Innovative Designs Growth Metrics (2009-2025) | IVDN

Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -6.43%0.43%11.57%8.27%-1.95%-17.34%-21.82%-13.02%-21.72%-15.27%-1.21%-16.83%-14.54%-3.09%-4.46%3.31%15.71%16.06%75.05%131.37%154.15%195.84%95.60%-15.89%-11.46%-9.37%-8.84%-13.90%-8.60%-6.36%-6.92%-2.17%-3.74%-2.08%-10.21%1.98%0.43%4.73%20.22%-4.31%-7.53%-0.28%-12.20%-3.83%-5.17%-6.69%1.79%3.22%14.25%0.25%12.58%22.95%27.80%37.64%30.67%
Assets Growth (3y) -10.44%-11.06%-4.84%-7.82%-13.11%-12.12%-9.63%-9.25%-8.18%-1.59%18.22%25.74%35.96%49.29%48.45%35.01%34.69%10.53%-3.32%-6.61%-9.91%-14.47%-10.85%-7.99%-5.98%-8.66%-4.94%-4.04%-1.34%0.16%-1.53%-3.67%0.75%-1.77%-2.09%-4.15%-0.86%2.42%-1.70%0.06%-2.29%0.20%6.87%11.46%8.79%14.41%
Assets Growth (5y) -6.61%-4.58%7.58%13.36%14.04%18.44%20.37%19.47%22.41%17.70%16.65%19.09%20.22%16.46%13.77%12.25%14.61%2.76%-5.17%-7.26%-8.44%-10.52%-7.12%-6.27%-2.79%-4.26%-4.59%-4.98%-2.23%-2.13%-1.07%-0.64%-0.88%1.67%3.56%5.16%6.10%9.59%
Assets (QoQ) -17.46%-7.13%12.19%8.81%-11.41%3.16%8.87%-1.46%-25.31%-2.43%21.13%-11.31%-19.16%13.76%1.98%-8.87%-8.33%12.15%10.27%2.06%-8.04%69.16%45.74%12.11%7.04%11.84%-8.70%-6.52%-2.48%1.05%-3.89%-4.31%-1.91%-4.56%2.03%-1.96%-2.49%0.31%0.39%-0.27%-10.59%13.91%-1.13%4.00%2.64%-9.33%-4.47%12.16%-9.63%-0.68%-5.80%10.35%-1.41%0.72%4.26%-3.16%10.71%9.99%8.38%4.29%5.11%
Capital Expenditures Growth (1y) -57.42%
Capital Expenditures Growth (5y) 37.06%
Capital Expenditures (QoQ) -100.00%200.00%
Cash & Equivalents Growth (1y) 22.88%5.27%76.72%335.21%-1.96%-5.93%-32.11%-22.01%-27.13%-46.88%362.69%-39.70%-64.11%-44.82%-20.60%26.58%71.84%136.99%754.16%1,320.25%928.59%1,930.62%152.68%-57.42%-72.14%-57.67%-47.78%-60.20%-68.33%-67.75%-69.23%-7.66%69.85%175.60%39.06%191.39%193.20%228.01%900.75%38.53%-0.51%-51.21%-45.20%-41.57%-70.42%12.10%-9.35%22.88%271.82%59.01%-22.21%-39.41%-52.61%87.25%225.87%
Cash & Equivalents Growth (3y) -4.25%-19.27%77.06%26.96%-36.47%-34.91%35.62%-15.88%-23.40%-11.43%215.42%121.31%85.11%198.35%157.82%68.40%91.46%-23.69%-39.88%-41.75%-54.17%-57.94%-46.11%-46.89%-27.81%-39.32%2.31%16.40%42.86%62.39%55.05%70.48%64.00%96.83%33.11%-4.80%21.51%70.67%-0.18%3.05%-4.55%-27.16%-24.23%-19.52%49.45%31.96%
Cash & Equivalents Growth (5y) -11.55%-7.21%106.61%105.66%35.29%67.72%121.93%24.11%55.80%24.69%31.33%28.43%35.89%9.94%10.02%-4.15%-9.14%-42.91%-48.88%-40.81%-44.68%-41.91%-8.78%-15.25%-9.65%4.15%-2.82%-14.23%9.78%16.30%21.76%40.37%51.05%40.00%11.92%8.74%39.81%65.99%
Cash & Equivalents (QoQ) -41.36%-84.79%69.69%711.90%-49.76%-74.47%317.90%82.90%-51.79%-81.57%380.07%70.88%-64.85%60.48%-37.44%1.71%-45.96%130.91%-0.27%38.08%-25.47%732.26%65.83%0.00%47.13%3.56%9.54%-47.31%-18.89%-9.04%-28.33%-19.94%0.07%-30.68%-42.97%-18.47%-4.53%108.03%4.90%32.30%-51.83%335.94%5.55%48.00%46.96%-39.66%-24.20%-27.42%65.06%-35.66%-61.62%175.07%33.48%-12.79%16.12%17.64%-34.70%-32.07%-9.18%364.85%13.64%
Cash from Investing Activities Growth (1y) 57.42%-1,873.98%1,540.00%93.43%-96.25%-1,025.93%
Cash from Investing Activities Growth (3y) -71.00%
Cash from Investing Activities Growth (5y) -8.51%-25.15%
Cash from Investing Activities (QoQ) 32.16%-161.48%351.71%-542.09%149.49%128.25%
Cash from Operations Growth (1y) -163.87%83.04%21.30%44.42%-20.07%-578.85%8.22%-276.36%-66.12%72.46%-24.26%-347.70%29.21%-252.49%30.83%-179.44%-131.74%-2,397.56%-45.47%18.11%52.41%28.00%83.06%37.64%-34.34%54.32%-274.61%64.45%86.41%-1.56%58.08%186.56%196.97%-373.89%-88.38%9.68%780.04%39.86%-64.04%702.85%-182.64%-16.84%19.77%40.51%-45.37%-31.98%133.58%151.97%186.79%
Cash from Operations Growth (3y) -23.98%29.21%3.54%-110.78%-29.54%-88.04%7.60%-261.10%-28.84%-26.82%-5.47%7.24%23.86%-46.25%-101.77%2.64%43.38%55.71%30.62%35.69%29.90%29.60%-30.03%-43.56%32.71%46.74%-42.51%-9.01%112.69%-91.77%-49.32%-35.34%131.29%-132.53%2.48%34.66%205.19%1.40%
Cash from Operations Growth (5y) -10.37%-34.72%-15.07%-2.63%7.26%-40.74%-26.84%-43.17%14.68%10.11%-22.11%21.98%16.43%22.36%-0.57%-108.64%6.13%16.78%22.35%0.98%3.85%29.84%-5.18%-9.09%-31.24%42.17%-6.85%-34.87%18.63%96.08%61.24%
Cash from Operations (QoQ) -30.60%91.61%2,142.25%-94.15%-884.48%94.07%3,037.01%-135.06%-50.35%75.69%364.37%-128.50%-578.36%12.42%176.30%-177.76%-33.13%-253.79%91.33%-2,194.51%9.43%-95.65%38.57%-33.64%49.02%-13.71%7.07%68.56%-87.69%-144.98%68.40%-157.83%82.19%6.38%-136.20%-6.42%136.78%4.87%-1,254.34%57.69%121.42%741.49%-178.88%-15.40%204.81%-186.62%-11.52%20.76%283.56%-189.62%-1.24%120.16%1,277.33%-69.13%
EBITDA Margin Growth (1y) -404.0020,407.00-4260.00-755.00-231.00-36850.006,866.001,870.00-914.003,722.00-94656.00-2411.00-1763.0019,598.0014,540.00-2379.001,097.00-7415.0091,984.00-4400.00-1623.0021,914.00-38465.00-5416.00-50652.00699.00-4731.00-8869.0050,232.000.00-99676.007,228.0023,759.0037,008.0084,320.00-1349.00-26096.005,066.0011,911.00-4371.00-26992.00-2039.00-35746.0011,159.0030,820.00-3418.0056,665.0048.0040,018.004,207.003,310.008,887.001,589.002,966.00-484.00
EBITDA Margin Growth (3y) -1549.00-12721.00-92049.00-1295.00-2908.00-13530.00-73250.00-2919.00-1580.0015,905.0011,868.00-9190.00-2289.0034,097.0068,059.00-8230.00-15040.00-38367.00-5262.00-12022.00-87606.00796.00-7056.0023,339.0037,707.00-20086.00-2990.0047,895.0042,075.00-3445.001,509.00-29329.0040,036.0060,486.005,440.00-22268.00-390.0032,830.006,837.0043,846.00-1249.0024,228.0020,095.0072,427.003,755.0059,491.00
EBITDA Margin Growth (5y) -2216.00-538.0014,475.00-8074.00-3434.00969.00-19730.00-8896.00-2857.0068,157.00-12041.00-12549.00-73107.0054,316.00-14393.00-22515.00-15459.00-37669.00-109669.00-13663.00-13614.0037,805.00-12776.00-29749.0040,735.00-43921.003,799.0051,724.0036,618.0017,474.0012,717.0041,509.0040,826.00120,460.0014,376.0019,339.006,783.0035,656.00
EBITDA Margin (QoQ) -28450.005,027.0019,722.003,296.00-7639.00-19639.0023,227.003,820.00-44257.0024,077.0018,231.001,035.00-39622.00-74301.00110,477.001,683.00-18261.00-79359.0093,558.005,158.00-26772.0020,041.00-2827.007,936.00-3235.00-40338.00-33582.00-3287.0030,278.001,175.00-78819.0048,064.0024,849.00-2963.00-19717.00-2169.00-74827.00103,942.00-3187.0011,081.00-27515.0018,272.00-27934.0042,243.00-20671.001,990.00-50555.0067,197.00-54378.0048,896.00-30894.0032,958.005,705.00-7720.009,075.00-2852.004,807.00-2143.001,777.00-1475.001,357.00
EBIT Growth (1y) -3.47%65.35%-29.74%-659.23%-0.11%-185.46%2.24%307.58%-41.66%-21.02%-21.30%-160.85%-86.62%42.64%-34.94%-87.47%262.88%-72.05%8.74%-149.87%-97.20%58.94%-105.96%-25.49%0.85%19.64%5.11%-63.87%20.99%0.00%-118.09%71.68%51.16%64.47%70.73%7.25%-84.73%86.34%-11.93%-101.52%-137.32%-416.24%-28.23%50.86%59.33%-109.99%96.37%7.81%125.87%29.77%4,485.37%174.67%623.65%218.14%-8.69%
EBIT Growth (3y) -17.45%-6.18%-15.44%-108.50%-57.28%-25.61%-16.96%-33.29%-34.33%-6.10%-14.31%-69.27%-76.14%26.00%-36.37%-55.49%2.06%-22.63%-13.12%-332.54%-31.40%10.39%16.49%27.41%34.15%15.39%24.50%10.67%63.52%10.60%19.11%-28.89%36.95%25.11%2.80%-21.26%-13.99%62.66%2.99%31.03%-96.73%59.27%32.73%40.30%55.26%51.15%
EBIT Growth (5y) -22.86%-3.39%-13.63%-103.72%-62.01%-6.96%-24.63%-23.33%1.50%-17.82%-46.64%-58.52%-9.89%-6.22%-27.97%-41.22%5.95%-8.18%-24.54%-107.68%2.63%23.87%-1.71%-10.90%27.42%2.76%15.68%7.21%12.05%49.38%24.84%17.35%18.05%21.69%21.36%39.79%26.42%32.51%
EBIT Margin Growth (1y) -404.0020,407.00-4260.00-755.00-231.00-36850.006,866.001,870.00-914.003,722.00-94656.00-2411.00-1763.0019,598.0014,540.00-2379.001,097.00-7415.0091,984.00-4400.00-1623.0021,914.00-38465.00-5416.00-50652.00699.00-4731.00-8869.0050,232.000.00-99676.007,228.0023,759.0037,008.0084,320.00-1349.00-26096.005,066.0011,911.00-4371.00-26992.00-2066.00-35746.0011,052.0030,539.00-3452.0056,665.00-21.0040,261.004,221.003,292.009,040.001,597.002,978.00-493.00
EBIT Margin Growth (3y) -1549.00-12721.00-92049.00-1295.00-2908.00-13530.00-73250.00-2919.00-1580.0015,905.0011,868.00-9190.00-2289.0034,097.0068,059.00-8230.00-15040.00-38367.00-5262.00-12022.00-87606.00796.00-7056.0023,339.0037,707.00-20086.00-2990.0047,895.0042,075.00-3445.001,509.00-29329.0040,009.0060,486.005,333.00-22549.00-452.0032,830.006,661.0043,808.00-1297.0024,211.0020,071.0072,396.003,747.0059,464.00
EBIT Margin Growth (5y) -2216.00-538.0014,475.00-8074.00-3434.00969.00-19730.00-8896.00-2857.0068,157.00-12041.00-12549.00-73107.0054,316.00-14393.00-22515.00-15459.00-37669.00-109669.00-13663.00-13614.0037,805.00-12776.00-29749.0040,707.00-43921.003,692.0051,442.0036,557.0017,474.0012,540.0041,470.0040,778.00120,442.0014,351.0019,308.006,747.0035,629.00
EBIT Margin (QoQ) -28450.005,027.0019,722.003,296.00-7639.00-19639.0023,227.003,820.00-44257.0024,077.0018,231.001,035.00-39622.00-74301.00110,477.001,683.00-18261.00-79359.0093,558.005,158.00-26772.0020,041.00-2827.007,936.00-3235.00-40338.00-33582.00-3287.0030,278.001,175.00-78819.0048,064.0024,849.00-2963.00-19717.00-2169.00-74827.00103,942.00-3187.0011,081.00-27515.0018,272.00-27934.0042,243.00-20671.001,990.00-50555.0067,169.00-54351.0048,789.00-31069.0033,178.005,766.00-7897.009,213.00-2861.004,837.00-2149.001,770.00-1480.001,366.00
EBIT (QoQ) -161.40%63.30%106.22%6,790.90%-122.04%-37.43%73.21%1,330.92%-162.98%52.94%156.89%245.94%-230.65%52.83%71.46%176.05%-660.30%-10.96%60.35%247.21%-365.64%41.15%-8.57%101.65%-3,999.77%-195.21%-41.89%-15.51%14.77%10.16%-12.10%6.38%-0.64%-55.15%45.95%-18.50%-119.49%79.85%6.81%13.78%-80.79%36.15%-85.62%93.62%-1,380.95%-14.95%-118.60%86.13%-267.85%55.95%-80.93%28.38%93.64%-1,019.26%150.77%-294.45%496.88%-80.94%392.00%-68.25%206.75%
EBT Growth (1y) -0.66%63.07%-38.05%-1,055.94%-14.73%-180.51%13.16%166.14%-45.97%-22.91%-43.85%-551.09%-106.45%36.30%-38.45%19.73%597.62%-72.98%8.49%-93.19%-43.80%55.37%-89.83%-22.65%1.70%17.51%4.66%-59.10%18.91%0.00%-114.71%70.04%51.31%64.98%70.88%7.08%-97.91%62.04%-29.05%-103.80%-123.36%-130.60%-15.36%50.13%59.46%-76.00%91.53%5.49%120.92%30.57%1,707.95%160.30%782.84%211.27%0.03%
EBT Growth (3y) -22.94%-8.38%-19.92%-212.51%-26.61%-29.98%-20.03%-33.79%-44.22%-10.64%-22.15%-107.97%-43.49%21.07%-33.98%-75.84%7.43%-14.90%-3.88%-111.80%-20.44%12.97%16.38%27.05%33.90%15.84%23.77%7.89%48.97%6.90%17.21%-29.12%32.58%24.32%1.89%-21.47%-15.49%49.86%1.33%29.85%-41.24%52.85%31.70%40.08%49.77%49.81%
EBT Growth (5y) -31.85%-7.00%-16.92%-115.27%-39.19%-11.14%-24.61%-25.42%2.66%-13.96%-11.69%-83.80%-6.17%-2.75%-15.60%-54.16%8.76%-4.59%-18.07%-41.02%7.16%25.41%-2.06%-11.40%24.04%2.36%14.75%6.68%11.61%39.84%23.19%16.89%17.83%20.97%20.48%39.64%26.11%32.13%
EBT Margin Growth (1y) -310.0020,548.00-6278.00-1148.00-747.00-39302.0010,116.001,665.00-978.003,358.00-118417.00-5138.00-2194.0019,152.0014,624.00-1584.001,165.00-9100.00114,832.00-4519.00-248.0026,218.00-43895.00-5539.00-51024.00-444.00-4984.00-8694.0049,866.000.00-101764.006,578.0024,782.0039,214.0086,502.00-1489.00-30260.004,091.008,812.00-4970.00-25443.00-1645.00-35261.0011,970.0032,090.00-3174.0059,323.00-255.0041,816.004,599.003,590.0010,135.001,814.003,125.00-238.00
EBT Margin Growth (3y) -2035.00-15396.00-114579.00-4621.00-3919.00-16793.00-93678.00-5057.00-2008.0013,410.0011,039.00-11241.00-1277.0036,270.0085,561.00-7975.00-10650.00-38398.00-3072.00-13266.00-87892.005,053.00-7655.0023,623.0038,770.00-20246.00-3604.0044,387.0043,306.00-6450.00120.00-30922.0041,661.0060,054.005,511.00-23613.00-728.0032,874.006,745.0048,464.00-220.0027,652.0021,850.0075,721.004,549.0062,675.00
EBT Margin Growth (5y) -3065.00-5345.0014,877.00-10725.00-3002.00325.00-22740.00-9005.00-598.0091,058.00-9175.00-12349.00-70774.0075,990.00-12575.00-22208.00-11808.00-38842.00-109820.00-15382.00-13244.0044,267.00-14113.00-32080.0041,217.00-46695.003,396.0051,034.0038,487.0017,612.0011,835.0042,985.0043,086.00122,966.0015,391.0020,018.006,996.0036,226.00
EBT Margin (QoQ) -29046.003,857.0021,396.003,483.00-8188.00-22968.0026,525.003,884.00-46743.0026,450.0018,074.001,241.00-42407.00-95326.00131,354.004,185.00-21062.00-99853.00115,146.006,934.00-31326.0024,079.00-4206.0011,206.00-4861.00-46034.00-34001.00-3669.0031,120.001,011.00-79486.0046,911.0026,580.00-2699.00-20926.00-2955.00-75184.00105,644.00-2723.0011,478.00-27896.0017,653.00-31495.0045,829.00-23175.003,870.00-51968.0069,628.00-56791.0051,101.00-31847.0034,363.005,705.00-8476.0010,224.00-2854.004,697.00-1931.001,903.00-1544.001,334.00
EBT (QoQ) -161.21%60.95%105.73%7,159.26%-122.75%-45.98%60.35%747.54%-174.85%54.81%130.20%428.93%-270.27%47.11%5.31%92.43%-1,580.44%-14.96%45.10%146.92%-684.14%39.19%-15.91%113.65%-563.91%-158.67%-34.81%-16.31%14.35%8.67%-8.05%2.41%1.00%-52.41%44.93%-20.36%-112.56%78.73%10.51%13.45%-76.75%32.13%-90.60%83.40%-500.92%-7.19%-108.89%82.86%-200.63%53.67%-69.83%25.60%85.53%-417.06%137.59%-346.91%435.04%-80.61%450.36%-68.88%201.20%
Enterprise Value Growth (1y) -53.40%140.59%43.64%-59.98%5.86%-326.77%83.46%62.04%53.36%80.20%-362.69%39.70%64.11%44.82%20.60%-26.58%-71.84%-136.99%-754.16%-1,320.25%-928.59%-1,930.62%-152.68%46.89%82.37%36.03%40.49%44.57%48.49%44.83%45.82%4.41%-30.47%-67.93%-605.47%-106.44%-109.72%-144.75%25.86%-19.99%10.23%48.08%28.55%47.05%73.97%10.37%30.47%-22.88%-271.82%-59.01%22.21%39.41%52.61%-87.25%-225.87%
Enterprise Value Growth (3y) 12.34%43.30%24.44%28.46%45.98%-30.99%15.29%33.83%33.99%36.26%-215.42%-121.31%-85.11%-198.35%-157.82%-68.40%-150.03%23.69%33.95%37.29%48.61%51.73%34.47%50.89%16.00%-31.52%-3.03%-12.12%-31.38%-41.51%-33.29%-34.92%-28.74%-55.19%-9.46%21.16%-4.43%28.32%7.92%4.58%9.55%27.16%26.68%22.89%-38.71%-20.79%
Enterprise Value Growth (5y) 16.11%24.93%-23.95%-45.78%-22.74%-69.34%-67.33%-24.11%-82.85%-24.69%-38.95%-34.23%-45.54%-19.41%-19.48%-7.05%-7.26%30.96%37.83%33.44%38.06%36.38%6.97%25.92%5.51%-3.80%7.02%19.92%-1.08%-7.08%-9.03%-18.91%-24.91%-15.11%0.47%2.90%-27.66%1.36%
Enterprise Value (QoQ) -29.91%32.20%26.30%-136.33%134.37%-194.14%-109.21%-39.07%17.21%93.13%-380.07%-70.88%64.85%-60.48%37.44%-1.71%45.96%-130.91%0.27%-38.08%25.47%-732.26%-65.83%0.00%-47.13%-3.56%-143.96%76.34%-7.54%14.43%19.02%14.15%-0.04%20.30%24.74%8.06%1.75%-40.61%-2.72%-18.34%-312.74%58.86%-4.35%-38.11%-25.03%33.41%21.93%20.12%-72.07%50.66%61.62%-175.07%-33.48%12.79%-16.12%-17.64%34.70%32.07%9.18%-364.85%-13.64%
EPS (Basic) Growth (1y) 8.37%67.18%100.00%-1,047.38%-100.00%100.00%0.00%166.32%-45.45%-25.00%-25.00%-549.32%-106.14%40.00%160.00%20.34%643.19%-66.67%-300.00%-79.71%-150.00%60.86%-64.47%0.00%0.00%14.29%10.07%-80.00%16.67%0.00%-102.85%77.78%60.00%66.67%72.89%50.00%-100.00%68.19%-23.32%-300.00%-100.00%1,042.97%-7.42%50.00%62.50%-133.33%68.58%16.12%133.33%150.00%510.48%158.39%900.00%900.00%-4.49%
EPS (Basic) Growth (3y) -99.33%99.18%99.36%-211.52%-25.99%99.00%40.10%-33.40%-43.35%-7.72%-14.47%-103.54%-29.40%26.85%-25.44%-65.10%15.66%-5.27%3.68%-71.00%-15.30%15.28%26.32%30.66%34.14%20.91%41.52%12.64%52.67%12.14%23.69%-16.96%44.22%28.92%0.00%-14.47%0.00%25.34%-18.82%31.04%52.86%50.15%30.94%48.12%18.56%47.85%
EPS (Basic) Growth (5y) -96.01%94.39%94.98%-111.60%-14.87%94.19%-19.79%-23.16%9.71%-6.96%-5.05%-68.49%0.00%-31.95%-7.63%-45.41%12.94%0.00%-10.27%-14.87%12.57%27.33%4.36%-5.92%23.36%8.11%16.74%12.94%19.73%25.54%28.54%17.08%16.72%19.76%20.01%47.58%47.58%29.43%
EPS (Basic) (QoQ) -191.81%-4.13%100.00%12,301,229,885.90%-127.81%100.00%58.96%770.06%-172.73%50.00%127.22%451.07%-266.67%50.00%2.16%92.47%-1,529.58%150.00%-229.90%151.32%-600.00%40.00%-16.72%85.72%-291.40%-152.13%-20.00%-16.67%10.58%20.12%-20.00%0.00%6.18%-59.88%44.44%-20.00%-90.31%82.48%0.00%0.00%-54.81%67.70%-300.00%84.09%-500.05%-4.77%-100.00%175.00%-168.35%51.23%-50.00%33.33%35.57%-30.19%159.61%0.00%428.94%-81.48%920.76%0.00%-49.48%
EPS (Weighted Average and Diluted) Growth (1y) 68.20%4.70%-300.00%-100.00%1,043.34%-5.51%50.00%62.50%-133.33%68.88%18.22%133.33%150.00%179.88%160.49%900.00%900.00%900.00%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%32.11%-17.82%31.04%52.87%31.28%30.99%48.12%18.56%64.93%
EPS (Weighted Average and Diluted) Growth (5y) 47.58%35.10%
EPS (Weighted Average and Diluted) (QoQ) -100.00%75.00%-300.00%84.10%-499.35%-4.93%-100.00%175.00%-167.04%50.28%-50.00%33.33%37.41%-30.65%161.14%0.00%0.00%-1.07%910.81%0.00%0.00%
FCF Margin Growth (1y) -39031.005,197.0027,974.00175.00-63.00-25047.00-149535.00-1630.00-1688.0015,138.0037,245.00-9909.0058.00-8515.00143,857.00-20904.00-4210.00-9020.00-60103.001,114.004,853.002,599.0077,781.008,297.00-31794.00-387.00-17923.0011,906.0036,671.00-1560.0010,995.003,145.008,617.00-18802.00-4449.00-134.0053,481.0010,471.00-24920.009,030.00-65428.00-1096.0041,291.00-3781.006,700.0015,666.003,652.00928.003,881.00
FCF Margin Growth (3y) -160592.003,742.00-84315.00-11364.00-1693.00-18424.0031,568.00-32443.00-5839.00-3829.00-12938.00-17250.0017,478.00-8640.00-6808.00-245.0021,317.009,730.00652.0070,853.0023,348.0013,494.00-20749.00-11377.0014,917.0098,769.00-9891.00-18373.0012,041.00-3331.00-9427.0011,922.005,115.00-5248.0025,041.0020,024.006,177.00-54847.00
FCF Margin Growth (5y) 20,511.00-27071.00-5459.00-6315.00163,853.00-13335.00-12791.00-81556.00127,722.001,427.00-10250.004,740.00-7839.00-9463.00-6428.00-27170.006,301.0024,328.0071,828.00-7678.0041,485.0032,244.001,547.00-11374.004,995.0020,166.0040,041.004,679.0026,570.009,188.007,250.00
FCF Margin (QoQ) 20,740.0064,969.005,148.00778.00-42921.0037,169.004,910.00-24206.00-167409.00185,074.004,852.00-7380.00-145301.00137,920.0014,819.00-15953.007,071.00-26842.0031,514.00-25062.002,760.007,886.005,396.00-76145.0063,977.0011,624.003,142.00-963.00-5507.00-28466.0034,550.00-18499.0024,322.00-3701.00-3682.00-5943.0016,472.001,771.00-31100.008,409.0020,787.0055,386.00-74110.00-26982.0054,736.00-19073.00-9778.0015,406.009,664.00-8592.00-812.003,392.006,940.00-5639.00
Free Cash Flow Growth (1y) -163.87%83.04%21.30%44.42%-20.07%-578.85%8.22%-365.53%-66.12%72.46%-24.26%-261.94%29.21%-252.49%30.83%-204.81%-131.74%-695.43%-45.47%22.26%52.41%30.68%83.06%37.64%-34.34%54.32%-274.61%64.45%86.41%-1.56%58.08%186.56%196.97%-373.89%-88.38%9.68%780.04%28.09%-64.04%702.84%-182.64%2.30%19.77%40.51%-45.37%-31.98%133.58%151.97%186.79%
Free Cash Flow Growth (3y) -23.98%24.01%3.54%-110.78%-29.54%-88.04%7.60%-271.71%-28.84%-28.66%-5.47%5.62%26.04%-48.11%-36.06%2.64%44.35%55.71%31.49%35.69%29.90%29.60%-30.03%-43.56%32.71%46.74%-51.27%-9.01%112.69%-91.77%-49.32%-35.34%131.29%-132.53%2.48%34.66%205.19%1.40%
Free Cash Flow Growth (5y) -10.37%-37.08%-15.51%-2.63%6.29%-34.88%-27.22%-43.17%14.68%10.11%-22.11%21.98%16.43%23.69%-0.57%-64.71%6.13%16.69%22.35%-1.85%3.85%29.84%-5.18%-9.09%-31.24%42.17%-6.85%-34.87%18.63%96.08%61.24%
Free Cash Flow (QoQ) -30.60%91.61%2,142.25%-94.15%-884.48%94.07%3,037.01%-135.06%-50.35%69.93%313.73%-128.50%-578.36%12.42%176.30%-177.76%-33.13%-285.92%92.06%-603.64%4.61%-85.75%36.20%-28.68%49.02%-13.71%7.07%68.56%-87.69%-144.98%68.40%-157.83%82.19%6.38%-136.20%-6.42%136.78%4.87%-1,254.34%57.69%121.42%741.49%-194.33%3.50%204.81%-186.62%-11.52%20.76%283.56%-189.62%-1.24%120.16%1,277.33%-69.13%
Gross Margin Growth (1y) 161.00432.00-44.00-3137.00-239.00-3699.00-3692.003,584.00655.004,188.003,179.00213.00-586.001,783.0082.00-473.00-221.00-1620.00-1435.00-3408.00-87.00-1174.001,002.00-982.00-4006.00-5910.00-557.00-514.006,184.000.00439.001,756.0074.0010,618.00-12533.00-358.00798.00141.0014,921.00-527.00-2173.00427.00-11976.002,810.00752.00-1972.0010,803.00-2911.00-148.00-691.00-205.001,038.0075.001,014.00-90.00
Gross Margin Growth (3y) 576.00922.00-557.00659.00-170.002,272.00-430.003,323.00-152.004,351.001,826.00-3668.00-894.00-1011.00-351.00-11.00-2148.00-3092.002,168.00-906.00-4980.00-10004.00259.002,253.004,707.00-12651.00884.007,057.0010,759.002,828.00871.00-1301.0011,186.00-9588.001,925.00-623.00-1404.0013,748.00-629.00-1569.00-2237.00-1378.00936.00680.00-1649.0010,509.00
Gross Margin Growth (5y) -231.001,085.00-1909.00-3222.00-479.00-522.00-864.00-818.00-1986.00-4445.00-1713.00-1215.00-7774.00-10438.00-1797.00-1507.0030.00-9002.002,050.00336.001,278.00614.00-626.00878.005,275.00-9706.003,166.005,635.009,213.001,655.00769.00-696.008,522.001,010.0051.00-695.00-1082.0013,454.00
Gross Margin (QoQ) -1149.001,028.00-513.00795.00-877.00551.00-3607.003,693.00-4336.00558.003,669.00764.00-803.00-451.00702.00-34.001,566.00-2151.00147.00217.00167.00-1966.00-1826.003,538.00-920.00209.00-1971.00-2910.003,434.00464.00-4994.00-4815.008,787.00507.001,704.00-10999.009,227.001,823.0023.00-455.00-13924.0013,998.001,179.00-1113.00856.00-1450.00-467.001,488.00-11547.0013,336.00-2525.00-1237.001,229.00-379.00239.00-1780.001,715.00864.00-723.00-842.00611.00
Gross Profit Growth (1y) 10.74%124.93%5.66%-23.80%2.58%-92.63%-54.50%151.65%-9.51%472.41%-49.61%-24.07%-51.53%60.50%57.71%-45.80%21.73%-5.93%1,159.55%-61.52%-24.60%156.76%-69.56%-43.72%-106.75%-877.94%-39.96%-16.75%1,970.45%0.00%-62.61%-37.32%19.50%361.96%-331.10%-20.92%-17.60%24.90%226.32%40.56%-2.88%31.89%-143.64%81.80%-15.26%-38.89%570.11%-43.15%970.29%83.31%470.39%907.30%169.20%190.52%8.01%
Gross Profit Growth (3y) 0.92%-1.74%-37.66%13.34%-23.37%-12.19%-28.76%1.17%-18.87%105.22%115.52%-45.90%-23.66%57.09%82.18%-23.27%-28.68%-67.94%23.80%-30.39%-26.19%-41.65%-33.53%14.67%173.14%-36.06%-25.55%173.32%74.04%2.96%-11.35%-1.48%84.84%-48.49%26.43%-12.14%0.22%66.21%13.26%106.52%13.90%127.04%118.35%190.11%48.19%214.01%
Gross Profit Growth (5y) -9.52%7.45%36.92%-21.21%-16.21%10.34%6.75%-23.23%-11.34%-8.13%-16.93%-20.91%-15.13%-39.21%-15.21%-26.69%-14.47%-17.67%-15.70%-29.36%-26.60%17.14%-20.06%3.83%101.93%-17.98%1.06%76.56%35.91%17.50%-6.36%54.04%46.87%102.63%63.19%81.21%39.91%78.20%
Gross Profit (QoQ) -92.22%-43.38%451.74%355.50%-84.19%-73.40%297.88%513.24%-98.86%64.20%2,100.62%120.50%-92.82%-85.54%3,215.86%40.76%-76.21%-85.80%1,039.51%216.16%-81.62%90.18%-65.19%519.53%-37.40%-77.45%-85.24%-82.73%1,904.22%10.12%-101.77%-1,891.93%254.68%52.69%-60.24%-206.49%157.83%155.97%-24.19%133.44%-151.02%187.59%-21.01%253.84%-48.40%-2.54%-45.42%380.55%-117.07%505.98%-74.56%246.55%31.34%-50.90%378.95%-40.65%308.69%-13.30%28.00%-35.95%51.94%
Interest Coverage Ratio Growth (1y) 55.66%-76.55%-153.93%153.06%-227.49%-55.90%255.79%-39.76%19.48%52.98%-114.99%-88.07%58.42%12.73%-316.80%212.22%3.08%1.38%-116.51%-104.46%33.24%-63.65%-46.71%-61.10%47.59%12.32%-141.87%65.21%0.00%-67.63%73.30%-7.94%-36.56%-27.71%2.47%66.14%97.79%89.30%12.90%-140.57%-546.72%-207.90%14.54%-7.69%-250.26%96.13%20.03%127.62%-17.53%1,631.42%274.16%-636.70%-703.74%917.90%
Interest Coverage Ratio Growth (3y) 28.90%-30.86%-33.80%26.79%-34.38%13.83%0.90%-39.23%31.28%26.03%-49.67%-26.34%35.44%-12.09%-98.83%-109.76%-103.29%-112.59%-477.74%-181.35%-39.08%1.78%15.43%10.55%-23.35%14.28%49.71%68.85%38.82%39.01%4.20%41.97%25.08%10.13%4.27%20.56%76.65%15.88%39.52%-198.60%56.36%47.21%-16.88%-221.04%100.21%
Interest Coverage Ratio Growth (5y) 15.47%-15.96%-18.54%64.93%-17.88%-0.64%-33.14%-30.04%-48.54%-144.13%-95.89%-70.50%-34.13%-78.73%-86.88%-38.91%-34.51%-69.82%-162.47%-52.92%-29.73%4.25%13.20%36.60%9.17%14.06%19.91%7.30%51.35%31.12%17.73%4.26%17.60%24.66%-5.40%-36.48%31.85%
Interest Coverage Ratio (QoQ) 215.42%-76.06%161.05%-155.05%77.58%804.12%-246.70%32.68%122.40%172.25%-296.10%60.68%92.86%316.70%-783.35%17.47%65.89%262.33%-312.12%16.03%25.12%96.66%-3,076.70%-105.84%-234.09%23.56%14.36%32.92%-266.87%75.13%-43.28%-85.05%47.23%28.53%-140.17%70.52%-113.29%9.57%-124.61%77.49%25.94%94.09%-985.67%-83.33%-104.55%84.12%-416.88%49.12%-157.76%48.33%94.30%-952.62%189.04%-319.84%174.32%19.71%-374.39%-229.21%194.13%
Net Cash Flow Growth (1y) 7.54%706.13%-9.17%-18.83%-33.31%8.76%150.76%-145.58%-98.54%74.57%-12.52%99.43%2,716.90%23.60%1,225.60%209,980.21%346.04%55.61%52.33%64.16%100.15%-77.15%39.64%70.67%-2,346.58%208.36%110.52%396.99%-3,050.18%332.40%230.15%335.78%397.15%-218.13%-704.39%-156.83%-32.40%50.72%-48.79%288.87%-42.32%67.49%132.15%-62.54%-264.83%-147.81%-102.74%880.28%189.91%
Net Cash Flow Growth (3y) 35.95%-70.79%35.44%-26.04%-35.10%43.82%99.05%75.82%22.29%-53.99%-80.85%-29.04%-28.61%-29.35%41.82%26.62%32.23%-1.07%117.58%30.25%79.62%1,181.19%-76.89%-28.04%-94.47%302.65%-65.31%-216.45%67.24%46.72%-29.85%42.46%-26.19%-38.26%26.50%76.44%107.51%-5.10%
Net Cash Flow Growth (5y) 51.35%104.27%-21.77%-2.82%-30.07%-8.74%-86.64%-16.59%-22.03%19.04%-26.96%-11.22%-15.05%-14.92%-20.61%-34.20%9.59%5.02%32.44%-37.04%-13.52%43.45%282.62%2.37%24.61%48.42%-126.92%-32.14%-17.72%76.59%30.03%
Net Cash Flow (QoQ) 112.50%208.99%8.97%-214.27%19.56%181.03%-10.47%-256.35%144.75%-172.75%102.86%-2,831.99%253.93%-100.47%14,274.87%-174.09%2,770.92%-25.18%-69.88%-165.39%32.91%35.80%61.17%-184.98%49.55%100.26%-47,253.42%2.90%75.49%79.98%2,374.33%-90.57%592.04%-312.33%412.18%-92.80%813.45%44.78%-224.11%63.18%14.11%272.23%-190.48%-11.17%209.03%-47.40%-150.99%209.94%27.03%-331.45%23.34%98.79%45,622.22%-78.77%
Net Income Growth (1y) -0.66%63.07%-38.05%-1,055.94%-14.73%-180.51%13.16%166.14%-45.97%-22.91%-43.85%-551.09%-106.45%36.30%-38.45%19.73%597.62%-72.98%8.49%-93.19%-43.80%55.37%-89.83%-22.65%1.70%17.51%4.66%-59.10%18.91%0.00%-114.71%70.04%51.31%64.98%70.88%7.08%-97.91%62.04%-29.05%-103.80%-123.36%-130.60%-15.36%50.13%59.46%-76.00%91.53%5.49%120.92%30.57%1,707.95%160.30%782.84%211.27%0.03%
Net Income Growth (3y) -22.94%-8.38%-19.92%-212.51%-26.61%-29.98%-20.03%-33.79%-44.22%-10.64%-22.15%-107.97%-43.49%21.07%-33.98%-75.84%7.43%-14.90%-3.88%-111.80%-20.44%12.97%16.38%27.05%33.90%15.84%23.77%7.89%48.97%6.90%17.21%-29.12%32.58%24.32%1.89%-21.47%-15.49%49.86%1.33%29.85%-41.24%52.85%31.70%40.08%49.77%49.81%
Net Income Growth (5y) -31.85%-7.00%-16.92%-115.27%-39.19%-11.14%-24.61%-25.42%2.66%-13.96%-11.69%-83.80%-6.17%-2.75%-15.60%-54.16%8.76%-4.59%-18.07%-41.02%7.16%25.41%-2.06%-11.40%24.04%2.36%14.75%6.68%11.61%39.84%23.19%16.89%17.83%20.97%20.48%39.64%26.11%32.13%
Net Income (QoQ) -161.21%60.95%105.73%7,159.26%-122.75%-45.98%60.35%747.54%-174.85%54.81%130.20%428.93%-270.27%47.11%5.31%92.43%-1,580.44%-14.96%45.10%146.92%-684.14%39.19%-15.91%113.65%-563.91%-158.67%-34.81%-16.31%14.35%8.67%-8.05%2.41%1.00%-52.41%44.93%-20.36%-112.56%78.73%10.51%13.45%-76.75%32.13%-90.60%83.40%-500.92%-7.19%-108.89%82.86%-200.63%53.67%-69.83%25.60%85.53%-417.06%137.59%-346.91%435.04%-80.61%450.36%-68.88%201.20%
Net Income towards Common Stockholders Growth (1y) -0.66%63.07%-38.05%-1,055.94%-14.73%-180.51%13.16%166.14%-45.97%-22.91%-43.85%-551.09%-106.45%36.30%-38.45%19.73%597.62%-72.98%8.49%-93.19%-43.80%55.37%-89.83%-22.65%1.70%17.51%4.66%-59.10%18.91%0.00%-114.71%70.04%51.31%64.98%70.88%7.08%-97.91%62.04%-29.05%-103.80%-123.36%-130.60%-15.36%50.13%59.46%-77.63%67.82%5.49%120.92%29.63%531.17%160.30%782.84%208.78%-1.82%
Net Income towards Common Stockholders Growth (3y) -22.94%-8.38%-19.92%-212.51%-26.61%-29.98%-20.03%-33.79%-44.22%-10.64%-22.15%-107.97%-43.49%21.07%-33.98%-75.84%7.43%-14.90%-3.88%-111.80%-20.44%12.97%16.38%27.05%33.90%15.84%23.77%7.89%48.97%6.90%17.21%-29.12%32.58%24.32%1.89%-21.47%-15.85%21.75%1.33%29.85%-42.31%53.27%31.70%40.08%49.77%49.81%
Net Income towards Common Stockholders Growth (5y) -31.85%-7.00%-16.92%-115.27%-39.19%-11.14%-24.61%-25.42%2.66%-13.96%-11.69%-83.80%-6.17%-2.75%-15.60%-54.16%8.76%-4.59%-18.07%-41.02%7.16%25.41%-2.06%-11.40%24.04%2.36%14.75%6.68%11.45%21.42%23.19%16.89%17.46%21.07%20.48%39.64%26.11%32.13%
Net Income towards Common Stockholders (QoQ) -161.21%60.95%105.73%7,159.26%-122.75%-45.98%60.35%747.54%-174.85%54.81%130.20%428.93%-270.27%47.11%5.31%92.43%-1,580.44%-14.96%45.10%146.92%-684.14%39.19%-15.91%113.65%-563.91%-158.67%-34.81%-16.31%14.35%8.67%-8.05%2.41%1.00%-52.41%44.93%-20.36%-112.56%78.73%10.51%13.45%-76.75%32.13%-90.60%83.40%-500.92%-7.19%-108.89%82.86%-200.63%53.67%-69.83%24.91%45.54%-36.08%137.59%-352.57%433.72%-80.97%450.36%-68.88%201.20%
Net Margin Growth (1y) -310.0020,548.00-6278.00-1148.00-747.00-39302.0010,116.001,665.00-978.003,358.00-118417.00-5138.00-2194.0019,152.0014,624.00-1584.001,165.00-9100.00114,832.00-4519.00-248.0026,218.00-43895.00-5539.00-51024.00-444.00-4984.00-8694.0049,866.000.00-101764.006,578.0024,782.0039,214.0086,502.00-1489.00-30260.004,091.008,812.00-4970.00-25443.00-1645.00-35261.0011,970.0032,090.00-3236.0056,610.00-255.0041,816.004,613.006,352.0010,135.001,814.003,172.00-288.00
Net Margin Growth (3y) -2035.00-15396.00-114579.00-4621.00-3919.00-16793.00-93678.00-5057.00-2008.0013,410.0011,039.00-11241.00-1277.0036,270.0085,561.00-7975.00-10650.00-38398.00-3072.00-13266.00-87892.005,053.00-7655.0023,623.0038,770.00-20246.00-3604.0044,387.0043,306.00-6450.00120.00-30922.0041,661.0060,054.005,511.00-23613.00-789.0030,162.006,745.0048,464.00-268.0027,701.0021,850.0075,721.004,549.0062,675.00
Net Margin Growth (5y) -3065.00-5345.0014,877.00-10725.00-3002.00325.00-22740.00-9005.00-598.0091,058.00-9175.00-12349.00-70774.0075,990.00-12575.00-22208.00-11808.00-38842.00-109820.00-15382.00-13244.0044,267.00-14113.00-32080.0041,217.00-46695.003,396.0051,034.0038,425.0014,899.0011,835.0042,985.0043,038.00123,016.0015,391.0020,018.006,996.0036,226.00
Net Margin (QoQ) -29046.003,857.0021,396.003,483.00-8188.00-22968.0026,525.003,884.00-46743.0026,450.0018,074.001,241.00-42407.00-95326.00131,354.004,185.00-21062.00-99853.00115,146.006,934.00-31326.0024,079.00-4206.0011,206.00-4861.00-46034.00-34001.00-3669.0031,120.001,011.00-79486.0046,911.0026,580.00-2699.00-20926.00-2955.00-75184.00105,644.00-2723.0011,478.00-27896.0017,653.00-31495.0045,829.00-23175.003,870.00-51968.0069,628.00-56791.0051,101.00-31847.0034,301.003,055.00-5763.0010,224.00-2902.004,794.00-1981.001,903.00-1544.001,334.00
Operating Income Growth (1y) -3.47%65.35%-29.74%-659.23%-0.11%-185.46%2.24%307.58%-41.66%-21.02%-21.30%-160.85%-86.62%42.64%-34.94%-87.47%262.88%-72.05%8.74%-149.87%-97.20%58.94%-105.96%-25.49%0.85%19.64%5.11%-63.87%20.99%0.00%-118.09%71.68%51.16%64.47%70.73%7.25%-84.73%86.34%-11.93%-101.52%-137.32%-416.24%-28.23%50.86%59.33%-109.99%96.37%7.81%125.87%29.77%4,485.37%174.67%623.65%218.14%-8.69%
Operating Income Growth (3y) -17.45%-6.18%-15.44%-108.50%-57.28%-25.61%-16.96%-33.29%-34.33%-6.10%-14.31%-69.27%-76.14%26.00%-36.37%-55.49%2.06%-22.63%-13.12%-332.54%-31.40%10.39%16.49%27.41%34.15%15.39%24.50%10.67%63.52%10.60%19.11%-28.89%36.95%25.11%2.80%-21.26%-13.99%62.66%2.99%31.03%-96.73%59.27%32.73%40.30%55.26%51.15%
Operating Income Growth (5y) -22.86%-3.39%-13.63%-103.72%-62.01%-6.96%-24.63%-23.33%1.50%-17.82%-46.64%-58.52%-9.89%-6.22%-27.97%-41.22%5.95%-8.18%-24.54%-107.68%2.63%23.87%-1.71%-10.90%27.42%2.76%15.68%7.21%12.05%49.38%24.84%17.35%18.05%21.69%21.36%39.79%26.42%32.51%
Operating Income (QoQ) -161.40%63.30%106.22%6,790.90%-122.04%-37.43%73.21%1,330.92%-162.98%52.94%156.89%245.94%-230.65%52.83%71.46%176.05%-660.30%-10.96%60.35%247.21%-365.64%41.15%-8.57%101.65%-3,999.77%-195.21%-41.89%-15.51%14.77%10.16%-12.10%6.38%-0.64%-55.15%45.95%-18.50%-119.49%79.85%6.81%13.78%-80.79%36.15%-85.62%93.62%-1,380.95%-14.95%-118.60%86.13%-267.85%55.95%-80.93%28.38%93.64%-1,019.26%150.77%-294.45%496.88%-80.94%392.00%-68.25%206.75%
Operating Margin Growth (1y) -404.0020,407.00-4260.00-755.00-231.00-36850.006,866.001,870.00-914.003,722.00-94656.00-2411.00-1763.0019,598.0014,540.00-2379.001,097.00-7415.0091,984.00-4400.00-1623.0021,914.00-38465.00-5416.00-50652.00699.00-4731.00-8869.0050,232.000.00-99676.007,228.0023,759.0037,008.0084,320.00-1349.00-26096.005,066.0011,911.00-4371.00-26992.00-2066.00-35746.0011,052.0030,539.00-3452.0056,665.00-21.0040,261.004,221.003,292.009,040.001,597.002,978.00-493.00
Operating Margin Growth (3y) -1549.00-12721.00-92049.00-1295.00-2908.00-13530.00-73250.00-2919.00-1580.0015,905.0011,868.00-9190.00-2289.0034,097.0068,059.00-8230.00-15040.00-38367.00-5262.00-12022.00-87606.00796.00-7056.0023,339.0037,707.00-20086.00-2990.0047,895.0042,075.00-3445.001,509.00-29329.0040,009.0060,486.005,333.00-22549.00-452.0032,830.006,661.0043,808.00-1297.0024,211.0020,071.0072,396.003,747.0059,464.00
Operating Margin Growth (5y) -2216.00-538.0014,475.00-8074.00-3434.00969.00-19730.00-8896.00-2857.0068,157.00-12041.00-12549.00-73107.0054,316.00-14393.00-22515.00-15459.00-37669.00-109669.00-13663.00-13614.0037,805.00-12776.00-29749.0040,707.00-43921.003,692.0051,442.0036,557.0017,474.0012,540.0041,470.0040,778.00120,442.0014,351.0019,308.006,747.0035,629.00
Operating Margin (QoQ) -28450.005,027.0019,722.003,296.00-7639.00-19639.0023,227.003,820.00-44257.0024,077.0018,231.001,035.00-39622.00-74301.00110,477.001,683.00-18261.00-79359.0093,558.005,158.00-26772.0020,041.00-2827.007,936.00-3235.00-40338.00-33582.00-3287.0030,278.001,175.00-78819.0048,064.0024,849.00-2963.00-19717.00-2169.00-74827.00103,942.00-3187.0011,081.00-27515.0018,272.00-27934.0042,243.00-20671.001,990.00-50555.0067,169.00-54351.0048,789.00-31069.0033,178.005,766.00-7897.009,213.00-2861.004,837.00-2149.001,770.00-1480.001,366.00
Profit After Tax Growth (1y) -6.41%-136.93%-238.05%-1,289.47%-5.10%-180.51%13.16%204.96%-45.97%-22.91%-43.85%-968.76%-106.45%36.30%156.86%73.73%597.62%-72.98%-322.81%-93.19%-55.06%55.37%-89.83%-22.65%1.70%17.51%25.11%-71.19%18.53%0.00%-163.53%72.48%51.53%64.98%70.88%47.79%-97.91%124.36%-84.84%-267.13%-123.36%1,514.51%83.00%55.25%59.18%-139.54%-52.49%-7.27%119.74%29.63%531.17%157.11%818.61%205.68%-2.70%
Profit After Tax Growth (3y) -21.71%-48.47%-55.01%-402.25%-26.68%-29.98%39.42%-33.79%-44.22%-10.64%-22.15%-85.74%-47.55%21.07%-33.98%-75.84%7.43%-14.90%-5.15%-124.94%-20.44%12.97%16.71%27.05%33.90%16.86%37.35%7.89%27.76%-12.36%19.21%-28.92%50.03%54.94%4.98%-21.75%-15.85%21.75%-20.80%29.66%-86.55%46.08%31.50%39.94%-33.50%103.26%
Profit After Tax Growth (5y) -31.20%-27.75%-33.15%-129.95%-40.59%-11.14%-24.61%-25.42%2.66%-13.96%10.01%-83.80%-6.17%-36.78%-10.96%-55.92%8.68%-4.59%-18.07%-45.04%7.16%25.41%-2.06%-11.40%25.68%28.99%16.58%6.55%11.45%18.14%24.02%16.79%17.46%21.07%20.36%39.45%25.84%32.02%
Profit After Tax (QoQ) -35.82%-60.95%-103.94%9,581.46%-125.32%-45.98%60.36%747.60%-174.85%54.81%147.92%233.34%-270.27%47.11%-189.38%97.52%-1,580.44%147.21%-233.68%146.92%-684.14%39.19%-15.91%110.91%-680.17%-158.67%-34.81%-16.31%11.16%11.95%-8.05%2.41%19.34%-101.28%48.58%-19.80%-112.56%78.98%9.43%13.45%-76.75%62.32%-243.35%110.65%-1,441.41%25.16%-108.89%176.99%-114.12%-97.05%-90.53%25.43%45.54%-38.63%135.06%-365.80%433.72%-81.64%464.03%-69.42%207.27%
Property, Plant & Equipment (Net) Growth (1y) -85.21%-90.19%-88.54%-61.12%19.12%89.16%72.41%-29.58%-30.66%-31.97%878.93%1,508.81%1,624.44%1,766.51%38.93%-10.28%-13.71%8.79%6.28%206.27%211.90%142.12%141.96%-14.14%-18.04%-18.23%-21.14%-21.86%-22.86%-25.12%-26.81%-28.93%-31.18%-33.82%-36.94%-40.70%-45.31%-88.57%-87.55%-86.18%-84.25%-20.00%264.34%273.08%282.93%293.94%-13.46%-15.45%21.19%19.51%19.82%65.08%11.36%8.80%
Property, Plant & Equipment (Net) Growth (3y) -50.38%-49.84%24.61%63.93%142.40%188.53%186.22%116.61%117.70%139.95%143.59%253.59%259.37%266.34%52.87%100.73%102.87%41.99%42.72%42.08%41.42%-21.87%-24.23%-26.00%-28.60%-30.94%-33.78%-61.60%-61.42%-61.24%-61.01%-60.74%-34.12%-32.64%-30.91%-28.85%-26.79%-24.18%-9.92%55.59%55.75%73.33%72.89%72.38%
Property, Plant & Equipment (Net) Growth (5y) 12.70%20.71%23.36%64.66%107.36%129.22%127.02%177.39%65.27%51.06%50.90%49.85%48.71%48.29%48.21%40.25%39.48%11.88%10.90%9.76%8.47%-47.72%-48.15%-48.27%-30.26%-29.86%-29.43%-29.15%-28.95%-28.75%-22.75%-22.21%-21.58%-15.66%-14.95%-14.08%
Property, Plant & Equipment (Net) (QoQ) -12.64%-14.46%-34.46%-69.80%-42.08%0.00%122.29%-7.48%-8.02%-8.85%-9.21%-8.89%-9.76%1,211.48%49.20%-2.34%-2.32%-2.38%-3.64%-6.08%23.15%-4.64%177.67%-4.35%-4.40%-4.70%-1.55%-4.80%-2.87%-5.68%-6.02%-5.02%-6.33%-6.54%-7.23%-7.80%-8.45%-9.23%-10.17%-11.33%-12.77%-14.64%-17.16%-81.47%-5.01%-5.26%-5.56%-5.87%332.62%-2.98%-3.07%-3.17%-4.96%-5.22%38.93%-4.51%-4.72%30.59%-6.28%-6.70%
Return on Assets Growth (1y) -283.00-310.0062.003.000.00-17.00-16.00-6.00-12.00-9.00-14.00-32.00-38.00-27.00-27.00-8.0014.00-2.0014.0014.0012.0029.0016.00-18.00-7.001.00-2.00-7.00-6.00-6.00-17.00-1.002.009.0034.0025.0018.0014.00-1.00-6.00-16.00-18.00-18.00-11.0011.0010.0020.0018.0017.0021.0024.0029.0028.0031.0017.00
Return on Assets Growth (3y) -296.00-337.0033.00-35.00-50.00-54.00-57.00-46.00-36.00-38.00-27.00-26.00-12.001.002.0016.0015.00-3.00-8.00-15.00-22.00-18.00-26.00-11.003.0015.0017.0014.0017.0016.0018.004.004.0015.007.0013.005.001.001.0013.0012.0026.0036.0057.0062.0062.00
Return on Assets Growth (5y) -319.00-365.0019.00-29.00-24.00-26.00-27.00-8.00-14.00-16.00-2.0011.006.0011.004.00-10.002.00-8.00-28.00-23.00-25.00-15.00-8.00-8.00-1.00-5.00-1.0010.008.0018.0025.0033.0034.0059.0055.0059.0057.0042.00
Return on Assets (QoQ) 35.00-374.0056.000.008.00-1.00-4.00-3.00-9.000.006.00-10.00-6.00-4.00-12.00-15.005.00-4.007.007.00-11.0011.008.004.007.00-3.00-11.00-7.002.00-2.000.000.00-1.00-6.001.000.00-12.0010.004.006.0014.001.00-3.002.00-1.00-5.00-12.000.00-1.002.0010.00-2.0010.000.009.002.0013.005.009.005.00-1.00
Return on Capital Employed Growth (1y) 121.00110.00133.0010.008.00-20.00-23.00-7.00-19.00-14.00-30.00-388.00-348.00428.00444.00754.00139.00-34819.00-524.00-412.00187.0034,388.0091.00-12.00-4.00-6.00-17.00-19.00-17.00-27.00-8.000.009.0045.0038.0029.0025.001.00-1.00-19.00-22.00-20.00-12.0019.0013.0024.0025.0024.0030.0031.0033.0030.0035.0015.00
Return on Capital Employed Growth (3y) 110.0077.0080.00-385.00-359.00395.00391.00359.00-228.00-34404.00-110.00-46.00-22.00-3.0011.0034,373.0069.00-8.00-15.00-26.00-26.00-30.00-12.0013.0013.0011.0017.0020.0029.0010.0013.0026.0024.0029.0016.005.0012.0024.0021.0035.0046.0073.0078.0070.00
Return on Capital Employed Growth (5y) -99.00-34314.000.00-43.00-33.00-36.00-42.00-17.00-11.00335.00311.00-457.00-459.00-425.00155.0034,343.0048.00-40.00-40.00-44.00-34.00-20.00-9.00-6.00-1.0011.008.0024.0041.0053.0056.0081.0082.0083.0081.0051.00
Return on Capital Employed (QoQ) 25.00-20.00121.00-5.0014.003.00-2.00-8.00-14.000.0014.00-20.00-8.00-16.00-344.0021.00768.00-1.00-34.00-595.00-34190.0034,294.0078.004.0011.00-2.00-10.001.00-3.000.00-2.000.00-15.00-2.00-1.00-10.004.007.008.0027.00-4.00-2.004.003.00-6.00-20.001.004.002.0012.00-4.0015.003.0010.002.0016.005.007.006.00-3.00
Return on Equity Growth (1y) -4977.00-2368.00775.00-28.00-6.00-84.00-109.00-64.00-73.00-65.00-1310.00159.00178.00178.001,444.00-68.00-26.0036.00270.00-172.00-141.00-149.00-390.0014.003.00-3.00-2.00-8.00-25.00-5.00-8.00-19.0032.0021.0011.0028.00-1.00-10.00-26.00-30.00-24.00-7.0030.0024.0034.0029.0026.0032.0032.0036.0033.0036.0018.00
Return on Equity Growth (3y) -5055.00-2518.00-644.0067.0099.0029.0025.0027.0079.00149.00405.00-80.0010.0066.001,325.00-412.0031.00-5.00-15.00-8.00-13.0011.0014.001.001.007.006.00-23.00-21.008.004.0015.0022.0010.0011.0030.0026.0043.0057.0089.0091.0085.00
Return on Equity Growth (5y) -4904.00-2303.001,071.00-172.00-68.00-84.00-94.001,302.00-208.00-172.00-128.00-128.00-137.00-149.00-166.00-406.009.00-12.00-25.00-35.00-14.00-14.00-4.005.00-5.0017.0028.0033.0035.0075.0068.0074.0090.0061.00
Return on Equity (QoQ) -2576.00-3134.00804.00-70.0032.0010.000.00-48.00-46.00-16.0045.00-56.00-39.00-1260.001,515.00-38.00-38.006.003.003.0024.00240.00-439.0034.0017.00-1.004.00-2.006.006.00-7.00-8.007.000.00-24.0012.004.00-11.0027.001.00-6.006.00-1.00-8.00-22.002.005.008.0015.00-4.0015.003.0012.002.0016.006.009.005.00-2.00
Return on Sales Growth (1y) -3.00205.00-63.00-11.00-7.00-393.00101.0017.00-10.0034.00-1184.00-51.00-22.00192.00146.00-16.0012.00-91.001,148.00-45.00-2.00262.00-439.00-55.00-510.00-4.00-50.00-87.00499.000.00-1018.0066.00248.00392.00865.00-15.00-303.0041.0088.00-50.00-254.00-16.00-353.00120.00321.00-32.00593.00-3.00418.0046.0036.00101.0018.0031.00-2.00
Return on Sales Growth (3y) -20.00-154.00-1146.00-46.00-39.00-168.00-937.00-51.00-20.00134.00110.00-112.00-13.00363.00856.00-80.00-106.00-384.00-31.00-133.00-879.0051.00-77.00236.00388.00-202.00-36.00444.00433.00-64.001.00-309.00417.00601.0055.00-236.00-7.00329.0067.00485.00-2.00277.00219.00757.0045.00627.00
Return on Sales Growth (5y) -31.00-53.00149.00-107.00-30.003.00-227.00-90.00-6.00911.00-92.00-123.00-708.00760.00-126.00-222.00-118.00-388.00-1098.00-154.00-132.00443.00-141.00-321.00412.00-467.0034.00510.00385.00176.00118.00430.00431.001,230.00154.00200.0070.00362.00
Return on Sales (QoQ) -290.0039.00214.0035.00-82.00-230.00265.0039.00-467.00264.00181.0012.00-424.00-953.001,314.0042.00-211.00-999.001,151.0069.00-313.00241.00-42.00112.00-49.00-460.00-340.00-37.00311.0010.00-795.00469.00266.00-27.00-209.00-30.00-752.001,056.00-27.00115.00-279.00177.00-315.00458.00-232.0039.00-520.00696.00-568.00511.00-318.00344.0057.00-85.00102.00-29.0047.00-19.0019.00-15.0013.00
Revenue Growth (1y) 7.70%105.34%6.50%101.21%6.96%-71.15%37.44%-12.44%-18.98%33.11%-81.61%-26.90%-46.53%20.98%55.16%-40.91%26.68%21.20%1,654.39%10.23%-23.37%224.55%-76.11%-31.33%-56.17%-18.33%-30.23%-5.90%76.89%0.00%-66.85%-56.63%17.95%165.93%3.55%-15.62%-27.68%21.65%74.48%55.93%45.65%22.24%-52.11%14.82%-27.75%-7.70%427.01%-8.04%1,002.17%123.25%494.31%725.54%165.16%120.15%10.02%
Revenue Growth (3y) -2.27%-7.61%-35.43%8.80%-22.61%-22.55%-26.80%-27.68%-18.13%24.97%71.06%-21.91%-19.63%68.20%86.65%-23.21%-16.25%-40.15%-4.62%-25.97%-57.03%-9.84%-34.56%-2.94%29.51%-37.90%-29.91%14.70%47.90%-15.71%-17.05%7.50%58.14%-4.71%14.74%-8.70%11.13%63.91%18.08%126.35%36.06%146.63%105.80%176.39%65.54%225.42%
Revenue Growth (5y) -8.76%2.94%48.93%-3.45%-14.77%12.81%10.45%-21.05%-2.94%42.30%-10.78%-17.00%-20.78%25.16%-7.77%-21.79%-14.56%-29.42%-27.47%-30.21%-30.22%14.28%-18.09%-0.75%26.43%-27.51%-9.22%9.69%29.56%8.62%-9.64%58.15%52.13%93.46%62.89%85.96%46.49%95.83%
Revenue (QoQ) -90.25%-53.84%507.82%293.55%-81.40%-76.06%1,048.33%109.21%-94.98%14.05%631.55%93.59%-91.76%-84.24%2,807.94%41.61%-81.36%-79.79%1,007.55%203.55%-82.16%192.54%-30.41%111.01%-24.45%-78.47%-76.86%6.76%181.68%-1.33%-85.23%98.97%140.61%33.08%-72.24%12.48%-20.23%74.11%-24.50%153.61%-68.94%41.88%-35.29%326.61%-55.45%26.80%-39.56%258.06%-82.55%203.98%-61.97%357.45%-0.35%-46.96%355.83%-7.34%165.29%-26.32%46.41%-23.07%32.58%
Share-based Compensation Growth (1y) -36.00%55.56%116.25%32.00%-97.51%-22.00%-60.00%173.44%-61.54%-40.60%1,943.77%-57.17%
Share-based Compensation Growth (3y) 155.44%-18.78%5.13%9.10%7.72%86.29%-192.40%18.56%69.34%73.25%-44.45%
Share-based Compensation Growth (5y) 83.25%-23.33%87.33%9.97%58.49%1.92%-42.57%87.76%-12.94%-21.56%104.77%
Share-based Compensation (QoQ) 11,644.44%-97.16%-80.00%77.78%50.54%147.14%11.27%436.00%24.38%-60.00%-50.50%-89.90%3,800.00%156.00%-135.94%382.61%-84.62%1,650.00%-76.24%-42.31%
Shareholder's Equity Growth (1y) 25.74%83.55%192.90%138.83%17.41%-24.60%-33.47%20.97%-24.68%-67.96%-130.88%-367.04%-239.60%-977.90%-1,289.55%-17.84%23.42%9.05%151.39%369.20%584.55%476.57%943.95%21.93%25.72%-14.57%16.85%-15.69%-6.36%-23.71%-2.17%-44.22%-49.20%-12.24%-46.46%1.01%13.63%17.93%4.11%-6.11%9.26%7.58%21.64%19.06%4.20%10.52%20.06%37.73%18.60%30.15%22.68%38.36%49.93%42.74%
Shareholder's Equity Growth (3y) 3.60%-23.75%-37.54%-113.38%-47.89%-60.32%-69.33%-79.74%-41.03%-65.80%30.16%103.85%73.03%210.95%324.61%80.31%97.07%13.08%6.13%7.74%-2.68%-16.92%-15.75%-16.99%-15.10%-21.97%-18.54%-7.57%-18.30%-19.12%-14.24%3.65%-12.15%4.13%8.96%11.93%14.99%15.47%10.53%15.67%21.46%31.40%22.82%27.10%
Shareholder's Equity Growth (5y) -26.10%-40.83%33.86%89.56%35.58%48.67%72.60%98.52%124.21%45.79%45.12%44.42%47.34%39.72%54.37%42.96%55.22%-1.18%6.44%-10.07%-15.20%-11.47%-5.78%-6.21%-4.97%-11.89%-9.25%-1.25%-4.45%-2.80%-4.86%9.88%-0.03%16.56%18.13%21.11%
Shareholder's Equity (QoQ) -46.13%-61.42%-5.38%539.38%-21.36%-38.43%-22.85%214.33%-49.50%-45.67%40.28%95.72%-78.52%-152.36%-1,113.16%-2.31%-35.08%17.12%-2.88%33.51%-60.42%146.83%438.90%19.68%24.67%29.83%-7.20%1.81%-1.06%30.44%-4.31%-30.82%35.33%-5.88%6.27%-43.64%73.54%-46.33%-3.22%-2.63%5.86%1.26%8.87%1.06%-6.55%-8.68%26.69%-0.50%5.67%-10.62%10.88%5.55%14.79%2.53%-4.53%15.83%8.20%15.64%3.46%10.27%
Total Debt Growth (1y) -11.68%-16.03%-14.69%-3.49%-6.08%-12.36%-37.16%-37.67%-34.83%-31.40%-4.67%-4.27%-4.68%-3.66%-3.44%-3.54%-3.33%0.97%-2.04%-2.34%-2.68%-27.74%-26.24%-58.35%-37.38%-15.43%-16.17%-17.46%-17.73%-19.79%-19.63%-18.45%-14.04%32.51%36.91%42.43%-3.05%24.38%-31.94%-30.21%-0.84%-51.59%-16.98%-25.48%-31.17%-33.86%-22.70%-47.12%
Total Debt Growth (3y) -18.54%-20.38%-20.05%-16.80%-16.44%-16.64%-16.68%-16.82%-15.63%-12.61%-3.39%-3.38%-3.57%-11.08%-11.31%-8.41%-20.35%-28.59%-29.23%-23.78%-24.58%-34.55%-23.78%-3.49%-2.66%-1.39%-11.82%9.75%-9.19%-6.76%-6.16%-7.25%-8.20%-9.52%-25.44%-27.97%-26.20%-19.63%-43.94%
Total Debt Growth (5y) -13.01%-13.26%-13.53%-11.51%-11.31%-15.82%-16.01%-5.66%-13.72%-19.26%-19.72%-20.23%-20.88%-21.36%-21.98%-23.38%-23.60%-24.40%-24.91%-21.50%-21.22%-22.55%-15.70%-11.55%-12.22%-12.99%-15.12%-16.28%-14.13%-15.43%-21.91%
Total Debt (QoQ) 5.18%-2.24%-11.71%-2.72%0.00%-0.67%-0.13%-5.33%-6.69%-28.77%-0.94%-1.02%-1.77%-1.02%-0.52%-1.44%-0.72%-0.80%-0.62%-1.23%3.69%-3.75%-0.92%-1.58%-23.00%-1.77%-36.69%-28.61%-4.21%-3.80%-4.82%-3.59%-5.05%-5.27%-5.13%-6.01%-4.86%-3.88%0.00%44.89%-1.70%0.00%-31.94%85.90%-46.21%2.53%-3.29%-9.24%-7.75%-7.96%-11.36%7.57%-12.09%-36.91%