|
Cash & Equivalents (Quarter)
|
| | | 0.51M | | | | 0.57M | | | | 0.10M | 12.30M | 10.06M | 15.10M | 13.10M | 13.62M | 16.55M | 19.93M | 18.54M | 24.24M | 23.46M | 17.21M |
|
Short-term Investments (Quarter)
|
| | | 0.49M | 8.44M | 5.71M | 4.14M | 3.33M | 2.64M | 1.34M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.11M | 0.39M | 0.92M | 0.56M | 0.82M | 0.48M | 0.72M |
|
Cash & Current Investments (Quarter)
|
| | | 1.01M | 8.44M | 5.71M | 4.14M | 3.90M | 2.64M | 1.34M | 0.07M | 0.17M | 12.37M | 10.13M | 15.17M | 13.20M | 13.73M | 16.94M | 20.86M | 19.10M | 25.06M | 23.94M | 17.93M |
|
Receivables - Net (Quarter)
|
| | | 3.35M | 4.36M | 3.71M | 3.43M | 3.60M | 3.69M | 3.01M | 3.46M | 4.00M | 3.81M | 4.25M | 4.85M | 4.61M | 6.55M | 6.55M | 5.33M | 5.54M | 9.96M | 4.73M | 5.34M |
|
Receivables - Other (Quarter)
|
| | | 3.50M | 8.40M | 4.00M | 4.33M | 4.55M | 2.60M | 130.05M | 129.03M | 149.91M | 154.02M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 6.85M | 12.76M | 7.71M | 7.76M | 8.15M | 6.29M | 133.06M | 132.49M | 153.91M | 157.83M | 4.25M | 4.85M | 4.61M | 6.55M | 6.55M | 5.33M | 5.54M | 9.96M | 4.73M | 5.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 7.02M | 7.20M | 6.33M | 4.11M | 5.33M | 7.64M | 4.05M | 3.06M | 3.81M | 5.75M | 2.63M | 3.11M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | 5.81M | 5.51M | 8.27M | 5.37M | 6.35M | 5.72M | 6.00M | 6.63M | 5.19M | 3.28M | 3.79M | 4.51M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 8.70M | 8.76M | 9.11M | 8.13M | 6.61M | 6.09M | 9.83M | 9.80M | 9.57M | 7.09M | 8.46M | 7.42M |
|
Inventory (Quarter)
|
| | | 25.45M | 26.17M | 27.66M | 29.98M | 28.69M | 31.95M | 29.14M | 29.36M | 29.80M | 31.76M | 32.83M | 27.57M | 25.38M | 24.76M | 25.39M | 23.60M | 22.47M | 19.32M | 21.78M | 21.18M |
|
Prepaid Assets (Quarter)
|
| | | 3.61M | 4.64M | 3.88M | 2.63M | 3.18M | 5.06M | 4.05M | 3.56M | 2.21M | 2.78M | 1.91M | 0.56M | 0.24M | 1.52M | 1.80M | 1.86M | 2.32M | 3.50M | 2.36M | 4.31M |
|
Current Assets (Quarter)
|
| | | 45.62M | 60.50M | 62.17M | 62.83M | 53.65M | 58.88M | 68.56M | 59.34M | 50.62M | 52.62M | 52.05M | 50.65M | 45.51M | 49.16M | 52.43M | 54.64M | 74.64M | 63.02M | 58.04M | 52.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 107.00M | 109.08M | 110.63M | 113.31M | 112.63M | 109.72M | 109.45M | 106.77M | 103.32M | 99.63M | 97.76M | 95.67M | 94.00M | 92.22M | 90.80M | 89.79M | 87.49M | 90.44M | 92.37M | 99.03M |
|
Long-Term Investments (Quarter)
|
| | | 0.51M | 0.53M | 0.71M | 0.59M | 0.57M | 0.54M | 0.39M | 0.26M | 0.23M | 0.20M | 0.52M | 0.83M | 0.73M | 0.88M | 0.92M | 0.86M | 0.86M | 0.84M | 0.84M | 0.85M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.15M | 6.31M | 6.50M | 6.67M |
|
Intangibles (Quarter)
|
| | | 158.78M | 154.82M | 150.99M | 147.57M | 139.06M | 154.14M | 150.03M | 145.96M | 117.05M | 113.39M | 112.25M | 108.79M | 172.45M | 101.90M | 98.46M | 94.75M | 72.86M | 70.59M | 68.14M | 65.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | 158.78M | 154.82M | 150.99M | 147.57M | 139.06M | 154.14M | 150.03M | 145.96M | 117.05M | 113.39M | 112.25M | 108.79M | 172.45M | 101.90M | 98.46M | 94.75M | 79.01M | 76.91M | 74.63M | 72.41M |
|
Other Non-Current Assets (Quarter)
|
| | | 8.14M | 7.75M | 8.15M | 8.44M | 8.65M | 3.90M | 3.90M | 3.85M | 3.85M | 3.84M | 3.83M | 3.81M | 4.41M | 4.38M | 4.32M | 4.92M | 5.03M | 16.31M | 14.90M | 3.40M |
|
Non-Current Assets (Quarter)
|
| | | 307.51M | 304.38M | 301.35M | 301.18M | 291.34M | 300.82M | 295.73M | 288.69M | 252.84M | 244.91M | 241.40M | 235.47M | 231.90M | 224.61M | 220.00M | 216.54M | 196.41M | 209.51M | 210.64M | 203.16M |
|
Assets (Quarter)
|
| | | 353.13M | 364.88M | 363.52M | 364.00M | 344.99M | 359.69M | 364.30M | 348.03M | 303.47M | 297.53M | 293.44M | 286.11M | 277.41M | 273.78M | 272.43M | 271.18M | 271.04M | 272.53M | 268.68M | 255.95M |
|
Accounts Payables (Quarter)
|
| | | 12.09M | 13.90M | 11.19M | 13.03M | 13.64M | 17.30M | 12.88M | 11.44M | 10.69M | 11.68M | 15.67M | 16.42M | 14.40M | 14.45M | 15.40M | 14.44M | 12.83M | 11.24M | 14.48M | 10.21M |
|
Payables (Quarter)
|
| | | 12.09M | 13.90M | 11.19M | 13.03M | 13.64M | 17.30M | 12.88M | 11.44M | 10.69M | 11.68M | 15.67M | 16.42M | 14.40M | 14.45M | 15.40M | 14.44M | 12.83M | 11.24M | 14.48M | 10.21M |
|
Accumulated Expenses (Quarter)
|
| | | 55.05M | 67.45M | 78.83M | 89.36M | 98.93M | 110.82M | 72.76M | 71.58M | 74.04M | 80.56M | 87.41M | 94.00M | 103.26M | 106.57M | 96.86M | 64.21M | 53.52M | 47.92M | 46.26M | 44.73M |
|
Short term Debt (Quarter)
|
| | | 0.24M | 161.44M | 0.14M | 164.79M | 0.02M | 0.00M | | 13.55M | 0.05M | 14.22M | 14.67M | 15.14M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 11.90M | 11.21M | 8.45M |
|
Current Leases (Quarter)
|
| | | 7.45M | 7.63M | 7.54M | 7.58M | 7.34M | 7.89M | 7.85M | 7.71M | 7.79M | 7.81M | 7.78M | 7.75M | 7.72M | 6.77M | 7.16M | 7.35M | 6.53M | 6.77M | 7.21M | 7.18M |
|
Total Current Liabilities (Quarter)
|
| | | 231.88M | 250.70M | 261.62M | 275.08M | 285.31M | 314.57M | 106.99M | 104.28M | 92.57M | 114.26M | 125.53M | 133.30M | 125.43M | 128.66M | 119.47M | 86.06M | 75.29M | 77.83M | 79.17M | 70.56M |
|
Non-Current Debt (Quarter)
|
| | | 14.13M | 25.59M | 26.48M | 27.07M | 28.00M | 16.34M | 125.57M | 129.45M | 147.26M | 137.34M | 141.25M | 145.42M | 165.22M | 168.36M | 172.88M | 177.53M | 182.26M | 171.22M | 175.90M | 180.72M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.35M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 37.62M | 32.13M | 32.13M | 32.13M | 27.51M | 31.60M | 31.60M | 31.60M | 23.82M | 23.78M | 23.76M | 23.76M | 20.41M | 17.91M | 17.47M | 15.80M | | | | |
|
Operating Leases (Quarter)
|
| | | 35.12M | 34.58M | 27.38M | 28.03M | 35.16M | 37.36M | 29.16M | 36.77M | 28.84M | 28.46M | 27.80M | 27.27M | 28.01M | 22.45M | 23.92M | 23.48M | 21.60M | 22.45M | 25.00M | 24.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.24M | 282.00 | 136.00 | 315.00 | 0.02M | 4.00 | | | | | | | | | | | | 3.11M | 3.68M | 3.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 305.56M | 335.37M | 347.61M | 362.31M | 368.61M | 391.97M | 293.32M | 294.39M | 292.48M | | | | 339.07M | | | | 336.58M | 329.04M | 342.91M | 342.13M |
|
Total Liabilities (Quarter)
|
-118.17M | -95.84M | -72.12M | 305.80M | 335.37M | 347.61M | 362.31M | 368.63M | 391.97M | 293.32M | 294.39M | 292.48M | 303.85M | 318.35M | 329.75M | 339.07M | 347.15M | 354.87M | 364.83M | 336.58M | 332.15M | 346.59M | 345.55M |
|
Total Debt (Quarter)
|
| | | 14.38M | 187.03M | 26.61M | 191.87M | 28.02M | 16.34M | 125.57M | 143.00M | 147.31M | 151.56M | 155.92M | 160.55M | 165.28M | 168.41M | 172.94M | 177.59M | 182.33M | 183.12M | 187.11M | 189.17M |
|
Common Equity (Quarter)
|
118.17M | 95.84M | 72.12M | 47.33M | 29.51M | 15.92M | 1.70M | -23.64M | -32.28M | 70.98M | 53.64M | 10.99M | -6.32M | -24.90M | -43.64M | -61.67M | -73.38M | -82.44M | -93.65M | -65.54M | -59.63M | -77.92M | -89.60M |
|
Shareholder's Equity (Quarter)
|
118.17M | 95.84M | 72.12M | 47.33M | 29.51M | 15.92M | 1.70M | -23.64M | -32.28M | 70.98M | 53.64M | 10.99M | -6.32M | -24.90M | -43.64M | -61.67M | -73.38M | -82.44M | -93.65M | -65.54M | -59.63M | -77.92M | -89.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 353.13M | 364.88M | 363.52M | 364.00M | 344.99M | 359.69M | 364.30M | 348.03M | 303.47M | 297.53M | 293.44M | 286.11M | 277.41M | 273.78M | 272.43M | 271.18M | 271.04M | 272.53M | 268.68M | 255.95M |
|
Retained Earnings (Quarter)
|
| | | -724.14M | -743.59M | -758.85M | -774.70M | -801.63M | -811.70M | -1185.30M | -1207.29M | -1251.02M | -1269.62M | -1289.77M | -1305.34M | -1327.64M | -1330.10M | -1351.40M | -1363.07M | -1335.28M | -1330.13M | -1348.85M | -1361.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.22M | 0.12M | 129.67M | 0.12M | 0.13M | 267.88M | 0.32M | 0.29M | 0.25M | 0.18M | 0.30M | 0.30M | 0.30M | 0.23M |