|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | 4.71M | 5.68M | 3.84M | 1.96M | 0.29M | 0.09M | 2.19M | 0.11M | 1.06M | 0.23M | 0.48M | 0.94M | 0.50M | 0.74M | 0.84M | 0.55M | 1.65M | 2.08M | 4.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | 4.71M | 5.68M | 3.84M | 1.96M | 0.29M | 0.09M | 2.19M | 0.11M | 1.06M | 0.23M | 0.48M | 0.94M | 0.50M | 0.74M | 0.84M | 0.55M | 1.65M | 2.08M | 4.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.02M | 0.06M | 0.06M | 0.07M | 0.01M | 0.10M | 0.07M | 0.12M | 0.14M | 0.18M | 0.26M | 0.26M | 0.02M | 0.17M | 0.24M | 0.27M | 0.22M | 0.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.02M | 0.06M | 0.06M | 0.07M | 0.01M | 0.10M | 0.07M | 0.12M | 0.14M | 0.18M | 0.26M | 0.26M | 0.02M | 0.17M | 0.24M | 0.27M | 0.22M | 0.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.19M | 0.21M | 0.22M | 0.19M | 0.21M | 0.21M | 0.20M | 0.19M | 0.17M | 0.16M | 0.16M | 0.14M | 0.17M | 0.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.26M | 0.27M | 0.28M | 0.25M | 0.26M | 0.27M | 0.25M | 0.24M | 0.22M | 0.22M | 0.21M | 0.19M | 0.23M | 0.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.28M | 0.23M | 0.25M | 0.31M | 0.19M | 0.25M | 0.37M | 0.37M | 0.62M | 0.81M | 0.95M | 0.99M | 0.18M | 0.34M | 0.40M | 0.31M | 0.24M | 0.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 5.33M | 6.31M | 4.42M | 2.55M | 0.94M | 0.62M | 2.81M | 0.84M | 1.79M | 1.26M | 1.72M | 2.40M | 1.96M | 1.32M | 1.57M | 1.40M | 1.14M | 2.76M | 5.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.85M | 0.50M | 0.49M | 0.47M | 0.46M | 0.44M | 0.42M | 0.66M | 0.77M | 0.83M | 0.41M | 0.44M | 0.42M | 0.47M | 0.45M | 0.43M | 0.41M | 0.39M | 0.47M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.24M | 1.49M | 1.49M | 1.35M | 1.28M | 1.24M | 1.17M | 1.13M | 1.08M | 0.92M | 0.87M | 0.84M | 0.77M | 0.74M | 0.71M | 0.65M | 0.61M | 2.47M | 2.47M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 5.88M | 5.88M | 5.88M | 5.88M | 5.88M | 8.89M | 5.88M | 5.88M | 5.88M | 6.52M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | | | | 1.75M | 4.09M | 3.89M | 3.68M | 3.48M | 3.28M | 14.57M | 1.54M | 1.43M | 1.33M | 1.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | | | | 9.97M | 9.97M | 9.77M | 9.56M | 9.36M | 9.41M | 26.79M | 7.41M | 7.31M | 7.20M | 7.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.61M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.44M | 1.30M | 1.13M | 1.07M | 1.11M | 1.09M | 1.08M | 1.06M | 1.02M | 1.03M | 1.00M | 0.99M | 0.97M | 0.48M | 0.46M | 0.43M | 0.41M | 0.39M | 0.37M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 7.77M | 9.99M | 8.07M | 5.99M | 4.27M | 3.71M | -0.38M | 4.89M | 17.04M | 18.51M | 11.47M | 0.05M | 0.04M | 46.45M | 10.65M | 19.32M | 18.83M | 20.22M | 24.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.52M | 0.44M | 0.46M | 0.47M | 0.69M | 1.35M | 1.85M | 1.84M | 1.85M | 2.33M | 2.80M | 2.38M | 2.66M | 3.11M | 4.79M | 2.23M | 2.39M | 2.03M | 1.67M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.77M | 0.77M | 0.88M | 0.88M | 0.88M | 0.88M | 0.84M | 0.88M | 4.50M | 2.89M | 0.15M | 1.88M | 0.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.52M | 0.44M | 0.46M | 0.47M | 0.69M | 2.01M | 2.62M | 2.61M | 2.73M | 3.21M | 3.68M | 3.26M | 3.49M | 3.99M | 9.28M | 5.12M | 2.54M | 3.92M | 2.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.46M | 0.58M | 0.39M | 0.51M | 0.64M | 0.95M | 1.22M | 1.20M | 0.59M | 0.72M | 0.77M | 0.65M | 0.64M | 0.71M | 1.87M | 0.37M | 0.34M | 0.29M | 0.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.35M | 0.35M | 0.35M | 0.35M | 0.41M | 0.72M | 0.01M | 0.01M | | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.34M | | | | | | | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 5.00M | 5.00M | 4.48M | 3.92M | 2.05M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M | 0.23M | 0.11M | 0.17M | 0.18M | 0.20M | 0.20M | 0.23M | 0.24M | 0.25M | 0.26M | 0.27M | 0.21M | 0.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 0.01M | 0.01M | 0.08M | 0.10M | 0.12M | 0.05M | 0.16M | 0.23M | 0.41M | 0.51M | 0.42M | 0.56M | 0.60M | 0.73M | 0.83M | 0.72M | 0.72M | 0.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.09M | 1.17M | 1.01M | 1.20M | 1.59M | 3.34M | 4.45M | 4.35M | 4.67M | 8.00M | 8.80M | 7.95M | 8.66M | 17.93M | 18.72M | 12.46M | 9.24M | 10.33M | 6.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.76M | 1.10M | 1.03M | 1.09M | 1.25M | 1.21M | 1.17M | 7.47M | 1.13M | 6.47M | 1.04M | 0.95M | 2.02M | 1.90M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.32M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 3.98M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.00 | 469.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.00M | 1.51M | 1.47M | 1.43M | 1.39M | 1.35M | -0.31M | 2.25M | 3.40M | 3.36M | 2.32M | 2.27M | 2.25M | 2.19M | 2.12M | 2.06M | 1.99M | 1.17M | 1.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 2.50M | 1.12M | 0.80M | 0.30M | 0.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.14M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 21.24M | 21.93M | 15.56M | 12.18M | 12.70M | 9.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 5.41M | 2.68M | 2.48M | 2.64M | 2.98M | 4.69M | 6.06M | 6.60M | 16.67M | 17.61M | 17.33M | 16.39M | 17.04M | 26.24M | 24.43M | 16.69M | 12.98M | 13.00M | 9.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.34M | 0.45M | | | | 0.76M | 1.10M | 1.03M | 1.09M | 3.75M | 3.71M | 3.67M | 9.97M | 3.63M | 11.47M | 6.04M | 5.44M | 5.94M | 3.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 2.36M | 7.31M | 5.59M | 3.36M | 1.29M | -0.98M | 0.09M | -1.71M | 0.37M | 0.89M | 0.01M | 1.36M | -0.02M | 12.58M | 3.17M | 2.63M | 5.85M | 7.22M | 15.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 7.77M | 9.99M | 8.07M | 5.99M | 4.27M | 3.71M | -0.38M | 4.89M | 17.04M | 18.51M | 11.47M | 0.05M | 0.04M | 46.45M | 10.65M | 19.32M | 18.83M | 20.22M | 24.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.51M | -38.75M | -38.89M | -41.67M | -44.50M | -47.02M | -49.78M | -52.33M | -54.60M | -55.80M | -57.82M | -59.40M | -61.90M | -63.50M | -67.16M | -84.87M | -90.20M | -93.09M | -91.37M | -96.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 0.50M | 1.51M | 1.64M | 30.38M | 30.38M | 10.12M | 8.88M | 2.41M | 0.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | 0.09M | 0.10M | 0.06M | 0.00M | 0.01M | 300.00 | 300.00 | 2.00 | 25.00 | 25.00 | | 0.01M | 0.03M | | | | |