|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 607.58M | 751.81M | 838.12M | 896.73M | 813.72M | 932.88M | 940.65M | 972.12M | 892.81M | 957.32M | 972.14M | 1,011.93M | 901.98M | 1,023.83M | 1,054.97M | 1,088.17M | | 1,045.71M | 1,126.11M | 1,197.93M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.19M | 119.19M | 145.22M | 136.15M | 115.28M | 124.21M | 133.66M | 167.36M | 128.64M | 97.54M | 102.15M | 107.24M | 95.49M | 109.90M | 111.61M | 128.71M | | 116.27M | 128.88M | 153.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.39M | 632.62M | 692.89M | 760.58M | 698.44M | 808.67M | 806.99M | 804.76M | 764.17M | 859.78M | 869.99M | 904.69M | 806.50M | 913.92M | 943.36M | 959.46M | | 929.44M | 997.23M | 1,044.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.19M | 140.48M | 159.80M | 157.29M | 172.09M | 148.46M | 141.23M | 137.39M | 149.79M | 152.06M | 154.88M | 151.55M | 155.73M | 155.22M | 157.46M | 158.90M | | 162.10M | 168.37M | 169.74M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.57M | 132.70M | 141.04M | 155.44M | 129.98M | 139.05M | 148.87M | 172.56M | 189.41M | 209.24M | 234.40M | 216.61M | 222.85M | 220.73M | 199.92M | 240.50M | | 189.97M | 198.20M | 213.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.51M | 429.03M | 363.68M | 398.46M | 308.81M | 366.47M | 358.48M | 383.20M | 297.92M | 340.84M | 308.31M | 396.03M | 351.71M | 338.52M | 325.77M | 369.29M | | 358.40M | 530.65M | 406.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.38M | 259.67M | 305.03M | 293.45M | 287.38M | 341.81M | 408.54M | 679.75M | 279.43M | 249.60M | 257.04M | 276.80M | 261.22M | 265.12M | 269.07M | 287.62M | | 1,183.73M | 339.75M | 323.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.46M | 821.40M | 809.75M | 847.35M | 726.17M | 847.33M | 915.89M | 1,235.51M | 766.76M | 799.68M | 799.75M | 889.44M | 835.78M | 824.38M | 794.76M | 897.40M | | 1,732.10M | 1,068.60M | 943.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.12M | -69.59M | 28.37M | 49.38M | 87.55M | 85.55M | 24.76M | -263.39M | 126.06M | 157.64M | 172.39M | 122.50M | 66.21M | 199.44M | 260.21M | 190.77M | | -686.39M | 57.51M | 254.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.12M | -69.59M | 28.37M | 49.38M | 87.55M | 85.55M | 24.76M | -263.39M | 126.06M | 157.64M | 172.39M | 122.50M | 66.21M | 199.44M | 260.21M | 190.77M | | -686.39M | 57.51M | 254.53M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.38M | -69.42M | -93.37M | -88.60M | -70.68M | -63.19M | -80.24M | -74.12M | -74.15M | -73.47M | -71.50M | -70.32M | -66.12M | -62.02M | -58.70M | -51.26M | | -47.36M | -48.58M | -45.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 2.95M | -2.63M | -5.61M | -10.54M | -1.34M | -4.65M | -2.48M | 3.19M | -2.38M | -1.38M | 9.35M | -1.69M | 0.51M | -0.70M | -6.29M | | -1.80M | 0.10M | -0.66M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.69M | -136.06M | -67.63M | -44.83M | 6.33M | 21.01M | -60.13M | -339.99M | 55.10M | 81.78M | 99.52M | 61.53M | -1.60M | 137.93M | 200.81M | 133.22M | | -735.55M | 9.04M | 208.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02M | 228.60M | -18.06M | -12.48M | 0.50M | -16.10M | -43.00M | -100.00M | -15.30M | -24.32M | -47.18M | -33.08M | 11.70M | -30.65M | -14.50M | -57.88M | | -17.17M | -242.42M | 5.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.83M | -363.32M | -52.83M | -35.35M | 1.65M | 34.66M | -19.65M | -240.72M | 69.42M | 104.44M | 146.82M | 94.15M | -14.62M | 168.57M | 215.06M | 191.12M | -92.54M | -718.47M | 251.41M | 203.45M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 1.36M | -3.26M | -2.99M | -4.14M | -2.46M | -2.54M | -0.77M | -1.00M | -1.67M | 0.13M | -0.46M | -1.35M | -0.01M | -0.28M | -0.02M | | -0.09M | -0.05M | -0.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.67M | -364.66M | -49.58M | -32.35M | 5.83M | 37.11M | -17.13M | -239.99M | 70.40M | 106.11M | 146.69M | 94.60M | -13.30M | 168.58M | 215.31M | 191.10M | | -718.38M | 251.46M | 203.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.67M | -364.66M | -49.58M | -32.35M | 5.83M | 37.11M | -17.13M | -239.99M | 70.40M | 106.11M | 146.69M | 94.60M | -13.30M | 168.58M | 215.31M | 191.10M | | -718.38M | 251.46M | 203.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.67M | -364.66M | -49.58M | -32.35M | 5.83M | 37.11M | -17.13M | -239.99M | 70.40M | 106.11M | 146.69M | 94.60M | -13.30M | 168.58M | 215.31M | 191.10M | | -718.38M | 251.46M | 203.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.67M | -364.66M | -49.58M | -32.35M | 5.83M | 37.11M | -17.13M | -239.99M | 70.40M | 106.11M | 146.69M | 94.60M | -13.30M | 168.58M | 215.31M | 191.10M | | -718.38M | 251.46M | 203.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16 | -6.11 | -0.86 | -0.54 | 0.03 | 0.56 | -0.31 | -3.85 | 1.09 | 1.63 | 2.33 | 1.50 | -0.23 | 2.68 | 3.50 | 3.13 | | -11.74 | 4.14 | 3.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09 | -6.11 | -0.86 | -0.54 | 0.03 | 0.55 | -0.31 | -3.84 | 1.04 | 1.52 | 2.14 | 1.43 | -0.23 | 2.49 | 3.42 | 3.02 | | -11.74 | 4.08 | 3.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.47M | 57.97M | 61.28M | 59.69M | 61.87M | 62.44M | 62.37M | 62.54M | 63.49M | 63.99M | 63.53M | 63.29M | 62.54M | 62.71M | 61.41M | 61.84M | 60.98M | 61.09M | 60.70M | 60.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.39M | 57.97M | 61.28M | 59.69M | 62.91M | 63.43M | 63.39M | 62.54M | 73.77M | 73.66M | 71.29M | 72.07M | 62.54M | 69.68M | 67.51M | 66.01M | | 61.09M | 61.61M | 60.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.12M | -69.59M | 28.37M | 49.38M | 87.55M | 85.55M | 24.76M | -263.39M | 126.06M | 157.64M | 172.39M | 122.50M | -54.87M | 199.44M | 260.21M | 190.77M | 69.52M | -686.39M | 57.51M | 254.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28% | -168.01% | 26.70% | 27.85% | 7.91% | -76.62% | 71.51% | 29.41% | -27.77% | -29.74% | -47.40% | -53.76% | -730.34% | -22.22% | -7.22% | -43.45% | | 2.33% | -2,683.17% | 2.40% |