|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 1.99B | 1.53B | 1.30B | 0.88B | 0.77B | 0.71B | 1.14B | 0.92B | 0.99B | 1.06B | 0.96B | 0.86B | 0.95B | 0.95B | 0.87B | 0.79B | 0.92B | 0.85B | 0.83B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | 1.99B | 1.53B | 1.30B | 0.88B | 0.77B | 0.71B | 1.14B | 0.92B | 0.99B | 1.06B | 0.96B | 0.86B | 0.95B | 0.95B | 0.87B | 0.79B | 0.92B | 0.85B | 0.83B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.73B | 2.84B | 3.13B | 3.11B | 3.03B | 3.17B | 3.20B | 3.22B | 3.16B | 3.12B | 3.24B | 3.25B | 3.23B | 2.99B | 3.15B | 3.32B | 3.25B | 3.23B | 3.38B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.73B | 2.84B | 3.13B | 3.11B | 3.03B | 3.17B | 3.20B | 3.22B | 3.16B | 3.12B | 3.24B | 3.25B | 3.23B | 2.99B | 3.15B | 3.32B | 3.25B | 3.23B | 3.38B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.52B | 1.69B | 1.88B | 1.98B | 2.01B | 2.05B | 2.00B | 1.92B | 1.80B | 1.71B | 1.82B | 1.82B | 1.82B | 1.60B | 1.66B | 1.71B | 1.73B | 1.66B | 1.73B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.34B | 0.31B | 0.38B | 0.30B | 0.28B | 0.33B | 0.33B | 0.34B | 0.34B | 0.34B | 0.35B | 0.33B | 0.31B | 0.15B | 0.35B | 0.42B | 0.42B | 0.46B | 0.40B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51B | 6.58B | 6.37B | 6.68B | 6.37B | 6.20B | 6.27B | 6.69B | 6.40B | 6.29B | 6.24B | 6.37B | 6.26B | 6.30B | 5.86B | 6.04B | 6.23B | 6.32B | 6.20B | 6.33B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.74B | 1.81B | 1.79B | 1.74B | 1.71B | 1.85B | 1.89B | 1.90B | 1.90B | 1.98B | 1.97B | 2.01B | 2.07B | 2.04B | 2.08B | 2.18B | 2.20B | 2.23B | 2.23B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66B | 4.61B | 4.96B | 5.01B | 4.87B | 4.76B | 4.86B | 4.88B | 4.89B | 4.83B | 4.91B | 4.90B | 4.91B | 4.98B | 4.84B | 4.90B | 5.04B | 5.03B | 5.10B | 5.08B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.68B | 0.97B | 0.88B | 0.83B | 0.80B | 0.77B | 0.74B | 0.71B | 0.68B | 0.66B | 0.65B | 0.64B | 0.62B | 0.59B | 0.57B | 0.56B | 0.54B | 0.59B | 0.57B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37B | 5.29B | 5.94B | 5.88B | 5.70B | 5.56B | 5.63B | 5.62B | 5.59B | 5.51B | 5.57B | 5.56B | 5.55B | 5.60B | 5.43B | 5.47B | 5.60B | 5.57B | 5.69B | 5.66B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.58B | 0.55B | 0.55B | 0.50B | 0.45B | 0.49B | 0.50B | 0.50B | 0.46B | 0.48B | 0.46B | 0.45B | 0.47B | 0.37B | 0.44B | 0.56B | 0.57B | 0.52B | 0.51B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.32B | | 1.38B | 1.36B | 1.32B | 0.01B | 1.22B | | 1.24B | 1.26B | 1.29B | 1.31B | 1.38B | 1.38B | 1.43B | 1.48B | 1.47B | 1.51B | 1.54B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07B | 8.94B | 9.70B | 9.60B | 9.29B | 9.03B | 9.15B | 9.23B | 9.25B | 9.11B | 9.28B | 8.70B | 9.32B | 9.52B | 9.21B | 9.43B | 9.81B | 9.81B | 9.95B | 9.93B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58B | 15.52B | 16.08B | 16.29B | 15.67B | 15.23B | 15.42B | 15.92B | 15.65B | 15.39B | 15.52B | 15.07B | 15.58B | 15.82B | 15.07B | 15.47B | 16.05B | 16.14B | 16.15B | 16.26B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.56B | 0.58B | 0.70B | 0.68B | 0.62B | 0.59B | 0.60B | 0.59B | 0.58B | 0.58B | 0.60B | 0.58B | 0.56B | 0.52B | 0.59B | 0.61B | 0.61B | 0.52B | 0.61B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.78B | 1.04B | 1.52B | 1.69B | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | | 0.44B | 0.44B | 0.44B | 0.47B | 0.47B | 0.46B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.14B | 1.36B | 1.74B | 2.20B | 2.31B | 0.59B | 0.60B | 0.59B | 0.58B | 1.00B | 0.60B | 0.58B | 0.56B | 0.96B | 1.03B | 1.05B | 1.07B | 0.99B | 1.07B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 1.40B | 0.38B | 1.54B | 1.56B | 1.56B | 1.73B | 1.50B | 0.40B | 1.59B | 1.66B | 1.51B | 0.42B | 1.66B | 1.58B | 1.48B | 1.54B | 1.57B | 1.64B | 1.53B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.78B | 1.04B | 1.52B | 1.69B | 1.59B | 2.87B | 1.27B | 1.25B | 1.82B | 2.07B | 2.04B | 1.77B | 1.55B | 0.98B | 1.24B | 1.27B | 2.29B | 2.54B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.08B | 0.20B | 0.12B | 0.10B | 0.15B | 0.22B | 0.15B | 0.14B | 0.19B | 0.25B | 0.15B | 0.20B | 0.22B | 0.29B | 0.10B | 0.22B | 0.22B | 0.18B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 3.00B | 3.47B | 3.86B | 4.29B | 4.39B | 4.46B | 5.60B | 4.04B | 3.98B | 4.67B | 4.84B | 4.80B | 4.63B | 4.31B | 3.78B | 3.93B | 4.13B | 5.13B | 5.33B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06B | 6.97B | 6.91B | 6.82B | 6.12B | 5.94B | 6.17B | 5.51B | 6.95B | 6.82B | 6.34B | 6.26B | 6.43B | 6.58B | 6.31B | 7.28B | 7.70B | 7.67B | 6.68B | 6.60B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.63B | 0.99B | 0.63B | 0.63B | 0.66B | 0.92B | 0.48B | 0.45B | 0.46B | 0.33B | 0.38B | 0.38B | 0.13B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 1.06B | 1.05B | 1.04B | 0.27B | 0.95B | 0.27B | 0.27B | 0.15B | 0.98B | 0.15B | 1.00B | | | 1.01B | 1.04B | 1.07B | 0.97B | 0.96B | 0.94B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10B | 9.03B | 8.98B | 8.85B | 7.99B | 7.82B | 7.87B | 7.22B | 8.52B | 8.41B | 7.83B | 7.79B | 7.81B | 7.80B | 7.44B | 8.45B | 8.90B | 8.79B | 7.80B | 7.70B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06B | 12.02B | 12.45B | 12.70B | 12.29B | 12.21B | 12.33B | 12.82B | 12.56B | 12.39B | 12.51B | 12.05B | 12.62B | 12.43B | 11.75B | 12.23B | 12.84B | 12.93B | 12.92B | 13.03B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65B | 7.55B | 7.69B | 7.86B | 7.64B | 7.63B | 7.76B | 8.38B | 8.22B | 8.07B | 8.16B | 8.32B | 8.47B | 8.35B | 7.86B | 8.26B | 8.94B | 8.94B | 8.97B | 9.15B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 3.49B | 3.63B | 3.58B | 3.38B | 3.01B | 3.09B | 3.10B | 3.09B | 3.00B | 3.01B | 3.02B | 2.96B | 3.39B | 3.32B | 3.24B | 3.21B | 3.21B | 3.23B | 3.23B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 3.49B | 3.63B | 3.58B | 3.38B | 3.01B | 3.09B | 3.10B | 3.09B | 3.00B | 3.01B | 3.02B | 2.96B | 3.39B | 3.32B | 3.24B | 3.21B | 3.21B | 3.23B | 3.23B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58B | 15.52B | 16.08B | 16.29B | 15.67B | 15.23B | 15.42B | 15.92B | 15.65B | 15.39B | 15.52B | 15.07B | 15.58B | 15.82B | 15.07B | 15.47B | 16.05B | 16.14B | 16.15B | 16.26B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.84B | -1.64B | 24.32B | 24.61B | 24.97B | -1.88B | -1.84B | -1.80B | -1.82B | -1.90B | 27.12B | -1.88B | -1.93B | -1.85B | 28.89B | 29.15B | -1.87B | 29.82B | 30.15B | -1.80B |