|
Provisions
|
| | | | 0.88M | -0.14M | -0.21M | | | | | | | | 0.32M | 0.46M |
|
Revenue
|
-2.55M | -18.41M | 316.92M | 382.47M | 213.85M | -167.58M | 387.70M | 343.57M | 371.97M | 315.69M | 415.99M | -1631.36M | -58.62M | -375.65M | 3.55M | 78.44M |
|
Interest income - Loans
|
| | | | | | | | 23.51M | 11.54M | 5.71M | 2.77M | | | | |
|
Interest Income - Debt Securities
|
23.53M | 134.23M | 453.35M | 566.83M | 646.79M | 589.50M | 523.89M | 456.44M | 521.55M | 631.48M | 772.66M | 277.40M | 167.06M | 192.57M | 277.93M | 286.55M |
|
Interest Income - Total
|
| | 453.35M | 566.83M | 682.36M | 687.08M | 650.13M | 478.68M | 545.05M | 643.02M | 778.37M | 280.17M | 169.20M | 194.51M | 277.93M | 286.55M |
|
Interest Expense - Debt
|
| | | | | 2.58M | 6.58M | 10.89M | 19.37M | 35.45M | 41.62M | 8.65M | | | | |
|
Interest Expense - Fed Funds
|
| | 155.24M | 237.41M | 287.55M | 188.70M | 166.89M | 124.00M | 163.88M | 301.79M | 430.70M | 73.61M | | | | |
|
Interest Expense - Others
|
| | | | 26.68M | 68.16M | 82.04M | | | | | | | | | |
|
Interest Expenses
|
4.63M | 29.56M | 155.24M | 237.41M | 332.25M | 281.89M | 277.97M | 157.35M | 196.59M | 338.87M | 472.32M | 82.26M | -11.29M | 51.56M | 228.23M | 249.72M |
|
Interest Income - Net
|
18.90M | 104.67M | 298.11M | 329.43M | 350.11M | 405.19M | 372.16M | 321.33M | 348.46M | 304.15M | 306.05M | 197.90M | 180.49M | 142.95M | 49.70M | 36.83M |
|
Interest Income - Total
|
| | 298.11M | 329.43M | 349.22M | 405.33M | 372.37M | 321.33M | 348.46M | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | | -34.20M | | |
|
Other Non-Interest Income
|
| | | 53.04M | -136.26M | -572.76M | | | | | | | | | | |
|
Non-Interest Income
|
| | | 53.04M | -136.26M | -572.76M | | | | | | | | -34.20M | | |
|
Wages, Salaries and Other
|
1.51M | 8.08M | 26.26M | 35.66M | 42.64M | 37.60M | 38.63M | 34.54M | 37.56M | 40.72M | 38.17M | 29.37M | 21.08M | 16.91M | | |
|
Selling, General & Administrative
|
1.95M | 4.01M | 3.86M | 4.03M | 8.37M | 9.19M | 7.77M | 7.26M | 7.19M | 7.07M | 8.00M | 10.86M | 8.15M | 8.42M | 7.44M | 7.15M |
|
Other Operating Expenses
|
1.51M | 8.08M | 26.26M | 35.66M | 44.78M | 43.67M | 46.85M | 34.54M | 37.56M | 40.72M | 38.17M | 29.37M | 21.08M | 16.91M | 12.29M | 11.87M |
|
Operating Expenses
|
3.46M | 12.09M | 30.12M | 39.68M | 53.14M | 52.87M | 54.62M | 41.81M | 44.75M | 47.79M | 46.17M | 40.23M | 29.23M | 25.32M | 19.73M | 19.02M |
|
Non Operating Investment Income
|
| | | | -182.73M | -84.41M | -18.00M | -17.54M | -19.70M | -327.70M | 624.47M | -961.94M | -366.51M | -1079.34M | -107.28M | -133.91M |
|
Interest & Investment Income
|
2.00M | 3.46M | 10.96M | 48.22M | -199.45M | -79.43M | | | | | | | | | | |
|
Other Non Operating Income
|
| -0.09M | -0.76M | -4.23M | 40.00M | -487.47M | -219.05M | -62.81M | 18.16M | -5.28M | -534.75M | -851.05M | 122.61M | 559.01M | 61.84M | 176.63M |
|
Non Operating Income
|
| | | | | | | | | | 104.23M | -1832.03M | -241.26M | -520.55M | -45.83M | 42.07M |
|
Profit After Tax
|
17.51M | 103.72M | 286.80M | 342.78M | 159.82M | -217.54M | 114.06M | 257.70M | 353.06M | -70.79M | 364.10M | -1674.35M | -90.00M | -402.92M | -15.86M | 59.88M |
|
Equity Income
|
0.07M | 8.28M | 3.30M | 7.17M | 5.34M | 6.79M | 12.63M | 2.39M | -1.33M | 3.40M | 2.22M | 1.16M | 0.87M | -0.41M | -0.00M | -0.19M |
|
Income from Non-Controlling Interests
|
2.42M | 5.33M | 4.88M | 4.11M | 1.67M | -2.48M | 1.34M | 3.29M | 4.45M | 0.25M | | | | | | |
|
Preferred Dividend Payments
|
| | | 5.39M | 10.85M | 17.38M | 22.86M | 22.86M | 28.08M | 44.43M | 44.43M | 44.43M | 37.80M | 28.22M | 23.15M | 22.01M |
|
Net Income towards Common Stockholders
|
| 98.40M | 281.92M | 333.28M | 147.30M | -232.44M | 89.85M | 231.55M | 320.53M | -115.22M | 319.68M | -1718.78M | -132.48M | -416.96M | -37.54M | 34.76M |
|
EPS (Basic)
|
3.37 | 3.78 | 3.27 | 2.88 | 1.11 | -1.89 | 0.74 | 2.07 | 2.87 | -1.03 | 2.42 | -98.93 | -4.82 | -12.21 | -0.85 | 0.65 |
|
EPS (Weighted Average and Diluted)
|
| | 3.27 | 2.88 | 1.11 | -1.89 | 0.74 | 1.98 | 2.75 | -1.03 | 2.42 | -98.93 | -4.82 | -12.21 | -0.85 | 0.65 |