|
Net Income
|
| -0.03B | -0.01B | -0.01B | -0.04B | -0.00B | -0.01B | | | | -0.05B | | -0.04B | | |
|
Share-based Compensation
|
| | 0.00B | | | 0.00B | | | | | 0.00B | | 0.00B | | |
|
Gains from Equity Investments
|
| | | | | | | | | | | | -0.00B | | |
|
Gains from Investment Securities
|
| | | | | 0.00B | 0.00B | | | | -0.00B | | -0.01B | | |
|
Non-cash Items
|
| | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Working Capital
|
| | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | |
|
Change in Receivables
|
| 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | 0.00B | | |
|
Change in Inventory
|
| -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | 0.00B | | |
|
Change in Account Payables
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | | -0.00B | | |
|
Change in Taxes
|
| | | | | | 0.00B | 0.00B | | | -0.00B | | 0.00B | | |
|
Cash from Operations
|
| -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | | | -0.05B | | -0.05B | | |
|
Capital Expenditures
|
| -0.00B | | | | -0.00B | -0.00B | -0.00B | | | -0.00B | | -0.00B | | |
|
Change in Acquisitions & Divestments
|
| | | | 0.00B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.03B | |
|
Cash from Investing Activities
|
| -0.00B | | | -0.00B | 0.01B | 0.01B | 0.01B | | | -0.01B | | 0.01B | | |
|
Cash from Financing Activities
|
| -0.00B | 0.02B | 0.01B | 0.03B | -0.00B | 0.00B | 0.00B | | | -0.00B | | 0.02B | | |
|
Net Equity Issued and Repurchased
|
| | | | | | | | | | 33.08B | | 0.01B | | |
|
Exchange Rate Effect
|
| | | | | -0.00B | -0.00B | -0.00B | | | 0.00B | 0.00B | -0.00B | 0.00B | |
|
Change in Cash
|
| -0.02B | 0.01B | 0.01B | 0.02B | -0.00B | -0.02B | -0.02B | | | -0.06B | | -0.02B | | |
|
Beginning Cash Balance
|
0.06B | 0.06B | 0.04B | 0.05B | 0.11B | 0.13B | 0.13B | 0.12B | 0.15B | 0.09B | 0.06B | 0.03B | 0.05B | 0.10B | 138.19B |
|
Free Cash Flow
|
| -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | | | -0.05B | | -0.05B | | |
|
Net Cash Flow
|
| -0.02B | 0.01B | 0.01B | 0.02B | -0.00B | -0.02B | -0.02B | | | -0.06B | | -0.02B | | |