|
Cash & Equivalents (Quarter)
|
0.01M | | | | 0.00M | 0.00M | 0.01M | 202.00 | 0.00M | 0.02M | 0.25M | 0.01M | 0.02M | 1.02M | 0.47M | 0.06M | 0.12M | | 0.01M | 0.01M | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 618.00 | 0.00M | 0.00M | 0.00M | 0.00M | 226.00 | 229.00 |
|
Cash & Current Investments (Quarter)
|
0.01M | | | | 0.00M | 0.00M | 0.01M | 202.00 | 0.00M | 0.02M | 0.25M | 0.01M | 0.02M | 1.02M | 0.47M | 0.06M | 0.12M | | 0.01M | 0.01M | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 618.00 | 0.00M | 0.00M | 0.00M | 0.00M | 226.00 | 229.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.00M | | 0.01M | 0.05M | 0.01M | 0.01M | 0.08M | 0.00M | | | | | 0.02M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.00M | | 0.01M | 0.05M | 0.01M | 0.01M | 0.08M | 0.00M | | | | | 0.02M | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | 0.07M | 0.09M | 0.08M | 0.07M | 0.05M | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | 0.02M | | | 0.04M | 0.03M | 0.08M | 0.09M | 0.02M | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | 0.02M | | 0.02M | 0.11M | 0.14M | 0.16M | 0.17M | 0.08M | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | 0.02M | | 0.12M | 0.18M | 0.21M | 0.18M | 0.16M | 0.12M | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | 0.40M | | 0.28M | 1.49M | 0.96M | 0.56M | 0.64M | 0.32M | | 0.01M | | | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 618.00 | 0.00M | 0.00M | 0.00M | 0.00M | 226.00 | 229.00 |
|
Intangibles (Quarter)
|
| | | | | | | | | | 0.10M | | 0.10M | 0.10M | 0.12M | 0.11M | 0.13M | 0.12M | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | 0.10M | | 0.10M | 0.10M | 0.12M | 0.11M | 0.13M | 0.12M | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.10M | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.10M | | 0.10M | 0.10M | 0.12M | 0.11M | 0.13M | 0.12M | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 202.00 | 0.00M | 0.00M | 0.50M | | 0.38M | 1.59M | 1.07M | 0.67M | 0.77M | 0.44M | | 0.01M | | | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 618.00 | 0.00M | 0.00M | 0.00M | 0.00M | 226.00 | 229.00 |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.13M | 0.00M | 0.00M | 0.10M | 0.24M | 0.21M | 0.23M | 0.38M | | | | | | 0.00M | 249.00 | 0.01M | 0.01M | 0.01M | 298.00 | | | 596.00 | 298.00 | | | 0.01M | 496.00 | | 0.06M |
|
Notes Payables (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.04M | | | | | 0.02M | | 0.50M | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.00M | 0.50M | 0.50M | 0.26M | 0.26M | 0.26M | 0.26M | 0.01M | 0.02M | 0.26M | 0.26M | 0.26M |
|
Payables (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 0.13M | 0.00M | 0.05M | 0.10M | 0.24M | 0.21M | 0.23M | 0.40M | | 0.50M | | | 0.50M | 0.51M | 0.50M | 0.51M | 0.51M | 0.01M | 0.50M | 0.50M | 0.26M | 0.26M | 0.26M | 0.26M | 0.01M | 0.03M | 0.26M | 0.26M | 0.32M |
|
Accumulated Expenses (Quarter)
|
125.00 | 250.00 | 375.00 | 500.00 | | | | | | | 0.00M | | 0.01M | 0.11M | 0.05M | 0.06M | 0.07M | 0.09M | | 0.27M | | | 0.32M | 0.34M | 0.35M | 0.37M | 0.39M | 0.41M | 0.43M | 0.45M | 0.23M | 0.24M | 0.25M | 0.26M | 0.27M | 0.28M | 0.29M | 0.31M | 0.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.11M | | 0.10M | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.35M | | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
0.06M | 0.06M | 0.05M | 0.05M | 0.09M | 0.09M | 0.09M | 0.10M | 0.12M | 0.12M | 0.70M | 0.12M | 0.17M | 0.33M | 0.33M | 0.32M | 0.35M | 0.54M | | 0.78M | | | 0.83M | 0.85M | 0.86M | 0.89M | 0.91M | 0.92M | 0.93M | 0.96M | 0.50M | 0.52M | 0.53M | 0.55M | 0.56M | 0.59M | 0.61M | 0.61M | 0.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 0.02M | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.08M | | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.11M | 0.11M | 0.15M | 0.15M | 0.72M | 0.17M | 0.17M | 0.34M | 0.34M | 0.33M | 0.82M | 0.98M | 0.75M | 0.78M | 0.79M | 0.76M | 0.83M | 0.85M | 0.86M | 0.89M | 0.91M | 0.92M | 0.93M | 0.96M | 0.50M | 0.52M | 0.53M | 0.55M | 0.56M | 0.59M | 0.61M | 0.61M | 0.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.38M | | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.02M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Common Equity (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.07M | -0.10M | -0.10M | 0.00M | -0.11M | -0.15M | -0.15M | -0.01M | -0.17M | -0.18M | 1.25M | 0.73M | -0.54M | -0.05M | -0.54M | -0.75M | -0.77M | -0.79M | -0.76M | -0.76M | -0.80M | -0.88M | -0.91M | -0.93M | -0.91M | -0.93M | -0.96M | -0.50M | -0.51M | -0.53M | -0.54M | -0.55M | -0.59M | -0.61M | -0.61M | -0.69M |
|
Shareholder's Equity (Quarter)
|
-0.06M | -0.06M | -0.07M | -0.07M | -0.10M | -0.10M | 0.00M | -0.11M | -0.15M | -0.15M | -0.22M | -0.17M | -0.18M | 1.25M | 0.73M | -0.54M | -0.05M | -0.54M | -0.75M | -0.77M | -0.79M | -0.76M | -0.76M | -0.80M | -0.88M | -0.91M | -0.93M | -0.91M | -0.93M | -0.96M | -0.50M | -0.51M | -0.53M | -0.54M | -0.55M | -0.59M | -0.61M | -0.61M | -0.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 202.00 | 0.00M | 0.00M | 0.50M | | 0.38M | 1.59M | 1.07M | 0.67M | 0.77M | 0.44M | | 0.01M | | | 0.07M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 618.00 | 0.00M | 0.00M | 0.00M | 0.00M | 226.00 | 229.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | -0.19M | | -0.22M | | -0.21M | -1.91M | -2.65M | -3.18M | -3.71M | -4.31M | | -4.76M | | | -5.06M | -5.11M | -5.13M | -5.16M | -5.18M | -5.21M | -5.23M | -5.46M | -5.46M | -5.48M | -5.53M | -5.55M | -5.57M | -5.59M | -5.61M | -5.79M | -5.97M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |