| Interest Expense (in Operating Expenses)Interest Expense (Op.) | 16.28M | |||||||||||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 68.16M | 21.24M | 42.11M | 31.20M | 11.68M | 40.11M | 34.06M | -26.61M | 3.22M | 20.09M | 34.63M | 27.97M | -5.06M | 23.15M | -1.53M | 22.50M | 9.80M | 30.79M | -12.33M | -40.19M | ||||||||||||||||||||||
| Total Operating ExpensesTotal Opex | 162.02M | 162.90M | 142.36M | 136.77M | 147.63M | 147.04M | 140.24M | 136.79M | 140.91M | 144.74M | 138.43M | 129.76M | 132.83M | 126.74M | 128.21M | 124.78M | 126.90M | 135.70M | 125.52M | 124.82M | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Non-operating Items | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense | 17.65M | 16.04M | 17.93M | 25.68M | 26.84M | 25.84M | 27.90M | 28.08M | 30.16M | 31.97M | 35.27M | 36.67M | 35.20M | 35.57M | 34.78M | 36.49M | 35.55M | 36.03M | 36.84M | |||||||||||||||||||||||
| Gains on Sale of Real Estate and InvestmentsGains on Sales | -0.14M | 158.77M | 3.26M | 40.70M | 0.91M | 37.73M | 0.20M | 0.09M | -5.35M | 2.31M | 0.54M | 41.83M | 4.66M | -0.40M | 21.08M | -0.29M | -0.21M | |||||||||||||||||||||||||
| Income from Unconsolidated Joint VenturesJV Income | -25.58M | 3.15M | -2.11M | -13.87M | -4.60M | 0.43M | 0.51M | -2.26M | -25.68M | 0.98M | -0.23M | -0.75M | -7.13M | -0.59M | 1.09M | -0.66M | -4.26M | -0.37M | -0.59M | -0.24M | ||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.29M | 2.78M | 0.99M | 1.66M | -1.44M | -2.83M | -3.49M | -1.51M | -0.44M | -0.04M | -0.03M | 0.04M | 9.19M | -4.60M | 2.26M | 0.00M | 0.03M | 0.02M | -2.09M | |||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||||||
| Income before TaxesEBT | -64.32M | -0.55M | 144.40M | -21.42M | -22.19M | 24.29M | -11.64M | -66.02M | -38.63M | -43.66M | -32.82M | -30.48M | -70.04M | -53.90M | -23.26M | -34.09M | -60.64M | -23.04M | -72.45M | -100.22M | ||||||||||||||||||||||
| Tax ProvisionsTaxes | -0.99M | -0.47M | 2.91M | 0.17M | -1.34M | -0.02M | 0.61M | 0.08M | -0.97M | -1.47M | 0.60M | 0.83M | 0.80M | -0.20M | -0.08M | 0.93M | -4.47M | 0.01M | ||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -63.33M | -0.08M | 141.49M | -21.58M | -20.85M | 24.31M | -12.25M | -66.10M | -37.66M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | -100.22M | ||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -63.33M | -0.09M | 141.49M | -21.58M | -20.85M | 24.31M | -12.25M | -66.10M | -37.66M | -42.19M | -33.41M | -31.31M | -70.84M | -53.70M | -23.18M | -35.01M | -56.17M | -23.05M | -72.45M | -100.22M | ||||||||||||||||||||||
| Net Income Attributable to Noncontrolling InterestsNCI Net Income | 0.63M | 0.06M | 0.03M | -0.26M | -0.20M | 0.22M | 0.31M | 0.17M | 0.43M | 5.38M | 5.59M | -0.04M | 1.09M | 7.98M | 3.94M | 6.46M | 10.62M | 4.35M | -0.09M | -0.05M | ||||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | -56.45M | -0.03M | 123.28M | -19.29M | -18.58M | 21.17M | -10.55M | -58.01M | -32.60M | -32.28M | -24.37M | -26.98M | -59.90M | -45.72M | -19.24M | -28.56M | -45.55M | -18.70M | -59.16M | -82.01M | ||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -59.30M | -0.03M | 123.26M | -19.95M | -19.77M | 21.17M | -11.26M | -58.70M | -33.25M | -32.93M | -24.88M | -27.42M | -60.76M | -45.72M | -19.70M | -29.00M | -46.43M | -18.70M | -59.79M | -82.61M | ||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.45 | 0.00 | 1.02 | -0.17 | -0.17 | 0.19 | -0.10 | -0.58 | -0.32 | -0.36 | -0.27 | -0.32 | -0.69 | -0.56 | -0.29 | -0.48 | -0.69 | -0.32 | -1.03 | -1.41 | ||||||||||||||||||||||
| EPS (Diluted) | -0.45 | 0.00 | 1.02 | -0.17 | -0.17 | 0.19 | -0.10 | -0.58 | -0.32 | -0.36 | -0.27 | -0.32 | -0.69 | -0.56 | -0.29 | -0.48 | -0.69 | -0.32 | -1.03 | -1.41 | ||||||||||||||||||||||
| Weighted Average Shares OutstandingWtd. Avg. Shares | 130.84M | 126.68M | 121.32M | 114.36M | 119.01M | 114.05M | 109.70M | 101.45M | 105.10M | 92.64M | 91.03M | 85.29M | 88.33M | 81.52M | 68.29M | 60.61M | 67.36M | 59.07M | 58.28M | 58.64M | ||||||||||||||||||||||
| Weighted Average Shares Outstanding (Diluted)Wtd. Avg. Shares (Dil.) | 130.84M | 126.68M | 121.32M | 114.36M | 119.01M | 114.05M | 109.70M | 101.45M | 105.10M | 92.64M | 91.03M | 85.29M | 88.33M | 81.52M | 68.29M | 60.61M | 67.36M | 59.07M | 58.28M | 58.64M | ||||||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 127.38M | 124.25M | 115.86M | 113.76M | 114.01M | 113.58M | 105.14M | 97.72M | 94.31M | 91.82M | 87.31M | 84.43M | 84.50M | 73.03M | 76.11M | 76.11M | 76.11M | 74.54M | 74.52M | 73.57M | ||||||||||||||||||||||
| EBITDA | 14.16M | 76.91M | 212.64M | 49.24M | 61.84M | 106.26M | 65.00M | 13.83M | 47.94M | 47.72M | 52.94M | 57.36M | 19.85M | 34.55M | 64.80M | 54.30M | 26.22M | 60.35M | 10.84M | -16.13M | ||||||||||||||||||||||
| Tax Rate | 2.01 |
Pull JBG SMITH Properties's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=JBGS&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "JBGS", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=JBGS&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();