|
Accumulated Depreciation
|
| | 0.13M | 0.27M |
|
Cash & Equivalents
|
3.60M | | 5.90M | 15.04M |
|
Receivables - Net
|
0.41M | | | |
|
Receivables - Other
|
| 0.05M | 9.84M | 4.13M |
|
Receivables
|
0.41M | | | |
|
Inventory
|
0.18M | | | |
|
Prepaid Assets
|
| | 0.51M | 0.79M |
|
Current Assets
|
4.24M | | 16.20M | 19.96M |
|
Property, Plant & Equipment (Net)
|
| | 0.47M | 0.23M |
|
Long-Term Deferred Tax
|
1.14M | 1.76M | | |
|
Other Non-Current Assets
|
0.04M | | | |
|
Non-Current Assets
|
| | 0.84M | 0.48M |
|
Assets
|
4.24M | | 17.05M | 20.45M |
|
Accounts Payables
|
0.96M | 0.76M | 0.61M | 6.10M |
|
Payables
|
0.96M | 0.76M | 0.61M | 6.10M |
|
Accumulated Expenses
|
0.32M | 0.38M | 4.84M | 0.70M |
|
Current Leases
|
| | 0.16M | 0.18M |
|
Current Deferred Revenue
|
| | 0.09M | 0.03M |
|
Total Current Liabilities
|
1.07M | | 5.62M | 6.98M |
|
Operating Leases
|
| | 0.21M | 0.07M |
|
Other Non-Current Liabilities
|
0.12M | | | |
|
Total Non-Current Liabilities
|
0.96M | | | |
|
Total Liabilities
|
1.07M | 0.76M | 5.83M | 7.06M |
|
Common Equity
|
3.16M | | 11.22M | 13.39M |
|
Shareholder's Equity
|
3.16M | | 11.22M | 13.39M |
|
Liabilities and Shareholders Equity
|
4.24M | | 17.05M | 20.45M |
|
Retained Earnings
|
-32.52M | -43.89M | -110.67M | -157.56M |
|
Treasury Shares
|
| | 0.65M | |
|
Shares Outstanding
|
| | 17.64M | 194.38M |