|
Net Income (Quarter)
|
-0.18M | 0.95M | -0.95M | -151.00 | 0.11M | | | -0.01M | -0.03M | -0.01M | -0.01M | -0.27M | -2.49M | -0.21M | 0.15M | -0.12M | 0.32M | | -0.81M | -0.79M | -0.77M | -0.02M | -0.51M | -0.84M | -0.40M | -0.39M | -0.40M | -0.01M | -0.39M | 0.16M | 0.20M | -0.26M | 1.01M | | -0.49M | -0.51M | -0.46M | -0.50M |
|
Share-based Compensation (Quarter)
|
| -0.01M | 0.25M | 22.00 | 0.04M | -0.04M | 0.09M | 0.03M | 0.03M | 0.03M | 1.02M | 0.10M | 0.07M | 0.07M | 0.08M | 0.07M | 0.09M | | 0.07M | 0.14M | 0.13M | 0.10M | 0.05M | 0.01M | 0.00M | 0.08M | 100.00 | 200.00 | 100.00 | 0.06M | 100.00 | 100.00 | 100.00 | 0.02M | 0.02M | 100.00 | | 0.02M |
|
Deferred Taxes (Quarter)
|
| -0.35M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | | | | -0.07M | | | 0.04M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.13M | | 0.01M | 0.01M | | 0.20M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | 0.04M | 0.05M | -0.01M | 0.01M | 0.72M | 0.06M | 3.25M | 0.10M | 0.13M | 0.07M | -0.34M | -0.01M | 0.03M | 0.03M | | 0.68M | 0.68M | 0.57M | 2.80M | 3.40M | 6.14M | 0.55M | -0.03M | 0.55M | 0.55M | 0.55M | 0.19M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | 0.15M | | | | | 0.01M | 0.18M | | | | | | | | | | | 0.04M | 0.04M | | |
|
Cash from Operations (Quarter)
|
| 5.95M | -6.63M | -454.00 | -0.95M | -0.36M | 0.09M | -0.46M | -0.72M | -1.24M | -1.72M | -0.85M | -1.22M | -0.98M | -3.25M | -0.92M | 0.09M | | -0.60M | -0.31M | -0.25M | -0.53M | -0.41M | -0.34M | -0.43M | -0.02M | -0.19M | -0.46M | -0.50M | -0.06M | -0.56M | -0.69M | 0.04M | -0.71M | -0.43M | -0.47M | -0.44M | -0.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| -0.01M | 0.01M | 1.00 | 0.00M | 0.00M | 0.00M | | | | | 0.16M | 0.17M | 0.17M | 0.16M | 0.17M | 0.16M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | -0.03M | -0.04M | -0.07M | | 0.03M | -0.08M | | 0.10M | -0.06M | -0.02M | -0.03M | 0.03M | 0.06M | 0.03M | -0.16M | -0.02M | -0.02M | 0.05M | -0.00M | 0.01M | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | 0.01M | -0.07M | 0.01M | -0.01M | 0.00M | 0.01M | | 0.00M | 0.01M | -0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 0.89M | -1.06M | 157.00 | 0.09M | -0.01M | 0.07M | 0.06M | 0.66M | -0.75M | 0.49M | 0.12M | -0.49M | 0.24M | -0.34M | -0.40M | 0.25M | | 0.07M | -0.11M | 0.17M | -0.22M | -0.16M | -0.02M | 0.01M | -0.12M | -0.02M | 0.01M | -0.04M | 0.07M | -0.02M | 0.01M | -0.00M | 0.03M | -0.01M | -0.05M | -0.04M | 0.09M |
|
Change in Taxes (Quarter)
|
| 0.53M | -0.53M | 4.00 | -0.19M | 0.08M | 0.01M | 0.01M | -0.01M | 0.00M | -0.01M | -0.01M | 0.23M | -0.23M | -0.22M | 0.02M | -0.01M | | -0.00M | -0.00M | 0.00M | 0.03M | -0.03M | 0.03M | 0.02M | 0.02M | 0.01M | -0.02M | 0.01M | -0.00M | 0.01M | -0.00M | 0.00M | -0.08M | -0.06M | -0.01M | 0.07M | 0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | -0.01M | 0.02M | | | | 0.01M | 0.00M | | 0.01M | 0.00M | | 0.07M | | 0.02M | 0.01M | 0.00M | 0.00M | | | | | | | | |
|
Divestments (Quarter)
|
| -26.44M | 26.44M | | | | | | | | | | | | | 0.99M | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -26.14M | 26.14M | 300.00 | 0.40M | | | | | | | -0.00M | -0.00M | -0.00M | -0.01M | 0.99M | | | -0.01M | -0.33M | | -0.01M | 0.14M | | -0.07M | | -0.02M | -0.01M | -0.00M | -0.00M | | | | -2.96M | -4.99M | 2.96M | -0.80M | 5.81M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Short-Term Debt issuances (Quarter)
|
| -0.28M | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| -14.79M | 14.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | 999.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 14.50M | -14.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| -5.68M | 5.00M | -154.00 | -0.55M | -0.36M | 0.09M | -0.46M | -0.72M | -1.24M | -5.95M | -0.85M | -1.22M | -0.99M | -3.26M | 0.07M | 0.09M | | -0.61M | -0.64M | -0.25M | -1.16M | -0.27M | -0.68M | -0.50M | -0.02M | -0.21M | -0.44M | -0.50M | -0.06M | -0.56M | -0.69M | 5.49M | -3.68M | -5.42M | 2.49M | -1.24M | 5.34M |
|
Free Cash Flow (Quarter)
|
| 5.95M | -6.63M | -454.00 | -0.95M | -0.36M | 0.09M | -0.46M | -0.72M | -1.24M | -1.72M | -0.85M | -1.22M | -0.98M | -3.27M | -0.92M | 0.09M | | -0.61M | -0.31M | -0.25M | -0.54M | -0.41M | -0.34M | -0.50M | -0.02M | -0.21M | -0.47M | -0.50M | -0.06M | -0.56M | -0.69M | 0.04M | -0.71M | -0.43M | -0.47M | -0.44M | -0.47M |
|
Net Cash Flow (Quarter)
|
| -5.68M | 5.00M | -154.00 | -0.55M | -0.36M | 0.09M | -0.46M | -0.72M | -1.24M | -1.72M | -0.85M | -1.22M | -0.99M | -3.26M | 0.07M | 0.09M | | -0.61M | -0.64M | -0.25M | -0.54M | -0.27M | -0.34M | -0.50M | -0.02M | -0.21M | -0.47M | -0.50M | -0.06M | -0.56M | -0.69M | 0.04M | -3.68M | -5.42M | 2.49M | -1.24M | 5.34M |