| Ratios | Dec2009 | Dec2010 | Dec2011 | Dec2012 | Dec2013 | Dec2014 | Dec2015 | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Net Margin | -534.46% | 88.96% | 87.14% | 68.88% | 138.70% | 23.17% | 67.40% | 86.17% | -36.50% | 76.85% | 105.36% | 225.99% | 111.00% | -1,057.20% | 44.32% | |
| FCF Margin | -449.41% | -388.51% | 96.35% | 111.76% | 229.34% | -226.56% | 92.49% | 86.10% | 78.12% | 96.38% | 82.54% | -10.45% | -259.79% | -52.20% | 6,696.34% | 233.49% |
| Dividends & Payouts | ||||||||||||||||
| FCF Payout Ratio | 0.55 | 1.02 | 0.88 | 0.72 | 0.68 | 0.70 | 0.67 | 0.69 | 0.73 | 0.77 | 0.79 | 0.81 | 0.87 | 0.72 | 0.43 | 0.58 |
| Valuation | ||||||||||||||||
| Enterprise Value | 202.25M | 870.31M | 1,621.23M | 2,290.14M | 1,985.11M | 1,903.16M | 1,480.05M | 1,629.20M | 1,990.12M | 1,616.73M | 2,377.66M | 613.05M | 866.64M | 450.03M | 429.36M | 488.88M |