Jaguar Health Cash Flow Statement (2015-2025) | JAGX

Cash Flow Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-12.01M-14.08M-12.19M-14.32M-18.16M-9.39M-12.61M-8.23M-12.40M-12.29M-7.90M-9.31M-9.37M-9.63M-10.02M-10.23M-10.60M-10.56M-9.65M-23.19M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.63M1.03M1.17M1.14M1.06M0.84M0.84M0.40M0.48M0.52M0.54M0.58M0.58M0.38M0.31M0.37M0.30M0.28M0.14M0.12M
Deferred Taxes (Quarter)
Gains from Sales and Divestitures (Quarter)
4.000.00M0.00M
Gains from Investment Securities (Quarter)
-0.02M0.05M0.13M2.97M2.89M2.89M-1.40M0.02M0.18M296.000.16M0.22M-0.09M1.000.00M-0.26M-0.02M-0.13M
Asset Writedowns and Impairment (Quarter)
Non-cash Items (Quarter)
Cash from Operations (Quarter)
-6.71M-9.91M-9.43M-8.92M-7.70M-10.46M-8.53M-6.42M-9.95M-9.06M-6.79M-7.45M-7.05M-8.17M-6.34M-7.83M-7.32M-6.19M-4.69M-5.49M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
0.04M0.05M0.03M0.09M0.09M0.10M0.05M0.12M0.12M0.09M0.11M0.11M0.12M0.12M0.07M0.08M0.08M0.07M
Amortization of Deferred Charges (Quarter)
1.20M1.23M1.20M1.54M3.43M2.83M2.53M2.97M1.28M3.13M7.09M1.71M0.27M
Depreciation & Amortization (CF) (Quarter)
0.43M0.43M0.43M0.43M0.43M0.56M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.45M0.47M0.48M0.48M0.48M0.48M0.48M
Change in Working Capital
Change in Receivables (Quarter)
0.00M-0.40M0.46M0.34M0.12M0.08M-0.08M0.05M-0.89M0.41M0.28M-0.18M-0.01M-0.66M0.51M0.07M0.04M-0.40M0.29M0.06M
Change in Inventory (Quarter)
0.04M0.58M1.11M0.39M-0.02M1.87M-0.14M0.42M1.66M-0.42M0.12M0.81M-0.17M0.54M0.12M0.67M0.21M0.17M-0.09M-0.03M
Change in Account Payables (Quarter)
-0.11M0.26M-1.13M1.14M-1.17M1.93M0.64M-0.49M-0.13M-1.03M0.49M-0.18M-1.66M0.79M0.45M0.75M1.72M-0.44M1.81M0.25M
Change in Accured Expenses (Quarter)
2.33M-0.03M-0.30M1.03M3.34M-1.46M-0.38M-1.87M0.82M2.47M-6.71M0.47M0.53M-0.16M-0.31M-1.20M0.14M1.44M0.53M-0.05M
Other Working Capital Changes (Quarter)
0.65M0.61M0.11M-0.96M-0.03M1.22M0.06M-1.56M-0.05M-0.12M2.79M-3.01M1.14M-0.33M0.90M-0.98M0.49M-0.57M-0.04M-0.04M
Investing Activities
Capital Expenditures (Quarter)
0.01M-1.11M-0.01M
Change in Intangibles (Quarter)
0.05M0.36M
Cash from Investing Activities (Quarter)
-10.48M10.48M-0.06M-0.36M-0.21M0.01M
Financing Activities
Other financing activities (Quarter)
-0.18M1.23M0.01M-0.02M0.01M
Cash from Financing Activities (Quarter)
30.87M9.57M0.37M3.12M8.15M3.25M10.15M1.64M18.81M3.36M1.41M10.65M12.27M12.57M3.53M2.83M4.97M2.65M6.26M9.79M
Dividend Payments
Dividends Paid - Common (Quarter)
0.05M0.18M
Additional items
Exchange Rate Effect (Quarter)
-0.05M0.03M-0.01M0.05M0.03M-0.04M-0.02M0.04M-0.02M-0.01M0.03M-0.06M0.04M0.06M-0.20M-0.01M
Change in Cash (Quarter)
24.16M-0.34M-19.54M4.68M0.41M-8.44M1.55M-5.09M8.90M-5.74M-5.40M3.24M5.20M4.38M-2.78M-5.27M-2.31M-3.48M1.32M4.30M
Free Cash Flow (Quarter)
-6.71M-9.91M-9.43M-8.92M-7.70M-10.46M-7.42M-6.42M-9.95M-9.06M-6.79M-7.45M-7.05M-8.17M-6.34M-7.83M-7.32M-6.19M-4.69M-5.47M
Net Cash Flow (Quarter)
24.16M-0.33M-19.54M4.68M0.46M-7.21M1.56M-5.15M8.87M-5.70M-5.38M3.20M5.22M4.40M-2.81M-5.21M-2.35M-3.54M1.57M4.32M