|
Revenue (Quarter)
|
| -125.00 | -125.00 | -125.00 | | 278.00 | 319.00 | 318.00 | 0.01M | 0.01M | 509.00 | 0.02M | 0.02M | 0.06M | 0.05M | 0.02M | 0.12M | 0.06M | | | | 0.05M | 0.02M | | 0.01M | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | 350.00 | 725.00 | | 0.01M | 50.00 | 607.00 | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.05M | 0.04M | 0.03M | 0.10M | 0.14M | | | | 0.02M | | 0.00M | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.01M | 0.01M | 0.00M | -814.00 | 0.00M | 0.02M | 0.01M | -0.01M | 0.02M | -0.20M | | | | 0.02M | 0.02M | -0.00M | 0.01M | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 0.00M | 0.00M | -206.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | 0.00M | 338.00 | 0.02M | 0.02M | 0.01M | 0.04M | 0.01M | 0.09M | 0.01M | 0.07M | | | | | | | | | | | | | | | | | | | | 0.01M | 0.16M |
|
Selling, General & Administrative (Quarter)
|
-0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 50.00 | 607.00 | 269.00 | 0.00M | 786.00 | 0.01M | 0.01M | 0.04M | | 0.09M | 0.07M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.21M | 0.03M | 0.01M | 0.02M | 0.00M | 0.01M | 0.00M | 0.21M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.01M | 0.02M |
|
Restructuring Costs (Quarter)
|
| 0.00M | 350.00 | 725.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 0.13M | -278.00 | 0.00M | 0.00M | 0.01M | 0.01M | -0.02M | 0.18M | 0.17M | 1.22M | | 0.36M | 0.47M | 0.29M | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
-0.02M | 0.01M | 0.00M | 0.00M | 0.14M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.21M | 0.20M | 1.31M | 0.02M | 0.55M | 0.56M | 0.42M | 0.00M | 0.00M | 0.00M | 0.00M | 0.21M | 0.03M | 0.01M | 0.02M | 0.00M | 0.01M | 0.00M | 0.21M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.02M | 0.18M |
|
Operating Income (Quarter)
|
| | | | | | | -0.00M | -0.00M | -0.00M | 91.00 | -0.01M | -0.19M | -1.29M | -0.00M | -0.56M | -0.53M | -0.62M | -0.00M | -0.00M | -0.00M | 0.02M | -0.19M | -0.03M | -0.00M | -0.02M | -0.00M | -0.01M | -0.00M | -0.21M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
EBIT (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 91.00 | -0.01M | -0.19M | -1.29M | -0.00M | -0.56M | -0.53M | -0.62M | -0.00M | -0.00M | -0.00M | 0.02M | -0.19M | -0.03M | -0.00M | -0.02M | -0.00M | -0.01M | -0.00M | -0.21M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | | -0.14M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.02M | -0.09M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | 0.01M | -0.01M | -0.04M | -0.01M | -0.01M | 0.02M | -0.01M | -0.16M | -0.00M |
|
EBT (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.21M | -0.19M | -1.29M | -0.00M | -0.53M | -0.53M | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.06M | -0.00M | -0.00M | -0.00M | -0.14M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.07M | -0.21M | -0.19M | -1.29M | -0.00M | -1.06M | | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | 522.00 | -0.02M | -0.05M | -0.02M | -0.02M | -0.02M | -0.02M | -0.18M | -0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | 0.00M | -0.01M | -0.00M | -0.21M | -0.19M | -1.29M | -0.00M | -0.53M | -0.53M | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Consolidated Net Income (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | 0.00M | -0.01M | -0.00M | -0.21M | -0.19M | -1.29M | -0.00M | -0.53M | -0.53M | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Income towards Parent Company (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | 0.00M | -0.01M | -0.00M | -0.21M | -0.19M | -1.29M | -0.00M | -0.53M | -0.53M | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | 0.00M | -0.01M | -0.00M | -0.21M | -0.19M | -1.29M | -0.00M | -0.53M | -0.53M | -0.60M | -0.02M | -0.02M | -0.02M | 0.01M | -0.21M | -0.05M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.23M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
EPS (Basic) (Quarter)
|
-0.01 | | | | -0.01 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | -0.02 | -0.02 | -0.05 | 0.00 | -0.02 | -0.02 | -0.03 | 0.00 | -0.03 | 0.00 | 0.00 | | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
6.43M | 6.43M | 6.43M | 6.43M | 6.43M | 6.43M | 10.00M | 6.43M | 6.43M | 10.00M | 10.00M | 10.00M | 10.00M | 14.11M | 20.14M | 33.92M | 33.92M | 20.14M | 37.82M | 0.65M | 37.82M | 37.82M | | | 52.82M | 52.82M | 52.82M | 52.82M | 52.82M | 60.95M | 62.27M | 64.93M | 73.16M | 74.08M | 76.56M | 75.64M | 77.82M | 81.67M | 81.68M |
|
EBITDA (Quarter)
|
| | | | -0.14M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 91.00 | -0.01M | -0.19M | -1.29M | -0.00M | -0.56M | -0.53M | -0.62M | -0.00M | -0.00M | -0.00M | 0.02M | -0.19M | -0.03M | -0.00M | -0.02M | -0.00M | -0.01M | -0.00M | -0.21M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.02M | -0.18M |
|
Interest Expenses (Quarter)
|
| 125.00 | 125.00 | 125.00 | -0.00M | -278.00 | -319.00 | -318.00 | -0.00M | -408.00 | -509.00 | -530.00 | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | 142.56% | -198.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |