iANTHUS CAPITAL HOLDINGS Balance Sheet (2019-2025) | ITHUF

Balance Sheet Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B
Short-term Investments 0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.02B
Receivables - Net 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.13B0.13B0.15B0.15B
Receivables 0.01B0.01B0.01B0.01B0.01B0.00B0.13B0.13B0.15B0.16B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Raw Materials 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B
Work In Process 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Finished Goods 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Inventory 0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.02B0.02B0.02B0.02B0.02B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Current Assets 0.07B0.05B0.06B0.06B0.06B0.05B0.06B0.07B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.07B0.06B0.06B0.05B
Non-Current Assets
Property, Plant & Equipment (Net) 0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B
Long-Term Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Goodwill 0.20B0.01B0.01B0.01B0.01B
Intangibles 0.16B0.15B0.15B0.15B0.14B0.15B0.15B0.15B0.02B0.11B0.11B0.11B0.00B0.10B0.10B0.09B0.07B0.07B0.07B0.07B
Goodwill & Intangibles 0.20B0.16B0.15B0.15B0.15B0.14B0.15B0.15B0.15B0.02B0.11B0.11B0.11B0.00B0.10B0.10B0.09B0.08B0.08B0.07B0.07B
Other Non-Current Assets 0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.01B0.00B
Non-Current Assets 0.52B0.31B0.30B0.30B0.30B0.29B0.30B0.30B0.29B0.25B0.24B0.24B0.24B0.23B0.22B0.22B0.22B0.20B0.21B0.21B0.20B
Assets 0.58B0.35B0.36B0.36B0.36B0.34B0.36B0.36B0.35B0.30B0.30B0.29B0.29B0.28B0.27B0.27B0.27B0.27B0.27B0.27B0.26B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B
Payables 0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B
Accumulated Expenses 0.06B0.07B0.08B0.09B0.10B0.11B0.07B0.07B0.07B0.08B0.09B0.09B0.10B0.11B0.10B0.06B0.05B0.05B0.05B0.04B
Short term Debt 0.01B0.16B0.16B0.16B0.16B0.17B0.18B0.01B0.01B0.00B0.01B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Current Leases 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Total Current Liabilities 0.04B0.23B0.25B0.26B0.28B0.29B0.31B0.11B0.10B0.09B0.11B0.13B0.13B0.13B0.13B0.12B0.09B0.08B0.08B0.08B0.07B
Non-Current Liabilities
Non-Current Debt 0.13B0.01B0.03B0.03B0.03B0.03B0.02B0.13B0.13B0.15B0.14B0.14B0.15B0.17B0.17B0.17B0.18B0.18B0.17B0.18B0.18B
Preferred Stock Liabilities 0.00B0.00B
Liabilities from Discontinued Operations 0.00B
Non-Current Deferred Tax Liability 0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Operating Leases 0.02B0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.02B
Other Non-Current Liabilities 0.00B0.00B282.00136.00315.000.00B4.000.00B0.00B0.00B0.00B
Total Non-Current Liabilities 0.23B0.31B0.34B0.35B0.36B0.37B0.39B0.29B0.29B0.29B0.34B0.33B0.33B0.34B0.34B
Total Liabilities 0.23B0.31B0.34B0.35B0.36B0.37B0.39B0.29B0.29B0.29B0.30B0.32B0.33B0.34B0.35B0.35B0.36B0.34B0.33B0.35B0.35B
Shareholder's Equity
Total Debt 0.14B0.17B0.19B0.19B0.19B0.19B0.19B0.14B0.14B0.15B0.15B0.16B0.16B0.17B0.17B0.17B0.18B0.18B0.18B0.19B0.19B
Common Equity 171.64B0.05B0.03B0.02B0.00B-0.02B-0.03B0.07B0.05B0.01B-0.01B-0.02B-0.04B-0.06B-0.07B-0.08B-0.09B-0.07B-0.06B-0.08B-0.09B
Shareholder's Equity 0.35B0.05B0.03B0.02B0.00B-0.02B-0.03B0.07B0.05B0.01B-0.01B-0.02B-0.04B-0.06B-0.07B-0.08B-0.09B-0.07B-0.06B-0.08B-0.09B
Liabilities and Shareholders Equity 0.58B0.35B0.36B0.36B0.36B0.34B0.36B0.36B0.35B0.30B0.30B0.29B0.29B0.28B0.27B0.27B0.27B0.27B0.27B0.27B0.26B
Retained Earnings -0.41B-0.72B-0.74B-0.76B-0.77B-0.80B-0.81B-1.19B-1.21B-1.25B-1.27B-1.29B-1.31B-1.33B-1.34B-1.35B-1.36B-1.34B-1.33B-1.35B-1.36B
Treasury Shares 0.00B0.00B0.13B0.00B0.00B0.27B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B