|
Assets Growth (1y)
|
| -2.94% | | 5.70% | 26.38% | 44.49% | 98.85% | 92.43% | 86.82% | 480.73% | 777.90% | 730.89% | 675.51% | 124.46% | 23.32% | 26.57% | 13.82% | 59.05% | 50.71% | 53.17% | 49.18% | 1.29% | 7.53% | 3.49% | -0.19% | 9.19% | 1.62% | 42.33% | 44.04% | 36.23% | 39.32% | 1.39% | 6.74% | 9.79% | 11.34% | 9.74% | 1.56% | -0.13% | 2.61% | 0.77% | 6.45% | -1.23% | 10.53% | 13.82% | 18.00% | 29.55% | 117.80% | 98.32% | 88.17% | 74.19% | -15.23% | -16.78% | -11.90% | -6.13% | 0.54% | 7.89% | 5.15% | 2.53% | 0.90% | 9.39% | 5.43% | 1.83% | -3.68% | -7.34% |
|
Assets Growth (3y)
|
| | | | | | | | | 101.20% | | 156.62% | 163.57% | 166.06% | 178.18% | 172.51% | 154.53% | 174.71% | 153.63% | 152.55% | 136.14% | 53.49% | 25.96% | 26.12% | 19.22% | 20.71% | 18.09% | 31.15% | 28.96% | 14.64% | 15.04% | 14.30% | 15.34% | 17.76% | 16.38% | 16.56% | 16.01% | 14.31% | 16.76% | 3.88% | 4.89% | 2.69% | 8.09% | 7.97% | 8.45% | 8.52% | 35.18% | 31.51% | 33.21% | 30.63% | 26.84% | 23.39% | 25.07% | 28.43% | 22.90% | 21.21% | 20.35% | 18.80% | -4.91% | -0.60% | -0.78% | -0.67% | -0.77% | 3.03% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 96.20% | | 100.95% | 98.85% | 97.88% | 103.49% | 100.10% | 89.68% | 87.10% | 77.92% | 88.38% | 80.07% | 40.00% | 23.12% | 23.69% | 21.11% | 21.34% | 20.63% | 20.21% | 18.38% | 10.56% | 11.71% | 10.55% | 10.65% | 10.00% | 12.32% | 12.68% | 14.42% | 13.83% | 30.82% | 20.41% | 20.70% | 19.57% | 18.45% | 15.74% | 16.16% | 15.88% | 16.05% | 15.35% | 16.97% | 16.49% | 15.66% | 17.26% | 16.75% | 17.20% | 12.52% | 12.54% |
|
Assets (QoQ)
|
5.11% | -0.64% | -8.85% | 11.03% | 25.68% | 13.59% | 25.45% | 7.45% | 22.02% | 253.10% | 89.64% | 1.69% | 13.89% | 2.20% | 4.19% | 4.38% | 2.41% | 42.81% | -1.27% | 6.08% | -0.26% | -3.04% | 4.81% | 2.09% | -3.80% | 6.07% | -2.46% | 42.99% | -2.64% | 0.32% | -0.25% | 4.06% | 2.49% | 3.19% | 1.17% | 2.56% | -5.15% | 1.47% | 3.95% | 0.71% | 0.20% | -5.84% | 16.32% | 3.72% | 3.88% | 3.37% | 95.56% | -5.56% | -1.44% | -4.31% | -4.83% | -7.28% | 4.34% | 1.96% | 1.93% | -0.50% | 1.69% | -0.58% | 0.31% | 7.87% | -1.99% | -3.98% | -5.12% | 3.77% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | 14.56% | 569.03% | 331.82% | 2,225.26% | 590.33% | 30.03% | 301.05% | 113.22% | 175.07% | | 208.57% | 136.37% | 18.40% | | 308.56% | 16.97% | -36.61% | -75.15% | -82.85% | -72.69% | -53.83% | -62.07% | 44.58% | 129.22% | 250.42% | 595.22% | 100.03% | -49.31% | -52.80% | -42.00% | 11.18% | 237.92% | 181.40% | 38.61% | -39.23% | -80.73% | -69.61% | -42.34% | -55.11% | 166.84% | 147.20% | 142.21% | 466.97% | 71.05% | -158.86% | -5.91% | -68.91% | -53.26% | 187.70% | 7.72% | 80.64% | 23.56% | 150.94% | 31.53% | 101.06% | 11,804.84% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | 179.15% | | 276.66% | 389.36% | 182.24% | 161.69% | 269.78% | 80.65% | 27.33% | 50.74% | 29.32% | -8.94% | -29.76% | | 0.44% | -9.87% | 0.84% | -13.14% | -20.84% | -31.79% | -8.59% | 15.21% | 47.59% | 57.76% | 66.96% | 77.46% | 10.56% | -30.89% | -26.10% | -22.61% | -32.82% | 20.21% | 28.34% | 24.63% | 15.64% | -4.20% | -34.67% | 9.53% | -7.51% | 28.73% | 8.46% | 34.90% | 47.12% | -0.41% | 9.01% | 10.06% | 4.14% | 309.67% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 74.81% | 97.17% | 106.40% | 106.37% | 45.76% | 11.05% | 65.83% | 29.84% | 27.28% | 55.29% | 44.29% | -2.58% | -10.53% | | 17.64% | 4.63% | 6.38% | -12.03% | -19.64% | -27.05% | -8.17% | 4.09% | -2.59% | 15.08% | 28.45% | 50.83% | 28.02% | 8.54% | -20.94% | 1.10% | -11.77% | 6.79% | 1.76% | 14.43% | -2.78% | -12.67% | -0.55% | 13.24% | 23.51% | 215.74% | |
|
Capital Expenditures (QoQ)
|
| | | | -64.24% | -41.59% | 43.94% | 281.05% | 108.84% | -62.30% | 675.09% | 13.13% | -60.66% | 16.28% | 312.07% | 45.94% | | | 215.65% | -26.89% | 66.46% | 6.36% | -9.63% | -60.38% | -34.74% | -26.58% | 43.85% | -33.01% | -46.39% | 179.87% | 128.06% | 2.40% | 6.36% | -19.48% | -42.20% | -4.65% | 30.69% | 54.36% | 75.68% | -20.60% | -35.63% | -32.32% | -44.31% | 25.24% | 22.14% | -47.31% | 231.09% | 16.02% | 19.68% | 23.33% | -0.11% | -139.93% | 291.31% | -59.25% | 50.16% | -25.09% | 134.98% | -31.66% | 2.71% | 52.14% | 23.16% | 4.47% | 5,981.49% | |
|
Cash & Equivalents Growth (1y)
|
| 11.65% | | 86.86% | 187.23% | 242.46% | 969.52% | 342.90% | 83.23% | 162.30% | 50.93% | 87.51% | 371.75% | 163.99% | 226.32% | 210.05% | 64.39% | -45.42% | -46.81% | -2.28% | 7.47% | 218.29% | 243.57% | 73.70% | 44.55% | 25.20% | -5.82% | -63.30% | -62.99% | -64.58% | -72.44% | -31.09% | 5.48% | 30.60% | 102.78% | 97.54% | -19.79% | 20.81% | 31.47% | 59.35% | 105.85% | 28.15% | 23.26% | -6.69% | 65.97% | 198.96% | 13.40% | -9.46% | -44.09% | -76.60% | -20.21% | 24.95% | 49.04% | 137.94% | 80.28% | 59.13% | 70.88% | 23.59% | 5.73% | 66.07% | 60.18% | 29.00% | -12.24% | -40.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 115.66% | | 149.43% | 191.73% | 187.30% | 274.86% | 195.30% | 142.21% | 55.76% | 37.85% | 78.44% | 102.75% | 66.14% | 81.34% | 73.94% | 36.69% | 29.56% | 19.84% | -14.60% | -16.85% | 12.17% | -3.75% | -23.98% | -17.36% | -16.65% | -19.26% | -20.65% | -32.09% | -17.63% | -9.76% | 29.45% | 20.31% | 26.45% | 48.67% | 43.21% | 39.93% | 66.65% | 22.49% | 10.42% | 24.08% | -3.57% | 3.70% | 1.82% | 11.42% | 18.51% | 17.72% | 21.65% | 12.51% | -11.71% | 15.00% | 48.91% | 59.79% | 55.96% | 18.71% | 16.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 70.60% | | 116.00% | 113.02% | 110.36% | 149.28% | 112.87% | 85.68% | 72.01% | 53.34% | 29.35% | 34.85% | 15.25% | 9.13% | 5.89% | -0.06% | 0.12% | -0.77% | -3.24% | -13.42% | 17.36% | 18.91% | 6.70% | -1.40% | -2.16% | -3.13% | -5.77% | 1.36% | 16.44% | 0.53% | 12.88% | 10.08% | 7.18% | 24.35% | 27.14% | 17.96% | 20.85% | 21.46% | 21.76% | 37.22% | 21.40% | 16.28% | 22.77% | 30.51% | 21.56% | 8.64% | 12.32% |
|
Cash & Equivalents (QoQ)
|
27.51% | 21.82% | -49.61% | 138.70% | 96.01% | 45.24% | 57.38% | -1.15% | -18.91% | 107.92% | -9.44% | 22.81% | 104.01% | 16.35% | 11.94% | 16.69% | 8.16% | -61.37% | 9.10% | 114.36% | 18.96% | 14.41% | 17.77% | 8.38% | -1.01% | -0.91% | -11.41% | -57.77% | -0.16% | -5.18% | -31.06% | 5.60% | 52.82% | 17.39% | 7.04% | 2.87% | -37.95% | 76.82% | 16.49% | 24.69% | -19.85% | 10.08% | 12.04% | -5.62% | 42.57% | 98.30% | -57.50% | -24.64% | -11.96% | -17.01% | 44.91% | 18.01% | 5.02% | 32.49% | 9.79% | 4.16% | 12.77% | -4.18% | -6.07% | 63.60% | 8.78% | -22.83% | -36.09% | 11.45% |
|
Cash from Investing Activities Growth (1y)
|
| | | 57.69% | 77.93% | | | -1,590.07% | -5,793.89% | 7,027.62% | -68,344.15% | 72.48% | 232.91% | -107.81% | 98.22% | -251.08% | | -14,756.48% | -31.20% | -531.66% | | 101.91% | 8.46% | 93.79% | 76.25% | -165.57% | -1,615.75% | -29,576.95% | 44.79% | 70.20% | 85.38% | 86.72% | -1,614.79% | -1,359.12% | -532.10% | 5.71% | 225.45% | 418.42% | 98.62% | 16.73% | -497.71% | -136.18% | -27,995.72% | -75.15% | 146.03% | 1,326.92% | -697.71% | 90.41% | -113.78% | -105.06% | 98.49% | 117.16% | -3,114.21% | 87.07% | 3.84% | -3,887.46% | 131.38% | -5,538.82% | -199.85% | 222.83% | -289.87% | 37.87% | -149.34% | -253.12% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -25.32% | 168.17% | | | -153.70% | | -829.75% | -152.07% | -82.75% | 39.99% | -39.48% | 72.23% | -11.23% | -26.80% | -23.02% | -174.16% | -388.15% | | 84.49% | -31.92% | -34.73% | -31.02% | -69.28% | -151.21% | -233.72% | 140.31% | 151.16% | 76.61% | 52.93% | -340.64% | -156.17% | -190.76% | -11.20% | 62.57% | 152.69% | -214.21% | 48.10% | -31.08% | -30.54% | -223.32% | 26.59% | -26.81% | 56.86% | 51.27% | 14.58% | 11.61% | -33.31% | 64.84% | 115.33% | -167.55% | -65.46% | -93.00% | -318.37% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -112.81% | -22.95% | | | -44.96% | -24.78% | -58.71% | -202.08% | -157.13% | 50.97% | -15.36% | 44.28% | -122.26% | -18.79% | -51.93% | -80.27% | -70.88% | | 16.80% | 27.46% | -13.94% | -62.18% | -39.51% | -128.03% | -122.23% | 88.42% | 129.35% | -95.64% | 55.47% | -40.26% | -59.84% | -24.22% | 15.13% | -59.04% | 37.89% | 14.76% | 1.89% | 20.55% | -29.47% | -149.90% | 27.28% | -3.98% | -22.97% | 2.86% | -3.23% |
|
Cash from Investing Activities (QoQ)
|
-164.78% | | | | -38.09% | -7.01% | 31.15% | -1,561.22% | -381.57% | 225.78% | -780.23% | 99.33% | 2,425.66% | -107.39% | -55.36% | -31.49% | | | 98.63% | -533.05% | 82.95% | 229.06% | -165.72% | 57.09% | 34.74% | -256.25% | -1,619.61% | -642.26% | 99.88% | -92.25% | -743.62% | -574.43% | 84.32% | -63.59% | -265.46% | -0.61% | 120.86% | 315.21% | -101.59% | -5,952.35% | 0.38% | 62.23% | -1,133.63% | 62.27% | 126.18% | 906.75% | -902.08% | 99.55% | 62.36% | -269.52% | -139.09% | 105.16% | -7,148.63% | 98.51% | -1,678.08% | -103.29% | 158.40% | -367.10% | 5.45% | 183.27% | -190.28% | 12.60% | -279.46% | 48.86% |
|
Cash from Operations Growth (1y)
|
| | | 61.56% | 167.98% | | | 149.12% | 91.56% | -0.63% | 105.60% | -4.15% | 139.00% | 187.67% | 2.13% | 374.36% | | -1.67% | -4.69% | -38.06% | | 40.50% | 87.62% | 34.99% | -10.82% | 57.06% | -9.64% | -24.02% | 50.90% | 8.50% | 6.36% | 42.00% | 13.21% | 1.71% | 42.11% | 17.25% | 6.62% | 20.85% | -22.47% | 52.39% | -59.74% | 34.96% | 22.62% | -23.59% | 112.16% | 4.41% | -77.16% | 6.27% | -4.57% | -26.67% | 626.79% | 52.52% | 92.38% | 53.46% | -2.07% | -26.51% | -51.07% | -16.68% | 11.65% | 29.80% | 138.19% | 60.83% | -73.18% | 19.03% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 56.84% | 72.27% | | | 124.58% | | 41.13% | 26.02% | 41.22% | 45.42% | 58.40% | 22.23% | 58.29% | 4.69% | 29.46% | 17.34% | -14.03% | | 33.78% | 21.71% | 13.35% | 15.07% | 20.12% | 10.95% | 8.15% | 22.12% | 10.07% | 5.43% | 36.39% | -21.38% | 18.38% | 10.55% | 10.94% | -3.07% | 19.42% | -39.89% | 7.36% | -6.59% | 1.10% | 26.74% | 7.39% | 57.34% | 5.52% | 17.59% | 6.01% | -3.51% | -2.12% | 99.56% | 13.31% | 30.89% | 27.17% | -33.57% | 4.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.51% | 43.12% | | | 56.77% | 39.35% | 44.05% | 27.68% | 23.63% | 32.85% | 46.61% | 11.91% | 33.74% | 14.41% | 19.08% | 19.55% | 1.13% | | 24.10% | 14.72% | 21.08% | -8.14% | 23.10% | 5.36% | 8.05% | 9.24% | 13.45% | -19.97% | 15.55% | -0.33% | 4.90% | 17.54% | 17.22% | 10.82% | 13.89% | 9.10% | 6.76% | -5.16% | 5.73% | 17.36% | 3.39% | 35.33% | 9.50% | -13.41% | 12.97% |
|
Cash from Operations (QoQ)
|
-393.03% | | | | 23.29% | 7.27% | 53.13% | 23.02% | -5.20% | -44.35% | 216.81% | -42.65% | 136.38% | -33.02% | 12.48% | 166.38% | | | 9.02% | 73.10% | 3.52% | -28.08% | 45.59% | 24.55% | -31.61% | 26.65% | -16.25% | 4.73% | 35.83% | -8.94% | -17.90% | 39.83% | 8.29% | -18.19% | 14.71% | 15.37% | -1.53% | -7.26% | -26.41% | 126.74% | -73.99% | 210.91% | -33.14% | 41.29% | -27.77% | 53.00% | -85.37% | 557.30% | -35.14% | 17.57% | 45.01% | 37.93% | -18.19% | -6.22% | -7.47% | 3.51% | -45.53% | 59.69% | 24.00% | 20.34% | -0.04% | 7.83% | -79.33% | 434.15% |
|
EBITDA Margin Growth (1y)
|
| | | | | -4462.00 | 4,124.00 | 2,628.00 | 1,452.00 | -957.00 | -2070.00 | -1448.00 | -841.00 | -11.00 | 527.00 | 1,181.00 | | -6174.00 | -1150.00 | -2439.00 | | 6,475.00 | 2,042.00 | 1,966.00 | -831.00 | -169.00 | -166.00 | -217.00 | 1,045.00 | 14.00 | -242.00 | -1542.00 | -937.00 | -1645.00 | -1124.00 | 1,923.00 | 648.00 | 657.00 | 764.00 | -1546.00 | -2831.00 | -6179.00 | -302.00 | 790.00 | 1,553.00 | 6,215.00 | -4448.00 | -2927.00 | -2055.00 | -1592.00 | 1,843.00 | -75.00 | -3260.00 | 336.00 | 730.00 | 1,510.00 | 3,920.00 | -678.00 | 301.00 | 693.00 | 543.00 | | -2571.00 | -1956.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -5430.00 | 2,581.00 | 2,361.00 | | -7142.00 | -2693.00 | -2706.00 | -549.00 | 289.00 | 1,420.00 | 708.00 | -540.00 | 131.00 | 726.00 | -690.00 | | 6,320.00 | 1,634.00 | 206.00 | -724.00 | -1800.00 | -1532.00 | 163.00 | 756.00 | -974.00 | -602.00 | -1166.00 | -3120.00 | -7167.00 | -662.00 | 1,166.00 | -630.00 | 693.00 | -3987.00 | -3683.00 | -3333.00 | -1556.00 | -2908.00 | -2212.00 | -3762.00 | 4,959.00 | -1876.00 | -1492.00 | -1395.00 | -1934.00 | 2,874.00 | 2,128.00 | 1,202.00 | | -1540.00 | 247.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5130.00 | 3,474.00 | 1,888.00 | 71.00 | -837.00 | -817.00 | -957.00 | -336.00 | 135.00 | 1,011.00 | -1052.00 | -432.00 | -1500.00 | -640.00 | -310.00 | | 5,331.00 | 1,274.00 | 582.00 | -2906.00 | -7322.00 | -1071.00 | -593.00 | -522.00 | -938.00 | -5353.00 | -3303.00 | -3622.00 | -2544.00 | -3268.00 | -1836.00 | -5945.00 | -563.00 | -1414.00 | -2249.00 | -2673.00 | -1898.00 | -1877.00 | -9.00 | 700.00 | | -4145.00 | -2755.00 |
|
EBITDA Margin (QoQ)
|
| | -7785.00 | 851.00 | 1,086.00 | 1,386.00 | 801.00 | -645.00 | -90.00 | -1023.00 | -312.00 | -23.00 | 517.00 | -193.00 | 226.00 | 631.00 | | | 5,251.00 | -658.00 | 2,066.00 | -184.00 | 818.00 | -735.00 | -731.00 | 478.00 | 821.00 | -786.00 | 531.00 | -553.00 | 565.00 | -2086.00 | 1,137.00 | -1261.00 | 1,086.00 | 961.00 | -138.00 | -1252.00 | 1,193.00 | -1349.00 | -1423.00 | -4600.00 | 7,070.00 | -257.00 | -660.00 | 63.00 | -3594.00 | 1,264.00 | 212.00 | 525.00 | -159.00 | -654.00 | -2973.00 | 4,121.00 | 235.00 | 127.00 | -563.00 | -477.00 | 1,214.00 | 518.00 | -713.00 | | | 1,133.00 |
|
EBIT Growth (1y)
|
| | | | | -50.11% | 368.38% | 133.36% | 47.50% | 58.11% | 16.44% | 64.08% | 78.89% | 90.79% | 95.47% | 81.84% | | -197.76% | -3.60% | -42.29% | | 275.16% | 106.35% | 126.64% | -17.93% | 3.77% | 10.07% | 3.59% | 55.22% | 12.36% | -2.19% | -36.55% | -14.68% | -35.50% | -7.18% | 118.36% | 31.05% | 52.31% | 33.34% | -29.49% | -66.90% | -241.82% | -3.01% | 47.41% | 183.15% | 185.47% | -135.12% | -85.54% | -71.52% | -46.00% | 222.93% | -12.71% | -633.39% | 43.98% | 84.27% | 596.17% | 146.51% | -47.48% | 26.52% | 50.94% | 55.73% | | -128.02% | -77.90% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 14.60% | 120.09% | 90.95% | | -70.41% | 29.94% | 19.86% | 51.09% | 48.38% | 57.25% | 33.49% | 16.53% | 21.12% | 29.85% | 10.66% | | 59.30% | 30.48% | 14.21% | 2.82% | -9.06% | -0.02% | 12.80% | 20.17% | 3.35% | 6.58% | -0.78% | -28.21% | -50.27% | 6.28% | 31.41% | 7.09% | 22.68% | -34.89% | -46.83% | -35.62% | -13.17% | -25.18% | -42.91% | -84.70% | 38.64% | -7.34% | -4.22% | -10.94% | -25.81% | 69.46% | 109.33% | 56.91% | | -38.44% | 32.43% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.84% | 84.20% | 55.55% | 33.09% | 39.91% | 37.88% | 32.23% | 34.45% | 30.67% | 33.16% | 9.35% | 15.95% | 5.19% | 14.73% | 13.42% | | 31.99% | 22.42% | 18.06% | -13.96% | -29.37% | 5.26% | 8.33% | 10.22% | 6.00% | -19.26% | -26.94% | -21.49% | -8.45% | -12.32% | -22.12% | -31.05% | 7.50% | 0.57% | -1.80% | -7.92% | -13.12% | -0.48% | 14.35% | 25.51% | | -17.94% | -21.76% |
|
EBIT Margin Growth (1y)
|
| | | | | -4462.00 | 4,124.00 | 2,628.00 | 1,452.00 | -957.00 | -2070.00 | -1448.00 | -841.00 | -11.00 | 527.00 | 1,181.00 | | -6174.00 | -1150.00 | -2439.00 | | 6,475.00 | 2,042.00 | 1,966.00 | -831.00 | -169.00 | -166.00 | -217.00 | 1,045.00 | 14.00 | -242.00 | -1542.00 | -937.00 | -1645.00 | -1124.00 | 1,923.00 | 648.00 | 657.00 | 764.00 | -1546.00 | -2831.00 | -6179.00 | -302.00 | 790.00 | 1,553.00 | 6,215.00 | -4448.00 | -2927.00 | -2055.00 | -1592.00 | 1,843.00 | -75.00 | -3260.00 | 336.00 | 730.00 | 1,510.00 | 3,920.00 | -678.00 | 301.00 | 693.00 | 543.00 | | -2571.00 | -1956.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -5430.00 | 2,581.00 | 2,361.00 | | -7142.00 | -2693.00 | -2706.00 | -549.00 | 289.00 | 1,420.00 | 708.00 | -540.00 | 131.00 | 726.00 | -690.00 | | 6,320.00 | 1,634.00 | 206.00 | -724.00 | -1800.00 | -1532.00 | 163.00 | 756.00 | -974.00 | -602.00 | -1166.00 | -3120.00 | -7167.00 | -662.00 | 1,166.00 | -630.00 | 693.00 | -3987.00 | -3683.00 | -3333.00 | -1556.00 | -2908.00 | -2212.00 | -3762.00 | 4,959.00 | -1876.00 | -1492.00 | -1395.00 | -1934.00 | 2,874.00 | 2,128.00 | 1,202.00 | | -1540.00 | 247.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5130.00 | 3,474.00 | 1,888.00 | 71.00 | -837.00 | -817.00 | -957.00 | -336.00 | 135.00 | 1,011.00 | -1052.00 | -432.00 | -1500.00 | -640.00 | -310.00 | | 5,331.00 | 1,274.00 | 582.00 | -2906.00 | -7322.00 | -1071.00 | -593.00 | -522.00 | -938.00 | -5353.00 | -3303.00 | -3622.00 | -2544.00 | -3268.00 | -1836.00 | -5945.00 | -563.00 | -1414.00 | -2249.00 | -2673.00 | -1898.00 | -1877.00 | -9.00 | 700.00 | | -4145.00 | -2755.00 |
|
EBIT Margin (QoQ)
|
| | -7785.00 | 851.00 | 1,086.00 | 1,386.00 | 801.00 | -645.00 | -90.00 | -1023.00 | -312.00 | -23.00 | 517.00 | -193.00 | 226.00 | 631.00 | | | 5,251.00 | -658.00 | 2,066.00 | -184.00 | 818.00 | -735.00 | -731.00 | 478.00 | 821.00 | -786.00 | 531.00 | -553.00 | 565.00 | -2086.00 | 1,137.00 | -1261.00 | 1,086.00 | 961.00 | -138.00 | -1252.00 | 1,193.00 | -1349.00 | -1423.00 | -4600.00 | 7,070.00 | -257.00 | -660.00 | 63.00 | -3594.00 | 1,264.00 | 212.00 | 525.00 | -159.00 | -654.00 | -2973.00 | 4,121.00 | 235.00 | 127.00 | -563.00 | -477.00 | 1,214.00 | 518.00 | -713.00 | | | 1,133.00 |
|
EBIT (QoQ)
|
| | -84.04% | 99.79% | 76.80% | -11.48% | 49.79% | -0.46% | 11.75% | -5.11% | 10.32% | 40.26% | 21.84% | 1.20% | 13.02% | 30.49% | | | 211.45% | -21.88% | 123.86% | -10.13% | 31.30% | -14.20% | -18.93% | 13.63% | 39.26% | -19.25% | 21.47% | -17.74% | 21.23% | -47.62% | 63.33% | -37.82% | 74.47% | 23.22% | -1.97% | -27.73% | 52.74% | -34.84% | -53.99% | -409.70% | 204.46% | -0.97% | -11.62% | -6.51% | -142.93% | 140.77% | 74.06% | 77.30% | -2.29% | -71.05% | -1,163.63% | 147.86% | 25.05% | 9.36% | -28.94% | -45.95% | 201.24% | 30.47% | -26.69% | | | 202.89% |
|
EBT Growth (1y)
|
| | | | | -50.68% | 1,205.11% | 145.28% | 53.21% | 63.80% | 13.57% | 43.01% | 53.30% | 70.78% | 74.48% | 101.81% | | -225.47% | -4.34% | -46.67% | | 234.13% | 88.70% | 135.86% | -16.26% | 5.25% | 31.87% | -1.30% | 56.79% | 7.10% | -9.76% | -44.11% | -21.40% | -43.48% | -8.41% | 160.00% | 39.13% | 75.96% | 42.25% | -32.46% | -75.36% | -281.67% | -6.88% | 47.22% | 255.20% | 164.83% | -179.36% | -140.22% | -130.96% | -95.34% | 115.44% | 11.10% | -658.41% | 771.16% | 289.19% | 265.50% | 118.10% | -102.91% | 68.65% | 101.78% | 116.52% | | -179.62% | -95.50% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 11.32% | 195.72% | 92.01% | | -76.62% | 23.76% | 15.45% | 45.42% | 42.18% | 46.58% | 36.41% | 18.88% | 20.99% | 33.52% | 7.47% | | 52.00% | 30.95% | 9.17% | 1.05% | -13.95% | 2.91% | 12.77% | 19.68% | 2.13% | 5.54% | -0.62% | -35.41% | -56.14% | 6.65% | 37.25% | 6.78% | 27.49% | -45.04% | -33.89% | -31.44% | -61.99% | -51.49% | -36.20% | -117.86% | 31.29% | -21.87% | -16.04% | -24.82% | -26.24% | 44.44% | 70.64% | 70.67% | | -93.33% | 29.07% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.35% | 115.69% | 54.85% | 31.59% | 37.72% | 36.37% | 29.07% | 32.20% | 26.50% | 30.24% | 6.96% | 15.67% | 1.41% | 14.49% | 12.52% | | 28.50% | 23.95% | 17.97% | -18.77% | -32.19% | 7.62% | 7.36% | 8.45% | 4.64% | -23.46% | -20.88% | -18.09% | -44.10% | -31.69% | -23.94% | -37.19% | -3.39% | -8.77% | -10.06% | -17.95% | -15.03% | -5.61% | 11.95% | 26.72% | | -21.43% | -44.27% |
|
EBT Margin Growth (1y)
|
| | | | | -4409.00 | 4,748.00 | 2,625.00 | 1,558.00 | -803.00 | -2107.00 | -1785.00 | -1359.00 | -375.00 | 124.00 | 1,391.00 | | -6214.00 | -998.00 | -2407.00 | | 6,425.00 | 1,397.00 | 1,828.00 | -681.00 | -104.00 | 550.00 | -349.00 | 984.00 | -138.00 | -526.00 | -1531.00 | -1090.00 | -1608.00 | -997.00 | 2,024.00 | 748.00 | 794.00 | 861.00 | -1479.00 | -2772.00 | -6181.00 | -399.00 | 674.00 | 1,475.00 | 6,147.00 | -4858.00 | -3605.00 | -2676.00 | -2155.00 | 2,035.00 | 168.00 | -2998.00 | 539.00 | 629.00 | 1,663.00 | 4,105.00 | -635.00 | 493.00 | 880.00 | 616.00 | | -2570.00 | -1823.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -5587.00 | 2,765.00 | 2,231.00 | | -7393.00 | -2981.00 | -2801.00 | -974.00 | -165.00 | 523.00 | 812.00 | -296.00 | 107.00 | 950.00 | -928.00 | | 6,183.00 | 1,422.00 | -51.00 | -787.00 | -1850.00 | -972.00 | 144.00 | 641.00 | -952.00 | -662.00 | -986.00 | -3114.00 | -6994.00 | -535.00 | 1,219.00 | -549.00 | 761.00 | -4396.00 | -4410.00 | -3973.00 | -2189.00 | -3222.00 | -2763.00 | -4198.00 | 4,531.00 | -2194.00 | -1774.00 | -1568.00 | -2251.00 | 3,157.00 | 2,710.00 | 1,724.00 | | -1448.00 | 719.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5376.00 | 3,164.00 | 1,652.00 | -97.00 | -1071.00 | -1033.00 | -1322.00 | -671.00 | -407.00 | 548.00 | -1067.00 | -402.00 | -1639.00 | -573.00 | -435.00 | | 5,370.00 | 1,286.00 | 494.00 | -2811.00 | -7236.00 | -510.00 | -661.00 | -655.00 | -985.00 | -5919.00 | -3917.00 | -4315.00 | -3002.00 | -3358.00 | -2218.00 | -6223.00 | -855.00 | -1732.00 | -2579.00 | -2865.00 | -2285.00 | -2100.00 | -221.00 | 523.00 | | -4271.00 | -2718.00 |
|
EBT Margin (QoQ)
|
| | -8304.00 | 1,413.00 | 1,121.00 | 1,362.00 | 852.00 | -710.00 | 54.00 | -999.00 | -452.00 | -389.00 | 481.00 | -16.00 | 48.00 | 879.00 | | | 5,264.00 | -531.00 | 1,882.00 | -190.00 | 236.00 | -99.00 | -628.00 | 388.00 | 890.00 | -999.00 | 705.00 | -735.00 | 503.00 | -2004.00 | 1,146.00 | -1253.00 | 1,114.00 | 1,017.00 | -130.00 | -1206.00 | 1,180.00 | -1323.00 | -1423.00 | -4615.00 | 6,963.00 | -250.00 | -622.00 | 57.00 | -4043.00 | 1,003.00 | 307.00 | 578.00 | 148.00 | -864.00 | -2858.00 | 4,115.00 | 237.00 | 169.00 | -416.00 | -626.00 | 1,365.00 | 556.00 | -679.00 | | | 1,303.00 |
|
EBT (QoQ)
|
| | -94.25% | 420.56% | 84.69% | -10.76% | 52.11% | -2.17% | 15.37% | -4.59% | 5.47% | 23.19% | 23.67% | 6.29% | 7.75% | 42.49% | | | 182.15% | -20.57% | 130.54% | -10.83% | 15.57% | -0.72% | -18.15% | 12.06% | 44.81% | -25.70% | 30.03% | -23.45% | 22.01% | -53.98% | 82.85% | -44.95% | 97.68% | 30.65% | -2.15% | -30.37% | 59.81% | -37.97% | -64.30% | -613.41% | 181.92% | -1.93% | -13.88% | -6.30% | -200.28% | 50.29% | 33.72% | 114.11% | 232.24% | -386.14% | -465.43% | 116.21% | 48.43% | 21.68% | -38.18% | -102.60% | 8,709.68% | 45.59% | -33.66% | | | 108.23% |
|
Enterprise Value Growth (1y)
|
| 4,066.42% | | 66.87% | 215.42% | 278.55% | 429.25% | 310.80% | 103.94% | 103.72% | 90.95% | 90.86% | 97.95% | 12.59% | 47.58% | 54.06% | 129.38% | 180.02% | 123.42% | 91.06% | 38.08% | 23.95% | 24.28% | -21.40% | -16.97% | -27.75% | -22.47% | -3.08% | -20.26% | 17.93% | 18.28% | 20.27% | 25.92% | 3.79% | 9.28% | 15.91% | -6.75% | -11.29% | -24.49% | -33.11% | 8.93% | -35.64% | -28.51% | 10.92% | 4.23% | 46.22% | 73.26% | 1.74% | -11.04% | 27.36% | -2.22% | 3.09% | 26.38% | -11.19% | -26.18% | -9.03% | -31.83% | -25.13% | -19.24% | -31.81% | -19.32% | -6.37% | -0.41% | 43.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 584.92% | | 135.64% | 133.51% | 105.53% | 146.15% | 129.44% | 109.99% | 85.88% | 84.65% | 77.77% | 84.39% | 57.51% | 60.02% | 32.26% | 38.03% | 35.86% | 29.12% | 13.32% | -2.95% | 1.84% | 4.46% | -2.88% | -5.89% | -4.01% | 0.07% | 10.55% | -2.17% | 2.78% | -0.80% | -2.30% | 8.55% | -16.00% | -16.13% | -4.90% | 1.92% | -5.84% | -2.20% | -8.95% | 0.33% | 6.23% | 6.60% | 5.17% | 5.43% | 18.26% | 7.74% | -1.56% | -8.48% | -5.39% | -16.46% | -13.85% | -11.42% | -14.61% | -15.95% | -3.91% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 299.13% | | 107.54% | 109.47% | 97.61% | 110.58% | 78.53% | 60.40% | 41.89% | 43.41% | 33.74% | 32.93% | 27.20% | 30.31% | 21.95% | 21.43% | 25.14% | 22.71% | 15.20% | 1.43% | -0.56% | -1.22% | -6.61% | -3.27% | -12.77% | -11.56% | 0.05% | 1.23% | 0.43% | 3.87% | 1.03% | 3.47% | 1.99% | -0.01% | -2.04% | 3.55% | -1.14% | -7.55% | -6.68% | -2.74% | -4.44% | -6.30% | -6.32% | -8.41% | 3.00% | 0.12% | -1.43% |
|
Enterprise Value (QoQ)
|
-3.19% | 40.77% | -26.24% | 66.01% | 82.99% | 68.95% | 3.12% | 28.85% | -9.15% | 68.76% | -3.34% | 28.79% | -5.78% | -4.01% | 26.70% | 34.44% | 40.28% | 17.18% | 1.09% | 14.97% | 1.39% | 5.19% | 1.36% | -27.29% | 7.10% | -8.47% | 8.77% | -9.11% | -11.89% | 35.37% | 9.10% | -7.58% | -7.75% | 11.58% | 14.87% | -1.98% | -25.78% | 6.15% | -2.22% | -13.17% | 20.86% | -37.28% | 8.62% | 34.72% | 13.56% | -12.01% | 28.70% | -20.89% | -0.69% | 25.97% | -1.19% | -16.60% | 21.75% | -11.48% | -17.87% | 2.77% | -8.76% | -2.78% | -11.41% | -13.23% | 7.94% | 12.83% | -5.77% | 24.64% |
|
EPS (Basic) Growth (1y)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | -5.56% | -40.74% | -24.68% | 293.18% | 45.10% | 50.00% | 124.14% | -72.25% | -313.51% | 1.39% | -66.92% | 40.63% | 173.42% | 97.26% | 232.56% | 0.00% | 6.90% | 31.25% | 4.20% | 44.44% | 16.13% | -6.88% | -28.86% | 98.46% | -46.53% | -13.07% | 133.02% | -30.49% | 93.51% | 201.96% | -27.13% | -51.30% | -289.26% | -55.19% | 48.33% | 82.44% | 176.60% | -395.17% | -132.21% | -122.59% | -98.61% | 109.17% | 63.95% | -612.96% | 3,533.33% | 191.07% | 851.61% | 138.96% | -121.10% | 64.42% | 50.21% | 108.67% | | -157.46% | 18.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 11.07% | -3.85% | 19.07% | 2.94% | -70.15% | -3.41% | -17.65% | 15.33% | 31.51% | 44.22% | 35.09% | -26.93% | 18.78% | 37.95% | 4.65% | 26.64% | 42.79% | 34.09% | 35.09% | 42.06% | -12.77% | 2.04% | 19.98% | 25.84% | 6.31% | 34.71% | 6.50% | -12.42% | -58.19% | 5.56% | 36.06% | -14.84% | 41.03% | -81.65% | -32.92% | -30.07% | -72.80% | -50.51% | -29.51% | -70.30% | 33.64% | -7.66% | -4.44% | -14.38% | -28.19% | 34.60% | 82.41% | 98.29% | | -68.10% | 148.55% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.52% | 12.20% | 13.18% | 8.94% | 18.09% | 18.47% | 14.11% | 17.25% | 23.07% | 29.67% | 12.82% | 2.26% | 0.80% | 16.27% | 13.70% | 22.88% | 24.10% | 44.63% | 33.16% | -0.60% | -34.68% | 7.53% | 13.30% | 12.10% | 11.74% | -39.23% | -20.85% | -17.89% | -53.89% | -20.47% | -18.05% | -24.53% | 7.20% | 1.27% | -1.16% | -11.03% | -16.59% | -10.32% | 14.22% | 19.03% | | -22.37% | 9.17% |
|
EPS (Basic) (QoQ)
|
| | 50.00% | -4.94% | 14.29% | -38.64% | 50.00% | -4.94% | 14.29% | -42.05% | -5.88% | 20.83% | 496.55% | -78.61% | -2.70% | 80.56% | -26.15% | -264.58% | 146.20% | -41.10% | 213.95% | -14.07% | 24.14% | -0.69% | -5.59% | -8.15% | 52.42% | -21.16% | 30.87% | -26.15% | 22.22% | -39.77% | 265.09% | -80.10% | 98.70% | 61.44% | 8.91% | -44.61% | 210.07% | -61.04% | -27.22% | -315.27% | 173.40% | 28.99% | -10.49% | -9.62% | -382.87% | 85.92% | 37.21% | 105.56% | 1,766.67% | -155.36% | -1,141.94% | 128.31% | 49.54% | 42.94% | -35.62% | -115.33% | 1,265.22% | 30.60% | -10.57% | | | 368.83% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -36.62% | -20.29% | 315.19% | 47.92% | 53.33% | 123.64% | -72.56% | -322.54% | 1.45% | -66.67% | 44.44% | 170.89% | 100.00% | 239.02% | 1.54% | 8.04% | 32.14% | 4.32% | 44.70% | 16.53% | -7.03% | -28.97% | 98.43% | -46.81% | -12.79% | 133.98% | -30.34% | 96.00% | 204.00% | -26.14% | -51.14% | -291.84% | -54.82% | 48.31% | 80.62% | 174.11% | -396.60% | -132.58% | -123.18% | -98.56% | 109.00% | 63.95% | -611.11% | 3,366.67% | 176.36% | 790.32% | 137.24% | -122.12% | 63.82% | 59.81% | 111.19% | | -161.85% | 19.30% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 13.94% | -0.95% | 21.25% | 4.44% | -74.26% | -0.47% | -15.93% | 18.06% | 32.64% | 45.98% | 36.21% | -26.17% | 19.45% | 38.92% | 5.64% | 28.51% | 42.48% | 34.94% | 35.94% | 42.86% | -12.51% | 2.33% | 20.13% | 25.99% | 6.70% | 35.08% | 7.07% | -12.26% | -58.74% | 6.20% | 36.85% | -14.97% | 40.72% | -82.45% | -33.08% | -30.15% | -72.67% | -50.59% | -29.55% | -70.73% | 33.30% | -9.64% | -6.76% | -15.02% | -28.26% | 34.03% | 81.48% | 96.55% | | -68.69% | 147.50% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.47% | 14.54% | 15.04% | 10.81% | 20.31% | 21.11% | 16.01% | 19.31% | 24.05% | 30.76% | 13.37% | 2.93% | 1.10% | 16.80% | 14.40% | 24.01% | 23.99% | 45.47% | 34.13% | -0.15% | -35.20% | 8.03% | 13.69% | 12.04% | 11.55% | -39.60% | -20.99% | -17.95% | -53.70% | -20.39% | -18.14% | -24.68% | 6.76% | 0.27% | -2.35% | -11.54% | -16.61% | -11.40% | 13.95% | 18.55% | | -22.40% | 9.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 47.92% | -2.82% | 14.49% | -39.24% | 47.92% | -2.82% | 14.49% | -39.24% | -6.25% | 22.22% | 496.36% | -78.35% | -2.82% | 78.26% | -26.83% | -275.56% | 144.30% | -41.43% | 217.07% | -13.85% | 25.00% | -0.71% | -5.04% | -8.33% | 52.89% | -21.62% | 31.72% | -26.18% | 21.99% | -40.12% | 267.96% | -80.21% | 100.00% | 60.67% | 9.54% | -44.32% | 210.20% | -60.96% | -27.53% | -318.60% | 173.05% | 28.16% | -11.74% | -10.30% | -392.34% | 85.92% | 37.21% | 105.56% | 1,733.33% | -156.36% | -1,138.71% | 127.08% | 46.15% | 40.79% | -33.18% | -116.08% | 1,182.61% | 37.35% | -11.70% | | | 364.94% |
|
FCF Margin Growth (1y)
|
| | | -1235.00 | 11,472.00 | | | 3,755.00 | 2,421.00 | -2450.00 | 235.00 | -3861.00 | 491.00 | 1,162.00 | -2469.00 | 6,351.00 | | -863.00 | -1358.00 | -4759.00 | | 15.00 | 1,631.00 | 1,020.00 | -265.00 | 1,784.00 | -583.00 | -1493.00 | 1,110.00 | -159.00 | -20.00 | 892.00 | -40.00 | -677.00 | 535.00 | 251.00 | -15.00 | 220.00 | -1228.00 | 1,436.00 | -3083.00 | 1,191.00 | 672.00 | -1835.00 | 1,351.00 | -360.00 | -2738.00 | -1065.00 | -866.00 | -2238.00 | 2,658.00 | 1,325.00 | 1,550.00 | 1,132.00 | -77.00 | -1380.00 | -1867.00 | -663.00 | 127.00 | 562.00 | 1,987.00 | | -11580.00 | 537.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1341.00 | 14,384.00 | | | 6,244.00 | | -2152.00 | -3593.00 | -2269.00 | -1457.00 | 314.00 | -2196.00 | 2,612.00 | -2213.00 | 937.00 | -310.00 | -5232.00 | | 1,640.00 | 1,028.00 | 419.00 | 805.00 | 948.00 | -68.00 | -350.00 | 1,055.00 | -616.00 | -714.00 | 2,579.00 | -3137.00 | 734.00 | -21.00 | -148.00 | -1747.00 | 1,052.00 | -3294.00 | -1464.00 | -2598.00 | -1406.00 | 591.00 | -1575.00 | 2,035.00 | -1465.00 | -157.00 | -1120.00 | -1183.00 | -1769.00 | 2,708.00 | 507.00 | 1,670.00 | | -11529.00 | -281.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 251.00 | 12,436.00 | | | 2,506.00 | 699.00 | -352.00 | -2544.00 | -2743.00 | -612.00 | 1,939.00 | -2799.00 | 2,011.00 | -1143.00 | 100.00 | 205.00 | -4089.00 | | 1,183.00 | 335.00 | 2,106.00 | -2292.00 | 2,359.00 | -624.00 | -749.00 | -677.00 | 215.00 | -2780.00 | -321.00 | -2653.00 | -1863.00 | -102.00 | 112.00 | -1063.00 | -54.00 | -713.00 | -1519.00 | -2916.00 | -937.00 | 642.00 | -2393.00 | 2,154.00 | | -11610.00 | -21.00 |
|
FCF Margin (QoQ)
|
-12472.00 | | | | 236.00 | 2,077.00 | 991.00 | 451.00 | -1098.00 | -2794.00 | 3,676.00 | -3645.00 | 3,254.00 | -2123.00 | 45.00 | 5,175.00 | | | -450.00 | 1,775.00 | -286.00 | -1023.00 | 1,166.00 | 1,163.00 | -1571.00 | 1,026.00 | -1201.00 | 253.00 | 1,032.00 | -243.00 | -1062.00 | 1,165.00 | 100.00 | -881.00 | 150.00 | 881.00 | -165.00 | -646.00 | -1298.00 | 3,545.00 | -4684.00 | 3,628.00 | -1817.00 | 1,038.00 | -1499.00 | 1,918.00 | -4196.00 | 2,711.00 | -1299.00 | 546.00 | 700.00 | 1,379.00 | -1074.00 | 128.00 | -509.00 | 76.00 | -1562.00 | 1,332.00 | 281.00 | 510.00 | -137.00 | | | 12,627.00 |
|
Free Cash Flow Growth (1y)
|
| | | 58.80% | 167.64% | | | 151.46% | 89.18% | -1.53% | 100.21% | -8.86% | 140.92% | 186.33% | -1.15% | 386.32% | | -5.17% | -13.68% | -39.98% | | 26.00% | 99.95% | 39.78% | -3.60% | 81.61% | -3.21% | -23.11% | 54.17% | 7.90% | 2.82% | 38.20% | 9.06% | -0.47% | 47.98% | 20.48% | 8.82% | 21.28% | -28.19% | 50.05% | -62.12% | 38.00% | 33.32% | -22.03% | 125.83% | 5.48% | -80.81% | 4.41% | -7.89% | -30.46% | 742.36% | 59.14% | 98.22% | 61.11% | 0.09% | -28.38% | -52.72% | -17.85% | 11.42% | 28.08% | 145.04% | 59.76% | -332.93% | 22.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 53.82% | 71.94% | | | 123.38% | | 38.80% | 19.54% | 38.56% | 41.17% | 50.68% | 19.49% | 59.79% | 4.03% | 29.47% | 18.66% | -13.59% | | 35.16% | 25.78% | 14.10% | 17.47% | 24.94% | 13.77% | 8.58% | 22.31% | 9.21% | 2.99% | 35.69% | -23.39% | 18.54% | 12.31% | 12.13% | -2.36% | 20.86% | -43.15% | 6.90% | -7.64% | 0.41% | 29.18% | 9.02% | 60.36% | 5.73% | 17.41% | 5.97% | -4.79% | -2.73% | 111.00% | 13.44% | 31.93% | 28.35% | -66.28% | 3.92% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.42% | 41.14% | | | 56.38% | 38.69% | 43.66% | 27.02% | 23.38% | 33.13% | 46.31% | 11.17% | 34.09% | 13.62% | 18.44% | 20.51% | 1.44% | | 24.41% | 16.16% | 21.84% | -7.75% | 26.69% | 7.11% | 8.42% | 9.37% | 13.65% | -22.50% | 15.26% | -1.33% | 4.09% | 18.03% | 18.56% | 11.19% | 14.62% | 9.15% | 6.84% | -5.89% | 6.02% | 19.18% | 3.51% | 36.72% | 9.18% | -44.04% | 13.27% |
|
Free Cash Flow (QoQ)
|
-393.03% | | | | 24.81% | 7.51% | 53.15% | 22.36% | -6.10% | -44.04% | 211.37% | -44.30% | 148.20% | -33.49% | 7.49% | 174.05% | | | -2.16% | 90.56% | -0.69% | -31.95% | 55.27% | 33.22% | -31.51% | 28.19% | -17.24% | 5.82% | 37.33% | -10.28% | -21.14% | 42.23% | 8.38% | -18.13% | 17.25% | 15.81% | -2.11% | -8.75% | -30.58% | 142.00% | -75.29% | 232.43% | -32.93% | 41.53% | -28.43% | 55.27% | -87.80% | 669.86% | -36.86% | 17.22% | 47.83% | 45.45% | -21.35% | -4.72% | -8.16% | 4.08% | -48.09% | 65.56% | 24.56% | 19.64% | -0.69% | 7.94% | -281.61% | 162.84% |
|
Gross Margin Growth (1y)
|
| | | | | 192.00 | 171.00 | 147.00 | 110.00 | -308.00 | -566.00 | -1406.00 | -940.00 | -607.00 | -195.00 | 817.00 | | 137.00 | 156.00 | 170.00 | | 342.00 | 424.00 | 57.00 | 173.00 | 228.00 | 20.00 | 177.00 | -144.00 | 30.00 | -164.00 | -134.00 | 270.00 | -118.00 | 66.00 | 197.00 | 26.00 | 93.00 | 63.00 | -29.00 | -55.00 | 134.00 | 145.00 | -82.00 | -146.00 | -41.00 | -1012.00 | -967.00 | -765.00 | -755.00 | 254.00 | 312.00 | -203.00 | -24.00 | 313.00 | 370.00 | 662.00 | 382.00 | -55.00 | -7.00 | -123.00 | | -92.00 | -87.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -724.00 | -590.00 | -442.00 | | -779.00 | -605.00 | -419.00 | -416.00 | -128.00 | 385.00 | 1,043.00 | 697.00 | 708.00 | 600.00 | 403.00 | | 601.00 | 280.00 | 100.00 | 299.00 | 141.00 | -78.00 | 240.00 | 152.00 | 5.00 | -36.00 | 34.00 | 241.00 | 109.00 | 274.00 | 86.00 | -175.00 | 186.00 | -804.00 | -1078.00 | -966.00 | -662.00 | -613.00 | -737.00 | -1114.00 | -820.00 | -446.00 | -285.00 | -306.00 | -397.00 | 512.00 | 675.00 | 335.00 | | 166.00 | 276.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -244.00 | -10.00 | -216.00 | -132.00 | -208.00 | -161.00 | -186.00 | -386.00 | 131.00 | 241.00 | 1,086.00 | 824.00 | 620.00 | 502.00 | 466.00 | | 576.00 | 408.00 | 267.00 | 270.00 | 368.00 | 130.00 | 129.00 | -49.00 | 98.00 | -902.00 | -1015.00 | -670.00 | -687.00 | -484.00 | -569.00 | -1143.00 | -593.00 | -238.00 | -396.00 | -507.00 | -304.00 | -355.00 | -374.00 | -575.00 | | -592.00 | -378.00 |
|
Gross Margin (QoQ)
|
| | 52.00 | 14.00 | 107.00 | 21.00 | 30.00 | -10.00 | 70.00 | -398.00 | -228.00 | -850.00 | 536.00 | -65.00 | 185.00 | 162.00 | | | 204.00 | 176.00 | 74.00 | -110.00 | 285.00 | -192.00 | 190.00 | -55.00 | 77.00 | -35.00 | -130.00 | 119.00 | -117.00 | -5.00 | 273.00 | -269.00 | 66.00 | 126.00 | 102.00 | -202.00 | 36.00 | 35.00 | 76.00 | -13.00 | 47.00 | -193.00 | 12.00 | 92.00 | -924.00 | -147.00 | 214.00 | 102.00 | 85.00 | -89.00 | -301.00 | 281.00 | 422.00 | -32.00 | -9.00 | 1.00 | -15.00 | 15.00 | -125.00 | | | 21.00 |
|
Gross Profit Growth (1y)
|
| | | | | 2.08% | 1.84% | 1.58% | 1.17% | 94.93% | 80.91% | 103.92% | 98.23% | 78.67% | 63.97% | 45.68% | | 27.85% | 42.35% | 34.58% | | 30.21% | 20.08% | 11.88% | 5.85% | 11.39% | 14.45% | 11.90% | 14.55% | 12.28% | 1.65% | 8.48% | 13.28% | 16.73% | 27.81% | 16.42% | 9.48% | 15.46% | 7.45% | 14.20% | 21.39% | 6.75% | 6.95% | 10.77% | 12.62% | 13.13% | 19.32% | 24.88% | 23.60% | 23.10% | 27.83% | 16.47% | 5.81% | 9.41% | 6.32% | 7.81% | 12.42% | 5.54% | 6.30% | 8.43% | 6.05% | | -13.21% | 5.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 52.62% | 44.56% | 44.50% | | 64.52% | 61.63% | 58.71% | 55.46% | 43.82% | 40.99% | 29.93% | 26.12% | 22.86% | 25.07% | 18.99% | | 17.65% | 11.79% | 10.74% | 11.16% | 13.44% | 14.14% | 12.22% | 12.42% | 14.81% | 11.76% | 12.98% | 14.61% | 12.89% | 13.67% | 13.77% | 14.39% | 11.72% | 11.09% | 16.46% | 19.11% | 14.13% | 17.72% | 17.23% | 13.78% | 15.07% | 17.49% | 16.17% | 13.71% | 12.44% | 13.05% | 10.83% | 8.05% | | -0.64% | 7.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 42.71% | 38.86% | 35.35% | 32.10% | 45.22% | 42.14% | 38.00% | 35.43% | 30.05% | 26.67% | 21.64% | 21.09% | 19.44% | 20.51% | 16.30% | | 17.03% | 13.92% | 12.55% | 12.79% | 12.47% | 11.31% | 12.32% | 14.20% | 12.82% | 12.24% | 14.81% | 15.95% | 14.91% | 17.51% | 16.46% | 14.38% | 13.43% | 13.26% | 14.68% | 14.98% | 11.41% | 13.01% | 13.50% | 11.92% | | 8.39% | 12.44% |
|
Gross Profit (QoQ)
|
| | 27.60% | 13.68% | 15.28% | -38.96% | 27.30% | 13.39% | 14.82% | 17.61% | 18.15% | 27.81% | 11.62% | 6.01% | 8.42% | 13.55% | | | 20.72% | 7.35% | 7.90% | -6.88% | 11.32% | 0.02% | 2.09% | -2.01% | 14.38% | -2.20% | 4.51% | -3.95% | 3.55% | 4.37% | 9.13% | -1.03% | 13.38% | -4.93% | 2.62% | 4.38% | 5.52% | 1.04% | 9.08% | -8.21% | 5.71% | 4.65% | 10.90% | -7.80% | 11.50% | 9.53% | 9.77% | -8.17% | 15.78% | -0.21% | -0.28% | -5.04% | 12.51% | 1.19% | 3.99% | -10.85% | 13.32% | 3.22% | 1.71% | | | 25.72% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -32.58% | 3,231.24% | | | | 219.74% | | | | 21.85% | 225.48% | | | | | | | | | -50.47% | | | | 59.43% | | | | -37.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -98.58% | 406.30% | 138.54% | | | | | | | | | 5,303.42% | | | | | | | | -20.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,745.93% | | | | | | | | 995.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -96.43% | 682.31% | -118.16% | 1,427.37% | 76.61% | | | | | -69.37% | -40.83% | -945.07% | 179.56% | -18.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -31.35% | 168.71% | | | -108.89% | -187.23% | 337.06% | -141.84% | 3,055.63% | 1,119.51% | -24.83% | 863.05% | 476.12% | | -686.99% | -81.26% | 54.06% | | 128.55% | 507.86% | -75.63% | -106.83% | -111.47% | -180.27% | -766.00% | 190.70% | -61.79% | -0.51% | 102.50% | 1,854.01% | 426.61% | 127.63% | 25.27% | -241.95% | 251.82% | 197.58% | 905.13% | 15.57% | -72.60% | -6.85% | -128.04% | 298.30% | 1,495.57% | -1,538.39% | -390.72% | -125.03% | -109.53% | 118.62% | 161.28% | 147.11% | 388.63% | -49.09% | -59.26% | 353.98% | -121.40% | -175.92% | 1,479.44% | 16.70% | -802.56% | -679.38% | -84.17% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 21.75% | 100.91% | | | 147.41% | | -177.13% | -15.74% | 541.78% | 97.72% | 8.00% | 120.30% | 29.32% | -26.79% | -29.91% | -42.84% | -65.10% | | 62.44% | -90.42% | -65.63% | 6.57% | -15.37% | -39.37% | -40.68% | -193.02% | 174.09% | 41.39% | 32.29% | -194.02% | 72.68% | 40.37% | -76.85% | 33.45% | 148.70% | -247.25% | -151.09% | 25.16% | -34.19% | 35.62% | -5.53% | 30.72% | 63.71% | 10.88% | 47.74% | -18.80% | -27.22% | 58.41% | 81.13% | 65.04% | -77.32% | -71.14% | 0.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.15% | 40.29% | | | 41.56% | -18.55% | -21.35% | -37.52% | -235.60% | 18.68% | -17.44% | -47.63% | -18.47% | -7.42% | 0.31% | -23.98% | -39.91% | | 21.14% | 32.16% | -12.56% | -28.11% | -10.19% | -9.18% | -20.95% | 113.27% | 142.17% | -61.75% | 15.40% | -68.60% | -36.78% | 32.28% | 60.40% | -22.46% | 33.43% | 30.46% | 28.12% | 23.70% | -17.68% | -24.27% | 40.24% | 26.50% | -59.97% | -58.70% | 38.31% |
|
Net Cash Flow (QoQ)
|
-265.11% | | | | 65.23% | -7.63% | 84.22% | -103.16% | -1,520.58% | 562.81% | -117.63% | 323.47% | 459.00% | -65.88% | 79.01% | 68.73% | | | 105.72% | 1,287.11% | -64.61% | 1.77% | 21.67% | -44.40% | -109.92% | -70.95% | -751.54% | -361.32% | 101.35% | -404.93% | -428.98% | 111.48% | 954.99% | -49.03% | -55.26% | -47.93% | -1,295.46% | 226.33% | -62.15% | 75.87% | -200.41% | 141.00% | 28.65% | -152.94% | 810.11% | 229.90% | -215.98% | 81.94% | 63.78% | -25.56% | 326.64% | -40.56% | -72.15% | 669.31% | -60.03% | -52.43% | 210.33% | -136.27% | -41.81% | 1,089.66% | -77.07% | -380.49% | -22.45% | 120.10% |
|
Net Income Growth (1y)
|
| | | | | -50.68% | 1,205.11% | 145.28% | 53.21% | -111.70% | -111.95% | -101.19% | -8.35% | 1,800.27% | 1,163.13% | 19,636.01% | | -315.63% | 3.32% | -65.83% | | 175.50% | 102.16% | 241.35% | 1.41% | 7.23% | 29.95% | 2.24% | 41.33% | 14.32% | -7.59% | -29.06% | 98.84% | -46.55% | -12.19% | 134.73% | -31.09% | 85.84% | 182.88% | -31.02% | -53.00% | -283.52% | -55.61% | 44.08% | 77.99% | 174.47% | -412.62% | -133.28% | -124.12% | -95.08% | 110.18% | 65.47% | -641.83% | 1,116.53% | 185.80% | 957.85% | 139.43% | -118.89% | 58.92% | 46.77% | 102.01% | | -154.56% | 16.77% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -0.63% | 155.00% | 78.57% | | -84.59% | 9.49% | -7.43% | 29.62% | 209.62% | 189.27% | 512.58% | 34.07% | 20.41% | 39.49% | 6.05% | | 43.02% | 34.40% | 35.28% | 41.78% | -13.14% | 1.78% | 19.41% | 24.65% | 4.33% | 31.91% | 4.73% | -13.64% | -56.36% | 3.31% | 32.63% | -16.77% | 36.44% | -80.95% | -32.59% | -30.09% | -59.34% | -47.92% | -29.38% | -73.08% | 34.73% | -3.11% | -0.48% | -10.97% | -28.32% | 35.04% | 85.15% | 99.24% | | -64.83% | 155.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.82% | 103.19% | 46.04% | 27.61% | 28.28% | 28.09% | 22.59% | 25.56% | 104.69% | 95.65% | 178.41% | 46.60% | 1.30% | 17.11% | 14.71% | | 23.90% | 43.24% | 32.01% | -1.59% | -33.46% | 5.77% | 11.09% | 10.13% | 9.19% | -38.98% | -20.60% | -17.88% | -41.80% | -18.90% | -17.80% | -24.84% | 8.74% | 2.69% | -0.41% | -10.00% | -16.59% | -8.49% | 15.82% | 20.47% | | -22.77% | 11.06% |
|
Net Income (QoQ)
|
| | -94.25% | 420.56% | 84.69% | -10.76% | 52.11% | -2.17% | 15.37% | -106.82% | -55.36% | 90.27% | 8,997.67% | 26.44% | -2.86% | 78.76% | | | 146.55% | -40.88% | 216.71% | -13.37% | 24.63% | -0.17% | -5.91% | -8.40% | 51.03% | -21.46% | 30.06% | -25.90% | 22.08% | -39.70% | 264.55% | -80.08% | 100.54% | 61.19% | 7.03% | -46.28% | 205.27% | -60.69% | -27.07% | -309.73% | 173.83% | 27.59% | -9.91% | -12.25% | -409.93% | 86.42% | 34.70% | 117.90% | 541.32% | -146.07% | -1,302.98% | 129.35% | 50.67% | 38.27% | -35.51% | -114.06% | 1,367.68% | 27.70% | -11.24% | | | 373.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -50.68% | 1,205.11% | 145.28% | 53.21% | -111.70% | -111.95% | -101.19% | -8.35% | 1,800.27% | 1,163.13% | 19,636.01% | | -315.63% | 3.32% | -65.83% | | 175.50% | 102.16% | 241.35% | 1.41% | 7.23% | 29.95% | 2.24% | 41.33% | 14.32% | -7.59% | -29.06% | 98.84% | -46.55% | -12.19% | 134.73% | -31.09% | 85.84% | 182.88% | -31.02% | -53.00% | -283.52% | -55.61% | 44.08% | 77.99% | 174.47% | -412.62% | -133.28% | -124.12% | -95.08% | 110.18% | 65.47% | -641.83% | 1,116.53% | 185.80% | 957.85% | 139.43% | -118.89% | 58.92% | 46.77% | 102.01% | | -154.56% | 16.77% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -0.63% | 155.00% | 78.57% | | -84.59% | 9.49% | -7.43% | 29.62% | 209.62% | 189.27% | 512.58% | 34.07% | 20.41% | 39.49% | 6.05% | | 43.02% | 34.40% | 35.28% | 41.78% | -13.14% | 1.78% | 19.41% | 24.65% | 4.33% | 31.91% | 4.73% | -13.64% | -56.36% | 3.31% | 32.63% | -16.77% | 36.44% | -80.95% | -32.59% | -30.09% | -59.34% | -47.92% | -29.38% | -73.08% | 34.73% | -3.11% | -0.48% | -10.97% | -28.32% | 35.04% | 85.15% | 99.24% | | -64.83% | 155.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.82% | 103.19% | 46.04% | 27.61% | 28.28% | 28.09% | 22.59% | 25.56% | 104.69% | 95.65% | 178.41% | 46.60% | 1.30% | 17.11% | 14.71% | | 23.90% | 43.24% | 32.01% | -1.59% | -33.46% | 5.77% | 11.09% | 10.13% | 9.19% | -38.98% | -20.60% | -17.88% | -41.80% | -18.90% | -17.80% | -24.84% | 8.74% | 2.69% | -0.41% | -10.00% | -16.59% | -8.49% | 15.82% | 20.47% | | -22.77% | 11.06% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -94.25% | 420.56% | 84.69% | -10.76% | 52.11% | -2.17% | 15.37% | -106.82% | -55.36% | 90.27% | 8,997.67% | 26.44% | -2.86% | 78.76% | | | 146.55% | -40.88% | 216.71% | -13.37% | 24.63% | -0.17% | -5.91% | -8.40% | 51.03% | -21.46% | 30.06% | -25.90% | 22.08% | -39.70% | 264.55% | -80.08% | 100.54% | 61.19% | 7.03% | -46.28% | 205.27% | -60.69% | -27.07% | -309.73% | 173.83% | 27.59% | -9.91% | -12.25% | -409.93% | 86.42% | 34.70% | 117.90% | 541.32% | -146.07% | -1,302.98% | 129.35% | 50.67% | 38.27% | -35.51% | -114.06% | 1,367.68% | 27.70% | -11.24% | | | 373.29% |
|
Net Margin Growth (1y)
|
| | | | | -4409.00 | 4,748.00 | 2,625.00 | 1,558.00 | -4539.00 | -5462.00 | -4454.00 | -2616.00 | 2,462.00 | 2,345.00 | 3,270.00 | | -6005.00 | -529.00 | -2408.00 | | 6,078.00 | 1,143.00 | 1,740.00 | -59.00 | -30.00 | 364.00 | -177.00 | 521.00 | 49.00 | -321.00 | -854.00 | 2,380.00 | -1263.00 | -826.00 | 1,641.00 | -1966.00 | 652.00 | 3,064.00 | -1269.00 | -2069.00 | -4649.00 | -2846.00 | 556.00 | 720.00 | 4,891.00 | -6925.00 | -3068.00 | -2376.00 | -1866.00 | 5,249.00 | 409.00 | -2108.00 | 718.00 | 710.00 | 1,691.00 | 3,403.00 | -936.00 | 539.00 | 532.00 | 821.00 | | -2672.00 | 192.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -6485.00 | 1,632.00 | 1,441.00 | | -8082.00 | -3646.00 | -3591.00 | -1999.00 | 2,535.00 | 2,960.00 | 2,602.00 | 558.00 | 43.00 | 978.00 | -845.00 | | 6,097.00 | 1,186.00 | 709.00 | 2,842.00 | -1244.00 | -784.00 | 610.00 | 936.00 | -562.00 | 1,916.00 | -482.00 | -1654.00 | -5260.00 | -609.00 | 928.00 | -3315.00 | 895.00 | -6707.00 | -3782.00 | -3725.00 | -1623.00 | -4522.00 | -2103.00 | -3763.00 | 3,744.00 | -966.00 | -968.00 | -1080.00 | -2084.00 | 6,498.00 | 2,632.00 | 2,117.00 | | -1423.00 | 2,415.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6413.00 | 2,246.00 | 774.00 | -500.00 | -2034.00 | -2138.00 | -2028.00 | -1537.00 | 2,554.00 | 3,002.00 | 1,571.00 | 3,460.00 | -1171.00 | -169.00 | -58.00 | | 5,486.00 | 3,424.00 | 1,081.00 | -1192.00 | -5241.00 | -566.00 | -103.00 | -413.00 | -320.00 | -7855.00 | -2994.00 | -3310.00 | -2234.00 | -2285.00 | -1731.00 | -7798.00 | -253.00 | -748.00 | -1681.00 | -2429.00 | -1842.00 | -3273.00 | 120.00 | 461.00 | | -3099.00 | -244.00 |
|
Net Margin (QoQ)
|
| | -8304.00 | 1,413.00 | 1,121.00 | 1,362.00 | 852.00 | -710.00 | 54.00 | -4735.00 | -70.00 | 297.00 | 1,892.00 | 343.00 | -187.00 | 1,222.00 | | | 5,289.00 | -656.00 | 1,647.00 | -201.00 | 354.00 | -60.00 | -153.00 | -172.00 | 748.00 | -601.00 | 546.00 | -644.00 | 378.00 | -1134.00 | 3,780.00 | -4288.00 | 814.00 | 1,334.00 | 173.00 | -1670.00 | 3,226.00 | -2999.00 | -626.00 | -4250.00 | 5,029.00 | 403.00 | -462.00 | -78.00 | -6787.00 | 4,260.00 | 230.00 | 432.00 | 327.00 | -580.00 | -2286.00 | 3,257.00 | 320.00 | 401.00 | -574.00 | -1082.00 | 1,795.00 | 394.00 | -285.00 | | | 3,258.00 |
|
Operating Income Growth (1y)
|
| | | | | -50.11% | 368.38% | 133.36% | 47.50% | 58.11% | 16.44% | 64.08% | 78.89% | 90.79% | 95.47% | 81.84% | | -197.76% | -3.60% | -42.29% | | 275.16% | 106.35% | 126.64% | -17.93% | 3.77% | 10.07% | 3.59% | 55.22% | 12.36% | -2.19% | -36.55% | -14.68% | -35.50% | -7.18% | 118.36% | 31.05% | 52.31% | 33.34% | -29.49% | -66.90% | -241.82% | -3.01% | 47.41% | 183.15% | 185.47% | -135.12% | -85.54% | -71.52% | -46.00% | 222.93% | -12.71% | -633.39% | 43.98% | 84.27% | 596.17% | 146.51% | -47.48% | 26.52% | 50.94% | 55.73% | | -128.02% | -77.90% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 14.60% | 120.09% | 90.95% | | -70.41% | 29.94% | 19.86% | 51.09% | 48.38% | 57.25% | 33.49% | 16.53% | 21.12% | 29.85% | 10.66% | | 59.30% | 30.48% | 14.21% | 2.82% | -9.06% | -0.02% | 12.80% | 20.17% | 3.35% | 6.58% | -0.78% | -28.21% | -50.27% | 6.28% | 31.41% | 7.09% | 22.68% | -34.89% | -46.83% | -35.62% | -13.17% | -25.18% | -42.91% | -84.70% | 38.64% | -7.34% | -4.22% | -10.94% | -25.81% | 69.46% | 109.33% | 56.91% | | -38.44% | 32.43% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.84% | 84.20% | 55.55% | 33.09% | 39.91% | 37.88% | 32.23% | 34.45% | 30.67% | 33.16% | 9.35% | 15.95% | 5.19% | 14.73% | 13.42% | | 31.99% | 22.42% | 18.06% | -13.96% | -29.37% | 5.26% | 8.33% | 10.22% | 6.00% | -19.26% | -26.94% | -21.49% | -8.45% | -12.32% | -22.12% | -31.05% | 7.50% | 0.57% | -1.80% | -7.92% | -13.12% | -0.48% | 14.35% | 25.51% | | -17.94% | -21.76% |
|
Operating Income (QoQ)
|
| | -84.04% | 99.79% | 76.80% | -11.48% | 49.79% | -0.46% | 11.75% | -5.11% | 10.32% | 40.26% | 21.84% | 1.20% | 13.02% | 30.49% | | | 211.45% | -21.88% | 123.86% | -10.13% | 31.30% | -14.20% | -18.93% | 13.63% | 39.26% | -19.25% | 21.47% | -17.74% | 21.23% | -47.62% | 63.33% | -37.82% | 74.47% | 23.22% | -1.97% | -27.73% | 52.74% | -34.84% | -53.99% | -409.70% | 204.46% | -0.97% | -11.62% | -6.51% | -142.93% | 140.77% | 74.06% | 77.30% | -2.29% | -71.05% | -1,163.63% | 147.86% | 25.05% | 9.36% | -28.94% | -45.95% | 201.24% | 30.47% | -26.69% | | | 202.89% |
|
Operating Margin Growth (1y)
|
| | | | | -4462.00 | 4,124.00 | 2,628.00 | 1,452.00 | -957.00 | -2070.00 | -1448.00 | -841.00 | -11.00 | 527.00 | 1,181.00 | | -6174.00 | -1150.00 | -2439.00 | | 6,475.00 | 2,042.00 | 1,966.00 | -831.00 | -169.00 | -166.00 | -217.00 | 1,045.00 | 14.00 | -242.00 | -1542.00 | -937.00 | -1645.00 | -1124.00 | 1,923.00 | 648.00 | 657.00 | 764.00 | -1546.00 | -2831.00 | -6179.00 | -302.00 | 790.00 | 1,553.00 | 6,215.00 | -4448.00 | -2927.00 | -2055.00 | -1592.00 | 1,843.00 | -75.00 | -3260.00 | 336.00 | 730.00 | 1,510.00 | 3,920.00 | -678.00 | 301.00 | 693.00 | 543.00 | | -2571.00 | -1956.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -5430.00 | 2,581.00 | 2,361.00 | | -7142.00 | -2693.00 | -2706.00 | -549.00 | 289.00 | 1,420.00 | 708.00 | -540.00 | 131.00 | 726.00 | -690.00 | | 6,320.00 | 1,634.00 | 206.00 | -724.00 | -1800.00 | -1532.00 | 163.00 | 756.00 | -974.00 | -602.00 | -1166.00 | -3120.00 | -7167.00 | -662.00 | 1,166.00 | -630.00 | 693.00 | -3987.00 | -3683.00 | -3333.00 | -1556.00 | -2908.00 | -2212.00 | -3762.00 | 4,959.00 | -1876.00 | -1492.00 | -1395.00 | -1934.00 | 2,874.00 | 2,128.00 | 1,202.00 | | -1540.00 | 247.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5130.00 | 3,474.00 | 1,888.00 | 71.00 | -837.00 | -817.00 | -957.00 | -336.00 | 135.00 | 1,011.00 | -1052.00 | -432.00 | -1500.00 | -640.00 | -310.00 | | 5,331.00 | 1,274.00 | 582.00 | -2906.00 | -7322.00 | -1071.00 | -593.00 | -522.00 | -938.00 | -5353.00 | -3303.00 | -3622.00 | -2544.00 | -3268.00 | -1836.00 | -5945.00 | -563.00 | -1414.00 | -2249.00 | -2673.00 | -1898.00 | -1877.00 | -9.00 | 700.00 | | -4145.00 | -2755.00 |
|
Operating Margin (QoQ)
|
| | -7785.00 | 851.00 | 1,086.00 | 1,386.00 | 801.00 | -645.00 | -90.00 | -1023.00 | -312.00 | -23.00 | 517.00 | -193.00 | 226.00 | 631.00 | | | 5,251.00 | -658.00 | 2,066.00 | -184.00 | 818.00 | -735.00 | -731.00 | 478.00 | 821.00 | -786.00 | 531.00 | -553.00 | 565.00 | -2086.00 | 1,137.00 | -1261.00 | 1,086.00 | 961.00 | -138.00 | -1252.00 | 1,193.00 | -1349.00 | -1423.00 | -4600.00 | 7,070.00 | -257.00 | -660.00 | 63.00 | -3594.00 | 1,264.00 | 212.00 | 525.00 | -159.00 | -654.00 | -2973.00 | 4,121.00 | 235.00 | 127.00 | -563.00 | -477.00 | 1,214.00 | 518.00 | -713.00 | | | 1,133.00 |
|
Profit After Tax Growth (1y)
|
| 68.06% | | 1,842.70% | 165.81% | 0.00% | 0.00% | 0.00% | 0.00% | 38.52% | -6.29% | 3.43% | 435.19% | 43.62% | 35.59% | 124.46% | -72.43% | -313.36% | 3.49% | -65.83% | 47.60% | 176.31% | 101.82% | 241.38% | 1.41% | 7.23% | 29.95% | 2.12% | 41.00% | 14.11% | -7.77% | -29.28% | 99.00% | -46.84% | -12.58% | 135.05% | -31.32% | 85.26% | 183.68% | -31.50% | -53.60% | -285.25% | -56.17% | 44.94% | 80.31% | 177.19% | -416.47% | -135.64% | -126.50% | -98.65% | 109.54% | 62.81% | -580.95% | 4,114.94% | 201.28% | 847.25% | 139.11% | -121.06% | 61.40% | 46.48% | 102.98% | | -154.90% | 16.91% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | 32.53% | | 171.86% | 76.75% | 25.77% | 8.31% | 32.41% | 13.85% | -84.15% | 9.56% | -7.43% | 29.62% | 32.73% | 41.48% | 37.83% | -25.55% | 20.41% | 39.49% | 6.01% | 28.27% | 43.16% | 34.24% | 35.09% | 41.70% | -13.35% | 1.57% | 19.29% | 24.44% | 3.97% | 31.76% | 4.42% | -14.09% | -56.38% | 2.82% | 32.64% | -16.87% | 38.37% | -81.06% | -33.02% | -30.48% | -73.16% | -49.04% | -29.90% | -73.84% | 34.62% | -3.10% | -0.32% | -10.97% | -28.46% | 35.07% | 82.42% | 94.92% | | -67.14% | 145.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | -55.64% | | 72.81% | 27.98% | 26.50% | 21.56% | 22.05% | 17.17% | 28.28% | 28.09% | 22.56% | 25.51% | 23.40% | 27.69% | 13.59% | 2.97% | 1.15% | 16.96% | 14.64% | 23.60% | 23.90% | 43.09% | 31.75% | -1.94% | -33.45% | 5.43% | 11.00% | 10.02% | 9.95% | -38.91% | -20.95% | -18.16% | -54.72% | -19.97% | -18.22% | -24.88% | 8.58% | 2.50% | -0.34% | -10.00% | -16.78% | -8.44% | 16.03% | 20.90% | | -22.92% | 11.14% |
|
Profit After Tax (QoQ)
|
-3,505.50% | 138.33% | 52.11% | -2.17% | 15.37% | -41.75% | 52.11% | -2.17% | 15.37% | -19.32% | 2.90% | 7.98% | 496.97% | -78.35% | -2.86% | 78.76% | -26.68% | -267.56% | 147.12% | -40.98% | 216.74% | -13.37% | 24.63% | -0.17% | -5.91% | -8.40% | 51.03% | -21.55% | 29.90% | -25.86% | 22.07% | -39.85% | 265.53% | -80.19% | 100.74% | 61.74% | 6.80% | -46.57% | 207.39% | -60.95% | -27.65% | -313.31% | 172.74% | 29.12% | -10.00% | -8.68% | -398.21% | 85.46% | 33.09% | 104.66% | 2,004.74% | -156.68% | -1,125.18% | 128.84% | 50.44% | 40.58% | -35.87% | -115.53% | 1,253.15% | 27.58% | -11.13% | | | 371.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | 125.65% | | 615.77% | 617.31% | 367.63% | 284.75% | 132.52% | 80.78% | 95.66% | 285.48% | 257.19% | 266.54% | 309.68% | 137.23% | 109.11% | 88.78% | 46.62% | 21.75% | 16.22% | 19.71% | 25.61% | 38.17% | 46.16% | 59.55% | 58.23% | 49.21% | 37.66% | 24.26% | 17.80% | -36.84% | -32.38% | -34.63% | -34.36% | 14.65% | 0.85% | -0.98% | -2.72% | -4.40% | 116.02% | 98.91% | 100.76% | 108.00% | -13.55% | -15.16% | -11.21% | -11.68% | -4.28% | 2.84% | -25.61% | -26.95% | -26.16% | -20.70% | 2.22% | 7.60% | 9.27% | 7.08% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | 174.34% | | 290.28% | 262.24% | 234.67% | 227.68% | 158.97% | 132.14% | 127.36% | 123.30% | 105.52% | 102.33% | 96.14% | 58.62% | 52.58% | 53.34% | 42.84% | 35.90% | 32.73% | 33.39% | 32.79% | 9.20% | 10.81% | 9.03% | 6.95% | 2.61% | -2.08% | -7.00% | -9.06% | -11.54% | 13.78% | 8.79% | 8.63% | 31.61% | 23.49% | 18.66% | 20.14% | 20.65% | 21.36% | 20.17% | 9.86% | 10.30% | -15.15% | -11.56% | -12.27% | -11.45% | -8.25% | -4.42% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 162.24% | | 170.37% | 154.81% | 133.25% | 126.18% | 96.78% | 88.65% | 87.80% | 87.14% | 77.19% | 75.02% | 69.68% | 30.33% | 27.02% | 23.98% | 17.64% | 12.69% | 9.78% | 8.97% | 8.38% | 7.37% | 24.27% | 20.61% | 19.03% | 16.53% | 11.88% | 6.30% | 6.04% | 4.93% | 4.04% | 2.35% | -3.27% | 8.03% | 5.89% | 6.38% | 5.69% | 6.66% | 7.60% | 8.06% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | 43.74% | 67.42% | 30.12% | 128.58% | 44.05% | 9.14% | 7.06% | 38.14% | 12.00% | 18.13% | 110.92% | 28.00% | 14.93% | 32.03% | 22.14% | 12.83% | 3.76% | 2.54% | 1.42% | 7.71% | 6.87% | 7.60% | 11.56% | 13.94% | 16.66% | 6.71% | 5.20% | 5.12% | 5.30% | 1.16% | -43.60% | 12.55% | 1.80% | 1.57% | -1.48% | -1.01% | -0.04% | -0.21% | -3.18% | 123.69% | -7.96% | 0.72% | 0.31% | -7.03% | -9.68% | 5.41% | -0.22% | 0.75% | -2.96% | -23.75% | -2.01% | 1.83% | 4.22% | -1.71% | 3.15% | 3.41% | 2.13% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -15.00 | -25.00 | -48.00 | -54.00 | -53.00 | -14.00 | 1.00 | 7.00 | | -1.00 | -4.00 | -8.00 | | 4.00 | 6.00 | 8.00 | 8.00 | 3.00 | 2.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | 4.00 | 1.00 | 1.00 | -4.00 | -10.00 | -8.00 | -6.00 | 3.00 | -2.00 | -4.00 | -6.00 | -11.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 6.00 | 4.00 | 4.00 | 3.00 | 1.00 | | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -40.00 | -51.00 | -54.00 | -52.00 | -11.00 | 3.00 | 8.00 | 8.00 | 6.00 | 5.00 | 0.00 | | 6.00 | 6.00 | 6.00 | 8.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -3.00 | -6.00 | -5.00 | -6.00 | -1.00 | -8.00 | -11.00 | -11.00 | -13.00 | -13.00 | -11.00 | -12.00 | -7.00 | -3.00 | -2.00 | 0.00 | -5.00 | 3.00 | 5.00 | 7.00 | | 5.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -60.00 | -33.00 | -43.00 | -47.00 | -46.00 | -9.00 | 3.00 | 6.00 | 8.00 | 5.00 | 2.00 | 0.00 | | 7.00 | 10.00 | 10.00 | 8.00 | -1.00 | -6.00 | -7.00 | -6.00 | -2.00 | -10.00 | -10.00 | -11.00 | -12.00 | -9.00 | -8.00 | -12.00 | -10.00 | -9.00 | -9.00 | -5.00 | -6.00 | -9.00 | -7.00 | -5.00 | | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | -27.00 | 11.00 | 2.00 | -2.00 | -37.00 | -13.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | | | 0.00 | -1.00 | 0.00 | 5.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 3.00 | -1.00 | -2.00 | -4.00 | -3.00 | 1.00 | 1.00 | 4.00 | -7.00 | -2.00 | -1.00 | -1.00 | 3.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 3.00 | -1.00 | 1.00 | 0.00 | 1.00 | | | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -78.00 | | -91.00 | -70.00 | -60.00 | -17.00 | 1.00 | 5.00 | | -6.00 | -8.00 | -11.00 | | 5.00 | 9.00 | 12.00 | 10.00 | 5.00 | 1.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -4.00 | -4.00 | -1.00 | 1.00 | 4.00 | 5.00 | 2.00 | -2.00 | -9.00 | -10.00 | -8.00 | -4.00 | 8.00 | 1.00 | -2.00 | -5.00 | -12.00 | -3.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 7.00 | 6.00 | 5.00 | 4.00 | 1.00 | | 1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -98.00 | -75.00 | -66.00 | -18.00 | 2.00 | 6.00 | 4.00 | 4.00 | 2.00 | -3.00 | | 7.00 | 7.00 | 6.00 | 5.00 | -2.00 | -5.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | -10.00 | -9.00 | -7.00 | -5.00 | 2.00 | -4.00 | -9.00 | -11.00 | -13.00 | -12.00 | -10.00 | -11.00 | -4.00 | -3.00 | -3.00 | -1.00 | -7.00 | 1.00 | 4.00 | 5.00 | | 4.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -133.00 | | -88.00 | -67.00 | -59.00 | -16.00 | 0.00 | 1.00 | -1.00 | -3.00 | -5.00 | -5.00 | | 6.00 | 8.00 | 7.00 | 4.00 | -8.00 | -11.00 | -12.00 | -9.00 | -5.00 | -11.00 | -11.00 | -11.00 | -13.00 | -11.00 | -9.00 | -12.00 | -10.00 | -9.00 | -9.00 | -6.00 | -8.00 | -8.00 | -7.00 | -4.00 | | 3.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | -23.00 | -9.00 | -42.00 | -17.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | | | -1.00 | -1.00 | 1.00 | 6.00 | 2.00 | 2.00 | -1.00 | 1.00 | -1.00 | -3.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -6.00 | 0.00 | 1.00 | 2.00 | 6.00 | -7.00 | -3.00 | -1.00 | -1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 2.00 | 4.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -89.00 | -72.00 | -14.00 | 2.00 | 13.00 | | -1.00 | -5.00 | -12.00 | | 11.00 | 14.00 | 18.00 | 16.00 | 3.00 | 1.00 | -2.00 | 1.00 | 2.00 | -1.00 | -4.00 | -3.00 | -5.00 | -4.00 | 2.00 | -3.00 | 2.00 | 8.00 | 3.00 | 2.00 | -8.00 | -18.00 | -15.00 | -10.00 | 4.00 | -4.00 | -10.00 | -15.00 | -26.00 | -2.00 | 4.00 | 1.00 | 7.00 | -1.00 | 3.00 | 19.00 | 14.00 | 13.00 | 9.00 | 2.00 | | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -88.00 | -71.00 | -4.00 | 11.00 | 18.00 | 17.00 | 13.00 | 10.00 | 4.00 | | 16.00 | 14.00 | 12.00 | 15.00 | 0.00 | -4.00 | -4.00 | -5.00 | -2.00 | 2.00 | 0.00 | -4.00 | -12.00 | -14.00 | -10.00 | -12.00 | -2.00 | -14.00 | -22.00 | -24.00 | -29.00 | -24.00 | -21.00 | -24.00 | -14.00 | -7.00 | -3.00 | 5.00 | -5.00 | 10.00 | 16.00 | 22.00 | | 13.00 | 15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -72.00 | -53.00 | 0.00 | 11.00 | 12.00 | 16.00 | 10.00 | 5.00 | 2.00 | | 13.00 | 18.00 | 16.00 | 13.00 | -7.00 | -15.00 | -16.00 | -13.00 | -6.00 | -20.00 | -24.00 | -30.00 | -33.00 | -20.00 | -16.00 | -26.00 | -21.00 | -18.00 | -15.00 | -4.00 | -9.00 | -12.00 | -9.00 | -4.00 | | 8.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | -17.00 | -54.00 | -13.00 | -4.00 | -1.00 | 4.00 | 4.00 | 6.00 | | | 0.00 | -1.00 | 0.00 | 12.00 | 3.00 | 2.00 | -2.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -3.00 | 3.00 | -3.00 | -1.00 | 2.00 | -2.00 | 2.00 | 5.00 | -3.00 | -3.00 | -8.00 | -5.00 | 1.00 | 1.00 | 7.00 | -13.00 | -5.00 | -4.00 | -3.00 | 10.00 | 1.00 | -7.00 | 3.00 | 2.00 | 5.00 | 9.00 | -3.00 | 2.00 | 1.00 | 2.00 | | | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 8.00 | 11.00 | 11.00 | 4.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | | | | | | | | | | | | | | | | | | | 1.00 | | | | -1.00 | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 8.00 | | | | | -2.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | | | | | | | -7.00 | -3.00 | -13.00 | | | | -11.00 | -11.00 | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | 0.00 | -1.00 | 0.00 | 7.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | | | | | | 1.00 | | | | | | | | 5.00 | -10.00 | | | | | -1.00 | -1.00 | 0.00 | 0.00 | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | | 15.00 | 8.00 | -18.00 | -35.00 | -41.00 | -20.00 | -1.00 | 18.00 | | -4.00 | -9.00 | -19.00 | | 11.00 | 14.00 | 20.00 | 20.00 | 7.00 | 5.00 | 0.00 | 2.00 | 2.00 | 0.00 | -2.00 | 4.00 | 0.00 | -2.00 | 5.00 | -6.00 | -2.00 | 9.00 | 2.00 | 1.00 | -12.00 | -27.00 | -22.00 | -14.00 | 8.00 | -5.00 | -14.00 | -21.00 | -35.00 | -2.00 | 5.00 | 5.00 | 9.00 | -1.00 | 2.00 | 17.00 | 13.00 | 12.00 | 9.00 | 3.00 | | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | -15.00 | -27.00 | -36.00 | -41.00 | -13.00 | 4.00 | 19.00 | 20.00 | 14.00 | 10.00 | 2.00 | | 19.00 | 19.00 | 19.00 | 25.00 | 9.00 | 3.00 | 3.00 | -1.00 | 0.00 | 7.00 | 4.00 | -2.00 | -14.00 | -20.00 | -16.00 | -20.00 | -5.00 | -23.00 | -34.00 | -34.00 | -38.00 | -34.00 | -30.00 | -30.00 | -17.00 | -8.00 | -6.00 | 1.00 | -13.00 | 9.00 | 17.00 | 24.00 | | 13.00 | 14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | 2.00 | -8.00 | -16.00 | -19.00 | -4.00 | 9.00 | 17.00 | 26.00 | 16.00 | 9.00 | 4.00 | | 18.00 | 26.00 | 25.00 | 20.00 | -5.00 | -15.00 | -17.00 | -15.00 | -4.00 | -24.00 | -31.00 | -37.00 | -40.00 | -27.00 | -24.00 | -36.00 | -31.00 | -26.00 | -26.00 | -13.00 | -16.00 | -23.00 | -18.00 | -11.00 | | 6.00 | 6.00 |
|
Return on Sales (QoQ)
|
| | | | | -8.00 | 11.00 | 7.00 | 5.00 | -15.00 | -15.00 | -10.00 | -2.00 | 6.00 | 5.00 | 8.00 | | | -1.00 | -2.00 | 0.00 | 13.00 | 3.00 | 4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | 7.00 | -4.00 | -2.00 | 4.00 | -4.00 | 1.00 | 8.00 | -3.00 | -5.00 | -11.00 | -7.00 | 2.00 | 2.00 | 11.00 | -20.00 | -7.00 | -5.00 | -3.00 | 12.00 | 1.00 | -6.00 | 2.00 | 2.00 | 4.00 | 9.00 | -2.00 | 1.00 | 2.00 | 2.00 | | | 2.00 |
|
Revenue Growth (1y)
|
| 130.48% | | 137.89% | 118.20% | 0.00% | 0.00% | 0.00% | 0.00% | 101.51% | 92.41% | 139.47% | 119.91% | 91.39% | 67.63% | 32.27% | 28.35% | 25.83% | 39.84% | 32.06% | 39.18% | 25.26% | 14.60% | 11.18% | 3.88% | 8.63% | 14.21% | 9.77% | 16.35% | 11.92% | 3.47% | 10.07% | 10.03% | 18.23% | 26.90% | 13.97% | 9.18% | 14.30% | 6.72% | 14.56% | 22.10% | 5.22% | 5.30% | 11.75% | 14.40% | 13.62% | 33.67% | 39.48% | 34.74% | 33.93% | 24.08% | 12.23% | 8.41% | 9.72% | 2.62% | 3.35% | 4.10% | 1.03% | 6.95% | 8.52% | 7.53% | | -12.31% | 6.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | 66.84% | | 78.60% | 68.67% | 56.82% | 47.75% | 46.86% | 41.32% | 69.30% | 65.22% | 61.12% | 57.78% | 44.49% | 39.02% | 24.76% | 22.88% | 19.63% | 22.32% | 17.25% | 18.93% | 15.05% | 10.64% | 10.34% | 9.97% | 12.86% | 14.46% | 11.25% | 11.81% | 14.79% | 11.90% | 12.85% | 13.62% | 12.45% | 12.56% | 13.42% | 15.10% | 10.97% | 14.53% | 21.32% | 23.47% | 16.99% | 20.43% | 20.49% | 18.67% | 18.63% | 19.40% | 17.39% | 14.99% | 14.08% | 10.84% | 7.97% | 6.66% | | -1.27% | 6.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 62.08% | | 58.33% | 53.68% | 43.47% | 38.89% | 35.99% | 32.48% | 45.87% | 42.63% | 38.55% | 36.55% | 29.68% | 25.99% | 18.60% | 18.89% | 17.77% | 19.17% | 15.12% | 15.11% | 15.53% | 12.90% | 11.89% | 12.13% | 11.57% | 11.00% | 12.01% | 14.32% | 12.58% | 14.55% | 17.50% | 17.72% | 16.69% | 18.79% | 17.96% | 17.37% | 14.96% | 13.85% | 15.68% | 16.26% | 12.16% | 13.90% | 14.43% | 13.34% | | 9.81% | 13.39% |
|
Revenue (QoQ)
|
24.26% | 32.90% | 26.90% | 13.51% | 13.98% | -39.09% | 26.90% | 13.51% | 13.98% | 22.74% | 21.17% | 41.28% | 4.67% | 6.82% | 6.12% | 11.48% | 1.56% | 4.73% | 17.95% | 5.27% | 7.03% | -5.74% | 7.90% | 2.13% | 0.00% | -1.43% | 13.44% | -1.83% | 6.00% | -5.19% | 4.88% | 4.43% | 5.96% | 1.88% | 12.57% | -6.22% | 1.51% | 6.66% | 5.11% | 0.67% | 8.19% | -8.08% | 5.18% | 6.84% | 10.76% | -8.71% | 23.74% | 11.48% | 6.99% | -9.26% | 14.64% | 0.83% | 3.35% | -8.16% | 7.22% | 1.55% | 4.09% | -10.87% | 13.51% | 3.04% | 3.15% | | | 25.42% |
|
Share-based Compensation Growth (1y)
|
| 69.32% | | | | 71.83% | 74.23% | 46.76% | 386.49% | 4.22% | 53.97% | 106.95% | -28.24% | 166.90% | 285.37% | 386.07% | | 57.76% | -8.44% | -43.21% | | 50.70% | 25.59% | 26.65% | 31.47% | 16.16% | 9.15% | 7.61% | 7.98% | 4.18% | 7.18% | 9.05% | 8.20% | -3.53% | -3.48% | -7.46% | 24,998,029.09% | 13.37% | 7.51% | 14.67% | -2.94% | 4.00% | 8.18% | 5.46% | 21.00% | 20.35% | 57.37% | 75.38% | 69.26% | 45.19% | 11.47% | 6.47% | 15.89% | 12.55% | 14.43% | -1.00% | -14.00% | 9.03% | -7.78% | 6.50% | 32.58% | 10.11% | 13.85% | 47.46% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | 44.74% | | | | 68.45% | 117.85% | 145.32% | | 63.72% | 75.79% | 78.76% | -98.15% | 85.13% | 64.25% | 51.77% | -97.73% | 40.30% | 7.87% | -8.19% | | 22.17% | 13.69% | 14.12% | 15.38% | 5.29% | 4.14% | 2.79% | 6,534.70% | 4.44% | 3.61% | 4.99% | 6,303.06% | 4.38% | 3.93% | 3.82% | 6,546.25% | 12.37% | 22.33% | 28.48% | 25.73% | 22.03% | 23.81% | 25.34% | 33.39% | 25.29% | 26.15% | 22.73% | 19.04% | 21.23% | 5.56% | 3.93% | 9.73% | 10.55% | 6.31% | 15.85% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | 66.43% | | | | 62.59% | 64.07% | 60.40% | -86.76% | 50.35% | 49.42% | 50.75% | -90.20% | 50.33% | 38.98% | 32.62% | -89.36% | 22.65% | 5.36% | -4.82% | | 14.80% | 8.80% | 9.54% | 1,200.95% | 6.60% | 5.60% | 5.60% | 1,179.55% | 7.36% | 13.62% | 16.44% | 1,299.91% | 14.73% | 14.52% | 15.88% | 1,319.26% | 18.32% | 18.48% | 17.45% | 14.65% | 17.40% | 14.90% | 15.73% | 22.03% | 18.75% | 16.08% | 23.76% |
|
Share-based Compensation (QoQ)
|
| | 6.99% | 11.07% | 3.35% | 39.91% | 8.48% | -6.44% | 242.60% | -70.03% | 60.26% | 25.75% | 18.80% | 11.48% | 131.39% | 58.61% | | | 34.29% | -1.62% | -100.00% | 29,912,256.32% | 11.92% | -0.80% | -100.00% | 26,429,408.20% | 5.17% | -2.20% | -100.00% | 25,498,887.85% | 8.20% | -0.49% | -100.00% | 22,734,231.15% | 8.27% | -4.59% | 6.45% | 3.10% | 2.67% | 1.75% | -9.89% | 10.48% | 6.81% | -0.81% | 3.39% | 9.88% | 39.66% | 10.54% | -0.23% | -5.74% | 7.22% | 5.58% | 8.60% | -8.46% | 9.02% | -8.66% | -5.66% | 16.06% | -7.79% | 5.48% | 17.45% | -3.61% | -4.66% | 36.63% |
|
Shareholder's Equity Growth (1y)
|
| | | | 141.95% | | | | 531.04% | | 718.40% | 526.97% | 481.62% | 48.61% | 41.37% | 40.36% | 15.54% | 9.00% | 8.90% | 7.79% | 5.84% | 3.07% | 13.03% | 16.62% | 24.44% | 30.92% | 24.52% | 17.13% | 10.02% | 16.10% | 22.17% | 34.84% | 44.52% | 40.45% | 30.38% | 22.60% | 1.63% | -2.01% | 3.96% | 0.89% | 12.82% | 2.86% | 5.31% | 10.57% | 17.64% | 35.22% | 31.50% | 16.62% | 8.35% | -4.98% | -22.53% | -30.30% | -22.18% | -7.58% | 10.15% | 27.11% | 21.11% | 10.84% | 6.72% | 19.54% | 9.55% | 12.94% | -1.49% | -5.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 1,794.40% | | | 159.11% | | | | 248.72% | | 132.70% | 111.69% | 92.31% | 18.63% | 20.28% | 20.84% | 15.02% | 13.72% | 15.30% | 13.77% | 13.16% | 16.14% | 19.80% | 22.58% | 25.54% | 28.76% | 25.64% | 24.64% | 17.35% | 16.91% | 18.31% | 18.59% | 18.34% | 12.28% | 12.59% | 11.00% | 10.49% | 10.87% | 12.92% | 9.17% | 12.87% | 9.74% | 2.37% | -3.50% | -0.27% | 5.90% | 3.92% | 1.10% | 0.70% | -0.90% | -3.07% | 1.93% | 1.07% | 4.98% | 5.01% | 12.98% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 543.25% | | | 83.54% | | | | 123.57% | | 77.73% | 66.92% | 57.65% | 20.47% | 21.49% | 22.75% | 19.33% | 19.12% | 19.54% | 19.47% | 16.31% | 16.61% | 18.44% | 17.90% | 17.80% | 16.56% | 16.78% | 16.65% | 16.49% | 17.32% | 18.06% | 16.55% | 16.13% | 12.71% | 7.78% | 2.14% | 2.61% | 3.66% | 4.20% | 2.88% | 6.27% | 6.25% | 4.75% | 6.43% | 5.64% | 8.25% | 3.36% | 3.23% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | 39.11% | 36.41% | 305.54% | 6.35% | 6.57% | 26.54% | 3.62% | 1.17% | 5.81% | 4.17% | -2.24% | 1.07% | 4.73% | 2.28% | -4.80% | 10.84% | 8.06% | 9.14% | 0.15% | 5.42% | 1.65% | 2.51% | 5.68% | 10.94% | 12.19% | 9.87% | 2.71% | 2.99% | 5.49% | -8.92% | -0.98% | 9.27% | 2.38% | 1.85% | -9.72% | 11.87% | 7.49% | 8.37% | 3.77% | 8.79% | -4.67% | 0.68% | -9.00% | -11.30% | -14.23% | 12.40% | 8.08% | 5.72% | -1.03% | 7.10% | -1.08% | 1.79% | 10.86% | -1.85% | 1.98% | -11.22% | 6.82% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | 1,345.00 | 1,839.00 | -812.00 | | | -513.00 | 2,889.00 | | | -494.00 | -2306.00 | -1494.00 | -130.00 | 108.00 | -268.00 | 845.00 | -473.00 | -176.00 | -2081.00 | | 407.00 | 309.00 | 954.00 | | -397.00 | | -190.00 | | -76.00 | | 193.00 | | -1123.00 | | 1,528.00 | 2,045.00 | -481.00 | | 4,479.00 | 158.00 | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 1,577.00 | 832.00 | -228.00 | | 102.00 | -899.00 | 316.00 | | | -561.00 | -4655.00 | | -196.00 | 241.00 | -1396.00 | -1111.00 | -463.00 | | -1317.00 | | -66.00 | 683.00 | 957.00 | | -1596.00 | | 1,532.00 | 2,472.00 | -1680.00 | | 6,201.00 | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 974.00 | 765.00 | -2577.00 | | 36.00 | -766.00 | -812.00 | | | | -3891.00 | | -669.00 | 616.00 | -1392.00 | -684.00 | -1662.00 | | 404.00 | 515.00 | -1670.00 | | 6,965.00 | | | | | | | | | | | -1575.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | 205.00 | 1,019.00 | | | 700.00 | -1632.00 | | | | 1,771.00 | -1927.00 | 201.00 | -539.00 | -41.00 | -1115.00 | 1,566.00 | -301.00 | -417.00 | -2.00 | 247.00 | -4.00 | -2323.00 | | | -102.00 | -1678.00 | -831.00 | 2,214.00 | | | | | 745.00 | -2048.00 | -408.00 | 588.00 | | | 109.00 | -1937.00 | | | -4213.00 | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | 1,331.32% | | | | 18.03% | 19.20% | 20.41% | 165.67% | 116.63% | 143.28% | 144.09% | 12.13% | 14.21% | -3.81% | -11.47% | -11.91% | -13.71% | 69.30% | 70.78% | 58.42% | 41.79% | -27.64% | -22.10% | -15.65% | -4.80% | 0.89% | 0.97% | 1.04% | 0.60% | 0.64% | 0.68% | 0.73% | 31.34% | 30.14% | 30.34% | 30.51% | 220.39% | 200.73% | 188.80% | 186.63% | -10.64% | -8.78% | -5.38% | -5.03% | -5.04% | -0.20% | -0.20% | -0.18% | -0.19% | 6.94% | 6.93% | -6.01% | -6.00% | -12.28% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 113.19% | | 232.00% | | | | 42.93% | 40.77% | 37.54% | 37.94% | 28.77% | 58.23% | 54.53% | 16.10% | 11.80% | 5.62% | 5.60% | 5.59% | 5.22% | 7.32% | 10.34% | 10.53% | 10.74% | -9.77% | -7.48% | -4.96% | 7.95% | 9.73% | 9.83% | 9.93% | 61.77% | 57.93% | 55.91% | 55.61% | 55.50% | 52.83% | 52.71% | 52.58% | 39.57% | 39.89% | 39.71% | 39.54% | -5.39% | -0.89% | 0.32% | -3.77% | -3.78% | -2.18% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 83.73% | | 104.84% | | | | 29.00% | 27.86% | 28.19% | 28.52% | 23.58% | 23.66% | 23.75% | 5.93% | 6.00% | 3.65% | 3.67% | 3.68% | 9.01% | 10.11% | 12.00% | 12.16% | 41.71% | 23.52% | 24.41% | 26.28% | 29.21% | 29.38% | 29.35% | 29.31% | 29.14% | 29.10% | 29.05% | 29.00% | 28.94% | 30.67% | 30.61% | 27.22% | 20.59% | 20.76% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | -1.19% | -1.21% | -1.23% | 22.42% | -0.21% | -0.21% | 117.94% | -0.18% | 12.07% | 0.12% | 0.12% | 1.67% | -5.62% | -7.85% | -0.37% | -0.41% | 85.17% | -7.05% | -7.58% | -10.87% | -5.50% | 0.07% | 0.07% | 0.60% | 0.14% | 0.15% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 30.59% | -0.73% | 0.34% | 0.32% | 220.60% | -6.82% | -3.64% | -0.43% | -0.05% | -4.89% | -0.04% | -0.06% | -0.05% | -0.04% | -0.04% | -0.04% | -0.06% | 7.10% | -0.05% | -12.13% | -0.06% | -0.05% |