|
Cash & Equivalents (Quarter)
|
64.71M | 39.67M | 126.01M | 99.01M | 88.49M | 12.54M | 28.94M | 103.19M |
|
Cash & Current Investments (Quarter)
|
64.71M | 39.67M | 126.01M | 99.01M | 88.49M | 12.54M | 28.94M | 103.19M |
|
Receivables - Net (Quarter)
|
0.01M | 0.00M | 0.06M | 4.58M | | | 4.10M | 0.57M |
|
Receivables - Other (Quarter)
|
0.96M | 0.71M | 0.98M | 0.34M | 0.17M | | 0.47M | 0.06M |
|
Receivables (Quarter)
|
0.97M | 0.71M | 1.04M | 4.91M | 0.17M | | 4.56M | 0.63M |
|
Inventory (Quarter)
|
0.47M | 0.43M | 0.38M | 0.45M | 0.38M | | 0.45M | |
|
Prepaid Assets (Quarter)
|
1.35M | 0.55M | 3.95M | 8.53M | 8.78M | | 5.01M | 2.61M |
|
Current Assets (Quarter)
|
81.76M | 54.10M | 158.57M | 132.22M | 108.54M | | 51.85M | 119.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.15M | 4.12M | 3.91M | 3.66M | 7.54M | | 9.82M | 5.35M |
|
Long-Term Investments (Quarter)
|
| | | | | 3.69M | 1.53M | 1.22M |
|
Goodwill (Quarter)
|
| | | | | | 0.04M | 0.04M |
|
Intangibles (Quarter)
|
1.76M | 1.36M | 1.11M | 0.88M | 0.58M | 22.40M | 0.58M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
1.76M | 1.36M | 1.11M | 0.88M | 0.58M | 22.40M | 0.62M | 0.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.24M | 0.23M |
|
Other Non-Current Assets (Quarter)
|
2.71M | 3.47M | 2.03M | 2.79M | 1.70M | | 10.82M | 1.12M |
|
Non-Current Assets (Quarter)
|
9.33M | 8.95M | 7.06M | 7.33M | 9.82M | | 22.99M | 7.97M |
|
Assets (Quarter)
|
91.10M | 63.05M | 165.63M | 139.55M | 118.35M | 34.96M | 74.84M | 127.13M |
|
Accounts Payables (Quarter)
|
9.56M | 8.29M | 8.25M | 16.70M | 19.75M | 10.40M | 40.54M | 35.12M |
|
Notes Payables (Quarter)
|
0.17M | 0.13M | 0.02M | | | | | |
|
Payables (Quarter)
|
9.73M | 8.42M | 8.28M | 16.70M | 19.75M | 10.40M | 40.54M | 35.12M |
|
Short term Debt (Quarter)
|
0.17M | 0.13M | 0.02M | 1.47M | 5.97M | | | |
|
Current Deferred Revenue (Quarter)
|
0.63M | | | | 0.01M | | 0.01M | |
|
Total Current Liabilities (Quarter)
|
17.21M | 15.35M | 16.58M | 26.14M | 31.32M | 10.41M | 53.97M | 129.01M |
|
Non-Current Debt (Quarter)
|
0.08M | 0.00M | 11.97M | 10.11M | 29.24M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
1.91M | | | | 0.06M | | 0.08M | 0.11M |
|
Pension (Quarter)
|
1.17M | 1.25M | 1.65M | 1.63M | 1.26M | | 1.68M | 1.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.11M | 1.10M |
|
Total Non-Current Liabilities (Quarter)
|
3.58M | 1.89M | 16.45M | 11.74M | 40.63M | | 55.34M | 112.08M |
|
Total Liabilities (Quarter)
|
20.79M | 17.23M | 33.04M | 37.89M | 71.96M | 10.40M | 109.31M | 241.09M |
|
Total Debt (Quarter)
|
0.26M | 0.13M | 11.99M | 11.58M | 35.21M | | | |
|
Common Equity (Quarter)
|
70.31M | 45.82M | 132.60M | 101.66M | 46.40M | 24.55M | -34.46M | -113.96M |
|
Shareholder's Equity (Quarter)
|
70.31M | 45.82M | 132.60M | 101.66M | 46.40M | 24.55M | -34.46M | -113.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
91.10M | 63.05M | 165.63M | 139.55M | 118.35M | 34.96M | 74.84M | 127.13M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.87M | |
|
Retained Earnings (Quarter)
|
19.32M | -33.45M | -40.08M | -56.78M | -55.37M | -0.19M | -118.81M | -196.85M |