|
Cash & Equivalents (Quarter)
|
| | | | | | 15.97M | 23.67M | 14.34M | 9.07M | 4.25M | 20.52M | | 8.88M | 23.41M | 14.91M | | 16.66M | 10.59M | | 52.19M | 61.12M | 63.03M | 81.19M | 63.09M | 105.81M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.06M | 0.05M | 0.17M | 0.06M | | 0.06M | 0.09M | 0.09M | 0.36M | 15.25M | 0.22M | 0.38M | 0.36M | 0.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 15.99M | 23.68M | 14.36M | 9.09M | 4.30M | 20.57M | 0.06M | 8.93M | 23.58M | 14.97M | | 16.72M | 10.68M | 0.09M | 52.55M | 76.36M | 63.26M | 81.57M | 63.45M | 106.18M |
|
Receivables - Net (Quarter)
|
| | | | | | 1.53M | 0.77M | 0.72M | 0.73M | 0.73M | 1.05M | 1.07M | 0.94M | 1.24M | 0.98M | 1.05M | 5.79M | 6.25M | 1.18M | 3.21M | 4.72M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | -0.16M | 0.02M | | 0.01M | 0.02M | 0.15M | 0.02M | -0.18M | -0.18M | 0.73M | -4.54M | | | 1.29M | |
|
Receivables (Quarter)
|
| | | | | | 1.53M | 0.77M | 0.72M | 0.73M | 0.73M | 0.89M | 15.25M | 0.94M | 1.25M | 0.10M | 15.08M | 5.81M | 6.06M | 1.00M | 3.95M | 0.18M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 94.12M | | | | | | | | 58.02M | 8.48M | 47.16M | 42.28M | 58.31M | 63.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 3.65M | | | | 8.19M | | | | 1.57M | 1.56M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 5.23M | | | 0.02M | 3.45M | | | | 3.42M | -1.80M | 3.91M | 3.59M | 7.69M | 4.92M |
|
Current Assets (Quarter)
|
| | | | | | 17.53M | 24.47M | 15.11M | 9.86M | 4.98M | 21.57M | 196.31M | 36.99M | 24.65M | 15.89M | 9.87M | 22.45M | 17.01M | 25.91M | 114.55M | 115.00M | | | 129.81M | 175.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 2.09M | 2.63M | 2.63M | 2.52M | 2.39M | 2.25M | | 2.16M | 2.35M | 2.29M | -2.54M | 2.06M | 1.91M | 1.83M | 105.12M | 48.91M | 124.34M | 139.66M | 165.54M | 200.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.43M | | | | | | | | | 1.57M | | 2.80M | 0.27M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.04M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 4.77M | 0.04M | 0.08M | 0.08M | 0.14M | 0.07M | 0.07M | 0.07M | 0.56M | 0.57M | 0.60M | 0.59M | 0.02M | |
|
Non-Current Assets (Quarter)
|
| | | | | | 55.23M | 55.62M | 60.05M | 53.51M | 47.09M | 41.52M | 146.18M | 46.37M | 73.19M | 68.74M | -9.87M | 63.47M | 62.48M | -25.91M | 122.54M | 125.64M | | | 181.41M | 216.03M |
|
Assets (Quarter)
|
| | | | | | 72.76M | 80.09M | 75.16M | 63.37M | 52.07M | 63.09M | 342.48M | 83.35M | 97.84M | 84.63M | | 85.93M | 79.49M | | 237.08M | 240.65M | 257.60M | 283.71M | 311.22M | 391.03M |
|
Accounts Payables (Quarter)
|
| | | | | | 4.36M | 4.65M | 2.49M | 2.37M | 1.42M | 1.88M | 46.28M | 3.35M | 3.89M | 3.41M | 4.47M | 2.76M | 2.70M | 2.63M | 19.92M | -3.42M | 19.15M | 26.59M | 24.07M | 17.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 24.39M | | -5.69M | | 10.78M | | 8.60M | | 14.10M | | | 24.32M | | |
|
Payables (Quarter)
|
| | | | | | 4.36M | 4.65M | 2.49M | 2.37M | 1.42M | 1.88M | 70.67M | 3.35M | -1.80M | 3.41M | 15.25M | 2.76M | 11.30M | 2.63M | 34.02M | -3.42M | 19.15M | 50.91M | 24.07M | 17.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.18M | 0.09M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | 0.51M | 0.65M | 0.69M | 0.27M | 0.44M | 0.54M | 69.53M | 0.79M | 0.48M | 0.65M | 10.78M | 0.24M | 0.39M | 0.55M | 14.10M | 55.04M | | | | |
|
Current Leases (Quarter)
|
| | | | | | 0.46M | 0.45M | 0.46M | 0.45M | 0.36M | 0.32M | 13.25M | 0.29M | 0.44M | 0.43M | 0.36M | 0.38M | 0.38M | 0.37M | 5.24M | 4.03M | | | 7.68M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 3.11M | | | | | | | | 6.48M | 8.26M | | | 3.81M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 7.41M | 7.84M | 5.72M | 5.20M | 4.34M | 13.86M | 142.13M | 41.91M | 16.84M | 16.29M | | 15.13M | 16.11M | | 50.14M | 51.20M | | | 36.91M | 35.28M |
|
Capital Leases (Quarter)
|
| | | | | | 0.50M | 0.45M | 0.39M | 0.34M | 0.29M | 0.23M | 0.18M | 0.12M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | | | | 14.10M | 19.08M | 21.08M | 14.95M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 1.47M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.86M | 3.81M | 6.60M |
|
Operating Leases (Quarter)
|
| | | | | | 0.61M | 0.49M | 0.84M | 0.29M | 0.20M | 0.61M | 0.85M | 0.63M | 0.95M | 0.84M | 1.08M | 0.67M | 0.59M | 0.52M | 8.71M | 2.54M | 2.90M | 2.27M | 14.15M | 24.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.88M | 1.89M | 39.59M | 1.91M | 1.91M | 1.29M | 8.49M | 1.62M | 1.62M | 1.62M | 24.44M | 1.06M | 1.06M | 1.06M | 52.91M | | | | 63.98M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 42.05M | 42.00M | 6.49M | 36.97M | 29.95M | 34.70M | 205.47M | 66.78M | 40.88M | 35.69M | 17.43M | 37.32M | 37.27M | 54.65M | 56.39M | 57.58M | | | 62.00M | |
|
Total Liabilities (Quarter)
|
| | | | | | 43.93M | 43.89M | 46.09M | 38.89M | 31.86M | 36.00M | 213.97M | 68.40M | 42.51M | 37.32M | 41.87M | 38.38M | 38.32M | 55.70M | 106.53M | 108.78M | 114.36M | 147.99M | 125.98M | 133.97M |
|
Total Debt (Quarter)
|
| | | | | | 0.51M | 0.65M | 0.69M | 0.27M | 0.44M | 0.54M | 69.53M | 0.79M | 0.48M | 0.65M | 10.82M | 0.24M | 0.39M | 0.55M | 28.19M | 74.12M | 21.08M | 14.95M | | |
|
Common Equity (Quarter)
|
| | | | | | 28.82M | 36.20M | 29.08M | 24.48M | 20.21M | 27.09M | 128.51M | 14.95M | 55.33M | 47.31M | 40.52M | 47.55M | 41.17M | 34.74M | 130.56M | 131.87M | 143.24M | 135.72M | 185.25M | 257.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 72.76M | 80.09M | 75.16M | 63.37M | 52.07M | 63.09M | 342.48M | 83.35M | 97.84M | 84.63M | | 85.93M | 79.49M | | 237.08M | 240.65M | 257.60M | 283.71M | 311.22M | 391.03M |
|
Retained Earnings (Quarter)
|
| | | | | | -85.18M | -92.72M | -100.27M | -106.06M | 2.11M | 9.29M | 249.49M | 7.84M | 4.29M | 7.76M | -149.09M | 8.17M | 10.03M | 7.39M | -158.60M | 21.77M | -146.97M | -155.16M | -160.84M | -148.29M |