INVO Fertility Growth Metrics (2009-2025) | IVF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -34.98%-28.36%-59.58%-37.12%-16.26%-20.88%-24.01%-29.35%-22.42%-1.40%4.24%-2.04%-8.99%-23.37%-18.05%-2.18%-1.53%-8.14%-11.66%-11.83%-0.94%55.80%96.10%436.59%382.92%176.07%95.56%-50.63%-64.59%-60.05%-48.54%-6.92%58.19%528.90%359.00%191.78%1,038.63%197.03%178.79%130.98%-72.66%-32.10%-34.15%509.72%963.82%313.76%359.86%-8.71%-20.83%-37.19%-45.08%-62.88%-23.76%-18.38%299.50%398.84%86.50%131.60%-35.21%151.00%176.71%70.54%70.57%
Assets Growth (3y) -24.97%-17.63%-31.59%-24.22%-16.07%-15.76%-13.41%-12.19%-11.41%-11.46%-8.95%-5.46%-3.89%3.13%12.39%66.65%67.63%58.09%50.19%32.68%19.20%19.78%25.43%35.10%39.33%90.71%66.54%10.27%85.45%95.42%87.43%84.43%70.14%133.21%103.49%245.08%221.14%102.83%103.62%134.27%32.06%20.84%18.48%27.37%85.87%28.49%116.08%19.12%4.03%5.89%12.44%66.88%57.87%47.73%64.05%
Assets Growth (5y) -17.66%-17.02%-25.35%-17.80%-10.42%-3.07%2.38%26.22%27.17%24.45%23.68%17.49%8.71%3.88%7.40%16.29%21.42%58.26%51.58%44.70%98.10%100.13%90.75%75.43%53.14%69.50%53.35%79.97%79.34%83.78%81.95%103.52%110.65%101.19%84.33%69.34%82.04%33.74%79.28%88.51%26.78%27.25%33.90%91.67%101.40%52.98%61.98%
Assets (QoQ) -11.37%62.99%-34.31%-31.48%-2.33%-8.05%2.19%-8.76%-7.71%-11.69%-4.99%0.19%17.29%-6.64%-10.71%-6.92%-1.24%-0.16%6.58%-6.30%-7.87%-3.98%6.38%5.27%44.90%20.85%191.08%-5.26%-17.16%-14.39%-26.52%-32.05%-6.54%10.26%32.92%15.49%271.58%-19.53%-15.50%350.67%-3.07%-24.47%-30.00%-46.65%140.71%-26.75%548.16%-6.92%-6.38%-18.59%28.67%-19.27%-25.73%-28.82%-13.02%65.81%-20.48%248.38%8.60%-38.01%-1.25%-2.54%320.71%-31.66%-39.14%-2.52%
Capital Expenditures Growth (1y) 0.00%0.00%0.00%0.00%0.00%200.00%200.00%-334,222,083.71%-57.59%100.00%-1,243.41%99.96%4,091.21%55,655.56%5.17%-70.52%-83.90%
Capital Expenditures Growth (3y) -20,244.58%-166.54%-51.12%-45.34%99.87%37.69%30.84%37.35%48.99%46.16%
Capital Expenditures Growth (5y) -113.80%31.05%0.53%27.38%14.87%-6.52%
Capital Expenditures (QoQ) 0.00%0.00%300.00%-150.00%0.00%0.00%300.00%-150.00%200.00%0.00%149.48%-66.04%100.00%101.72%-52.53%-3.80%-105.23%-30.69%-33.74%10.93%-81.43%-39.41%-9.18%
Cash & Equivalents Growth (1y) -62.46%596.34%-95.11%-84.16%40.86%1,599.47%-76.45%-96.78%-82.80%224.19%1,136.16%1,685.11%-22.55%-92.77%-72.91%150.58%956.19%279.52%-16.36%3.32%237.25%822.20%1,725.96%2,541.49%1,629.91%306.43%125.73%-69.02%-90.63%-94.41%-86.37%-83.10%-10.70%3,884.82%1,454.25%723.96%8,535.45%269.75%266.75%483.57%-88.55%-43.53%-54.80%715.27%2,306.64%341.71%418.90%-43.70%-54.41%-70.46%-93.94%-98.41%-43.01%-94.27%269.46%157.86%-78.29%738.28%-52.63%218.98%76.88%-41.76%-20.00%
Cash & Equivalents Growth (3y) -55.03%626.63%-47.78%-55.02%-42.75%58.53%-7.62%12.91%12.06%-3.82%40.96%258.87%202.16%36.28%60.54%308.95%750.95%422.01%225.46%103.72%76.13%27.92%77.79%11.41%13.10%108.36%68.49%-24.44%93.30%101.89%98.08%101.05%106.67%336.57%195.35%631.87%519.63%109.71%104.89%199.20%7.89%-9.68%-47.81%-58.25%84.22%-57.87%5.14%-71.55%-61.65%-47.84%-52.66%-49.29%-39.74%-34.59%11.87%
Cash & Equivalents Growth (5y) -5.74%153.79%-49.68%-25.11%46.22%168.46%64.49%108.37%141.47%101.66%158.51%227.75%113.83%-10.49%4.95%29.06%120.00%216.30%135.90%63.75%234.91%214.66%217.04%131.51%70.25%79.99%51.30%83.00%81.87%83.01%78.70%106.23%149.58%155.35%51.96%28.47%128.14%-31.02%14.01%1.83%-31.09%-18.75%-24.29%-9.75%19.15%-18.25%-15.13%
Cash & Equivalents (QoQ) -99.16%236,979.27%-59.34%-95.37%-84.40%1,566.02%31.66%-58.83%88.17%-76.92%-82.01%120.10%3,446.67%-11.98%-74.02%-90.45%231.15%229.71%140.33%-59.75%18.99%-27.33%196.88%31.38%225.38%43.88%329.47%-13.96%-23.55%-20.09%-41.07%-73.98%-54.41%95.05%-26.94%37.45%1,934.28%-23.92%-61.27%1,340.55%-12.90%-24.54%-38.37%-71.74%329.70%-39.61%1,011.73%-16.58%-21.13%-29.05%20.62%-32.45%-48.90%-85.44%-68.45%2,327.74%-94.86%838.39%-77.98%104.42%98.46%-46.97%48.28%13.35%-34.65%-27.16%
Cash from Investing Activities Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%-591,267,349.97%48.07%72.05%-22.23%100.00%-1,129.28%-13,097.02%-425.48%-850.42%73.50%99.19%99.06%100.94%89.68%-5,234.66%-74,973.70%287.86%-185.40%98.04%1,080.94%39.23%-201.03%
Cash from Investing Activities Growth (3y) -24,505.47%-261.68%-19.16%33.19%60.78%25.99%30.47%-284.65%-233.37%32.85%57.27%79.62%34.41%43.65%-46.60%-38.91%
Cash from Investing Activities Growth (5y) -160.17%30.02%13.01%20.77%14.87%10.23%-27.44%33.27%
Cash from Investing Activities (QoQ) 0.00%0.00%300.00%-150.00%0.00%0.00%300.00%-150.00%0.00%0.00%-149.48%66.04%-203.35%-230,023,533.45%100.00%81.72%-1,226.49%-58.44%-219.95%-96.26%47.18%-186.56%91.08%94.01%38.64%385.34%-198.42%-2,995.83%-763.55%101.47%-172.42%78.72%-103.73%-5.43%47.81%
Cash from Operations Growth (1y) 35.08%-56.71%-37.03%145.40%65.39%-5.47%-1.81%-59.79%100.77%100.02%99.28%-155.11%-4,698.55%-2,444.58%47.92%43.23%51.61%110.28%75.85%47.16%-77.84%-451.81%-961.95%-1,240.96%-258.53%-1,956.79%-127.50%3.96%-64.18%78.36%51.86%80.21%66.87%-883.36%-326.84%-1,368.62%8,367.31%-78.11%-385.40%478,659,117.40%-127.96%-204.60%-65.38%-100.00%-100.98%-1.98%-71.17%16.99%-19.75%-59.56%-2.40%33.55%44.74%12.20%24.33%28.81%77.31%11.48%45.18%19.65%-1,260.75%-20.53%-154.42%
Cash from Operations Growth (3y) 26.03%26.00%78.38%53.49%50.40%82.25%84.34%-28.58%44.54%26.00%90.30%-29.37%-246.43%-118.81%-10.12%-59.04%-45.58%-95.18%-80.01%-89.50%-118.76%-160.39%-126.56%-36.60%-24.93%-252.39%-67.20%-40.81%260.79%-55.90%-115.25%23,952.27%-97.11%-276.45%-224.80%-353.66%-259.49%-76.87%-139.52%-74.11%-38.78%-70.50%-42.58%-25.99%-9.97%-12.63%-9.87%26.77%46.85%-7.44%24.83%27.56%-19.49%2.15%-1.82%
Cash from Operations Growth (5y) 47.91%14.88%73.64%50.34%36.28%71.09%60.31%-23.66%-1.70%47.63%53.38%-32.79%-197.99%-108.83%-7.90%5.22%-10.91%-73.71%-64.34%-81.66%210.52%-207.78%-199.49%4,373.70%-114.19%-198.61%-106.47%-77.76%-90.77%-63.74%-95.05%-72.65%-79.10%-144.18%-126.84%-119.97%-98.41%-50.62%-60.49%-20.08%-15.82%-30.96%-3.76%-14.87%-32.64%-8.80%-13.09%
Cash from Operations (QoQ) -445.02%-21.20%86.35%28.01%-1,215.69%-5.98%104.52%-154.88%-3,909.03%-2.30%101.79%-98.95%18.18%-3,381.29%-35.84%12.70%39.74%27.12%-48.09%25.58%112.79%-271.26%-224.07%-150.46%74.69%-416.96%-309.21%33.04%-45.19%42.82%-72.75%-14.48%80.87%-27.21%28.96%-91.59%-467.96%44.78%-144.42%1,178.53%-112.24%-50.49%241,022,013.98%-100.00%-33.30%18.29%-93.57%4.67%32.36%-37.14%6.12%-37.52%9.88%11.99%39.08%-14.37%-43.18%24.15%42.69%63.55%-458.67%53.03%16.00%-517.26%50.52%0.84%
EBITDA Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-11.00-0.00B-0.00B-0.00B-238.00
EBITDA Margin Growth (3y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
EBITDA Margin Growth (5y) -0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
EBITDA Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B948.000.00B-0.00B0.00B-524.000.00B-0.00B-0.00B0.00B0.00B
EBIT Growth (1y) -2,751.61%28.51%-23.97%1,898.51%59.33%34.01%52.74%-314.11%33.12%21.82%7.05%24.18%-64.38%6.28%22.44%-20.79%45.42%-15.96%15.83%-829.84%-26.20%38.19%-13.47%81.73%-37.03%-1,251.53%-74.61%-14.04%7.73%90.88%30.42%27.11%15.85%-1,252.17%-31.59%-160.62%-148.86%96.33%-233.03%-44.28%-300.02%-1,515.49%-100.48%-141.32%-11.69%-77.49%-79.35%128.17%-73.16%-42.15%-11.07%-639.82%14.61%22.96%64.91%44.51%34.62%10.31%-46.72%-129.65%-1,034.42%-61.37%-25.77%
EBIT Growth (3y) -109.63%28.28%18.34%-207.93%23.53%21.51%30.16%-58.22%15.66%5.29%15.34%-104.21%-4.22%12.42%9.52%-27.07%1.91%-113.17%-18.59%-24.65%-16.85%8.67%-11.30%46.65%-2.09%-155.43%-16.93%-29.39%-24.56%64.35%-45.01%-39.95%-103.10%-100.23%-106.34%-108.58%-123.20%-1.76%-128.78%43.92%-97.78%-244.15%-58.66%-54.24%-18.20%-24.80%11.25%5.50%1.12%0.60%16.99%-107.07%-85.02%-3.69%13.48%
EBIT Growth (5y) -53.31%16.71%18.69%-218.53%20.99%19.10%20.11%-39.75%-0.74%-47.99%-3.75%-12.15%-7.44%3.71%2.08%-11.26%6.03%-64.22%-8.83%-29.76%-27.29%17.66%-43.29%10.60%-60.32%-58.15%-60.57%-49.80%-53.90%-5.37%-61.43%31.03%-74.55%-82.52%-77.26%-69.03%-75.06%-2.90%-36.09%-24.05%-34.00%-94.95%-15.51%-36.14%-65.05%-22.98%-5.23%
EBIT Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B17.00-0.00B-0.00B-0.00B-234.00
EBIT Margin Growth (3y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
EBIT Margin Growth (5y) -0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
EBIT Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B872.000.00B-0.00B0.00B-522.000.00B-0.00B-0.00B0.00B0.00B
EBIT (QoQ) -2,785.80%32.11%98.66%-10,719.54%27.59%-17.73%119.50%-344.67%-17.50%15.69%11.66%23.57%-37.35%-0.23%27.94%-65.68%21.69%17.05%-12.22%25.14%-66.38%39.79%-1,139.74%89.84%18.51%-10.54%-99.58%23.78%-703.75%85.72%-30.34%38.33%20.57%-8.98%-36.53%28.79%-1,176.31%89.39%-170.40%32.01%81.15%-861.10%-17.15%-88.51%23.89%-19.27%-41.02%12.75%-20.95%-20.52%122.15%-636.37%0.71%5.83%-7.64%15.15%10.42%57.10%-70.20%0.03%-22.87%29.82%-166.39%-393.84%82.52%45.30%
EBT Growth (1y) 5,291.85%10.87%93.10%1,898.51%-915.70%21.52%57.82%-370.54%96.57%54.61%-142.30%77.63%-24.18%24.71%10.98%-223.12%61.24%-78.07%44.98%-841.91%-23.30%-2,281.11%-4.65%81.37%-25.34%67.27%-71.13%-13.22%-18.51%90.59%29.40%27.11%32.65%-1,261.67%-98.09%-282.88%-216.86%87.05%-130.56%-2.05%-214.98%-447.66%-160.63%-383.78%-69.86%-37.36%-40.04%102.67%-10.14%-54.13%-2.75%-2,816.55%5.60%20.11%51.11%28.69%37.49%-0.34%-28.47%-86.51%-991.35%-42.93%-65.14%
EBT Growth (3y) -157.61%31.78%58.69%-121.61%-32.91%35.51%3.10%-58.15%74.53%15.26%-5.87%-89.52%15.96%-217.23%19.97%-78.30%15.70%-140.32%0.49%-25.71%-22.35%9.82%-8.13%46.43%-0.01%25.15%-33.76%-46.74%-36.25%45.05%-47.74%-41.74%-88.73%-112.96%-128.33%-166.38%-156.89%0.86%-103.40%28.70%-80.62%-126.34%-55.37%-52.01%-20.87%-19.15%11.06%19.70%13.38%-7.30%13.58%-236.58%-86.06%-4.64%-1.23%
EBT Growth (5y) -56.09%15.70%48.99%-219.17%-16.72%-62.62%12.13%-40.27%51.98%-36.52%-16.27%-7.50%2.49%0.34%9.14%-36.15%13.72%-77.83%-6.62%-40.85%-31.34%-5.28%-42.01%9.69%-58.44%21.53%-70.44%-73.23%-68.37%-4.54%-63.74%18.82%-65.92%-82.86%-76.50%-68.85%-77.51%-3.71%-33.42%-20.65%-28.31%-56.19%-18.69%-36.11%-64.51%-19.39%-8.34%
EBT Margin Growth (1y) 0.00B-0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B
EBT Margin Growth (3y) -0.00B0.00B0.01B-0.00B-0.00B0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.00B0.00B-0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
EBT Margin Growth (5y) -0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
EBT Margin (QoQ) -0.00B-0.01B0.01B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.01B0.01B-0.00B-0.00B0.00B-0.01B0.01B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B
EBT (QoQ) -2,817.27%-677.02%99.88%22,100.71%-144.92%39.86%130.26%-10,078.25%95.68%67.68%-94.09%-26.60%42.85%-72.54%82.08%-602.84%65.35%-104.00%34.97%15.69%-59.20%36.97%-1,013.38%88.96%-2,974.33%97.23%-98.16%25.73%-702.88%85.52%-31.11%22.26%36.25%-8.67%-35.35%28.17%-1,188.76%84.19%-161.61%40.55%47.32%-181.44%-15.79%-83.49%8.41%-33.94%-114.93%35.57%25.93%-36.55%104.10%-2,754.86%-3.65%8.97%-8.45%7.74%12.28%44.29%-58.18%19.12%-40.79%28.67%-129.64%-373.24%81.56%17.59%
Enterprise Value Growth (1y) 62.46%-596.34%95.11%84.16%-40.86%-1,599.47%76.45%96.78%82.80%-224.19%-1,136.16%-1,685.11%22.55%92.77%72.91%-150.58%-956.19%-279.52%16.36%-3.32%-237.25%-822.20%-1,725.96%-2,541.49%-1,629.91%-306.43%-125.73%69.02%90.63%94.41%86.37%83.10%10.70%-3,884.82%-1,471.27%-723.96%-8,535.45%-269.75%-262.78%-483.57%88.55%43.53%54.80%-715.27%-2,306.64%-341.71%-445.16%43.70%54.41%70.46%94.23%98.41%43.01%94.27%-269.46%-157.86%78.29%-738.28%52.63%-218.98%-76.88%41.76%20.00%
Enterprise Value Growth (3y) 55.03%-626.63%47.78%55.02%42.75%-58.53%7.62%-12.91%-12.06%3.82%-40.96%-258.87%-202.16%-36.28%-60.54%-308.95%-750.95%-422.01%-225.46%-103.72%-76.13%-27.92%-77.79%-11.41%-13.10%-108.36%-69.10%24.44%-93.30%-101.89%-98.08%-101.05%-106.67%-336.57%-195.35%-631.87%-519.63%-109.71%-107.53%-199.20%-7.89%9.68%47.81%58.25%-84.22%57.87%-5.14%71.55%61.65%47.84%53.43%49.29%39.74%34.59%-11.87%
Enterprise Value Growth (5y) 5.74%-153.79%49.68%25.11%-46.22%-168.46%-64.49%-108.37%-141.47%-101.66%-158.51%-227.75%-113.83%10.49%-4.95%-29.06%-120.00%-216.30%-136.41%-63.75%-234.91%-214.66%-217.04%-131.51%-70.25%-79.99%-51.30%-83.00%-81.87%-83.01%-80.48%-106.23%-149.58%-155.35%-51.96%-28.47%-128.14%31.02%-13.76%-1.83%31.09%18.75%24.29%9.75%-19.15%18.25%15.13%
Enterprise Value (QoQ) 99.16%-236,979.27%59.34%95.37%84.40%-1,566.02%-31.66%58.83%-88.17%76.92%82.01%-120.10%-3,446.67%11.98%74.02%90.45%-231.15%-229.71%-140.33%59.75%-18.99%27.33%-196.88%-31.38%-225.38%-43.88%-329.47%13.96%23.55%20.09%41.07%73.98%54.41%-95.05%26.94%-37.45%-1,934.28%23.09%61.69%-1,340.55%12.90%24.54%38.37%71.74%-329.70%39.61%-1,011.73%16.58%21.13%25.46%-14.81%32.45%48.90%85.44%68.45%-2,327.74%94.86%-838.39%77.98%-104.42%-98.46%46.97%-48.28%-13.35%34.65%27.16%
EPS (Basic) Growth (1y) 33.33%75.00%60.39%-163.66%80.25%-1.94%38.27%25.94%-168.81%63.80%-71.42%45.88%-794.95%-14.67%-2,285.83%12.50%83.68%-9.53%75.00%-62.18%-4.59%-15.43%90.30%29.79%28.21%33.87%-931.45%-89.93%-267.21%-194.73%-200.00%-7,401.26%14,233.95%-9,645.48%-800.00%-140.00%-193.74%13.79%35.56%40.46%101.38%10.31%-2,558.13%-1,857.21%-47,788.07%-1,727.45%33.84%83.31%-266.54%-84.25%-631.70%-2,058.57%25.20%-65.96%40.60%94.90%
EPS (Basic) Growth (3y) 45.37%21.26%25.16%-1.86%-68.13%24.92%-193.36%29.48%-57.77%23.11%-117.04%8.42%-15.18%-13.18%16.69%0.12%50.33%5.79%37.00%-29.32%-40.23%-31.03%-44.22%-364.21%620.89%-474.84%-553.04%-599.27%-686.52%-527.95%-159.12%-375.02%56.44%-322.38%-436.20%-203.54%-101.40%-141.76%-124.62%-24.81%-188.94%-211.41%-404.87%-313.10%-994.03%-282.31%-42.21%43.17%
EPS (Basic) Growth (5y) -46.14%25.39%-20.11%-8.44%4.10%11.76%9.36%16.77%-24.14%19.08%-59.19%-0.48%-32.14%-23.09%-78.05%-169.42%130.89%-199.29%-46.51%-229.66%-225.49%-185.30%-77.05%-169.79%46.81%-171.26%-444.14%-424.89%-402.44%-426.84%-214.16%-222.72%-402.25%-379.59%-275.48%-151.56%-80.03%-112.38%-118.02%-16.42%
EPS (Basic) (QoQ) 33.33%75.00%-144.78%-16.59%44.48%-66.41%81.66%-501.63%66.38%-99.64%33.43%18.98%-59.20%36.97%-1,000.84%89.62%-3,212.38%97.69%-105.37%30.35%-656.08%85.01%-32.44%23.12%36.50%-8.60%-35.42%29.19%-890.45%80.00%-161.82%43.16%-908.15%-400.00%593.33%-139.19%6.90%-33.33%-92.69%63.96%30.40%-23.19%104.47%-2,442.40%-1,962.51%9.30%-8.82%10.24%25.32%77.12%-2,290.43%54.88%-196.56%32.51%17.17%-0.11%-6.15%94.21%
EPS (Weighted Average and Diluted) Growth (1y) 33.33%75.00%60.39%-163.66%80.25%-1.94%38.27%25.94%-168.81%63.80%-71.42%45.88%-794.95%-14.67%-2,285.83%12.50%83.68%75.00%-62.18%-4.59%90.30%29.79%28.21%33.87%-931.45%-89.93%-267.21%-194.73%-200.00%-7,401.26%14,233.95%-9,645.48%-800.00%-140.00%-193.74%13.79%35.56%40.46%101.38%10.31%-2,558.13%-1,857.21%-47,788.07%-1,727.45%33.84%83.31%-266.54%-84.25%-631.70%-2,058.57%25.20%-65.96%40.60%94.90%
EPS (Weighted Average and Diluted) Growth (3y) 45.37%21.26%25.16%-1.86%-68.13%24.92%-193.36%29.48%-57.77%-117.04%8.42%-15.18%-13.18%16.69%0.12%50.33%5.79%37.00%-29.32%-40.23%-44.22%-364.21%620.89%-474.84%-553.04%-599.27%-686.52%-527.95%-159.12%-375.02%56.44%-322.38%-436.20%-203.54%-101.40%-141.76%-124.62%-24.81%-188.94%-211.41%-404.87%-313.10%-994.03%-282.31%-42.21%43.17%
EPS (Weighted Average and Diluted) Growth (5y) -46.14%25.39%-20.11%-8.44%4.10%11.76%9.36%16.77%-24.14%19.08%-59.19%-0.48%-32.14%-23.09%-78.05%-169.42%130.89%-199.29%-46.51%-229.66%-225.49%-77.05%-169.79%46.81%-171.26%-444.14%-424.89%-402.44%-426.84%-214.16%-222.72%-402.25%-379.59%-275.48%-151.56%-80.03%-112.38%-118.02%-16.42%
EPS (Weighted Average and Diluted) (QoQ) 33.33%75.00%-144.78%-16.59%44.48%-66.41%81.66%-501.63%66.38%-99.64%33.43%18.98%-59.20%36.97%-1,000.84%89.62%-3,212.38%97.69%-105.37%85.01%-32.44%23.12%36.50%-8.60%-35.42%29.19%-890.45%80.00%-161.82%43.16%-908.15%-400.00%593.33%-139.19%6.90%-33.33%-92.69%63.96%30.40%-23.19%104.47%-2,442.40%-1,962.51%9.30%-8.82%10.24%25.32%77.12%-2,290.43%54.88%-196.56%32.51%17.17%-0.11%-6.15%94.21%
FCF Margin Growth (1y) 0.00B-0.00B0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-885.000.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B43.68B-0.00B-0.00B-0.00B-43.68B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
FCF Margin Growth (3y) 0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B942.000.00B-0.00B0.00B0.00B0.00B0.00B43.68B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-43.68B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B5.000.00B0.00B0.00B
FCF Margin Growth (5y) 0.00B0.00B0.01B-816.000.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-43.68B0.00B0.00B0.00B
FCF Margin (QoQ) -0.00B-0.01B0.01B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B22.00-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B43.68B-43.68B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-184.000.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B896.00-0.00B0.00B-485.00
Free Cash Flow Growth (1y) 41.40%-58.34%-37.90%108.65%85.47%-9.21%-5.27%57.80%102.39%100.02%99.29%-155.11%-4,698.55%-2,444.58%47.92%43.23%51.61%110.28%75.85%47.16%-77.84%-451.81%-961.95%-1,240.96%-258.53%-1,956.79%-127.50%-3.55%-64.18%78.36%51.86%81.64%66.87%-883.36%-326.84%-1,468.13%8,237.73%-85.86%-385.40%469,493,701.47%-129.08%-191.90%-65.38%-100.00%-96.32%-1.98%-71.17%36.04%-20.08%-59.79%-2.56%15.10%44.89%12.32%17.89%21.33%72.99%8.13%49.56%17.29%-1,047.50%-16.72%-155.60%
Free Cash Flow Growth (3y) 26.03%26.00%78.21%57.79%45.77%82.15%84.25%-35.61%19.01%26.00%90.36%-29.37%-246.43%-118.81%-10.12%-59.04%-45.58%-95.18%-80.01%-94.31%-118.76%-160.39%-126.56%-36.60%-24.93%-252.39%-67.20%-43.92%258.98%-58.13%-115.25%23,720.52%-98.66%-276.45%-224.80%-356.04%-259.49%-76.87%-139.52%-56.98%-39.00%-68.18%-42.66%-25.99%-9.12%-12.63%-12.96%24.69%43.67%-8.78%24.83%17.95%-19.55%2.03%-1.92%
Free Cash Flow Growth (5y) 46.16%14.88%73.52%53.16%32.78%70.98%60.17%-40.62%-27.63%47.80%53.53%-33.85%-197.99%-108.83%-7.90%5.22%-10.91%-73.71%-64.34%-84.06%209.55%-210.40%-199.49%4,415.25%-115.19%-198.61%-106.47%-78.32%-90.77%-63.74%-95.05%-61.94%-79.20%-144.25%-126.91%-119.97%-98.41%-50.62%-63.18%-20.91%-16.02%-30.82%-3.76%-14.87%-32.13%-8.91%-13.20%
Free Cash Flow (QoQ) -525.12%-21.81%81.30%58.85%-1,589.09%-6.09%101.17%-169.16%-12,594.40%-2.27%101.76%-98.95%18.18%-3,381.29%-35.84%12.70%39.74%27.12%-48.09%25.58%112.79%-271.26%-224.07%-150.46%74.69%-416.96%-309.21%33.04%-45.19%42.82%-86.26%-6.18%80.87%-27.21%28.96%-91.59%-467.96%44.78%-160.98%1,094.26%-112.97%-44.21%252,424,795.23%-100.00%-30.20%18.29%-96.62%6.15%32.36%-37.14%26.53%-76.21%10.00%11.98%39.18%-14.39%-43.18%17.57%41.73%60.72%-386.95%54.74%4.46%-444.98%50.47%0.88%
Gross Margin Growth (1y) 0.00B498.000.00B0.00B0.00B295.000.00B-896.000.00B-0.00B-0.00B939.00-0.00B-663.00-0.00B891.00240.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-902.000.00B0.00B0.00B0.00B251.00651.00-0.00B806.00677.00-251.000.00B-580.00-21.00665.00348.00243.00160.00-118.00364.00-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-938.00664.00-0.00B-0.00B479.00
Gross Margin Growth (3y) 0.00B-241.000.00B0.00B149.00-0.00B-0.00B935.00-831.00-0.00B-0.00B-0.00B0.00B-0.00B0.00B244.000.00B377.0065.000.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B907.000.00B844.00468.00816.00296.000.00B-0.00B-0.00B-0.00B-0.00B-925.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-513.00-0.00B
Gross Margin Growth (5y) 0.00B-0.00B0.00B-0.00B0.00B-0.00B135.00-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B797.000.00B0.00B0.00B0.00B-0.00B0.00B831.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-700.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Gross Margin (QoQ) 0.00B-0.00B-0.00B0.00B-113.00-0.00B0.00B0.00B-0.00B391.00-0.00B0.00B-0.00B-0.00B973.000.00B-0.00B-0.00B0.00B912.00-0.00B0.00B0.00B-0.00B-0.00B754.00370.00600.00883.00-113.00517.00-22.00-131.00287.00-0.00B0.00B-260.00-641.00613.00-293.00300.0045.00296.00-398.00217.00-233.00778.00-0.00B-0.00B718.000.00B763.00-0.00B0.00B-736.000.00B778.00-0.00B866.00-469.00632.00-550.00
Gross Profit Growth (1y) 14.57%-27.49%-105.42%1,898.51%45.06%103.52%664.16%-97.59%-61.18%-50.35%-83.01%820.64%-44.02%-74.52%-147.55%-40.00%20.85%-78.83%467.31%-114.86%-79.89%1,356.90%-166.54%-17.61%954.48%-49.08%699.10%487.92%156.96%2,058.49%386.89%993.82%133.67%41.38%97.98%58.15%98.91%545.30%135.85%170.04%28.09%-62.72%19.34%-37.89%172.02%-13.79%-35.71%1,510.18%-84.30%-64.99%-36.41%-93.37%182.14%18.13%212.13%129.49%159.26%1,115.83%12.89%46.54%-19.77%-21.02%41.53%
Gross Profit Growth (3y) -13.59%-9.85%58.32%81.61%-31.94%-36.39%23.05%-48.94%-35.96%-70.08%-33.30%-41.30%-48.57%-7.72%-46.78%-28.16%36.84%16.24%155.31%-12.15%75.96%443.04%168.74%273.02%298.57%149.54%290.94%310.36%128.58%481.78%183.29%260.15%81.24%50.38%77.29%38.42%90.66%27.52%21.86%200.02%-18.21%-51.72%-21.27%-12.80%6.42%-29.09%8.47%34.81%4.73%71.32%30.86%-39.36%80.37%124.69%70.85%
Gross Profit Growth (5y) -15.28%-47.60%40.31%18.67%-40.18%-4.51%-2.18%-15.14%-11.05%-27.62%3.41%30.23%29.81%53.91%102.32%34.80%72.75%116.83%169.87%63.63%90.86%329.46%146.29%192.78%176.40%106.31%177.50%158.10%110.79%129.22%77.14%241.89%20.52%0.52%17.90%23.14%25.15%-3.03%29.14%32.66%31.96%10.07%11.45%17.39%20.18%27.91%15.31%
Gross Profit (QoQ) -35.26%-107.94%-376.75%567.48%-59.03%-122.50%4,274.02%-62.30%-42.51%-37.64%-82.17%507.35%-26.48%-78.66%866.28%-63.07%-66.54%-139.83%1,319.31%-25.62%-94.14%591.04%-149.33%200.64%324.63%-131.56%12.80%1,002.29%-79.49%271.31%-43.54%497.68%72.25%-16.24%26.85%27.68%4.22%17.29%1.33%60.59%238.10%-57.13%16.02%-23.83%-1.61%37.25%-39.62%233.62%-68.82%2.36%1,412.15%-96.75%-30.47%85.92%57.64%38.46%-70.89%391.25%15.90%56.42%36.51%-54.39%50.46%-14.36%34.40%-18.27%
Interest Coverage Ratio Growth (1y) 98.76%81.38%99.42%-83.23%-15.09%-19,369.48%-536.52%-97.79%-106.89%-68.52%6.28%22.44%22.32%45.42%-15.96%15.83%-8,207.43%-26.49%99.82%-234.20%66.42%-2,609.93%-1,617,496.35%-124.26%-115.19%98.76%92.75%47.24%105.19%-813.02%17.42%94.30%-153.43%89.91%98.44%-636.61%151.66%-814.63%-992.24%81.12%-185.86%94.03%-406.32%-876.86%405.83%-106,368.03%-126,897.83%-5,736.92%-1,893.42%99.43%99.96%99.82%82.89%21.89%57.49%-88.79%-80.33%-560.73%-169.49%-136.03%
Interest Coverage Ratio Growth (3y) 47.50%24.89%-23.62%-121.93%-20.87%-463.65%-90.54%-8.89%-86.10%-5.17%87.39%-29.70%-178.80%-165.47%-225.83%-84.77%-291.56%24.79%-29.32%-58.13%26.77%-45.35%-889.35%59.29%60.93%77.47%90.22%39.48%26.29%-103.52%47.97%57.04%-30.78%61.94%4.77%-138.60%49.73%-734.73%-4,025.85%-375.68%-266.16%28.53%-42.34%-0.03%-110.93%-68.38%37.67%42.17%-96.03%69.06%91.99%80.15%
Interest Coverage Ratio Growth (5y) 30.92%22.66%-5.46%52.82%-37.79%-472.28%-190.35%-57.45%-39.13%17.11%-18.64%-20.89%34.60%-16.22%-15.67%28.27%-10.71%17.07%51.13%-10.69%14.99%-23.18%-177.70%37.70%51.64%63.76%44.70%16.38%15.30%-251.43%-290.29%-114.32%-71.88%19.55%13.23%-6.83%-33.01%-21.13%-68.02%18.63%-75.25%-13.51%-27.00%-34.85%
Interest Coverage Ratio (QoQ) 66.03%86.57%-409.50%-4,172.60%-220.04%460.11%-139.54%-39.68%0.55%87.46%-867.21%22.32%17.69%87.44%-579.58%-65.04%40.26%-1,139.74%89.65%99.76%-108,165.37%-24.57%-735.02%-43.64%84.99%-19.53%95.18%-738.93%-9.24%111.75%-948.11%24.12%92.46%-10.05%-60.22%88.26%-3,459.03%107.72%-2,936.41%85.98%38.49%64.89%-97.32%-1,088.23%-18.67%110.99%-68,791.23%-1,317.35%94.55%96.62%78.01%-10.74%78.65%-229.18%-0.38%39.73%5.20%-214.43%-267.80%75.42%16.97%
Net Cash Flow Growth (1y) -54.85%596.34%-95.11%1,928.81%34.71%1,599.47%-76.45%-100.07%100.38%215.05%-268.26%-1,015.73%-1,444.42%-94.81%238.66%151.36%-65.53%-13.22%-145.16%17.35%154.27%3,902.32%1,580.42%2,955.72%-1,274.97%-280.80%-263.19%-128.14%-64.18%78.36%130.13%91.06%108.56%3,274.42%-1,102.79%-3,435.04%29,393.35%-157.57%-279.30%305,710,522.75%-131.23%392.66%8.85%-100.00%-88.45%-254.27%-224.00%-89.43%-10.18%-5.48%13.13%-120.12%213.72%-10.55%156.25%-320.90%-88.43%122.54%-154.54%138.00%-59.20%-170.13%69.58%
Net Cash Flow Growth (3y) 26.07%619.73%-26.40%-29.32%67.86%40.63%-18.10%-83.97%56.18%-47.83%-45.08%105.86%129.43%21.73%124.20%173.31%-119.35%-301.64%-134.59%-129.51%-118.76%-160.39%110.14%-40.42%18.18%131.57%-90.67%-42.43%251.50%-58.13%-125.47%21,200.79%-99.00%281.42%-232.23%889.77%-459.96%-66.30%-123.75%69.79%-38.36%-68.24%-36.89%-25.99%63.38%-56.03%53.02%-27.85%28.96%31.28%35.65%-31.47%27.11%44.10%54.64%
Net Cash Flow Growth (5y) 38.91%75.83%-15.01%-37.14%15.21%149.45%29.72%-31.77%11.70%-65.12%-93.96%-125.11%-197.99%-22.03%45.67%14.26%28.35%236.47%-103.58%-102.31%205.51%-210.40%-207.94%3,736.28%-173.85%83.71%-80.29%89.36%-89.42%-77.97%-102.26%61.98%-74.89%-144.31%-150.98%-83.12%193.42%-38.14%49.52%-19.65%-38.88%26.08%4.68%-95.03%16.12%-17.96%23.46%
Net Cash Flow (QoQ) 100.06%236,979.27%-35.27%-255.74%100.29%1,566.02%26,739.04%-105.01%107.58%-76.92%-182.01%126.35%6,216.53%-112.33%-443.80%68.25%124.40%229.09%101.42%-202.33%112.79%-271.26%623.39%-52.68%843.58%-36.65%980.32%-118.20%-45.19%42.82%-86.26%-6.18%80.87%179.64%-155.28%201.58%6,999.10%-125.16%-94.86%947.49%-113.86%-65.74%157,054,846.28%-100.00%229.86%-151.62%1,642.73%-118.22%-6.31%-8.42%150.35%-289.86%-1.77%10.72%88.33%1,172.86%-198.93%145.43%-187.28%129.49%92.75%-209.94%160.81%-68.35%-431.35%52.31%
Net Income Growth (1y) 5,291.85%10.87%93.10%1,898.51%-915.70%21.52%57.82%-370.54%96.57%54.61%-142.30%77.63%-24.18%24.71%10.98%-223.12%61.24%-78.07%44.98%-841.91%-23.30%-2,281.11%-4.65%81.37%-25.34%67.27%-71.13%-13.22%-18.51%90.59%29.40%27.11%32.65%-1,261.67%-98.09%-282.88%-216.86%87.05%-140.91%-2.24%-214.98%-447.66%-149.44%-382.99%-69.86%-37.36%-40.04%102.67%-10.14%-54.17%-2.75%-2,818.59%5.60%20.03%51.03%27.88%37.41%-0.21%-30.62%-81.57%-990.10%31.65%
Net Income Growth (3y) -157.61%31.78%58.69%-121.61%-32.91%35.51%3.10%-58.15%74.53%15.26%-5.87%-89.52%15.96%-217.23%19.97%-78.30%15.70%-140.32%0.49%-25.71%-22.35%9.82%-8.13%46.43%-0.01%25.15%-33.76%-46.74%-36.25%45.05%-49.92%-41.84%-88.73%-112.96%-128.33%-166.41%-156.89%0.86%-103.40%28.70%-80.62%-126.36%-53.11%-51.95%-20.87%-19.20%11.02%19.39%13.34%-7.30%13.06%-235.02%-86.06%18.18%
Net Income Growth (5y) -56.09%15.70%48.99%-219.17%-16.72%-62.62%12.13%-40.27%51.98%-36.52%-16.27%-7.50%2.49%0.34%9.14%-36.15%13.72%-77.83%-6.62%-40.85%-31.34%-5.28%-43.26%9.66%-58.44%21.53%-70.44%-73.24%-68.37%-4.54%-63.74%18.82%-65.92%-82.87%-76.50%-68.87%-77.51%-3.74%-33.46%-20.94%-28.34%-56.19%-18.08%-35.66%-64.51%-3.01%
Net Income (QoQ) -2,817.27%-677.02%99.88%22,100.71%-144.92%39.86%130.26%-10,078.25%95.68%67.68%-94.09%-26.60%42.85%-72.54%82.08%-602.84%65.35%-104.00%34.97%15.69%-59.20%36.97%-1,013.38%88.96%-2,974.33%97.23%-98.16%25.73%-702.88%85.52%-31.11%22.26%36.25%-8.67%-35.35%28.17%-1,188.76%84.19%-161.61%40.55%47.32%-194.07%-11.03%-83.14%8.41%-33.94%-114.99%35.59%25.93%-36.55%104.10%-2,754.86%-3.68%8.99%-8.53%7.81%12.17%44.28%-59.85%20.00%-40.63%27.37%-122.21%-380.30%91.18%
Net Income towards Common Stockholders Growth (1y) 5,291.85%10.87%93.10%1,898.51%-915.70%21.52%57.82%-370.54%96.57%54.61%-142.30%77.63%-24.18%24.71%10.98%-223.12%61.24%-78.07%44.98%-841.91%-23.30%-2,281.11%-4.65%81.37%-25.34%67.27%-71.13%-13.22%-18.51%90.59%29.40%27.11%32.65%-1,261.67%-98.09%-282.88%-216.86%87.05%-140.91%-2.24%-214.98%-447.66%-149.44%-382.85%-69.86%-37.36%-26.58%102.67%-10.14%-54.17%-13.68%-2,818.59%5.60%20.03%51.03%27.88%37.41%-0.21%-30.62%-94.13%-990.10%-135.39%-62.18%
Net Income towards Common Stockholders Growth (3y) -157.61%31.78%58.69%-121.61%-32.91%35.51%3.10%-58.15%74.53%15.26%-5.87%-89.52%15.96%-217.23%19.97%-78.30%15.70%-140.32%0.49%-25.71%-22.35%9.82%-8.13%46.43%-0.01%25.15%-33.76%-46.74%-36.25%45.05%-49.92%-41.84%-88.73%-112.96%-128.33%-166.38%-156.89%0.86%-96.66%28.70%-80.62%-126.36%-53.11%-51.95%-20.87%-19.20%11.02%19.38%13.34%-7.30%10.08%-242.17%-86.06%-23.56%-1.23%
Net Income towards Common Stockholders Growth (5y) -56.09%15.70%48.99%-219.17%-16.72%-62.62%12.13%-40.27%51.98%-36.52%-16.27%-7.50%2.49%0.34%9.14%-36.15%13.72%-77.83%-6.62%-40.85%-31.34%-5.28%-43.26%9.66%-58.44%21.53%-70.44%-73.23%-68.37%-4.54%-60.46%18.82%-65.92%-82.87%-76.50%-68.87%-77.51%-3.74%-33.46%-20.94%-28.34%-56.19%-18.08%-37.48%-64.51%-31.92%-8.34%
Net Income towards Common Stockholders (QoQ) -2,817.27%-677.02%99.88%22,100.71%-144.92%39.86%130.26%-10,078.25%95.68%67.68%-94.09%-26.60%42.85%-72.54%82.08%-602.84%65.35%-104.00%34.97%15.69%-59.20%36.97%-1,013.38%88.96%-2,974.33%97.23%-98.16%25.73%-702.88%85.52%-31.11%22.26%36.25%-8.67%-35.35%28.17%-1,188.76%84.19%-161.61%40.55%47.32%-194.07%-11.03%-83.14%8.41%-33.94%-114.93%35.57%25.93%-23.42%104.54%-2,754.86%-3.68%8.99%-8.53%7.81%12.17%44.28%-59.85%20.00%-40.63%27.37%-137.58%-349.23%69.63%49.96%
Net Margin Growth (1y) 0.00B-0.00B0.01B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B183.000.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B
Net Margin Growth (3y) -0.00B0.00B0.01B-0.00B-0.00B0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.00B0.00B-0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Net Margin Growth (5y) -0.00B-0.00B0.01B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Net Margin (QoQ) -0.00B-0.01B0.01B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.01B0.01B-0.00B-0.00B0.00B-0.01B0.01B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-604.00-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B846.00-0.00B-0.00B0.00B0.00B
Operating Income Growth (1y) -2,751.61%28.51%-23.97%1,898.51%59.33%34.01%52.74%-314.11%33.12%21.82%7.05%24.18%-64.38%6.28%22.44%-20.79%45.42%-15.96%15.83%-829.84%-26.20%38.19%-13.47%81.73%-37.03%-1,251.53%-74.61%-14.04%7.73%90.88%30.42%27.11%15.85%-1,252.17%-31.59%-160.62%-148.86%96.33%-233.03%-44.28%-300.02%-1,515.49%-100.48%-141.32%-11.69%-77.49%-79.35%128.17%-73.16%-42.15%-11.07%-639.82%14.61%22.96%64.91%44.51%34.62%10.31%-46.72%-129.65%-1,034.42%-61.37%-25.77%
Operating Income Growth (3y) -109.63%28.28%18.34%-207.93%23.53%21.51%30.16%-58.22%15.66%5.29%15.34%-104.21%-4.22%12.42%9.52%-27.07%1.91%-113.17%-18.59%-24.65%-16.85%8.67%-11.30%46.65%-2.09%-155.43%-16.93%-29.39%-24.56%64.35%-45.01%-39.95%-103.10%-100.23%-106.34%-108.58%-123.20%-1.76%-128.78%43.92%-97.78%-244.15%-58.66%-54.24%-18.20%-24.80%11.25%5.50%1.12%0.60%16.99%-107.07%-85.02%-3.69%13.48%
Operating Income Growth (5y) -53.31%16.71%18.69%-218.53%20.99%19.10%20.11%-39.75%-0.74%-47.99%-3.75%-12.15%-7.44%3.71%2.08%-11.26%6.03%-64.22%-8.83%-29.76%-27.29%17.66%-43.29%10.60%-60.32%-58.15%-60.57%-49.80%-53.90%-5.37%-61.43%31.03%-74.55%-82.52%-77.26%-69.03%-75.06%-2.90%-36.09%-24.05%-34.00%-94.95%-15.51%-36.14%-65.05%-22.98%-5.23%
Operating Income (QoQ) -2,785.80%32.11%98.66%-10,719.54%27.59%-17.73%119.50%-344.67%-17.50%15.69%11.66%23.57%-37.35%-0.23%27.94%-65.68%21.69%17.05%-12.22%25.14%-66.38%39.79%-1,139.74%89.84%18.51%-10.54%-99.58%23.78%-703.75%85.72%-30.34%38.33%20.57%-8.98%-36.53%28.79%-1,176.31%89.39%-170.40%32.01%81.15%-861.10%-17.15%-88.51%23.89%-19.27%-41.02%12.75%-20.95%-20.52%122.15%-636.37%0.71%5.83%-7.64%15.15%10.42%57.10%-70.20%0.03%-22.87%29.82%-166.39%-393.84%82.52%45.30%
Operating Margin Growth (1y) -0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B17.00-0.00B-0.00B-0.00B-234.00
Operating Margin Growth (3y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Operating Margin Growth (5y) -0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B
Operating Margin (QoQ) -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B872.000.00B-0.00B0.00B-522.000.00B-0.00B-0.00B0.00B0.00B
Profit After Tax Growth (1y) 233.72%-189.13%-106.90%95.66%-915.70%21.52%57.82%51.59%96.57%54.61%-142.30%77.63%-24.18%24.71%10.98%-223.12%61.24%-78.07%44.98%-841.91%-23.30%-2,281.11%-4.65%81.37%-25.34%67.27%-71.13%-13.22%-18.51%90.59%29.40%27.11%32.65%-1,261.67%-98.09%-282.88%-216.86%87.05%-140.91%1.85%-214.98%-447.66%-149.44%-403.01%-73.08%-37.36%-40.04%102.55%-12.00%-54.17%-2.75%-2,959.80%7.14%20.03%51.03%28.10%38.46%-0.21%-30.62%-80.47%-987.72%-135.39%-62.18%
Profit After Tax Growth (3y) 27.93%-32.33%-27.46%83.25%-32.91%35.51%3.10%29.54%74.53%15.26%-5.87%-89.52%15.96%-217.23%19.97%-78.30%15.70%-140.32%0.49%-25.71%-22.35%9.82%-8.13%46.43%-0.01%25.15%-33.76%-46.74%-36.25%45.05%-49.92%-39.92%-88.73%-112.96%-128.33%-166.38%-158.50%0.86%-103.40%28.58%-82.78%-126.36%-53.11%-54.18%-21.65%-19.20%11.02%19.39%13.82%-7.30%13.06%-239.43%-83.86%-23.56%-1.23%
Profit After Tax Growth (5y) 29.02%-19.39%-15.26%32.22%-16.72%-62.62%12.13%9.30%51.98%-36.52%-16.27%-7.50%2.49%0.34%9.14%-36.15%13.72%-77.83%-6.62%-40.85%-31.34%-5.28%-43.26%10.40%-58.44%21.53%-70.44%-73.23%-69.01%-4.54%-63.74%18.65%-67.11%-82.87%-76.50%-68.96%-78.19%-3.74%-33.46%-20.93%-28.39%-56.19%-18.08%-36.59%-64.51%-31.92%-8.34%
Profit After Tax (QoQ) 167.39%677.02%-368.71%109.50%-144.92%39.86%-69.12%-1,685.36%95.68%67.68%-94.09%-26.60%42.85%-72.54%82.08%-602.84%65.35%-104.00%34.97%15.69%-59.20%36.97%-1,013.38%88.96%-2,974.33%97.23%-98.16%25.73%-702.88%85.52%-31.11%22.26%36.25%-8.67%-35.35%28.17%-1,188.76%84.19%-161.61%40.55%47.32%-194.07%-6.58%-90.78%8.41%-33.94%-114.93%34.35%27.31%-36.55%103.91%-2,986.06%-0.06%8.99%-8.82%6.29%13.83%44.28%-59.78%19.79%-40.32%27.37%-120.77%-383.43%69.63%49.96%
Property, Plant & Equipment (Net) Growth (1y) -21.48%-22.70%-24.07%-25.61%-27.36%-29.37%-31.70%-31.83%-31.99%-32.19%-32.43%-35.29%-38.71%-42.86%-48.00%-54.54%-63.15%-75.00%-92.30%96.25%0.00%0.00%0.00%-1.66%119.40%420.44%524.90%519.09%170.15%35.92%10.62%10.90%42.07%16.77%17.16%705.78%279.28%279.39%272.04%-46.57%-12.90%-15.11%39.40%69.27%89.23%-1.30%-33.07%-46.24%-43.53%9.47%-2.86%-2.37%
Property, Plant & Equipment (Net) Growth (3y) -27.07%-28.19%-29.50%-31.03%-32.85%-35.07%-37.86%-41.47%-46.45%-54.07%-69.99%7.91%47.44%66.05%100.12%217.62%128.61%80.97%91.96%90.49%89.00%103.45%102.14%100.82%281.04%144.17%81.93%68.94%68.39%67.43%55.51%82.48%93.87%84.21%47.03%51.41%-21.37%-2.37%-2.84%-3.22%-3.87%
Property, Plant & Equipment (Net) Growth (5y) -38.55%-44.45%-57.40%-15.09%-1.17%0.67%2.74%5.10%7.82%11.03%14.91%19.38%47.71%88.55%118.74%187.10%154.50%99.92%99.16%97.61%96.19%94.47%92.74%111.18%118.70%88.80%38.22%35.09%34.15%38.06%32.37%31.62%30.77%
Property, Plant & Equipment (Net) (QoQ) -5.37%-5.67%-6.02%-6.40%-6.84%-7.34%-7.93%-8.61%-9.42%-10.39%-8.11%-8.82%-9.68%-10.72%-12.00%-13.63%-15.80%-18.75%-23.07%-29.99%-42.87%-74.99%96.25%0.00%0.00%0.00%0.00%0.00%0.00%-1.66%123.11%137.21%20.07%-2.58%-2.64%19.34%-2.28%-2.33%24.72%-1.91%-1.95%571.74%-41.29%-1.88%-3.85%-3.53%-4.30%-4.37%57.90%17.14%6.99%-50.12%7.08%-5.92%12.39%-3.31%-4.99%-5.44%
Return on Assets Growth (1y) -0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B58.00-112.00-16.00-139.00115.000.00B37.00-0.00B-0.00B-0.00B-0.00B380.00702.000.00B0.00B645.00-13.00-47.0089.00328.00678.00121.00164.00-62.0062.00274.00170.00262.00-73.00-210.00-194.00-31.00143.00162.00145.0057.0012.00-12.00-33.00-196.00-140.00-71.0075.00226.00169.00121.0014.0014.00-16.00-33.00-52.00
Return on Assets Growth (3y) -469.00-225.00514.00555.00629.00909.00-708.00-817.000.00B0.00B0.00B0.00B-929.00-0.00B-0.00B-771.00-285.00197.0082.0012.00-413.00150.00134.000.00B0.00B0.00B0.00B911.00727.00348.00422.00528.00666.00185.00140.00169.00132.00225.00121.00288.0082.00-61.00-82.00-170.0015.0078.00186.0087.0041.0038.0055.0043.0013.0017.0037.00
Return on Assets Growth (5y) -296.00-336.00534.00-596.00-358.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-240.0039.00155.00201.00380.00271.00335.00278.00326.00545.00468.000.00B0.00B0.00B0.00B0.00B796.00299.00373.00554.00821.00334.00252.0029.004.00142.00163.00317.00111.00-11.006.0069.00168.00167.00148.00
Return on Assets (QoQ) -71.00-815.0019.00-173.00-276.000.00B46.00-0.00B-345.00-413.00-685.000.00B173.00-77.0060.00-98.004.0019.00-63.00156.00-111.0055.00-0.00B66.00-0.00B0.00B0.00B388.00486.00-96.00-133.00-269.00452.0039.00106.0081.00-105.0082.00-120.00204.00107.00-22.00-28.00-130.00-30.00-5.00135.0044.00-11.00-22.0047.00-2.00-36.00-43.00-116.0055.0033.00103.0035.00-2.00-15.00-5.0035.00-32.00-31.00-24.00
Return on Capital Employed Growth (1y) -3.00-12.0031.0019.00-25.00-19.00-29.00-17.00-9.00-4.001.00-8.00-4.00-2.00-2.00-1.00-4.00-4.00-3.0023.0025.0027.0028.00-23.00-22.008.0010.0033.0030.00-32.00-35.00-35.00-33.0035.0039.0086.0051.00-148.00-250.00-363.00455.00-0.00B-0.00B126.00-584.000.00B0.00B69.00-14.00-43.00-95.00-0.00B-0.00B-697.0082.000.00B0.00B652.00-117.00-6.00-20.00-23.00-12.00
Return on Capital Employed Growth (3y) -37.00-35.003.00-6.00-38.00-26.00-31.00-26.00-17.00-10.00-4.0014.0017.0021.0023.00-1.00-1.0032.0035.0032.0033.003.003.00-25.00-25.0012.0014.0084.0047.00-144.00-246.00-311.00472.00-0.00B-0.00B-150.00-78.00-131.00-168.00-167.00-143.00-27.00-13.00-0.00B-0.00B0.00B0.00B68.00-31.00-88.00-130.00-7.00-37.00-67.00-47.00
Return on Capital Employed Growth (5y) -45.00-41.00-2.0016.00-17.00-2.00-6.00-26.00-13.0025.0033.0024.0025.00-3.00-3.00-3.00-5.0035.0039.0083.0050.00-109.00-208.00-302.00480.00-0.00B-0.00B-152.00-82.00-128.00-164.00-115.00-125.00-139.00-224.00-0.00B-0.00B-871.00-180.00-169.00-160.00-71.00-48.00188.00-635.000.00B0.00B
Return on Capital Employed (QoQ) -4.00-40.008.0032.00-12.003.00-4.00-12.00-7.00-7.008.00-3.00-2.00-2.00-1.001.00-1.00-2.001.00-3.000.00B-1.0026.000.00B2.000.00B-25.001.0032.001.00-2.00-1.00-30.00-2.00-2.000.00B39.002.0046.00-36.00-159.00-101.00-67.00782.00-0.00B0.00B0.00B72.00-14.00-35.0047.00-12.00-44.00-86.00-0.00B-494.000.00B693.0057.00-27.00-70.00-77.00169.00-41.00-74.00-66.00
Return on Equity Growth (1y) 45.0070.00-136.00-111.00187.00144.00265.00276.00-269.00-250.00-230.00-243.00-7.00-3.00-7.000.00B-6.00-3.00-4.0020.0025.00125.00135.0086.0090.00-92.00-99.00-79.00-84.00-32.00-33.00-33.00-33.0035.0042.0072.00104.004.005.00-27.00-38.0050.0079.00-966.00-243.00-304.00-457.00769.0058.0022.00-28.00-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B221.00582.00
Return on Equity Growth (3y) -38.00-36.00-101.00-78.00-90.00-109.0028.0033.00-283.00-256.00-241.00-223.0012.00119.00123.00106.00109.0031.0032.0028.0031.001.003.00-26.00-27.00-89.00-89.00-40.00-13.007.0014.0011.0032.0089.00126.00-921.00-178.00-250.00-373.00-224.00-223.00-233.00-406.00-0.00B0.00B0.00B0.00B-363.00-0.00B-834.00-800.00-5.00-203.00-635.00-190.00
Return on Equity Growth (5y) -51.00-42.00-112.00-58.00-71.0013.00158.00139.00-168.00-222.00-206.00-216.0018.00-4.00-9.00-6.00-8.0033.0041.0066.00102.0040.0050.0019.0038.00-35.00-6.00-0.00B-295.00-248.00-364.00-185.00-153.00-194.00-359.00-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-202.00-388.00-917.00-674.00
Return on Equity (QoQ) -8.0068.00-28.0012.0017.00-138.00-3.00311.00-26.00-17.008.00-235.00-6.003.00-5.001.00-2.00-1.002.00-5.001.00-3.0027.000.00B102.007.00-22.004.00-80.000.00B-2.00-1.00-29.00-2.00-2.00-1.0039.006.0027.0030.00-60.007.00-4.0019.0028.0036.00-0.00B742.00-33.00-117.00177.0031.00-69.00-166.00-0.00B0.00B-0.00B71.00-0.00B-299.00537.00-83.00971.00-167.00-501.00279.00
Return on Invested Capital Growth (1y) 73.00-515.00-221.00-35.000.00B0.00B0.00B-0.00B-0.00B269.00
Return on Invested Capital Growth (3y) -365.00-0.00B0.00B0.00B103.00-56.00
Return on Invested Capital Growth (5y) -242.00-142.00
Return on Invested Capital (QoQ) 5.0022.0023.0023.00-583.00-159.00-0.00B8.00-0.00B158.0022.00-15.00105.00
Return on Sales Growth (1y) 0.00B-862.000.00B112.00-0.00B0.00B-601.00-0.00B0.00B309.00-0.00B0.00B-0.00B-0.00B-0.00B-787.000.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B590.000.00B964.000.00B272.00-0.00B-18.00-250.00-103.000.00B2.00258.00-317.00-501.00-293.00-0.00B200.00-334.00-606.000.00B-0.00B-0.00B50.00-998.00929.000.00B955.00850.00632.00587.0014.00-70.00-962.0040.00-211.00
Return on Sales Growth (3y) -0.00B0.00B0.00B-92.00-0.00B607.00-0.00B-990.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B802.000.00B0.00B0.00B0.00B0.00B0.00B0.00B759.000.00B948.000.00B-147.00-367.00-309.00-0.00B-219.00821.00-898.00501.00-0.00B-0.00B-849.00-755.00-174.00-172.00399.000.00B257.00749.000.00B-218.00599.000.00B759.00
Return on Sales Growth (5y) -0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-412.000.00B0.00B929.000.00B-98.000.00B0.00B0.00B438.00971.000.00B0.00B0.00B0.00B0.00B0.00B0.00B643.000.00B49.000.00B-0.00B-0.00B-865.00-747.00-594.00983.00108.00353.00141.00-86.00120.0025.00-504.00455.00202.00
Return on Sales (QoQ) -0.00B-0.00B0.00B0.00B-0.00B0.00B223.00-0.00B0.00B638.00-0.00B0.00B0.00B-0.00B0.00B-0.00B764.00-0.00B0.00B-277.00-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B241.00-48.00-29.00109.00-0.00B0.00B-262.00256.00205.00-197.00-6.00-319.0021.0010.00-0.00B0.00B-513.00-262.000.00B-0.00B-255.00834.0089.00262.0024.00581.00-16.0043.00-21.008.00-101.00-848.00981.00-243.00
Revenue Growth (1y) -27.15%-32.82%4,780.47%1,794.79%23.26%95.05%-90.75%-97.12%-65.87%-41.86%-71.86%662.97%-26.64%-71.39%-91.80%-48.39%16.88%-40.36%1,500.34%-62.52%156.75%-47.13%399.50%-1.89%609.55%188.51%1,375.03%282.59%754.84%99.35%37.20%83.28%90.51%81.90%497.62%142.79%112.00%36.50%-62.64%10.71%-40.17%164.73%-15.28%-34.87%1,450.70%-76.25%-29.90%7.51%-90.88%114.04%116.17%314.28%396.78%352.92%481.38%47.01%22.02%3.86%1.47%22.60%
Revenue Growth (3y) -32.58%-8.67%8.31%60.97%-32.42%-31.28%-87.13%-51.57%-33.61%-53.71%-28.27%-31.51%-24.05%-11.49%29.82%14.53%291.57%-13.81%75.45%233.69%143.02%206.27%170.78%267.80%118.71%394.53%157.25%225.62%70.42%45.23%70.15%34.19%87.32%23.67%20.52%169.93%-4.96%-39.46%-8.14%-5.40%10.41%8.68%42.62%91.56%32.05%106.53%87.08%-17.91%115.94%133.63%95.45%
Revenue Growth (5y) -23.46%-33.50%10.76%-32.99%-13.05%-55.20%-11.34%-24.22%6.72%20.31%35.87%44.69%79.86%23.08%65.94%97.96%234.85%59.82%81.29%213.88%129.65%134.78%113.47%166.22%106.78%107.30%65.12%217.04%25.49%12.71%28.10%27.87%27.29%23.44%50.79%54.89%52.77%22.76%36.40%38.69%44.65%49.92%39.21%
Revenue (QoQ) -54.83%-82.85%142.15%288.36%-58.34%1,145.89%-5.99%-74.74%-34.08%-40.90%-70.69%198.86%12.29%-71.39%694.76%-71.27%-56.20%-91.81%4,905.05%-34.93%-77.65%119.84%53.13%-54.73%-69.92%227.41%-46.63%448.91%53.77%-15.08%19.25%28.01%5.83%13.45%23.96%22.22%247.69%-53.91%8.24%-21.30%-4.83%36.57%-41.51%248.23%-69.54%4.99%1,292.69%-94.67%-10.12%61.03%18.20%25.12%-9.23%208.61%41.73%14.08%16.51%-21.97%17.64%-2.89%13.83%-5.72%
Share-based Compensation Growth (1y) -41.33%697.63%114.91%242.93%-82.50%50.02%44.89%-97.13%-2.46%-92.18%-96.19%206.65%3,147.05%340.90%-85.36%13,172,856.30%1,334.12%2,457.97%-100.00%-1.30%78.71%52.93%35.77%13.80%12.68%8.93%-16.10%-23.96%-24.46%-40.97%-55.98%-56.28%215.37%-85.17%-75.13%-50.40%-41.98%1,190.87%
Share-based Compensation Growth (3y) -29.97%-62.63%39.71%-65.24%-77.43%77.64%230.38%-59.23%56.38%86.04%64.71%107.60%53.92%27.50%-37.35%3.94%152.55%249.29%-98.07%-5.12%15.01%-0.56%-20.56%-27.67%38.98%-54.32%-54.88%-45.16%11.39%4.15%
Share-based Compensation Growth (5y) 30.21%-38.88%0.19%6.01%37.20%24.80%113.71%729.93%25.90%-21.19%48.55%55.18%71.66%32.95%12.39%-26.86%-16.14%39.88%30.12%-93.99%-28.63%22.72%13.48%
Share-based Compensation (QoQ) 178.89%286.80%-22.84%-92.95%3,691.83%4.22%23.12%-99.64%32,405.82%0.66%268.30%-41.60%-71.46%-18.81%-40.56%177.04%129.37%759.72%-92.38%459,999,534.00%-100.00%-43.66%19.02%12.90%30.37%2.01%1.85%0.23%9.28%1.01%-1.54%-22.80%-0.95%0.33%-23.05%-42.44%-1.63%623.77%-96.38%-3.45%96.21%746.58%-19.51%
Shareholder's Equity Growth (1y) -97.69%-65.53%47.02%23.33%-23.53%-19.50%-20.81%-17.86%-14.65%-7.61%-14.37%-15.30%-17.94%-16.92%-14.70%-13.11%-9.24%-12.71%-10.23%-14.26%-13.90%1.89%3.13%13.81%12.06%-2.21%-5.78%-22.91%-19.73%-16.31%-12.41%-8.11%-4.09%13.96%9.25%45.43%36.79%23.58%15.08%-36.32%-42.95%-13.90%-3.76%254.65%226.23%221.13%160.38%27.29%-0.15%-22.99%-45.37%-113.37%-98.42%-150.81%-71.04%191.33%-88.52%179.95%-106.25%1,327.77%32,744.56%92.99%25,184.59%
Shareholder's Equity Growth (3y) -40.94%-28.64%9.87%-1.38%-18.65%-14.56%-16.59%-15.41%-13.88%-12.35%-13.08%-14.22%-13.63%-8.94%-6.99%-3.66%-3.04%-4.17%-4.14%-6.57%-6.24%-5.26%-4.82%-4.62%-3.10%-0.76%-2.57%10.16%7.64%8.55%4.67%7.01%2.02%9.19%7.18%46.60%46.44%45.09%36.30%67.31%56.07%45.22%32.80%35.91%26.41%22.03%27.97%-46.23%-87.80%-32.11%-26.20%20.36%-15.81%-7.79%65.63%
Shareholder's Equity Growth (5y) -29.25%-22.91%1.54%-6.13%-15.75%-10.70%-11.10%-8.65%-8.15%-7.30%-8.18%-9.56%-9.09%-8.98%-7.81%-8.16%-6.40%-2.49%-2.87%6.51%4.63%5.17%2.36%3.15%0.20%2.29%1.01%28.68%27.89%25.03%20.52%29.08%26.08%21.96%17.75%27.83%15.08%16.23%15.82%18.41%14.91%19.45%63.82%40.28%22.44%22.26%28.47%
Shareholder's Equity (QoQ) -34.70%-211.74%29.28%33.43%-12.78%0.22%-2.34%-7.26%-9.10%-0.88%0.16%-4.34%-2.40%-7.21%-0.65%-6.73%-1.52%-5.17%0.75%-3.08%-4.75%-2.86%-2.89%-2.75%9.77%-1.56%8.46%-4.83%-4.88%-5.10%-6.37%-2.12%-1.88%-1.57%-2.30%1.68%15.78%-7.13%38.48%-13.88%-1.82%-19.04%1.25%-19.43%18.87%-8.44%247.19%-2.52%-22.15%-45.94%210.28%-23.54%-39.96%-61.65%-175.95%109.05%-2,027.85%121.86%139.49%-98.86%13,327.04%-101.71%54,772.64%-73.84%-21.10%122.26%
Tax Rate Growth (1y) 17.00-10.00-114.00-168.00268.00
Tax Rate Growth (3y) 12.00-118.00
Tax Rate Growth (5y) 266.00166.00
Tax Rate (QoQ) 429.00-2.00-106.00110.00330.00
Total Debt Growth (1y) 1,004.28%1,028.61%-91.75%-93.68%-96.62%-53.62%-47.63%-47.79%483.29%-71.19%25.49%-55.41%26.30%5.70%-5.57%16.62%48.55%0.00%0.00%-96.34%-96.02%-90.53%-84.76%335.17%3,802.37%51.17%231.91%-3.34%63.89%64.49%49.57%
Total Debt Growth (3y) 29.66%14.67%-62.15%-75.50%-37.06%-47.93%-14.70%-5.53%-42.96%32.16%32.94%12.08%23.80%292.82%91.32%171.55%144.94%120.17%
Total Debt Growth (5y) -0.02%11.79%3.86%11.81%-1.47%42.20%-0.88%10.57%-48.58%20.92%187.06%233.59%212.40%183.45%171.92%59.22%
Total Debt (QoQ) 0.00%6,000.78%-12.52%-79.31%2.20%-55.39%-33.05%-88.91%1,300.58%-49.62%-33.26%23.85%-30.83%119.47%-76.28%250.77%-42.11%96.08%16.62%-14.25%0.00%16.62%48.55%-42.27%0.00%-95.73%61.75%37.34%60.83%21.80%1,350.46%-65.40%34.77%36.25%242.83%-1.08%-1.09%-1.05%-0.16%67.72%-0.73%-10.02%