|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 29.06M | 23.67M | 14.34M | 9.07M | 4.25M | 14.34M | 15.92M | 15.92M | 44.31M | 15.92M | 8.81M | 8.81M | 10.59M | 10.59M | 52.19M | 52.19M | 61.12M | 63.03M | 63.09M | 63.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.06M | 0.05M | 0.17M | 0.06M | | 0.06M | -0.03M | 0.09M | 0.55M | 15.25M | 15.53M | 15.75M | 0.37M | 0.81M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 15.99M | 23.68M | 14.36M | 9.09M | 4.30M | 14.38M | 15.98M | 15.97M | 44.48M | 15.98M | 8.81M | 8.88M | 10.56M | 10.68M | 52.74M | 67.44M | 76.65M | 78.78M | 63.45M | 63.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | -0.84M | -0.12M | 0.72M | 0.73M | 0.73M | 1.05M | 0.10M | -0.27M | -0.04M | 0.21M | 1.05M | 0.11M | 6.25M | 1.18M | 3.21M | 4.72M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | | 0.15M | | -0.18M | -0.18M | 0.73M | | | | 1.29M | |
|
Receivables (Quarter)
|
| | | | | | | | | | 1.53M | 0.77M | 0.72M | 0.73M | 0.73M | 1.05M | 0.12M | -0.27M | -0.04M | 0.21M | 1.21M | 0.11M | 6.06M | 1.00M | 3.95M | 4.72M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 94.12M | | | | | | | | 58.02M | 8.48M | 47.16M | 42.28M | 58.31M | 63.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.43M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.23M | | | 0.02M | 3.45M | 0.13M | | | 3.42M | -1.80M | 3.91M | 3.59M | 7.69M | 4.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 17.53M | 24.47M | 15.11M | 9.86M | 4.98M | 21.57M | 196.31M | 36.99M | 24.65M | 15.89M | 9.87M | 22.45M | 17.01M | 25.91M | 114.55M | 115.00M | | | 129.81M | 175.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 2.09M | 2.63M | 2.63M | 2.52M | 2.39M | 2.25M | -2.23M | 2.16M | 2.35M | 2.29M | -0.04M | 2.06M | 1.91M | 1.83M | 105.12M | 48.91M | 124.34M | 139.66M | 165.54M | 200.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 79.00 | 77.00 | | -6.00 | -0.03M | -0.03M | | -177.00 | 0.03M | 0.14M | | -286.00 | -0.03M | -0.03M | 0.36M | | 0.22M | 0.38M | 0.36M | 0.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.57M | | 2.80M | 0.27M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.02M | 0.04M | 56.49M | 0.03M | 0.03M | 0.03M | 4.77M | 0.04M | 0.08M | 64.41M | 0.96M | 0.07M | 0.07M | 0.07M | 15.29M | 0.57M | 0.60M | 0.59M | 0.02M | 15.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 55.23M | 55.62M | 60.05M | 53.51M | 47.09M | 41.52M | 146.18M | 46.37M | 73.19M | 68.74M | 72.52M | 63.47M | 62.48M | 64.54M | 122.54M | 125.64M | | | 181.41M | 216.03M |
|
Assets (Quarter)
|
| | | | | | | | | | 72.76M | 80.09M | 75.16M | 63.37M | 52.07M | 63.09M | 342.48M | 83.35M | 97.84M | 84.63M | 82.39M | 85.93M | 79.49M | 90.45M | 237.08M | 240.65M | 257.60M | 283.71M | 311.22M | 391.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 1.76M | 1.88M | 2.49M | 2.37M | 1.42M | 1.88M | 46.28M | 0.48M | 0.04M | -0.45M | 4.47M | -2.00M | 2.70M | 2.63M | 19.92M | 17.89M | 19.15M | 26.59M | 24.07M | 17.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 24.39M | | -5.69M | | 10.78M | | 8.60M | | 14.10M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | 4.36M | 4.65M | 2.49M | 2.37M | 1.42M | 1.88M | 70.67M | 0.48M | -5.65M | -0.45M | 15.25M | -2.00M | 11.30M | 2.63M | 34.02M | 17.89M | 19.15M | 26.59M | 24.07M | 17.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.09M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | -0.15M | -0.00M | 0.69M | 0.27M | 0.44M | 0.54M | 69.53M | 0.79M | -0.16M | 0.01M | 10.78M | -0.92M | 0.39M | 0.55M | 14.10M | 1.85M | | 24.32M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.46M | 0.45M | 0.46M | 0.45M | 0.36M | 0.32M | 13.25M | 0.29M | 0.44M | 0.43M | 0.36M | 0.38M | 0.38M | 0.37M | 5.24M | 4.03M | | | 7.68M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 3.11M | | | | | | | | 6.48M | 3.42M | | | 3.81M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 7.41M | 7.84M | 5.72M | 5.20M | 4.34M | 13.86M | 142.13M | 41.91M | 16.84M | 16.29M | 16.67M | 15.13M | 16.11M | 31.43M | 50.14M | 51.20M | | | 36.91M | 35.28M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 0.50M | 0.45M | 0.39M | 0.34M | 0.29M | 0.23M | -9.24M | 0.12M | -6.71M | 0.06M | 0.04M | 0.02M | 6.40M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | | | 14.10M | 19.08M | 21.08M | 14.95M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 1.47M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.86M | 3.81M | 6.60M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | -0.01M | -0.05M | 0.84M | 0.29M | 0.20M | 0.13M | 0.85M | 0.00M | 4.14M | -0.05M | 1.08M | 0.67M | 4.22M | 4.15M | 8.71M | 2.54M | 2.90M | 2.27M | 14.15M | 24.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 35.42M | 35.11M | 41.47M | 33.05M | 27.03M | 21.29M | 25.53M | 25.74M | 24.64M | 20.12M | 25.49M | 22.55M | 0.36M | 23.76M | 52.91M | 55.04M | 55.20M | 57.42M | 63.98M | 62.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 36.53M | 36.05M | 40.37M | 5.83M | 4.82M | 14.71M | 24.71M | 26.49M | 25.67M | 21.03M | 16.38M | 15.83M | 37.96M | 31.95M | 56.39M | 57.58M | 59.15M | 90.57M | 62.00M | 71.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 43.93M | 43.89M | 46.09M | 38.89M | 31.86M | 36.00M | 213.97M | 68.40M | 42.51M | 37.32M | 41.87M | 38.38M | 38.32M | 55.70M | 106.53M | 108.78M | 114.36M | 147.99M | 125.98M | 133.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.51M | 0.65M | 0.69M | 0.27M | 0.44M | 0.54M | 69.53M | 0.79M | -0.16M | 0.01M | 10.82M | -0.92M | 0.39M | 0.55M | 28.19M | 20.93M | 21.08M | 39.27M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | 0.98M | 36.20M | 0.76M | 0.64M | 0.48M | 27.09M | 47.31M | 14.95M | 55.33M | 47.31M | 40.52M | 47.55M | 41.17M | 34.74M | 130.56M | 131.87M | 143.24M | 135.72M | 185.25M | 257.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 128.51M | | | | 111.91M | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 72.76M | 80.09M | 75.16M | 63.37M | 52.07M | 63.09M | 342.48M | 83.35M | 97.84M | 84.63M | 82.39M | 85.93M | 79.49M | 90.45M | 237.08M | 240.65M | 257.60M | 283.71M | 311.22M | 391.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | -85.18M | -92.72M | 0.21M | -106.06M | 2.11M | 9.29M | 249.49M | 7.84M | 4.29M | 7.76M | 3.82M | 8.17M | 10.03M | 7.39M | -158.60M | 21.77M | -146.97M | -155.16M | -160.84M | -148.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.35 | | | 3.06 | | | | | | |
|
Tangible Book Value (Quarter)
|
| | | | | | | | | | | | 9.39M | | | | 1.60M | | | -0.40M | | | | | | | | | | |