|
Net Income
|
| -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.03B | -0.01B |
|
Depreciation and Depletion
|
| 0.01B | 0.00B | | 103.00B | 0.07B | 0.00B | 0.00B | 143.00B | 0.07B |
|
Share-based Compensation
|
| -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Non-cash Items
|
| | 0.00B | 0.00B | 0.11B | 0.09B | 0.06B | 0.00B | | |
|
Cash from Operations
|
| -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Amortization of Deferred Charges
|
| | | | | | | 0.00B | -0.00B | |
|
Depreciation & Amortization (CF)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Account Payables
|
| | | -0.00B | 0.00B | | | | | |
|
Change in Accured Expenses
|
| -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B |
|
Capital Expenditures
|
| 0.00B | 0.00B | -0.00B | 0.00B | | | | | 0.00B |
|
Cash from Investing Activities
|
| -0.00B | -0.00B | 0.00B | -0.00B | | | | | -0.00B |
|
Other financing activities
|
| | | | | | | 0.00B | 0.00B | 0.00B |
|
Long-Term Debt Repayments
|
| | | | | | | | -0.00B | |
|
Short-Term Debt repayments
|
| 0.00B | | | | -0.00B | 0.00B | | 0.00B | |
|
Shares Issued
|
| | | | | | | | 0.04B | 0.07B |
|
Cash from Financing Activities
|
| | | | | -0.00B | 0.00B | 0.01B | 0.01B | 0.07B |
|
Exchange Rate Effect
|
| | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash
|
| -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.06B |
|
Beginning Cash Balance
|
0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B |
|
Free Cash Flow
|
| -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Net Cash Flow
|
| -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.06B |