|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 0.07M | | | 0.10M | | | | 0.11M | | | | 0.13M | | | | 0.16M | | | | | | | |
|
Cash & Equivalents (Quarter)
|
28.75M | 0.03M | 28.07M | 0.03M | 27.53M | 27.16M | 27.25M | 26.79M | 26.07M | 24.83M | 18.88M | 18.88M | 16.81M | 15.82M | 12.57M | 12.64M | 12.73M | 11.16M | 10.55M | 9.91M | 9.66M | 8.49M | 8.23M | 7.55M | 7.05M | 6.81M | 6.82M | 6.16M | 5.66M | 5.60M | 5.04M | 4.35M | 9.84M | 6.16M | 0.74M | 3.24M | 2.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.46M | 0.43M | 0.39M | 0.32M | 0.32M | 0.36M | 0.27M | 0.34M | 0.44M | 0.38M | 0.35M | 0.33M | 0.36M | 0.41M | 0.44M | 0.29M | 0.28M | 0.26M | 0.30M | 0.30M | 0.16M | | | 0.05M | | | |
|
Receivables - Other (Quarter)
|
0.30M | 300.00 | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.46M | 0.43M | 0.39M | 0.32M | 0.32M | 0.36M | 0.27M | 0.34M | 0.44M | 0.38M | 0.35M | 0.33M | 0.36M | 0.41M | 0.44M | 0.29M | 0.28M | 0.26M | 0.30M | 0.30M | 0.16M | | | 0.05M | | | |
|
Prepaid Assets (Quarter)
|
| | 0.38M | | 0.08M | 39.00 | 0.08M | 139.00 | 0.09M | 0.06M | 0.26M | 0.25M | 0.18M | 0.41M | 0.39M | 0.27M | 0.25M | 0.45M | | | | 0.46M | 0.37M | 0.29M | 0.47M | 0.39M | 0.30M | 0.23M | 0.46M | 0.13M | 0.36M | 0.03M | 0.06M | 0.15M | 0.10M | 0.05M | 0.04M |
|
Current Assets (Quarter)
|
| | 29.21M | | 28.17M | 0.03M | 27.38M | 0.03M | 26.21M | 24.95M | 19.84M | 18.96M | 17.55M | 16.73M | 13.43M | 13.43M | 13.42M | 12.12M | | | | 9.47M | 8.97M | 8.28M | 7.98M | 7.71M | 7.40M | 7.00M | 6.90M | 6.76M | 6.35M | 10.52M | 10.05M | 9.34M | 8.95M | 8.40M | 7.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | | 0.00M | 2.00 | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | | | | 0.04M | 0.04M | 0.04M | 0.11M | 0.10M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.29M | 0.32M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | | | | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | 3.36M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | 4.55M | 4.40M | 4.24M | 4.08M | 3.92M | 3.76M | 3.60M | 3.28M | | | | 4.57M | 2.48M | 2.33M | 2.17M | 2.02M | 4.57M | 1.82M | 4.57M | 1.62M | 3.61M | 3.61M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 7.92M | 7.76M | 7.60M | 7.44M | 7.28M | 7.12M | 6.96M | 6.64M | | | | 7.94M | 5.85M | 5.69M | 5.53M | 5.38M | 7.94M | 5.18M | 7.94M | 4.98M | 6.98M | 3.61M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.07M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.38M | | 0.28M | 275.00 | 0.28M | 275.00 | 0.28M | 0.28M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.05M | 0.05M | 0.11M | | | | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.06M | 0.11M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | 0.74M | | 0.63M | 632.00 | 0.63M | 630.00 | 0.63M | 0.63M | 8.65M | 8.49M | 8.32M | 8.16M | 8.01M | 7.57M | 7.41M | 7.15M | | | | 6.81M | 6.69M | 6.19M | 6.10M | 5.95M | 5.87M | 5.76M | 5.65M | 5.69M | 5.43M | 0.41M | 0.41M | 0.13M | 0.17M | 0.12M | 0.07M |
|
Assets (Quarter)
|
| | 29.94M | | 28.80M | 0.03M | 28.00M | 0.03M | 26.84M | 25.58M | 28.49M | 27.45M | 25.87M | 24.89M | 21.44M | 21.00M | 20.82M | 19.26M | | | | 16.28M | 15.66M | 14.48M | 14.08M | 13.65M | 13.26M | 12.76M | 12.56M | 12.45M | 11.79M | 10.93M | 10.46M | 9.47M | 9.12M | 8.52M | 7.98M |
|
Accounts Payables (Quarter)
|
| | 0.26M | | 0.35M | 338.00 | 0.41M | 464.00 | 1.13M | 0.38M | 1.88M | 1.99M | 1.50M | 1.75M | 1.40M | 1.00M | 1.25M | 1.12M | | | | 1.03M | 0.87M | 0.85M | 0.86M | 0.74M | 0.72M | 0.69M | 0.68M | 0.16M | 0.63M | 0.14M | 0.17M | 0.20M | 0.20M | 0.15M | 0.10M |
|
Payables (Quarter)
|
| | 0.26M | | 0.35M | 338.00 | 0.41M | 464.00 | 1.13M | 0.38M | 1.88M | 1.99M | 1.50M | 1.75M | 1.40M | 1.00M | 1.25M | 1.12M | | | | 1.03M | 0.87M | 0.85M | 0.86M | 0.74M | 0.72M | 0.69M | 0.68M | 0.16M | 0.63M | 0.14M | 0.17M | 0.20M | 0.20M | 0.15M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 1.12M | | | | 1.03M | | | | 0.74M | | | | 0.16M | | | | 0.20M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.57M | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.17M | 0.18M | 0.02M | 0.17M | | | 0.13M | | | |
|
Current Taxes (Quarter)
|
| | 0.43M | | 0.30M | 325.00 | 0.33M | 517.00 | 0.33M | 0.33M | 0.23M | 0.23M | | | | | | | | | | | | | | 0.04M | 0.05M | 0.03M | 0.02M | 0.02M | 0.04M | 0.03M | 0.03M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 0.02M | | 0.04M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | | | | | 0.01M | 0.03M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.69M | | 0.65M | 663.00 | 0.74M | 981.00 | 1.45M | 0.71M | 2.22M | 2.32M | 4.01M | 4.25M | 1.52M | 1.11M | 1.38M | 1.86M | | | | 1.23M | 1.09M | 1.08M | 1.08M | 0.99M | 0.98M | 0.89M | 0.88M | 0.96M | 0.85M | 1.22M | 0.20M | 0.20M | 0.33M | 0.21M | 0.10M |
|
Pension (Quarter)
|
| | | | | | | | | | 0.78M | 0.79M | 0.79M | 0.80M | 0.80M | 0.80M | 0.77M | 0.70M | | | | 0.71M | 0.68M | 0.63M | 0.60M | 0.57M | 0.53M | 0.55M | 0.51M | 0.47M | 0.45M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | 1.05M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.07M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.42M | 0.46M | 0.51M | 0.50M | 0.51M | 0.53M | 0.59M | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 3.00M | 3.11M | 4.81M | 5.04M | 2.32M | 1.90M | 2.15M | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 0.69M | | 0.65M | 663.00 | 0.74M | 981.00 | 1.45M | 0.71M | 3.42M | 3.56M | 5.32M | 5.54M | 2.82M | 2.44M | 2.74M | 2.56M | | | | 1.94M | 1.77M | 1.71M | 1.68M | 1.56M | 1.51M | 1.43M | 1.39M | 1.43M | 1.29M | 1.22M | 0.20M | 0.20M | 0.33M | 0.21M | 0.10M |
|
Common Equity (Quarter)
|
| | 29.25M | | 28.15M | 0.03M | 27.27M | 0.03M | 25.39M | 24.87M | 25.07M | 23.88M | 20.55M | 19.35M | 18.62M | 18.56M | 18.08M | 16.71M | | | | 14.34M | 13.89M | 12.77M | 12.40M | 12.10M | 11.75M | 11.33M | 11.17M | 11.02M | 10.49M | 9.71M | 10.26M | 9.27M | 8.80M | 8.31M | 7.87M |
|
Shareholder's Equity (Quarter)
|
| | 29.25M | | 28.15M | 0.03M | 27.27M | 0.03M | 25.39M | 24.87M | 25.07M | 23.88M | 20.55M | 19.35M | 18.62M | 18.56M | 18.08M | 16.71M | | | | 14.34M | 13.89M | 12.77M | 12.40M | 12.10M | 11.75M | 11.33M | 11.17M | 11.02M | 10.49M | 9.71M | 10.26M | 9.27M | 8.80M | 8.31M | 7.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 29.94M | | 28.80M | 0.03M | 28.00M | 0.03M | 26.84M | 25.58M | 28.49M | 27.45M | 25.87M | 24.89M | 21.44M | 21.00M | 20.82M | 19.26M | | | | 16.28M | 15.66M | 14.48M | 14.08M | 13.65M | 13.26M | 12.76M | 12.56M | 12.45M | 11.79M | 10.93M | 10.46M | 9.47M | 9.12M | 8.52M | 7.98M |
|
Treasury Shares (Quarter)
|
| | 500.00 | | | | 0.57M | | 1.79M | 1.79M | 0.57M | 1.79M | 1.79M | 1.79M | 0.57M | 1.79M | 1.79M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 1.79M | 0.82M | 0.82M | 0.82M | 2.04M | 2.04M | 2.04M | 0.82M | 2.04M | 2.04M | 2.04M | 0.82M | 2.04M | 0.82M | 0.82M |
|
Retained Earnings (Quarter)
|
| | 0.60M | | -0.55M | -979.00 | -1.49M | -0.00M | -3.41M | -3.96M | -6.55M | -7.83M | -11.23M | -12.51M | -13.33M | -13.45M | -14.02M | -15.57M | | | | -17.99M | -18.49M | -19.34M | -19.73M | -20.12M | -20.52M | -21.00M | -21.21M | -21.41M | -21.98M | -22.79M | -22.27M | -23.28M | -23.77M | -24.29M | -24.75M |
|
Shares Outstanding (Quarter)
|
| | 18.14M | | 18.14M | 18.15M | 18.15M | 18.15M | 18.15M | 18.15M | 19.03M | 19.04M | 19.04M | 19.04M | 19.04M | 19.04M | 19.05M | 19.06M | 19.06M | 19.09M | 19.10M | 19.72M | 19.73M | 19.76M | 19.76M | 19.83M | 19.87M | 19.87M | 19.96M | 19.96M | 20.29M | 20.29M | 20.42M | 20.46M | 20.46M | 20.56M | 20.56M |