Jaguar Health Balance Sheet (2015-2025) | JAGX

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.75M12.38M10.38M7.70M7.21M3.88M1.81M0.95M1.21M2.76M0.50M0.52M7.81M2.41M0.73M2.57M2.57M1.61M2.07M3.88M1.22M3.02M1.35M8.09M32.25M21.99M12.38M17.05M17.46M9.01M10.56M5.47M14.37M8.63M3.23M6.47M11.67M16.05M13.27M8.00M5.69M2.21M3.53M
Short-term Investments -3.00M0.51M
Cash & Current Investments 0.75M12.38M10.38M4.70M7.21M3.88M1.81M1.46M1.21M2.76M0.50M0.52M7.81M2.41M0.73M2.57M2.57M1.61M2.07M3.88M1.22M3.02M1.35M8.09M32.25M21.99M12.38M17.05M17.46M9.01M10.56M5.47M14.37M8.63M3.23M6.47M11.67M16.05M13.27M8.00M5.69M2.21M3.53M
Receivables - Net 0.01M0.03M0.01M0.06M0.01M0.02M0.00M0.00M0.01M0.76M0.47M0.36M0.58M1.03M1.00M0.91M2.10M1.59M1.69M1.08M2.80M2.30M3.80M5.90M4.13M2.11M1.71M1.79M1.55M1.82M1.88M0.99M1.40M1.67M1.97M1.51M1.30M1.25M1.53M1.22M1.17M1.44M
Receivables - Other 0.01M0.00M0.00M0.00M0.27M0.02M-0.22M0.22M0.02M0.00M0.00M0.07M0.18M0.01M0.00M0.09M0.00M0.00M0.01M0.00M0.03M0.03M0.04M0.09M0.43M0.46M0.53M0.63M0.59M0.46M0.16M0.17M0.22M0.20M0.07M0.06M0.12M0.17M0.14M0.07M
Receivables 0.01M0.03M0.01M0.06M0.02M0.02M0.28M0.03M0.23M0.78M0.47M0.37M0.65M1.21M1.00M0.92M2.19M1.59M1.69M1.09M2.81M2.30M3.83M5.93M4.17M2.21M2.14M2.25M2.08M2.46M2.47M1.44M1.56M1.84M2.18M1.71M1.36M1.31M1.65M1.39M1.32M1.50M
Raw Materials 0.20M0.46M0.55M0.63M0.60M1.32M0.79M0.70M1.21M1.25M1.56M1.95M2.01M2.10M2.13M2.00M1.86M2.06M2.20M1.96M1.90M1.85M1.88M1.93M1.99M
Work In Process 2.67M1.21M1.23M0.88M0.54M1.03M1.48M1.71M2.20M2.76M2.42M3.04M3.06M3.60M5.38M5.40M5.72M6.52M6.13M6.83M7.01M7.41M7.72M7.61M7.41M
Finished Goods 0.47M0.46M0.92M0.85M1.07M0.43M0.55M0.99M1.10M0.89M0.90M1.75M1.53M1.32M1.17M0.87M0.80M0.61M0.69M0.77M0.77M1.09M0.95M1.18M1.23M
Inventory 0.31M0.31M0.26M0.23M0.27M0.28M0.28M0.41M0.39M0.40M1.83M2.07M2.33M2.84M2.55M3.34M2.96M2.39M2.32M2.13M2.70M2.35M2.22M2.78M2.82M3.40M4.51M4.90M4.88M6.75M6.60M7.02M8.68M8.26M8.38M9.19M9.02M9.56M9.67M10.35M10.55M10.72M10.63M
Prepaid Assets 0.12M0.15M0.35M0.32M0.63M0.85M0.66M0.30M0.39M0.36M0.61M0.50M0.37M0.97M1.77M1.24M0.87M0.82M1.56M1.26M1.07M2.09M2.50M2.36M3.11M4.81M4.91M4.34M3.88M5.53M5.59M7.36M7.87M9.78M8.61M10.12M11.31M13.14M12.39M12.20M12.80M13.66M13.74M
Current Assets 3.98M12.87M11.10M8.45M8.12M5.02M4.08M2.56M2.58M3.96M4.24M3.80M10.87M6.88M7.50M8.15M7.32M7.35M7.55M9.52M6.84M11.61M10.72M17.79M44.10M44.29M24.00M28.43M28.47M23.36M25.21M22.32M32.36M28.23M22.06M27.96M33.71M40.11M36.64M32.20M30.44M27.90M29.40M
Non-Current Assets
Land & Improvements 0.40M0.40M
Property, Plant & Equipment (Net) 0.87M0.87M0.83M0.83M0.91M0.92M0.90M0.89M0.87M0.86M0.84M1.22M1.21M1.20M0.78M0.76M0.75M0.74M0.72M0.71M0.71M0.70M0.69M0.68M0.67M0.67M0.66M0.65M0.60M0.58M0.57M0.56M0.54M0.53M0.51M0.50M0.48M0.49M0.48M0.46M0.45M0.44M0.48M
Goodwill 18.39M5.21M5.21M5.21M5.21M5.21M
Intangibles 36.12M33.40M32.98M32.55M32.13M31.71M31.29M26.87M26.45M26.02M25.60M25.18M24.76M24.34M23.92M23.49M23.07M22.65M22.23M22.99M22.56M22.44M21.95M21.46M20.97M20.12M19.63M19.41M18.95M18.48M18.01M17.55M17.29M
Goodwill & Intangibles 54.51M38.61M38.19M37.76M37.34M36.92M31.29M26.87M26.45M26.02M25.60M25.18M24.76M24.34M23.92M23.49M23.07M22.65M22.23M22.99M22.56M22.44M21.95M21.46M20.97M20.12M19.63M19.41M18.95M18.48M18.01M17.55M17.29M
Other Non-Current Assets 0.12M4.50M3.00M2.82M1.14M0.12M0.12M0.12M0.12M0.40M0.32M0.50M0.42M0.24M0.21M0.18M0.15M0.13M0.10M0.07M0.04M0.02M0.45M0.45M1.75M1.84M0.99M1.01M1.01M1.01M1.01M0.28M0.28M1.34M1.35M1.35M1.24M1.24M
Non-Current Assets 0.87M0.99M5.54M3.95M3.85M2.18M1.02M1.01M0.99M0.98M55.75M39.83M39.40M39.28M38.62M32.89M33.35M28.72M28.08M26.89M26.44M25.97M25.51M25.05M24.61M25.25M35.25M24.83M24.43M26.52M26.08M25.13M24.57M23.95M23.32M22.80M21.68M21.35M21.82M21.23M21.02M20.36M20.07M
Assets 4.84M13.86M16.64M12.41M11.98M7.20M5.10M3.56M3.57M4.94M59.99M43.63M50.27M46.16M46.12M41.04M40.66M36.07M35.63M36.41M33.28M37.58M36.23M42.84M68.71M69.54M59.26M53.27M52.91M49.88M51.29M47.45M56.93M52.17M45.38M50.76M55.39M61.46M58.47M53.42M51.46M48.27M49.47M
Liabilities
Current Liabilities
Accounts Payables 1.76M0.35M0.28M0.57M0.56M0.41M0.44M0.52M1.47M3.44M7.86M7.35M3.16M5.00M6.45M5.41M6.56M6.39M4.75M5.35M5.60M5.24M5.46M4.76M4.74M4.92M3.79M4.93M3.71M5.64M6.29M5.81M5.69M4.66M5.13M4.97M3.32M4.09M4.55M5.29M7.03M6.62M8.44M
Notes Payables 0.91M0.12M0.15M0.15M0.15M0.15M0.15M0.15M0.15M1.78M3.21M2.67M3.66M3.99M4.53M11.24M11.15M3.56M6.68M6.78M7.13M8.96M6.78M3.79M1.43M1.15M1.78M3.18M6.89M7.95M11.74M15.88M15.62M13.81M3.51M4.87M10.39M11.12M11.49M12.04M18.64M18.57M23.11M
Payables 2.68M0.47M0.43M0.72M0.71M0.56M0.59M0.67M1.62M5.22M11.07M10.03M6.82M8.99M10.98M16.65M17.71M9.95M11.43M12.13M12.73M14.20M12.24M8.55M6.17M6.06M5.57M8.11M10.60M13.60M18.02M21.69M21.31M18.47M8.64M9.84M13.71M15.21M16.04M17.32M25.66M25.19M31.55M
Accumulated Expenses 1.75M0.45M0.03M0.80M0.58M0.65M0.41M0.58M1.27M0.86M1.93M2.20M1.66M2.64M4.05M4.94M3.98M5.27M3.36M2.92M3.31M4.86M6.97M4.49M6.41M6.38M6.08M7.12M8.20M8.91M8.50M8.16M9.28M10.02M3.29M3.80M3.46M3.34M3.30M1.91M2.10M3.60M4.17M
Other Accumulated Expenses 0.28M0.11M0.22M0.08M0.02M0.02M0.01M0.05M0.01M0.16M0.37M0.53M0.33M2.08M0.83M0.98M1.70M1.48M2.02M0.66M
Short term Debt 0.02M1.45M1.71M2.12M1.47M1.85M1.92M1.99M2.07M1.80M1.61M
Current Leases 0.00M0.01M0.00M0.00M0.52M0.43M0.44M0.34M0.23M0.12M0.20M0.30M0.24M0.30M0.39M0.42M0.48M0.50M0.52M0.53M0.35M0.47M0.42M0.37M0.30M0.27M0.26M0.23M
Current Deferred Revenue 0.39M0.37M0.34M0.25M0.28M0.26M0.25M0.22M0.21M0.18M0.22M0.18M1.50M0.17M0.17M0.17M0.17M0.17M0.17M0.17M
Total Current Liabilities 9.21M2.74M3.82M3.91M3.69M2.95M3.10M4.19M8.43M10.36M16.03M15.39M9.38M12.37M16.14M26.66M24.75M20.84M8.57M15.39M16.27M24.76M25.77M13.22M12.59M12.65M11.95M15.47M19.09M22.90M26.94M30.34M31.10M29.00M12.46M13.99M17.81M19.13M19.87M19.70M28.21M29.22M36.12M
Non-Current Liabilities
Non-Current Debt 4.46M4.10M3.63M2.69M2.27M1.82M1.33M0.84M10.98M10.88M10.77M4.85M7.76M6.68M0.45M0.40M0.40M2.66M12.42M24.23M24.20M24.93M25.02M24.78M23.36M20.01M17.74M17.54M16.85M31.16M30.99M21.72M21.81M21.66M23.50M18.43M10.74M7.65M
Convertible Debt -0.10M0.15M11.16M10.98M10.66M
Non-Current Deffered Revenue 0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.68M0.64M0.59M0.55M0.51M0.47M0.42M
Preferred Stock Liabilities 7.49M9.00M9.00M9.00M9.00M9.00M9.00M9.00M9.89M10.38M10.88M0.92M2.48M2.48M2.48M2.48M2.48M
Minority Interest 0.24M0.06M0.04M-0.05M-0.70M0.31M0.19M0.06M-0.06M-0.18M-0.33M-0.51M-0.79M-0.95M-1.11M-1.27M
Non-Current Deferred Tax Liability 0.99M0.02M
Operating Leases 0.12M0.12M0.91M0.83M0.92M0.92M0.87M0.74M0.72M0.63M0.49M0.35M0.89M0.87M0.81M0.75M0.69M1.00M0.96M0.92M
Other Non-Current Liabilities 0.98M0.80M1.25M0.02M0.16M0.10M0.19M0.07M0.05M0.22M0.01M5.18M0.01M1.50M0.00M4.09M0.13M0.18M0.01M0.01M0.00M0.00M0.00M7.84M30.94M31.96M32.79M35.36M37.01M28.81M30.42M
Total Non-Current Liabilities 8.23M5.22M8.51M11.19M28.01M26.26M20.07M23.06M26.75M26.44M24.85M23.53M15.24M14.34M16.67M21.07M28.30M25.46M36.81M37.75M37.70M41.41M44.80M40.97M14.92M9.12M10.09M9.09M11.14M12.58M14.69M
Total Liabilities 9.21M2.74M8.28M8.01M7.33M5.64M5.37M6.02M9.77M11.21M28.18M26.37M20.26M23.14M26.80M26.66M24.87M28.71M15.25M15.84M16.67M25.16M28.43M25.64M36.82M37.75M37.70M41.41M44.80M47.13M47.69M48.81M49.27M46.34M43.96M45.87M41.09M42.40M42.88M44.45M48.15M41.39M45.11M
Shareholder's Equity
Total Debt 0.02M5.91M5.80M5.75M4.15M4.12M3.74M3.33M2.91M1.80M12.59M10.88M10.77M4.85M7.76M6.68M0.45M0.40M0.40M2.66M12.42M24.23M24.20M24.93M25.02M24.78M23.36M20.01M17.74M17.54M16.85M31.16M30.99M21.72M21.81M21.66M23.50M18.43M10.74M7.65M
Common Equity -11.85M11.11M8.37M4.40M4.65M1.57M-0.27M-2.45M-6.19M-6.27M31.81M17.26M21.01M14.02M10.32M5.38M6.79M-1.64M11.38M10.67M6.23M1.54M7.81M17.20M31.89M31.79M21.55M11.85M8.11M2.76M3.60M-1.36M7.66M5.83M1.42M4.90M11.82M16.58M13.10M6.49M0.83M6.88M4.36M
Shareholder's Equity -11.85M11.11M8.37M4.40M4.65M1.57M-0.27M-2.45M-6.19M-6.27M31.81M17.26M21.01M14.02M10.32M5.38M6.79M-1.64M11.38M10.67M6.23M1.54M7.81M17.20M31.89M31.79M21.55M11.85M8.11M2.76M3.60M-1.36M7.66M5.83M1.42M4.90M11.82M16.58M13.10M6.49M0.83M6.88M4.36M
Liabilities and Shareholders Equity 4.84M13.86M16.64M12.41M11.98M7.20M5.10M3.56M3.57M4.94M59.99M43.63M50.27M46.16M46.12M41.04M40.66M36.07M35.63M36.41M33.28M37.58M36.23M42.84M68.71M69.54M59.26M53.27M52.91M49.88M51.29M47.45M56.93M52.17M45.38M50.76M55.39M61.46M58.47M53.42M51.46M48.27M49.47M
Retained Earnings -13.35M-18.61M-21.57M-25.70M-29.69M-33.34M-36.76M-40.44M-45.15M-46.96M-42.20M-62.40M-68.10M-75.76M-81.90M-94.55M-102.90M-119.58M-127.13M-133.09M-141.03M-150.30M-158.13M-166.90M-178.91M-193.00M-205.20M-219.49M-237.50M-246.85M-259.40M-266.95M-279.20M-291.30M-299.10M-308.25M-317.21M-326.71M-336.60M-346.48M-356.95M-367.40M-376.90M
Preferred Shares 0.41M1.24M0.92M0.92M2.60M2.48M2.48M
Treasury Shares 0.06M0.02M0.02M0.02M0.02M0.02M0.00M0.39M0.39M5.89M0.39M0.39M0.01M0.39M14.0014.000.01M0.01M0.01M0.01M5.000.49M0.01M50.000.01M3.46M3.38M3.38M22.000.05M0.04M0.04M0.00M2.70M0.05M0.02M220.000.00M0.01M0.01M