|
Assets
|
0.09B | 0.06B | 0.17B | 0.16B | 0.14B | 0.12B | 0.08B | 0.07B | 0.02B | 0.13B |
|
Cash & Equivalents
|
0.06B | 0.04B | 0.13B | 0.13B | 0.10B | 0.09B | 0.00B | 0.03B | 0.00B | 0.10B |
|
Cash & Current Investments
|
0.06B | 0.04B | 0.13B | 0.13B | 0.10B | 0.09B | 0.00B | 0.03B | 0.00B | 0.10B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B |
|
Inventory
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Current Assets
|
0.08B | 0.05B | 0.16B | 0.15B | 0.14B | 0.11B | 0.06B | 0.05B | 0.00B | 0.12B |
|
Property, Plant & Equipment (Net)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | | | | | | 0.00B | | 0.00B |
|
Goodwill
|
| | | | | | | 0.00B | 0.00B | 0.00B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Accounts Payables
|
0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | | 0.04B | | 0.04B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | | | 0.01B | 0.00B | | | |
|
Payables
|
0.01B | 0.01B | 0.01B | | 0.02B | 0.03B | 0.00B | 0.04B | | 0.04B |
|
Accumulated Expenses
|
| | | | | | 0.02B | | | |
|
Other Accumulated Expenses
|
| 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 9.19B |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.01B | 6.27B |
|
Current Taxes
|
| -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | |
|
Current Deferred Revenue
|
0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Total Current Liabilities
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.00B | 0.13B |
|
Non-Current Debt
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | | 0.05B | 51.78B |
|
Non-Current Deffered Revenue
|
0.00B | | | | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Pension
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | | | 0.00B | | 0.00B |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.06B | | 0.11B |
|
Total Liabilities
|
0.02B | 0.02B | 0.03B | 0.00B | 0.04B | 0.07B | -0.01B | 0.11B | -0.01B | 0.24B |
|
Total Debt
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | | 0.06B | 58.05B |
|
Common Equity
|
0.07B | 0.05B | 0.13B | | 0.11B | 0.05B | | -0.03B | | -0.11B |
|
Shareholder's Equity
|
0.07B | 0.05B | 0.13B | 0.16B | 0.11B | 0.18B | 0.19B | -0.03B | 217.38B | -0.11B |
|
Liabilities and Shareholders Equity
|
0.09B | 0.06B | 0.17B | 0.16B | 0.14B | 0.12B | 0.08B | 0.07B | 0.02B | 0.13B |
|
Treasury Shares
|
| | | | | | 0.00B | 0.00B | | |
|
Retained Earnings
|
-0.04B | -0.03B | -0.04B | -0.01B | -0.06B | -0.06B | -0.00B | -0.12B | -0.00B | -0.20B |