|
Gross Margin
|
56.84% | 45.35% | 55.63% | 50.50% | 58.44% | 49.68% | 55.19% | 19.12% | 56.05% | 12.69% | 18.27% | 54.96% | 62.60% | 54.57% | 50.06% | 57.09% | 56.74% | 72.40% | 50.89% | 52.35% | 54.53% | 56.20% | 36.53% | 18.27% | 53.65% | 44.46% | 46.55% | 54.42% | 34.71% | 5.62% | 39.96% | 44.60% | -5.34% | -53.49% | 34.38% | 39.45% | 56.50% | -53.49% | 38.78% | 57.01% | 57.24% | 52.69% | -86.55% | 53.43% | 65.22% | 54.10% | 62.66% | 48.16% | 43.49% | 58.37% | -57.10% | 76.26% | 51.01% | 38.64% | 50.93% | 47.15% | 49.54% | 31.73% | 48.88% | 57.52% | 50.29% | 41.87% | 47.99% |
|
EBT Margin
|
39.93% | -250.53% | -211.96% | 2.00% | 36.83% | -45.05% | -274.74% | -9.49% | 29.36% | -438.08% | -173.58% | 7.17% | 19.58% | -404.50% | -1,357.75% | -44.21% | -2.36% | -212.98% | -1,211.51% | -60.06% | 9.28% | -303.98% | -63.19% | -105.25% | 6.81% | -41.80% | -502.14% | -70.47% | -410.48% | -447.17% | -135.97% | -125.86% | -920.72% | -451.61% | -185.81% | -212.80% | -422.06% | -451.61% | -1,203.45% | -147.01% | -174.25% | -59.47% | -338.43% | -161.90% | -476.85% | -18.56% | -250.31% | -211.60% | -731.28% | -35.00% | -602.91% | -91.90% | -410.37% | -66.74% | -9.69% | -94.45% | 7.79% | -20.76% | 26.21% | 6.90% | 25.93% | 10.49% | 23.83% |
|
EBIT Margin
|
39.00% | -245.49% | -195.22% | 2.00% | 34.96% | -41.43% | -237.82% | -5.55% | 32.65% | -409.92% | -169.16% | 13.16% | 23.51% | -372.71% | -1,115.72% | -10.95% | 5.88% | -176.73% | -970.32% | -34.74% | 16.85% | -250.88% | -50.47% | -78.74% | 0.61% | -31.74% | -435.12% | -65.45% | -401.27% | -434.14% | -131.36% | -119.61% | -907.80% | -427.16% | -178.67% | -208.30% | -405.47% | -427.16% | -1,175.43% | -136.02% | -167.88% | -57.07% | -332.23% | -149.51% | -428.84% | -6.41% | -213.12% | -193.21% | -698.76% | -27.07% | -570.58% | -82.69% | -393.38% | -61.59% | -3.93% | -82.90% | 9.23% | -19.38% | 28.99% | 7.50% | 25.20% | 10.40% | 24.06% |
|
EBITDA Margin
|
39.00% | -245.49% | -195.22% | 2.00% | 34.96% | -41.43% | -237.82% | -5.55% | 32.65% | -409.92% | -169.16% | 13.16% | 23.51% | -372.71% | -1,115.72% | -10.95% | 5.88% | -176.73% | -970.32% | -34.74% | 16.85% | -250.88% | -50.47% | -78.74% | 0.61% | -31.74% | -435.12% | -65.45% | -401.27% | -434.14% | -131.36% | -119.61% | -907.80% | -427.16% | -178.67% | -208.30% | -405.47% | -427.16% | -1,175.43% | -136.02% | -167.88% | -57.07% | -332.23% | -149.51% | -428.84% | -6.41% | -213.12% | -193.21% | -698.76% | -26.80% | -570.58% | -81.62% | -390.56% | -60.97% | -3.93% | -81.13% | 9.62% | -18.90% | 29.17% | 7.74% | 25.51% | 10.76% | 24.33% |
|
Operating Margin
|
39.00% | -245.49% | -195.22% | 2.00% | 34.96% | -41.43% | -237.82% | -5.55% | 32.65% | -409.92% | -169.16% | 13.16% | 23.51% | -372.71% | -1,115.72% | -10.95% | 5.88% | -176.73% | -970.32% | -34.74% | 16.85% | -250.88% | -50.47% | -78.74% | 0.61% | -31.74% | -435.12% | -65.45% | -401.27% | -434.14% | -131.36% | -119.61% | -907.80% | -427.16% | -178.67% | -208.30% | -405.47% | -427.16% | -1,175.43% | -136.02% | -167.88% | -57.07% | -332.23% | -149.51% | -428.84% | -6.41% | -213.12% | -193.21% | -698.76% | -27.07% | -570.58% | -82.69% | -393.38% | -61.59% | -3.93% | -82.90% | 9.23% | -19.38% | 28.99% | 7.50% | 25.20% | 10.40% | 24.06% |
|
Net Margin
|
39.93% | -250.53% | -211.96% | 2.00% | 36.83% | -45.05% | -274.74% | -9.49% | 29.36% | -438.08% | -173.58% | 7.17% | 19.58% | -404.50% | -1,357.75% | -44.21% | -2.36% | -212.98% | -1,211.51% | -60.06% | 9.28% | -303.98% | -63.19% | -105.25% | 6.81% | -41.80% | -502.14% | -70.47% | -410.48% | -447.17% | -135.97% | -125.86% | -920.72% | -451.61% | -185.81% | -212.80% | -422.06% | -451.61% | -1,203.45% | -147.01% | -174.25% | -59.47% | -338.43% | -161.90% | -476.85% | -18.56% | -250.31% | -211.60% | -731.28% | -35.00% | -602.91% | -91.90% | -410.37% | -67.36% | -36.81% | -94.45% | 7.79% | -21.23% | 26.71% | 6.90% | 25.93% | 10.49% | 23.83% |
|
FCF Margin
|
| | -264.16% | -56.76% | | | -654.47% | -4.78% | 46.70% | 54.48% | -374.73% | -3.04% | 46.06% | -195.99% | -1,870.08% | -19.34% | 29.18% | -44.62% | -1,497.63% | -118.43% | 29.77% | -129.76% | -59.05% | -327.47% | -12.33% | | | -8.52% | -259.14% | -231.55% | -152.69% | -98.73% | -860.18% | -220.40% | -104.16% | -72.74% | -82.36% | -137.44% | -422.10% | -76.61% | -261.60% | -18.37% | -55.39% | -92.21% | -151.64% | 13.07% | 30.78% | -280.22% | -196.13% | 11.73% | 565.59% | -175.51% | -445.33% | 102.03% | -88.69% | -186.47% | -32.42% | 64.22% | -21.70% | -29.81% | 4.11% | 73.50% | 17.11% |
|
Inventory Average
|
0.55M | 0.37M | -0.07M | -0.08M | 0.28M | 0.46M | 0.08M | 0.39M | | | 0.46M | 0.63M | 0.65M | 0.62M | 0.65M | 0.65M | 0.60M | 0.58M | 0.57M | 0.59M | | | | | 0.40M | | | | | 0.45M | 0.76M | 0.76M | 0.79M | 0.78M | 0.74M | 0.70M | 0.67M | 0.66M | 0.64M | 0.63M | 0.63M | 0.63M | 0.60M | 0.57M | 0.57M | 0.56M | 0.55M | 0.55M | 0.56M | 0.55M | 0.51M | 0.57M | 0.64M | 0.61M | 0.57M | 0.58M | 0.56M | 0.50M | 0.48M | 0.50M | 0.47M | 0.46M | 0.52M |
|
Assets Average
|
1.25M | 1.15M | 1.00M | 1.03M | 1.13M | 1.11M | 1.06M | 1.13M | 1.17M | 1.01M | 0.85M | 0.93M | 0.96M | 0.82M | 0.78M | 0.84M | 0.81M | 0.74M | 0.75M | 0.84M | 0.89M | 0.86M | 1.11M | 1.71M | 2.16M | 2.36M | 2.58M | 2.47M | 2.11M | 1.95M | 1.86M | 1.85M | 1.82M | 1.75M | 1.69M | 1.64M | 1.61M | 1.61M | 1.58M | 1.56M | 1.57M | 1.57M | 1.48M | 1.50M | 1.59M | 1.61M | 1.66M | 1.60M | 1.49M | 1.55M | 1.56M | 1.47M | 1.42M | 1.45M | 1.51M | 1.51M | 1.55M | 1.55M | 1.61M | 1.78M | 1.94M | 2.06M | 2.16M |
|
Equity Average
|
0.07M | 0.15M | 0.07M | 0.04M | 0.14M | 0.22M | 0.16M | 0.11M | 0.19M | 0.22M | 0.11M | 0.10M | 0.17M | 0.13M | 0.01M | -0.16M | -0.30M | -0.36M | -0.38M | -0.35M | -0.30M | -0.31M | -0.10M | 0.57M | 1.05M | 1.29M | 1.64M | | | 1.41M | 1.37M | 1.37M | 1.58M | 1.75M | 1.44M | 1.39M | 1.55M | 1.55M | 1.25M | 1.23M | 1.20M | 0.83M | 0.80M | 0.81M | 0.84M | 0.89M | 0.93M | 0.90M | 0.83M | 0.90M | 1.01M | 1.03M | 1.00M | 1.00M | 1.08M | 1.19M | 1.29M | 1.28M | 1.34M | 1.50M | 1.68M | 1.84M | 1.96M |
|
Invested Capital
|
0.47M | 0.42M | 0.34M | 0.25M | 0.46M | 0.40M | 0.33M | 0.30M | 0.47M | 0.30M | 0.08M | 0.11M | 0.22M | 0.05M | -0.02M | -0.30M | -0.31M | -0.42M | -0.35M | -0.36M | -0.24M | -0.38M | 0.18M | 0.96M | 1.14M | 1.43M | 1.85M | | 1.56M | 1.36M | 1.38M | 1.37M | 1.78M | 1.71M | 1.18M | 1.60M | 1.50M | 1.60M | 0.90M | 1.56M | 0.84M | 0.81M | 0.79M | 0.84M | 0.85M | 0.92M | 1.34M | 0.87M | 0.80M | 1.01M | 1.27M | 1.06M | 0.95M | 1.05M | 1.11M | 1.27M | 1.30M | 1.25M | 1.44M | 1.56M | 1.81M | 1.87M | 2.06M |
|
Asset Utilization Ratio
|
0.65 | 0.73 | 0.86 | 0.82 | 0.78 | 0.85 | 0.89 | 0.98 | 0.99 | 1.06 | 1.26 | 1.11 | 0.94 | 1.12 | 1.14 | 0.97 | 0.68 | 0.76 | 0.76 | 0.58 | 0.63 | 0.67 | 0.68 | 0.45 | 0.32 | 0.35 | 0.27 | 0.29 | 0.22 | 0.15 | 0.20 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.16 | 0.13 | 0.09 | 0.09 | 0.13 | 0.14 | 0.13 | 0.12 | 0.13 | 0.14 | 0.15 | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 | 0.17 | 0.23 | 0.23 | 0.40 | 0.49 | 0.86 | 1.05 | 1.21 | 1.31 | 1.28 |
|
Interest Coverage Ratio
|
-42.19 | 48.70 | 11.66 | | -18.71 | 11.42 | -6.29 | -1.41 | 9.93 | -14.56 | -9.80 | 2.20 | 5.98 | -11.72 | -4.61 | -0.33 | 0.71 | -4.87 | -4.02 | -1.37 | 2.23 | -4.72 | -3.97 | -2.97 | -0.10 | -3.15 | -6.49 | -13.05 | -43.60 | -33.33 | -28.54 | -19.15 | -70.25 | -17.47 | -25.03 | -46.31 | -24.44 | -17.47 | -41.95 | -12.37 | -26.38 | -23.85 | -53.58 | -12.06 | -8.93 | -0.53 | -5.73 | -10.51 | -21.49 | -3.41 | -17.64 | -8.98 | -23.14 | -11.96 | -0.68 | -7.18 | 6.39 | -14.05 | 10.44 | 12.50 | -34.31 | -112.95 | 106.32 |
|
Debt to Equity
|
3.35 | 6.54 | 16.56 | 15.46 | 2.35 | 2.99 | 4.82 | 6.25 | 1.88 | 3.48 | 4.56 | 3.22 | 1.63 | 7.44 | -14.07 | -1.15 | -1.11 | -0.82 | -0.98 | -0.94 | -1.40 | -0.91 | 1.86 | 0.34 | 0.28 | 0.17 | 0.13 | | 0.18 | 0.12 | 0.09 | 0.08 | 0.06 | 0.06 | 0.09 | 0.06 | 0.06 | 0.05 | 0.09 | 0.05 | 0.09 | 0.09 | 0.14 | 0.13 | 0.12 | 0.08 | 0.14 | 0.08 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | | | | |
|
Debt Ratio
|
0.53 | 0.67 | 0.71 | 0.56 | 0.50 | 0.56 | 0.54 | 0.50 | 0.48 | 0.59 | 0.43 | 0.36 | 0.40 | 0.48 | 0.42 | 0.41 | 0.44 | 0.48 | 0.42 | 0.38 | 0.37 | 0.42 | 0.24 | 0.16 | 0.14 | 0.10 | 0.09 | | 0.13 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.08 | 0.07 | 0.07 | 0.04 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | | | | |
|
Equity Ratio
|
0.16 | 0.10 | 0.04 | 0.04 | 0.21 | 0.19 | 0.11 | 0.08 | 0.25 | 0.17 | 0.10 | 0.11 | 0.24 | 0.06 | -0.03 | -0.35 | -0.40 | -0.59 | -0.43 | -0.40 | -0.26 | -0.46 | 0.13 | 0.47 | 0.50 | 0.58 | 0.68 | | 0.73 | 0.72 | 0.75 | 0.74 | 1.00 | 1.00 | 0.71 | 1.00 | 0.92 | 1.00 | 0.58 | 1.00 | 0.53 | 0.52 | 0.56 | 0.53 | 0.54 | 0.56 | 0.55 | 0.57 | 0.55 | 0.62 | 0.68 | 0.72 | 0.69 | 0.69 | 0.74 | 0.84 | 0.83 | 0.81 | 0.85 | 0.84 | 0.89 | 0.89 | 0.93 |
|
Times Interest Earned
|
-42.19 | 48.70 | 11.66 | | -18.71 | 11.42 | -6.29 | -1.41 | 9.93 | -14.56 | -9.80 | 2.20 | 5.98 | -11.72 | -4.61 | -0.33 | 0.71 | -4.87 | -4.02 | -1.37 | 2.23 | -4.72 | -3.97 | -2.97 | -0.10 | -3.15 | -6.49 | -13.05 | -43.60 | -33.33 | -28.54 | -19.15 | -70.25 | -17.47 | -25.03 | -46.31 | -24.44 | -17.47 | -41.95 | -12.37 | -26.38 | -23.85 | -53.58 | -12.06 | -8.93 | -0.53 | -5.73 | -10.51 | -21.49 | -3.41 | -17.64 | -8.98 | -23.14 | -11.96 | -0.68 | -7.18 | 6.39 | -14.05 | 10.44 | 12.50 | -34.31 | -112.95 | 106.32 |
|
Enterprise Value
|
-0.23M | -0.30M | -0.20M | -0.15M | -0.35M | 0.12M | -0.11M | -0.24M | -0.33M | -0.28M | -0.02M | -0.09M | -0.16M | -0.05M | -0.09M | -0.05M | -0.06M | -0.03M | -0.07M | -0.07M | -0.10M | -0.07M | -0.60M | -0.99M | -0.99M | -1.45M | -1.51M | -0.46M | -1.12M | -0.26M | -0.28M | -0.24M | -0.20M | -0.17M | -0.17M | -0.14M | -0.10M | -0.09M | -0.09M | -0.13M | -0.13M | -0.16M | -0.65M | -0.27M | -0.28M | -0.38M | -0.48M | -0.32M | -0.25M | -0.20M | -0.34M | -0.17M | -0.07M | -0.18M | -0.24M | -0.21M | -0.24M | -0.28M | -0.19M | -0.13M | -0.11M | -0.53M | -0.61M |
|
Return on Sales
|
0.40% | -2.51% | -2.12% | 0.02% | 0.37% | -0.45% | -2.75% | -0.09% | 0.29% | -4.38% | -1.74% | 0.07% | 0.20% | -4.04% | -13.58% | -0.44% | -0.02% | -2.13% | -12.12% | -0.60% | 0.09% | -3.04% | -0.63% | -1.05% | 0.07% | -0.42% | -5.02% | -0.70% | -4.10% | -4.47% | -1.36% | -1.26% | -9.21% | -4.52% | -1.86% | -2.13% | -4.22% | -4.52% | -12.03% | -1.47% | -1.74% | -0.59% | -3.38% | -1.62% | -4.77% | -0.19% | -2.50% | -2.12% | -7.31% | -0.35% | -6.03% | -0.92% | -4.10% | -0.67% | -0.10% | -0.94% | 0.08% | -0.21% | 0.26% | 0.07% | 0.26% | 0.10% | 0.24% |
|
Return on Capital Employed
|
-1.16% | -0.91% | -1.10% | 0.11% | 0.06% | 0.19% | 0.23% | 0.21% | 0.13% | 0.00% | 0.00% | 0.14% | -0.06% | -0.14% | -0.30% | -3.74% | -3.54% | 4.15% | 4.14% | 3.80% | -2.15% | -344.05% | -1.10% | -0.32% | -0.28% | -0.17% | -0.19% | | -0.31% | -0.41% | -0.40% | -0.43% | -0.43% | -0.45% | -0.45% | -0.60% | -0.62% | -0.62% | -0.72% | -0.68% | -0.61% | -0.53% | -0.26% | -0.30% | -0.32% | -0.28% | -0.25% | -0.32% | -0.51% | -0.50% | -0.46% | -0.44% | -0.32% | -0.37% | -0.21% | -0.19% | -0.08% | -0.07% | 0.10% | 0.15% | 0.22% | 0.28% | 0.25% |
|
Return on Assets
|
2.86% | 3.22% | -0.52% | 0.04% | 0.03% | 0.11% | 0.10% | 0.06% | 0.03% | -0.06% | -0.06% | 0.00% | -0.09% | -0.15% | -0.19% | -0.32% | -0.47% | -0.42% | -0.47% | -0.40% | -0.33% | -0.44% | -0.33% | -0.25% | -0.21% | -0.14% | -0.17% | -0.17% | -0.29% | -0.36% | -0.34% | -0.35% | -0.36% | -0.35% | -0.36% | -0.43% | -0.41% | -0.41% | -0.53% | -0.44% | -0.39% | -0.33% | -0.19% | -0.18% | -0.21% | -0.19% | -0.20% | -0.25% | -0.37% | -0.37% | -0.38% | -0.36% | -0.26% | -0.28% | -0.18% | -0.18% | -0.09% | -0.07% | 0.06% | 0.11% | 0.20% | 0.24% | 0.23% |
|
Return on Equity
|
50.02% | 24.26% | -7.08% | 0.96% | 0.25% | 0.57% | 0.67% | 0.68% | 0.20% | -0.26% | -0.42% | 0.03% | -0.53% | -0.92% | -13.52% | 1.63% | 1.25% | 0.87% | 0.92% | 0.95% | 0.98% | 1.22% | 3.63% | -0.77% | -0.43% | -0.26% | -0.27% | | | -0.50% | -0.46% | -0.48% | -0.41% | -0.35% | -0.42% | -0.50% | -0.43% | -0.43% | -0.67% | -0.55% | -0.51% | -0.62% | -0.35% | -0.34% | -0.40% | -0.34% | -0.36% | -0.44% | -0.66% | -0.64% | -0.59% | -0.51% | -0.37% | -0.40% | -0.25% | -0.23% | -0.10% | -0.09% | 0.07% | 0.13% | 0.23% | 0.27% | 0.26% |