|
Revenue (Quarter)
|
| | | | | 54.23M | 49.26M | 47.72M | 42.79M | 43.48M | 39.37M | 37.57M | 36.75M | 38.72M | 42.89M | 40.88M | 41.56M | 43.00M | 40.29M | 42.72M | 38.12M | 35.19M | 35.39M | 35.29M | 33.51M |
|
Cost of Revenue (Quarter)
|
| | | | | 22.92M | 23.21M | 25.28M | 20.30M | 23.81M | 23.19M | 21.48M | 21.24M | 20.32M | 29.54M | 24.96M | 24.36M | 22.31M | 22.20M | 23.58M | 19.24M | 19.03M | 19.81M | 20.21M | 17.59M |
|
Gross Profit (Quarter)
|
| | | | | 31.31M | 26.06M | 22.44M | 22.49M | 19.67M | 16.18M | 16.09M | 15.51M | 18.39M | 13.35M | 15.92M | 17.20M | 20.69M | 18.08M | 19.14M | 18.88M | 16.15M | 15.58M | 15.09M | 15.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 2.66M | 0.77M | 0.77M | 0.77M | 0.78M | 1.02M | 1.03M | 0.98M | 0.97M | 0.99M | 1.00M | 1.07M | 1.17M | 1.19M | 1.20M | 1.19M | 1.21M | 1.24M | 1.25M | 1.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 21.49M | 23.11M | 28.14M | 23.41M | 58.13M | 23.22M | 23.33M | 17.87M | 17.92M | 15.81M | 16.26M | 15.88M | 14.90M | 15.65M | 15.74M | 16.82M | 15.81M | 15.03M | 13.22M | 14.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | 8.89M | 7.73M | 12.63M | -0.01M | 6.96M | 6.68M | 36.69M | 0.52M | 6.30M | 6.06M | 6.20M | 6.28M | 6.01M | 3.69M | 5.46M | 4.07M | 5.71M | 4.80M | 5.65M | 3.89M |
|
Operating Expenses (Quarter)
|
| | | | | 30.38M | 30.84M | 40.77M | 31.87M | 65.09M | 29.91M | 60.02M | 24.84M | 24.22M | 21.88M | 22.46M | 22.16M | 20.91M | 19.34M | 21.21M | 20.89M | 21.52M | 19.83M | 18.88M | 18.21M |
|
Operating Income (Quarter)
|
| | | | | 0.93M | -4.78M | -18.33M | -9.38M | -45.43M | -13.72M | -43.93M | -9.33M | -5.83M | -8.53M | 10.61M | -4.96M | -0.23M | -1.26M | 1.13M | -2.01M | -5.37M | -4.25M | -3.79M | -2.29M |
|
EBIT (Quarter)
|
| | | | | 0.93M | -4.78M | -18.33M | -9.38M | -45.43M | -13.72M | -43.93M | -9.33M | -5.83M | -8.53M | 10.61M | -4.96M | -0.23M | -1.26M | 1.13M | -2.01M | -5.37M | -4.25M | -3.79M | -2.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | -0.13M | | | | 0.06M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.11M | 0.14M | 0.15M | 0.06M | 0.02M | 0.66M | 0.89M | 0.56M | 0.30M | 0.71M | 0.26M | 0.65M | 2.78M | 0.82M | 0.91M | 16.57M | -3.93M | 0.55M | 0.55M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | 0.22M | | -0.84M | | -316.58M | | | -1.29M | | | 17.73M | -0.11M | | | | | | | 0.33M | |
|
Non Operating Income (Quarter)
|
| | | | | 0.33M | -0.30M | 0.28M | -0.10M | -0.14M | -0.13M | -0.05M | -0.03M | -0.01M | 0.06M | -0.09M | 0.01M | -0.02M | -0.02M | 0.88M | -0.00M | -0.00M | | | -0.00M |
|
EBT (Quarter)
|
| | | | | -7.37M | -11.74M | -24.48M | -5.23M | -368.17M | -17.67M | -47.63M | -14.80M | -10.41M | -12.77M | -11.48M | -9.64M | -2.87M | -6.00M | -6.81M | 9.16M | -14.59M | -9.07M | -8.66M | -7.31M |
|
Tax Provisions (Quarter)
|
| | | | | 7.88M | 4.09M | 2.47M | 4.88M | 5.39M | 4.33M | -3.90M | 3.80M | 9.73M | 6.41M | 7.22M | 4.36M | 6.92M | 5.64M | -14.33M | 4.01M | 4.13M | 3.47M | 5.43M | 7.00M |
|
Profit After Tax (Quarter)
|
| | | | | -15.26M | -15.84M | -26.95M | -10.10M | -373.56M | -22.00M | -43.73M | -18.59M | -20.15M | -19.18M | -18.70M | -14.00M | -9.79M | -11.64M | 27.79M | 5.15M | -18.70M | -12.54M | -14.10M | -14.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -15.26M | -15.84M | -26.95M | -10.10M | -373.56M | -22.00M | -43.73M | -18.59M | -20.15M | -19.18M | -18.70M | -14.00M | -9.79M | -11.64M | 7.52M | 5.15M | -18.72M | -12.54M | -14.09M | -14.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | -15.26M | -15.84M | -26.95M | -10.10M | -373.56M | -22.00M | -43.73M | -18.59M | -20.15M | -19.18M | -18.70M | -14.00M | -9.79M | -11.64M | 7.52M | 5.15M | -18.72M | -12.54M | -14.09M | -14.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | -15.26M | -15.84M | -26.95M | -10.10M | -373.56M | -22.00M | -43.73M | -18.59M | -20.15M | -19.18M | -18.70M | -14.00M | -9.79M | -11.64M | 7.52M | 5.15M | -18.72M | -12.54M | -14.09M | -14.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -15.26M | -15.84M | -26.95M | -10.10M | -373.56M | -22.00M | -43.73M | -18.59M | -20.15M | -19.18M | -18.70M | -14.00M | -9.79M | -11.64M | 7.52M | 5.15M | -18.72M | -12.54M | -14.09M | -14.31M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.09 | -0.09 | -0.16 | -0.06 | -0.65 | -0.01 | 0.04 | -2.90 | -3.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.09 | -0.09 | -0.16 | -0.06 | -0.65 | -0.01 | 0.04 | -2.90 | -3.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 0.02M | 0.17M | 22.64M | 0.02M | 572.11M | 2,351.68M | 3.37M | 6.42M | 6.41M | 6,427.02M | 6,437.45M | 6,573.60M | 6,542.22M | 6,535.37M | 6,539.80M | 6,737.54M | 6,746.95M | 6,703.17M | 6,702.33M | 6,964.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 0.17M | 0.17M | 0.17M | 171.72M | 572.11M | 2,351.68M | 3.37M | 6.42M | 6.41M | 6,427.02M | 6,437.45M | 6,573.60M | 6,542.22M | 6,535.37M | 6,539.80M | 6,737.54M | 6,748.23M | 6,703.17M | 6,702.33M | 6,964.99M |
|
EBITDA (Quarter)
|
| | | | | 0.93M | -4.78M | -18.33M | -9.38M | -45.43M | -13.72M | -43.93M | -9.33M | -5.83M | -8.53M | 10.61M | -4.96M | -0.23M | -1.26M | 1.13M | -2.01M | -5.37M | -4.25M | -3.79M | -2.29M |
|
Interest Expenses (Quarter)
|
| | | | | 0.40M | 0.40M | 6.10M | 0.40M | 5.79M | 3.46M | 3.52M | 3.73M | 3.90M | 4.01M | 4.10M | 4.15M | 4.24M | 4.35M | 4.43M | 4.21M | 4.07M | 4.14M | 4.17M | 4.14M |
|
Tax Rate (Quarter)
|
| | | | | -106.95% | -34.82% | -10.10% | -93.27% | -1.46% | -24.48% | 8.19% | -25.68% | -93.46% | -50.22% | -62.88% | -45.18% | -241.56% | -94.13% | 210.43% | 43.77% | -28.32% | -38.27% | -62.63% | -95.64% |