|
Revenue
|
| -0.02M | -0.04M | -0.03M | -1.33M | 30.35M |
|
Cost of Revenue
|
| | | | | 24.98M |
|
Gross Profit
|
| -0.02M | -0.04M | -0.03M | -1.33M | 5.37M |
|
Amortization - Intangibles
|
-0.93M | -0.71M | | | | 0.00M |
|
Depreciation & Amortization - Total
|
0.14M | 0.30M | 0.47M | 0.55M | 1.05M | 0.90M |
|
Research & Development
|
10.12M | 12.77M | 25.80M | 13.47M | 22.01M | 14.15M |
|
Share-based Compensation (IS)
|
1.23M | 1.70M | | | 1.10M | 1.54M |
|
Selling, General & Administrative
|
| | | | 4.28M | 4.47M |
|
Restructuring Costs
|
-0.50M | -0.71M | | | | |
|
Other Operating Expenses
|
-1.03M | -1.11M | -1.23M | -0.59M | -0.59M | |
|
Operating Expenses
|
5.16M | 6.36M | 5.91M | 5.75M | 6.42M | 19.51M |
|
Operating Income
|
-15.29M | -19.14M | -31.70M | -19.21M | -28.43M | -15.68M |
|
EBIT
|
-15.29M | -19.14M | -31.70M | -19.21M | -28.43M | -15.68M |
|
Interest & Investment Income
|
0.17M | 0.20M | 0.04M | 0.27M | 0.80M | |
|
Other Non Operating Income
|
-0.27M | -0.58M | -0.46M | 0.59M | 0.96M | -1.04M |
|
Non Operating Income
|
-1.03M | -1.11M | | | 0.80M | |
|
EBT
|
-15.11M | -18.96M | -31.70M | -18.98M | -29.02M | -8.77M |
|
Tax Provisions
|
| | | 8.43M | | 0.74M |
|
Profit After Tax
|
-16.32M | -20.25M | -32.93M | -19.81M | -29.02M | -9.50M |
|
Income from Continuing Operations
|
-15.11M | -18.96M | -31.70M | -27.40M | -29.02M | -9.50M |
|
Consolidated Net Income
|
-15.11M | -18.96M | -31.70M | -27.40M | -29.02M | -9.50M |
|
Income towards Parent Company
|
-15.11M | -18.96M | -31.70M | -27.40M | -29.02M | -9.50M |
|
Net Income towards Common Stockholders
|
-15.11M | -18.96M | -31.70M | -27.40M | -29.02M | -9.50M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
13.54M | 21.84M | 24.84M | 31.84M | 68.78M | 88.46M |
|
EBITDA
|
-16.97M | -20.40M | -31.24M | -18.66M | -27.39M | -14.79M |