|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.25M | 21.99M | 12.38M | 17.05M | 17.46M | 9.01M | 10.56M | 5.47M | 14.37M | 8.63M | 3.23M | 6.47M | 11.67M | 16.05M | 13.27M | 8.00M | 5.69M | 2.21M | 3.53M | 0.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.25M | 21.99M | 12.38M | 17.05M | 17.46M | 9.01M | 10.56M | 5.47M | 14.37M | 8.63M | 3.23M | 6.47M | 11.67M | 16.05M | 13.27M | 8.00M | 5.69M | 2.21M | 3.53M | 7.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 4.13M | 2.11M | 1.71M | 1.79M | 1.55M | 1.82M | 1.88M | 0.99M | 1.40M | 1.67M | 1.97M | 1.51M | 1.30M | 1.25M | 1.53M | 1.22M | 1.17M | 1.44M | 1.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.09M | 0.43M | 0.46M | 0.53M | 0.63M | 0.59M | 0.46M | 0.16M | 0.17M | 0.22M | 0.20M | 0.07M | 0.06M | 0.12M | 0.17M | 0.14M | 0.07M | 0.18M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 4.17M | 2.21M | 2.14M | 2.25M | 2.08M | 2.46M | 2.47M | 1.44M | 1.56M | 1.84M | 2.18M | 1.71M | 1.36M | 1.31M | 1.65M | 1.39M | 1.32M | 1.50M | 1.70M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.70M | 1.21M | 1.25M | 1.56M | 1.95M | 2.01M | 2.10M | 2.13M | 2.00M | 1.86M | 2.06M | 2.20M | 1.96M | 1.90M | 7.41M | 1.88M | 1.93M | 1.99M | 2.04M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.71M | 2.20M | 2.76M | 2.42M | 3.04M | 3.06M | 3.60M | 5.38M | 5.40M | 5.72M | 6.52M | 6.13M | 6.83M | 7.01M | 7.41M | 7.72M | 7.61M | 7.41M | 7.24M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.99M | 1.10M | 0.89M | 0.90M | 1.75M | 1.53M | 1.32M | 1.17M | 0.87M | 0.80M | 0.61M | 0.69M | 0.77M | 0.77M | 1.09M | 0.95M | 1.18M | 1.23M | 1.32M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 3.40M | 4.51M | 4.90M | 4.88M | 6.75M | 6.60M | 7.02M | 8.68M | 8.26M | 8.38M | 9.19M | 9.02M | 9.56M | 9.67M | 10.35M | 10.55M | 10.72M | 10.63M | 8.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 4.81M | 4.91M | 4.34M | 3.88M | 5.53M | 5.59M | 7.36M | 7.87M | 9.78M | 8.61M | 10.12M | 11.31M | 13.14M | 12.39M | 12.20M | 12.80M | 13.66M | 13.74M | 2.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 44.10M | 44.29M | 24.00M | 28.43M | 28.47M | 23.36M | 25.21M | 22.32M | 32.36M | 28.23M | 22.06M | 27.96M | 33.71M | 40.11M | 36.64M | 32.20M | 30.44M | 27.90M | 29.40M | 20.34M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.67M | 0.66M | 0.65M | 0.60M | 0.58M | 0.57M | 0.56M | 0.54M | 0.53M | 0.51M | 0.50M | 0.48M | 0.49M | 0.48M | 0.46M | 0.45M | 0.44M | 0.48M | 0.46M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.92M | 23.49M | 23.07M | 22.65M | 22.23M | 22.99M | 22.56M | 22.44M | 21.95M | 16.66M | 20.97M | 20.12M | 19.63M | 14.61M | 18.95M | 18.48M | 13.21M | 12.74M | 17.29M | 12.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.92M | 23.49M | 23.07M | 22.65M | 22.23M | 22.99M | 22.56M | 22.44M | 21.95M | 16.66M | 20.97M | 20.12M | 19.63M | 14.61M | 18.95M | 18.48M | 13.21M | 12.74M | 17.29M | 12.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.45M | 0.45M | 1.75M | 1.84M | 0.99M | 1.01M | 1.01M | 1.01M | 1.01M | 0.28M | 0.28M | 1.34M | 1.35M | 1.35M | 1.24M | 1.24M | 6.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.61M | 25.25M | 35.25M | 24.83M | 24.43M | 26.52M | 26.08M | 25.13M | 24.57M | 23.95M | 23.32M | 22.80M | 21.68M | 21.35M | 21.82M | 21.23M | 21.02M | 20.36M | 20.07M | 17.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 68.71M | 69.54M | 59.26M | 53.27M | 52.91M | 49.88M | 51.29M | 47.45M | 56.93M | 52.17M | 45.38M | 50.76M | 55.39M | 61.46M | 58.47M | 53.42M | 51.46M | 48.27M | 49.47M | 38.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.74M | 4.92M | 3.79M | 4.93M | 3.71M | 5.64M | 6.29M | 5.81M | 5.69M | 4.66M | 5.13M | 4.97M | 3.32M | 4.09M | 4.55M | 5.29M | 7.03M | 6.62M | 8.44M | 8.69M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.15M | 1.78M | 3.18M | 6.89M | 7.95M | 11.74M | 15.88M | 15.62M | 13.81M | 3.51M | 4.87M | 10.39M | 11.12M | 11.49M | 12.04M | 18.64M | 18.57M | 23.11M | 27.44M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 6.06M | 5.57M | 8.11M | 10.60M | 13.60M | 18.02M | 21.69M | 21.31M | 18.47M | 8.64M | 9.84M | 13.71M | 15.21M | 16.04M | 17.32M | 25.66M | 25.19M | 31.55M | 36.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.38M | 6.08M | 7.12M | 8.20M | 8.91M | 8.50M | 0.00M | 9.28M | 10.02M | 3.29M | 3.80M | 3.46M | 3.34M | 3.30M | 1.91M | 2.10M | 3.60M | 4.17M | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 1.48M | | | | 2.02M | | | | 0.01M | | | | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | 0.24M | 0.30M | 0.39M | 0.42M | 0.48M | 0.50M | 0.52M | 0.53M | 0.35M | 0.47M | 0.42M | 0.37M | 0.30M | 0.27M | 0.26M | 0.23M | 0.19M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 12.65M | 11.95M | 15.47M | 19.09M | 22.90M | 26.94M | 30.34M | 31.10M | 29.00M | 12.46M | 13.99M | 17.81M | 19.13M | 19.87M | 19.70M | 28.21M | 29.22M | 36.12M | 40.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 24.20M | 24.93M | 25.02M | 24.78M | 23.36M | 20.01M | 17.74M | 17.54M | 16.85M | 31.16M | 30.99M | 21.72M | 21.81M | 21.66M | 23.50M | 18.43M | 10.74M | 7.65M | 15.08M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.64M | 0.59M | 0.55M | 0.51M | 0.47M | 0.42M | 0.38M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.48M | 2.48M | 2.48M | 2.48M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.06M | 0.04M | -0.05M | 0.24M | 0.31M | 0.19M | 0.06M | -0.06M | -0.18M | -0.33M | -0.51M | -0.79M | -0.95M | -1.11M | -1.27M | -1.40M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.83M | 0.92M | 0.92M | 0.87M | 0.74M | 0.72M | 0.63M | 0.49M | 0.35M | 0.89M | 0.87M | 0.81M | 0.75M | 0.69M | 1.00M | 0.96M | 0.92M | 0.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | 7.84M | | | | 30.94M | 31.96M | | 32.79M | 35.36M | 37.01M | 28.81M | 30.42M | 31.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 36.81M | 37.75M | 37.70M | 41.41M | 44.80M | | | 40.97M | | | | 14.92M | 9.12M | | 10.09M | 9.09M | 11.14M | 12.58M | 14.69M | 25.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 36.82M | 37.75M | 37.70M | 41.41M | 44.80M | 47.13M | 47.69M | 48.81M | 49.27M | 46.34M | 43.96M | 45.87M | 41.09M | 42.40M | 42.88M | 44.45M | 48.15M | 41.39M | 45.11M | 57.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 24.20M | 24.93M | 25.02M | 24.78M | 23.36M | 20.01M | 17.74M | 17.54M | 16.85M | 31.16M | 30.99M | 21.72M | 21.81M | 21.66M | 23.50M | 18.43M | 10.74M | 7.65M | 15.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 31.79M | 21.55M | 11.85M | 8.11M | 2.76M | 3.60M | -1.36M | 7.66M | 5.83M | 1.42M | 4.90M | 11.82M | 16.58M | 13.10M | 6.49M | 0.83M | 6.88M | 4.36M | -18.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 31.79M | 21.55M | 11.85M | 8.11M | 2.76M | 3.60M | -1.36M | 7.66M | 5.83M | 1.42M | 4.90M | 11.82M | 16.58M | 13.10M | 6.49M | 0.83M | 6.88M | 4.36M | -18.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 68.71M | 69.54M | 59.26M | 53.27M | 52.91M | 49.88M | 51.29M | 47.45M | 56.93M | 52.17M | 45.38M | 50.76M | 55.39M | 61.46M | 58.47M | 53.42M | 51.46M | 48.27M | 49.47M | 38.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -178.90M | -193.00M | -205.18M | -219.49M | -237.50M | -246.80M | -259.40M | -0.68M | -0.88M | -291.30M | -299.10M | -0.65M | -0.46M | -326.71M | -0.69M | -0.47M | -356.95M | -367.40M | -376.86M | -0.83M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.48M | 2.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.01M | 50.00 | 0.01M | 3.46M | 3.38M | 3.38M | 22.00 | 0.05M | 0.04M | 0.04M | 0.00M | 2.70M | 0.05M | 0.02M | 220.00 | 0.00M | 0.01M | 0.01M | 0.18M |