Integer Holdings Growth Metrics (2009-2025) | ITGR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.06%-0.92%-1.76%-3.19%-6.45%-3.20%-0.39%-1.04%13.43%9.70%8.03%9.87%0.97%-0.23%1.30%-0.81%-0.03%0.62%1.61%5.26%7.36%6.33%5.96%5.62%212.23%207.69%200.43%192.89%-5.02%-2.61%-1.98%-0.95%0.56%0.36%-1.18%-17.43%-18.31%-16.85%-15.57%0.12%1.14%1.30%6.31%3.82%0.80%-2.28%-6.51%-4.12%8.87%11.30%16.91%16.62%8.22%10.18%3.74%3.68%5.31%8.44%9.26%11.56%4.60%5.83%7.82%7.25%
Assets Growth (3y) 1.29%1.71%1.87%1.72%2.33%1.94%2.92%2.55%4.62%3.27%3.60%4.68%2.72%2.20%2.94%3.32%49.65%48.76%47.89%48.22%47.11%47.15%46.13%45.24%43.94%44.34%42.77%33.80%-7.94%-6.68%-6.49%-6.45%-5.99%-5.45%-3.92%-4.97%-5.92%-6.28%-5.68%-0.11%3.53%3.28%5.13%5.10%5.90%6.22%4.28%5.05%7.45%9.96%9.84%10.49%6.03%8.13%6.92%7.45%
Assets Growth (5y) 0.96%1.10%1.71%1.91%2.83%2.54%3.26%3.70%30.87%29.22%28.77%28.83%26.30%26.18%26.28%26.19%26.20%26.33%25.66%21.64%21.20%21.60%21.09%20.43%19.76%20.43%21.17%20.01%-4.48%-4.26%-4.06%-4.01%-1.83%-1.67%-0.62%-0.82%-0.38%0.19%0.35%3.80%4.81%5.65%5.66%6.07%5.52%6.58%5.96%6.77%
Assets (QoQ) -0.59%-0.61%1.13%-1.98%0.57%-1.45%-0.33%-5.29%4.06%1.41%-0.99%8.56%0.64%-0.14%0.69%-0.23%-0.56%1.40%-1.40%0.56%0.08%2.40%2.14%2.56%-0.88%2.05%1.81%203.18%-2.32%-0.36%-0.74%-1.68%0.15%0.28%0.30%-0.18%-0.05%-1.25%-16.20%-1.24%1.74%0.27%-0.62%-0.24%1.91%5.23%-2.95%-3.15%-1.20%0.67%-0.47%9.97%1.00%5.75%-0.71%2.04%2.83%-0.42%-0.77%3.64%5.89%0.33%1.32%-2.83%7.14%2.22%0.78%
Capital Expenditures Growth (1y) 75.62%-27.81%62.66%161.96%41.25%74.03%-31.43%-66.46%-64.12%-47.40%-11.43%24.65%19.46%157.45%22.03%-59.20%-31.87%-17.04%-29.85%13.53%-14.30%-14.36%21.47%-12.64%-32.05%-2.49%-34.84%103.09%100.42%45.86%-7.57%-50.41%-48.68%-8.50%32.85%103.88%41.81%9.21%81.39%33.17%127.32%178.56%24.31%17.15%17.73%-4.71%2.14%-48.48%-13.26%-39.06%-25.67%
Capital Expenditures Growth (3y) -3.80%-12.90%-0.40%3.08%-15.40%16.07%56.74%40.65%34.22%69.60%44.02%28.87%17.18%42.02%-10.68%-26.03%-26.52%-11.52%-17.81%26.29%5.29%6.79%-9.89%-4.18%-11.25%9.18%-7.16%27.10%13.41%13.38%30.60%10.42%18.27%40.67%44.16%47.06%55.98%42.59%32.06%-7.02%32.41%17.39%-1.91%
Capital Expenditures Growth (5y) 37.07%25.42%16.27%19.85%22.28%5.39%-7.62%4.19%12.27%10.19%11.43%32.97%24.26%4.51%6.09%17.79%-0.60%-16.43%-16.41%-1.56%-7.37%15.28%-3.21%4.01%12.01%19.02%17.64%31.68%12.53%26.22%31.31%31.07%23.11%-4.07%11.06%10.08%17.86%
Capital Expenditures (QoQ) 54.89%2.34%-9.44%22.35%-36.33%130.57%45.84%-34.03%-21.56%-9.15%-28.66%-29.43%14.99%52.98%0.40%-32.36%-34.35%-38.01%42.39%-29.59%9.63%-24.52%20.41%13.95%-17.24%-24.58%70.79%-18.05%-35.62%8.22%14.13%155.43%-36.47%-21.24%-27.67%37.03%-34.25%40.42%5.01%110.29%-54.26%8.14%74.41%54.38%-21.93%32.51%-22.17%45.48%-21.54%7.25%-16.57%-26.62%32.10%-24.65%1.76%
Cash & Equivalents Growth (1y) 71.62%273.01%140.26%45.53%-39.57%-8.24%-19.09%-3.18%59.54%-81.55%-69.86%-73.95%-44.44%6.40%-8.52%-54.14%74.84%277.81%402.68%1,138.33%116.62%74.87%41.30%11.39%7.36%-19.24%-49.42%-34.40%-36.81%1.40%11.97%-3.02%-28.35%-46.27%-53.97%-47.57%-31.53%-54.09%-15.56%-35.67%-47.06%175.22%1,195.34%579.01%263.55%-23.77%-85.17%-74.51%-63.65%-9.63%-49.01%-20.75%35.71%58.19%147.64%59.22%-2.46%3.82%-11.60%10.68%96.60%-24.78%-32.23%65.69%
Cash & Equivalents Growth (3y) 18.28%-14.21%-16.32%-28.40%-18.78%-43.52%-39.35%-51.28%15.73%-9.48%11.49%13.94%28.15%91.56%86.60%84.95%59.61%74.74%53.16%108.38%13.69%12.71%-7.16%-10.85%-21.37%-23.94%-36.12%-30.65%-32.32%-36.99%-24.22%-31.10%-36.20%-12.11%71.39%31.82%9.63%-1.24%17.49%3.64%-11.23%23.77%-0.69%11.10%21.49%2.91%-42.79%-31.49%-21.64%14.07%3.73%11.78%37.55%7.30%14.05%42.93%
Cash & Equivalents Growth (5y) 9.96%20.48%21.92%15.82%15.20%3.54%9.64%9.79%29.23%0.93%-0.19%1.57%7.38%41.92%29.77%32.11%12.98%23.79%13.11%35.70%-6.33%-18.79%-20.83%-24.89%-29.34%-11.08%23.31%7.82%-9.81%-12.10%-3.52%-10.76%-19.26%-14.10%-17.57%-14.29%-8.25%6.61%15.41%7.03%-1.53%25.50%16.48%19.30%28.02%-3.17%-35.44%-10.02%
Cash & Equivalents (QoQ) -31.57%25.86%55.48%28.16%48.73%-18.93%-5.83%-46.78%125.84%-28.52%12.68%-12.30%-73.89%16.77%-2.60%87.07%-49.99%0.39%-51.17%613.15%8.06%33.58%20.29%24.75%-12.76%7.94%-5.18%20.24%-34.38%-32.39%22.97%15.83%5.31%-25.35%6.51%-14.43%-21.03%-36.06%21.35%11.75%-47.05%17.61%-7.56%-8.04%175.28%453.54%-51.54%-50.77%-42.28%7.67%-16.71%-29.79%43.52%-39.25%29.46%20.24%67.29%-4.90%-16.76%-26.35%78.07%-19.02%4.21%30.83%-31.87%-27.04%154.78%
Cash from Investing Activities Growth (1y) -79.45%-1,441.52%-740.33%-95.95%-64.72%89.57%78.61%73.41%61.57%39.71%40.42%-66.12%-254.42%-404.79%-10.07%97.23%34.20%31.63%29.34%-6.60%20.07%6.63%4,668.29%5.66%25.58%60.07%-101.63%-208.21%-215.11%-242.72%3.34%69.74%67.59%12.99%-25.07%-1,972.90%-36.01%-1,185.43%-82.02%87.02%-137.49%76.37%-24.37%-157.26%-581.13%6.35%-3.21%136.75%-17.22%41.74%22.74%
Cash from Investing Activities Growth (3y) -4.34%1.04%-41.21%4.70%-30.91%13.68%-293.57%-49.04%-54.91%-60.46%-40.91%-54.05%-15.23%6.26%16.66%69.70%26.85%36.60%19.19%-45.80%-23.29%-8.51%10.30%4.18%8.75%-5.99%-26.41%-168.39%-11.57%-237.17%-30.07%6.63%-1.53%-38.26%-41.47%-90.57%-180.21%-41.69%-32.69%28.52%-166.66%49.48%0.28%
Cash from Investing Activities Growth (5y) -150.18%-45.56%-14.13%-21.20%29.36%14.17%7.54%-2.33%-12.45%-11.73%-18.87%166.87%-22.99%-16.81%10.62%9.26%-6.30%51.82%16.76%5.34%8.60%-81.03%3.75%-70.22%-10.44%-18.80%-19.67%-29.32%-15.38%-45.20%-86.34%-53.36%-23.08%22.60%-52.90%-7.60%-17.69%
Cash from Investing Activities (QoQ) -22.05%192.18%-273.15%7.88%-948.45%61.71%47.01%22.57%33.62%21.48%34.12%-11.93%-4.13%22.40%-83.68%-138.80%95.74%26.03%-24.39%29.47%-1.39%23.14%-28.57%-6.39%23.98%10.21%6,390.13%-102.20%40.03%51.82%-157.50%-314.30%38.69%47.60%27.37%-29.69%34.34%-40.69%-4.40%-2,049.51%95.69%-1,229.69%85.22%-53.25%21.16%-32.31%22.20%-217.01%-108.73%81.81%14.26%212.89%-765.72%90.96%-13.69%
Cash from Operations Growth (1y) -25.65%545.43%-101.64%87.05%-22.53%-19.60%-1,752.44%-104.33%54.39%60.87%192.18%1,980.06%14.00%4.71%307.28%179.93%29.36%889.22%0.95%0.16%19.41%-45.26%39.35%37.81%-75.64%166.94%-16.99%14.64%188.38%-19.10%-27.33%33.20%12.45%-28.97%50.61%-44.79%-50.15%-41.75%-42.89%31.45%-65.93%197.85%124.33%7.72%275.55%-15.87%14.78%13.75%34.58%-7.14%-8.26%
Cash from Operations Growth (3y) -3.84%102.86%-34.58%15.08%10.89%170.90%-54.23%81.02%79.19%15.47%-6.05%76.70%25.46%10.89%84.61%45.86%-27.81%143.60%5.31%16.53%-5.69%5.73%-5.62%28.15%-7.56%15.32%-3.15%-5.53%17.36%-30.57%-14.50%-1.12%-42.41%7.21%24.49%-7.88%-13.92%13.44%13.72%17.22%19.86%32.51%33.18%
Cash from Operations Growth (5y) -60.53%3.61%-21.18%12.99%1.41%149.25%9.98%19.13%5.97%51.85%86.10%16.72%2.74%9.92%23.61%9.54%34.61%29.80%4.06%52.71%5.03%3.08%-14.01%-13.33%-6.28%8.84%-33.08%21.62%3.08%3.61%15.65%-3.46%9.98%3.44%-0.70%-0.76%15.23%
Cash from Operations (QoQ) -82.46%413.15%-48.80%61.35%52.24%-101.30%5,941.46%-33.18%58.00%-130.04%86.33%2,480.35%64.64%-82.79%178.75%44.34%170.75%-86.95%876.51%-11.33%14.50%-0.22%-0.35%-12.02%36.51%-54.26%153.67%-12.99%-75.87%401.30%-21.11%20.15%-39.31%40.62%-29.13%120.23%-48.77%-11.18%50.27%-19.26%-53.74%3.79%47.31%85.83%-88.01%807.32%10.95%-10.77%-58.19%103.26%51.37%-11.57%-50.54%40.24%49.55%
EBITDA Margin Growth (1y) -1.00-305.00-104.001,774.00755.00754.00-1383.00-1141.00-402.00-1314.00-214.00-235.00-334.00695.001,231.00677.00695.00107.00-223.002,815.00-582.00-162.00-568.00-5081.00-151.00-874.00381.001,116.00-47.001,686.00612.002,676.00706.0061.00308.00-772.00391.00160.00172.00-614.00-927.00-923.00507.00330.00-165.00403.00-1570.00-110.0047.00-1235.00-855.00-54.00399.00715.00693.00215.00-399.0031.001,115.00193.00-147.001,331.00-620.00
EBITDA Margin Growth (3y) 352.00-865.00-1702.00397.0020.00135.00-366.00-699.00-41.00-512.00794.003,258.00-221.00641.00440.00-1589.00-39.00-929.00-410.00-1150.00-780.00650.00425.00-1289.00508.00873.001,301.003,020.001,050.001,907.001,092.001,290.00170.00-702.00987.00-1056.00-701.00-361.00-891.00-394.00-1045.00-1756.00-1918.00166.00281.00-118.00-1732.0050.0047.00-489.00954.00353.00-147.002,076.001,188.00
EBITDA Margin Growth (5y) 713.00-62.00-694.003,890.00132.0081.00-1157.00-2965.00-775.00-1548.00606.00-708.00-420.001,452.001,433.002,204.00620.00818.00510.00754.00316.00871.00905.00-2675.00-28.00109.001,980.002,736.00-41.001,386.0028.001,510.0052.00-1535.00-1438.00-1221.00-254.00-881.00-1053.00-234.00-1045.00-1010.00-110.00573.00-265.001,244.00-1237.00
EBITDA Margin (QoQ) 547.00558.00-1839.00733.00243.00759.0039.00-285.00242.00-1379.00281.00454.00-670.00-279.00260.00356.00359.00257.00-294.00373.00-229.00-74.002,745.00-3025.00192.00-480.00-1769.001,905.00-531.00776.00-1034.00742.001,201.00-298.001,031.00-1228.00557.00-52.00-49.00-65.00326.00-39.00-836.00-378.00329.001,391.00-1012.00-873.00897.00-582.00448.00-716.00-385.00-202.001,248.00-262.00-70.00-224.00771.00-876.00361.00860.00-152.00-1216.001,839.00-1090.00
EBIT Growth (1y) -5.43%38.88%155.02%1,171.80%28.37%5.69%-2.13%-48.83%-37.67%-39.40%-83.50%-88.80%28.05%54.49%699.34%815.52%57.08%14.03%-4.82%344.80%-58.32%-33.29%-92.62%-178.83%18.59%124.56%2,984.69%134.72%138.41%23.21%-2.81%90.69%13.18%23.00%15.72%32.95%30.38%11.22%12.11%-42.94%12.53%-81.38%-14.46%21.83%-21.48%328.42%-16.77%3.88%-34.99%-16.88%-11.58%-1.56%51.87%27.12%66.71%54.28%13.27%31.07%18.93%31.01%28.04%8.89%-2.71%
EBIT Growth (3y) -8.88%-3.83%27.83%37.76%0.81%-0.35%8.89%-19.34%7.83%2.20%7.88%65.85%-5.70%5.53%-17.48%-224.28%-8.09%19.54%29.43%6.77%5.63%22.66%30.33%-19.49%47.36%50.42%226.15%42.28%52.09%19.01%8.04%13.09%18.41%-36.61%3.53%-2.60%4.83%-3.91%-7.24%-10.29%-16.88%-12.81%-14.30%7.60%-8.14%65.42%7.05%16.41%3.80%11.46%20.58%25.78%30.11%21.96%24.48%
EBIT Growth (5y) 8.76%9.40%21.76%93.34%-7.67%-5.52%-38.12%-30.88%-9.13%9.84%23.39%4.54%18.84%26.59%75.91%84.28%15.94%20.95%19.52%25.28%11.70%20.35%23.49%-16.92%36.24%-6.76%101.56%21.17%25.46%6.10%-2.14%12.85%-3.26%-1.93%-3.97%-1.12%2.61%-1.29%3.30%1.86%-0.24%2.01%4.53%20.29%2.37%45.23%7.26%
EBIT Margin Growth (1y) 2.00304.003,003.002,023.00147.0019.00-54.00-957.00-503.00-583.00-847.00-797.00263.00334.00882.00640.00325.00135.00-71.002,643.00-710.00-390.00-861.00-4791.00-247.0095.00982.001,856.00660.00444.00188.00552.0032.00127.00107.00322.00217.00160.00172.00-614.0097.00-1188.00154.00330.00-151.00879.00-602.00-110.00-468.00-327.00-229.00-54.00178.00105.00375.00215.0047.00234.00115.00193.00184.00-28.00-138.00
EBIT Margin Growth (3y) -355.00-260.002,102.00270.00-93.00-230.00-19.00-1113.0085.00-114.00-36.002,486.00-122.0079.00-50.00-1508.00-632.00-160.0050.00-293.00-297.00148.00309.00-2383.00445.00665.001,277.002,730.00910.00730.00467.00260.00347.00-901.00433.0038.00164.00-149.00-276.00-394.00-521.00-636.00-677.00166.00-440.00657.00-456.0050.00-242.0012.00262.00353.00409.00311.00353.00
EBIT Margin Growth (5y) 234.00210.002,913.003,553.00-478.00-485.00-951.00-3262.00-872.00-409.0085.00-449.00291.00618.001,120.00900.0060.00410.00345.00582.00-48.00435.00589.00-2675.00760.00-363.001,604.002,446.00856.00421.0019.00480.00-272.00-349.00-398.00-127.00-125.00-371.00-130.00-234.00-296.00-297.00-186.00573.00-209.00863.00-478.00
EBIT Margin (QoQ) -133.00-2896.001,788.001,242.00170.00-197.00809.00-634.0042.00-271.00-94.00-181.00-38.00-534.00-44.00879.0033.0014.00-285.00564.00-157.00-193.002,428.00-2789.00163.00-664.00-1502.001,755.00505.00223.00-628.00560.00289.00-32.00-264.0040.00383.00-52.00-49.00-65.00326.00-39.00-836.00647.00-960.001,303.00-659.00166.0070.00-178.00-167.00-192.00211.00-80.007.0041.00137.00190.00-153.00-127.00325.0071.00-76.00-136.00112.00-39.00
EBIT (QoQ) -15.74%-291.94%90.44%711.98%23.73%-23.95%86.13%-26.71%1.88%-29.59%-2.68%-10.72%-0.96%-80.82%-33.94%920.57%19.50%-0.78%-24.34%75.11%-13.25%-17.18%253.54%-83.59%38.82%-90.83%-3,874.06%124.69%162.88%25.94%-57.52%69.53%35.85%-0.65%-16.66%0.62%47.65%-6.54%-4.25%-1.33%25.96%-5.79%-51.27%94.61%-79.16%332.86%-30.60%25.42%13.70%-15.91%-13.38%-21.51%45.38%-10.55%-3.56%21.09%21.69%17.32%-10.75%-11.10%40.81%6.45%-1.69%-13.12%19.75%-4.89%
EBT Growth (1y) -10.51%58.96%128.73%382.22%101.53%6.54%11.45%-58.27%-65.68%-46.18%-123.51%-147.73%15.48%118.50%815.65%374.46%212.21%20.79%21.59%410.07%-55.49%-34.18%-99.97%-230.72%-230.35%-94.24%145,183.33%142.20%67.19%1,328.53%122.94%-48.49%540.48%224.03%-174.61%55.70%35.85%9.53%344.83%-61.71%45.79%-99.43%-11.55%85.73%-31.77%15,300.00%-26.11%22.91%-44.21%-20.70%-26.72%-40.00%14.71%22.43%95.60%125.84%55.24%33.92%30.59%30.93%-152.33%13.87%5.91%
EBT Growth (3y) -14.77%-3.04%57.77%17.47%-7.22%7.80%23.31%-18.24%7.36%12.41%26.94%88.35%17.08%20.21%26.05%-163.52%-56.21%-64.23%-17.54%41.18%-29.87%-18.50%0.93%-34.25%23.51%38.63%-1,242.33%32.73%58.25%270.12%59.69%-32.53%120.52%-72.69%17.34%3.45%10.56%-1.06%53.26%-4.39%-17.82%-11.16%-21.76%11.05%-24.13%430.74%1.93%18.53%-0.22%9.14%23.24%21.06%-43.13%23.13%39.34%
EBT Growth (5y) 17.42%19.19%21.57%58.07%2.11%-0.08%-76.45%-41.36%-22.14%-44.26%-1.16%29.82%-21.85%7.39%61.38%42.99%21.23%16.20%-24.01%17.68%2.64%13.95%13.44%-29.89%30.13%-55.86%454.31%17.51%31.64%113.95%21.63%-6.86%39.70%20.00%-2.64%-3.97%-2.86%-1.22%33.83%3.44%-0.23%2.83%4.11%32.28%-18.68%196.20%7.93%
EBT Margin Growth (1y) -37.00292.003,025.002,120.00528.0020.0051.00-938.00-813.00-459.00-836.00-861.0092.00464.001,061.00892.00789.00178.00174.002,736.00-657.00-371.00-1100.00-5726.00-994.00-663.00251.003,233.00228.00330.00428.00-340.00790.00662.00-1154.00298.00166.0097.001,645.00-538.00317.00-1100.00161.00372.00-255.00979.00-572.0038.00-412.00-289.00-263.00-302.00-26.0050.00342.00336.00187.00188.00169.00132.00-906.0021.00-23.00
EBT Margin Growth (3y) -322.00-147.002,240.00321.00-193.0025.00276.00-906.0068.00183.00399.002,767.00224.00270.00135.00-2098.00-862.00-856.00-675.00243.00-1423.00-704.00-422.00-2833.0024.00329.00-476.003,191.001,184.001,089.00918.00-580.001,273.00-341.00652.00131.00228.00-24.001,234.00-128.00-350.00-411.00-673.00108.00-693.00739.00-493.0072.00-252.00-51.00247.00166.00-746.00259.00487.00
EBT Margin Growth (5y) 559.00494.003,476.003,949.00-61.00-169.00-650.00-3897.00-1583.00-851.00-450.00274.00-542.00-63.00814.00795.00156.00135.00-1402.00200.00-467.0055.0069.00-3073.00507.00-674.001,330.003,025.001,246.00967.00508.00-171.00606.00348.00-183.00-133.00-210.00-264.001,313.00-94.00-190.00-173.00-163.00576.00-1413.00949.00-347.00
EBT Margin (QoQ) -148.00-2935.001,797.001,248.00181.00-201.00891.00-344.00-327.00-170.00-97.00-219.0028.00-547.00-122.00733.00400.0051.00-292.00631.00-212.0047.002,270.00-2762.0074.00-682.00-2356.001,970.00405.00232.00626.00-1035.00507.00330.00-141.0095.00379.00-1487.001,311.00-37.00310.0061.00-872.00818.00-1107.001,323.00-661.00191.00126.00-228.00-52.00-258.00249.00-202.00-91.0017.00325.0091.00-97.00-132.00327.0071.00-133.00-1171.001,254.0026.00
EBT (QoQ) -23.75%-482.78%74.80%221.66%35.44%-30.81%147.53%-13.12%-28.40%-27.62%-7.33%-28.53%12.27%-131.62%-88.17%272.89%112.44%3.55%-27.84%96.67%-17.81%4.24%202.72%-82.84%21.54%-99.95%-1,246,650.00%82.89%105.37%1,168.85%262.11%-113.31%333.67%98.02%-16.34%13.78%71.89%-145.60%274.59%-0.73%38.60%1.92%-72.70%277.99%-99.45%15,600.00%-42.67%38.87%23.20%-24.68%-4.62%-36.97%75.10%-30.39%-21.91%20.52%86.87%11.21%-9.83%-17.16%61.21%8.45%-9.59%-133.11%450.77%0.87%
Enterprise Value Growth (1y) -71.62%-273.01%-140.26%-45.53%39.57%8.24%19.09%3.18%-59.54%81.55%69.86%73.95%44.44%-6.40%8.52%54.14%-74.84%-277.81%-402.68%-1,138.33%-116.62%-74.87%-41.30%-11.39%-7.36%19.24%49.42%34.40%36.81%-1.40%-11.97%3.02%28.35%46.27%53.97%47.57%31.53%54.09%15.56%35.67%47.06%-175.22%-1,195.34%-579.01%-263.55%23.77%85.17%74.51%63.65%9.63%49.01%20.75%-35.71%-58.19%-147.64%-59.22%2.46%-3.82%11.60%-10.68%-96.60%24.78%32.23%-65.69%
Enterprise Value Growth (3y) -18.28%14.21%16.32%28.40%18.78%43.52%39.35%51.28%-15.73%9.48%-11.49%-13.94%-28.15%-91.56%-86.60%-84.95%-59.61%-74.74%-53.16%-108.38%-13.69%-12.71%7.16%10.85%21.37%23.94%36.12%30.65%32.32%36.99%24.22%31.10%36.20%12.11%-71.39%-31.82%-9.63%1.24%-17.49%-3.64%11.23%-23.77%0.69%-11.10%-21.49%-2.91%42.79%31.49%21.64%-14.07%-3.73%-11.78%-37.55%-7.30%-14.05%-42.93%
Enterprise Value Growth (5y) -9.96%-20.48%-21.92%-15.82%-15.20%-3.54%-9.64%-9.79%-29.23%-0.93%0.19%-1.57%-7.38%-41.92%-29.77%-32.11%-12.98%-23.79%-13.11%-35.70%6.33%18.79%20.83%24.89%29.34%11.08%-23.31%-7.82%9.81%12.10%3.52%10.76%19.26%14.10%17.57%14.29%8.25%-6.61%-15.41%-7.03%1.53%-25.50%-16.48%-19.30%-28.02%3.17%35.44%10.02%
Enterprise Value (QoQ) 31.57%-25.86%-55.48%-28.16%-48.73%18.93%5.83%46.78%-125.84%28.52%-12.68%12.30%73.89%-16.77%2.60%-87.07%49.99%-0.39%51.17%-613.15%-8.06%-33.58%-20.29%-24.75%12.76%-7.94%5.18%-20.24%34.38%32.39%-22.97%-15.83%-5.31%25.35%-6.51%14.43%21.03%36.06%-21.35%-11.75%47.05%-17.61%7.56%8.04%-175.28%-453.54%51.54%50.77%42.28%-7.67%16.71%29.79%-43.52%39.25%-29.46%-20.24%-67.29%4.90%16.76%26.35%-78.07%19.02%-4.21%-30.83%31.87%27.04%-154.78%
EPS (Basic) Growth (1y) -100.00%100.00%610.36%8.82%15.38%-59.58%-62.75%-56.76%-206.67%-197.17%26.32%156.25%243.75%-255.19%154.17%21.95%21.74%375.43%-47.54%-28.00%-99.85%-180.44%-228.13%-108.33%42,846.91%147.10%124.39%1,133.33%70.27%-123.18%310.00%132.26%-141.27%100.95%60.98%20.83%461.54%-131.77%43.94%-98.85%-2.13%76,773.45%-31.58%8,800.00%-27.17%53.19%-47.69%-29.21%-28.36%-25.00%14.71%14.29%75.00%46.30%58.97%29.17%28.57%-101.02%-206.45%13.98%4.63%
EPS (Basic) Growth (3y) -99.80%-99.75%99.78%-68.57%6.44%20.95%-50.29%6.15%10.56%23.13%111.83%18.98%31.04%26.05%-98.91%-54.78%-27.51%-7.00%44.92%-45.27%-14.73%4.00%-27.81%8.61%25.99%-572.24%26.01%53.40%214.14%36.45%-26.01%111.79%-68.17%13.45%62.88%16.60%7.32%66.03%619.96%-19.84%-10.20%-20.07%859.35%-25.68%316.02%-2.99%18.90%-1.56%1.48%17.25%-26.23%-57.96%18.94%33.03%
EPS (Basic) Growth (5y) -96.96%-96.55%14.87%93.73%1.15%-68.08%-38.47%-22.90%-15.79%4.28%29.21%-12.05%14.14%31.74%2.98%11.30%11.92%-20.73%14.90%1.59%11.71%10.91%-14.87%24.31%-51.16%303.37%17.64%29.09%99.58%12.61%-3.79%27.73%15.24%-5.29%36.08%-1.00%0.00%39.22%233.00%-1.24%1.34%2.82%-67.31%-21.93%154.13%4.20%
EPS (Basic) (QoQ) -56.36%-412.57%100.00%-23.53%130.72%-14.98%-27.45%-18.92%-19.18%-21.63%-15.79%-300.00%26.38%201.87%70.83%12.20%-281.91%172.90%-18.03%12.00%311.55%-86.12%12.50%-99.76%-215,294.42%77.89%92.68%1,333.33%136.02%-88.55%210.00%103.23%-132.14%302.50%75.61%-136.11%100.74%34,109.29%31.82%8.05%-100.07%155,078.25%-98.95%9,100.00%-48.91%38.30%36.92%-24.72%7.46%-52.78%85.29%-23.81%12.50%-27.78%84.62%16.67%-5.95%-21.52%50.00%16.13%-100.74%-8,113.58%260.61%6.60%
EPS (Weighted Average and Diluted) Growth (1y) 0.21%-100.00%100.00%588.52%-100.00%9.09%20.00%-58.97%-62.75%-55.56%-206.67%-198.75%21.05%143.75%237.50%-236.51%152.17%23.08%22.73%377.85%-46.55%-27.08%-99.85%-184.17%-232.26%-108.57%44,368.95%146.81%121.95%1,100.00%67.57%-122.86%344.44%133.33%-141.94%100.96%62.50%21.43%453.85%-131.83%44.62%-98.82%0.00%77,736.95%-30.85%8,800.00%-28.26%51.06%-47.69%-30.34%-27.27%-23.94%14.71%14.52%72.92%44.44%51.28%23.94%21.69%-100.97%-211.86%18.18%9.90%
EPS (Weighted Average and Diluted) Growth (3y) -99.80%-99.75%99.78%-68.57%-99.79%5.73%20.74%-49.83%4.38%10.06%21.64%109.78%17.73%29.81%26.05%-98.91%-55.81%-27.59%-5.61%45.73%-46.26%-14.50%4.71%-27.86%8.87%25.99%-580.04%26.01%53.05%211.87%35.48%-26.01%118.59%-67.82%14.06%63.49%17.57%8.33%65.57%620.02%-19.43%-9.98%-19.50%863.34%-25.42%314.08%-3.37%18.39%-3.18%-0.38%15.24%-26.22%-57.96%18.82%32.24%
EPS (Weighted Average and Diluted) Growth (5y) -97.01%-96.60%14.87%91.99%-97.37%1.18%-68.05%-39.00%-22.90%-15.81%4.28%29.47%-13.88%13.40%31.54%3.38%11.70%12.41%-20.97%14.90%2.31%12.11%11.24%-14.87%24.84%-50.89%306.19%17.64%29.09%99.58%12.27%-3.93%30.45%15.63%-4.99%36.41%-0.51%0.28%39.02%233.10%-1.92%0.70%1.88%-65.75%-21.99%153.17%3.83%
EPS (Weighted Average and Diluted) (QoQ) -56.36%-401.79%100.00%28,909,141,170.66%-100.00%-24.24%132.57%-12.28%-29.41%-16.67%-20.47%-20.36%-15.79%-300.00%26.38%197.63%69.57%12.82%-280.17%173.16%-17.24%12.50%307.90%-85.93%12.90%-99.76%-222,920.95%77.89%92.68%1,333.33%134.54%-89.63%233.33%106.67%-131.99%301.67%75.00%-137.14%100.73%34,073.23%30.77%8.24%-100.07%155,373.90%-98.94%9,100.00%-48.91%38.30%36.92%-25.84%7.58%-52.11%82.35%-22.58%12.50%-27.78%82.05%16.90%-6.02%-24.36%49.15%14.77%-100.75%-8,614.20%257.58%6.73%
FCF Margin Growth (1y) -821.001,996.00-1918.0077.00-654.00-796.00-323.00-918.00865.00960.001,026.001,127.00134.00-558.00833.002,843.00635.001,250.00316.0066.00234.00-620.00356.00475.00-1082.001,128.00-131.00-237.00412.00-128.00-152.001,293.00458.00-715.00214.00-1715.00-756.00-489.00-1009.00114.00-723.00383.00716.00-151.00346.00-210.00126.00524.00282.00147.00-65.00
FCF Margin Growth (3y) -610.002,160.00-1215.00285.00344.00145.00-3351.001,301.00119.00-651.00-1468.00910.00243.00-468.001,701.003,384.00-213.001,758.00541.00304.00-437.00379.0072.001,531.00-212.00284.00-70.00-660.00114.00-1333.00-948.00-308.00-1021.00-822.00-80.00-1752.00-1133.00-317.00-167.00487.00-96.00319.00777.00
FCF Margin Growth (5y) -2151.00-940.00-722.00-440.00-1304.001,613.00452.00531.00-442.002,170.00750.0021.00-927.0061.00750.00-244.001,031.004,440.00657.00914.00602.00-118.00-734.00-825.00-724.00-70.00-1691.00177.00-363.00-697.00-263.00-1161.00-106.0064.00-393.00-886.00-19.00
FCF Margin (QoQ) -1958.001,352.00-774.00560.00858.00-2562.001,221.00-171.00717.00-2089.00626.001,612.00812.00-2023.00727.00619.002,563.00-556.00842.00-6.00355.0060.00-92.00-256.00523.00-794.00883.00-137.00-1034.001,416.00-375.00-243.00-386.00876.00-400.001,202.00-1220.00-298.00529.00-726.00-261.00-32.0010.00397.00-1098.001,074.00343.00-470.00-601.00518.00679.00-72.00-844.00383.00467.00
Free Cash Flow Growth (1y) -41.77%2,724.13%-154.04%31.07%-53.15%-34.29%-39.96%-160.91%225.87%105.87%107.16%331.06%13.13%-883.74%237.78%131.17%132.98%473.34%24.70%-6.91%36.09%-55.58%47.11%70.33%-89.23%276.07%-10.59%-14.60%361.37%-29.95%-32.49%98.92%64.66%-36.09%56.95%-73.92%-74.63%-67.12%-80.50%28.82%-353.58%229.76%405.82%-7.20%68.48%-31.46%23.52%138.16%203.86%54.85%1.70%
Free Cash Flow Growth (3y) -3.84%234.71%-62.16%22.64%19.98%7.73%-81.34%40.50%-9.77%0.26%-15.65%193.02%28.81%3.57%85.36%35.62%-30.10%101.95%17.93%10.64%-12.23%5.37%-3.88%42.50%-6.47%18.96%-1.79%-23.77%24.44%-47.20%-40.88%-12.57%-45.17%-11.51%15.69%-32.19%-30.11%-9.42%6.81%41.73%-6.02%51.83%85.22%
Free Cash Flow Growth (5y) -132.77%-10.17%-25.03%9.00%-4.08%35.23%24.64%32.57%2.84%34.81%33.20%13.08%-0.99%29.82%28.98%7.88%33.06%23.21%21.00%36.80%11.69%-6.82%-22.34%-24.47%-22.94%-0.56%-20.36%12.79%-1.34%-11.94%-28.77%-19.76%5.24%8.11%-19.09%-5.96%14.23%
Free Cash Flow (QoQ) -104.32%1,930.02%-61.35%90.49%94.76%-137.69%193.74%-31.91%173.13%-180.28%59.21%464.31%72.56%-97.21%1,216.16%78.37%115.67%-169.77%377.58%2.75%17.08%11.81%-7.29%-23.29%71.15%-63.51%207.05%-11.18%-89.18%1,174.28%-27.00%-15.16%-41.54%93.46%-29.64%149.98%-51.61%-24.91%72.80%-58.47%-52.93%-2.67%2.49%174.34%-192.66%226.57%57.21%-49.67%-131.47%375.24%183.31%-2.95%-86.28%310.38%86.07%
Gross Margin Growth (1y) -3.00150.0072.0030.0014.00-48.00-112.00-189.00-222.00-62.00-23.00107.00341.00226.00173.00-10.0017.0053.0054.00122.00-57.00-84.00137.00-1068.00-495.00-557.00-697.00280.00322.00418.00291.00514.00-219.00-34.00-104.00-179.00-41.00-54.0063.00-584.00128.00-677.00-621.00387.00-36.00434.00224.00-107.00-288.00-191.00-149.00-31.00-68.00-9.00115.00124.00103.0098.0056.00-110.0096.00-33.00-4.00
Gross Margin Growth (3y) -212.0040.00-64.00-52.00132.00116.0037.00-91.00135.00217.00203.00219.00301.00195.00364.00-956.00-535.00-588.00-506.00-666.00-230.00-223.00-268.00-274.00-392.00-173.00-509.00616.0063.00330.00251.00-248.00-131.00-765.00-661.00-375.0052.00-297.00-334.00-303.00-195.00-433.00-546.00250.00-392.00235.00191.00-13.00-254.00-101.0023.00-17.00130.0057.00167.00
Gross Margin Growth (5y) 146.00320.00163.0061.0092.0085.00228.00-1037.00-416.00-424.00-356.00-568.00128.0056.00-42.00-161.00-431.00-204.00-318.00-330.00-489.00-311.00-309.00-1036.00-304.00-904.00-1067.00419.00156.0088.00-146.0032.00-455.00-521.00-586.00-513.00-304.00-496.00-367.00-210.00-161.00-344.00-374.00264.00-194.00301.00242.00
Gross Margin (QoQ) -80.00144.0088.00-155.0073.0065.0046.00-171.0011.001.00-30.00-205.00171.0040.00101.0029.0057.00-13.00-82.0056.0093.00-13.00-14.00-123.0065.00208.00-1219.00450.003.0069.00-242.00492.0099.00-58.00-19.00-241.00284.00-128.00-94.00-103.00271.00-11.00-741.00610.00-535.0046.00267.00187.00-64.00-165.00-64.005.0033.00-123.0054.00-32.0093.001.0063.00-54.0088.00-41.00-104.00152.00-40.00-13.00
Gross Profit Growth (1y) -5.66%9.61%7.30%6.77%13.22%2.52%-0.21%0.47%-0.60%11.43%21.59%16.12%3.97%10.34%9.66%10.62%18.15%2.04%4.01%-0.30%-9.02%-0.89%-11.14%27.84%74.56%65.71%89.58%27.00%-10.32%-7.14%-8.91%0.79%1.83%10.75%3.07%-5.53%6.08%-1.80%1.59%-14.04%9.13%-40.34%-37.96%-3.71%-12.63%53.37%41.32%11.83%-3.56%4.68%5.92%3.43%18.65%13.89%21.07%29.40%12.00%10.94%11.03%6.60%11.12%10.03%8.23%
Gross Profit Growth (3y) 2.02%7.79%9.19%7.60%5.37%8.02%9.99%8.88%6.88%7.85%11.52%8.60%3.77%3.72%0.45%12.13%23.34%18.78%20.56%17.42%12.51%15.11%15.34%17.84%16.82%19.45%21.19%6.54%-1.05%0.33%-1.56%-6.46%5.64%-13.43%-13.39%-7.87%0.38%-3.50%-3.79%-2.54%-2.76%-1.42%-2.44%3.65%-0.01%22.28%21.92%14.38%8.62%9.77%12.50%12.57%13.88%11.61%13.31%
Gross Profit Growth (5y) 5.45%7.11%8.23%6.56%4.69%4.98%4.22%10.47%14.16%15.56%18.50%15.77%11.84%11.42%11.85%12.53%11.37%11.50%10.47%9.04%9.00%10.65%9.95%5.85%13.04%-0.03%2.32%0.02%-1.58%-1.57%-3.51%-2.50%-0.14%0.82%-0.56%-1.99%2.97%1.39%2.69%4.38%4.09%3.89%4.53%8.97%4.47%17.42%16.84%
Gross Profit (QoQ) -6.10%-5.63%6.41%0.04%9.11%-7.62%5.88%6.09%-1.20%-10.08%6.60%4.96%10.76%-1.89%1.81%-6.02%17.54%-2.49%2.70%0.37%1.52%-0.60%-1.56%-8.42%10.60%-10.88%41.62%25.06%4.99%1.96%-5.13%-11.69%8.71%0.01%4.97%-10.78%18.24%-6.93%-3.78%0.19%9.45%-3.71%-18.59%27.19%-40.16%0.12%26.37%15.40%5.04%-7.75%-0.01%-0.48%14.02%-6.65%-2.36%14.17%9.45%-0.77%4.36%-1.18%8.41%-0.69%0.20%3.02%7.34%-2.32%
Interest Coverage Ratio Growth (1y) -10.18%33.23%158.85%1,670.89%54.61%23.36%8.59%-54.67%-38.89%-39.57%-84.53%-90.53%-20.12%372.04%2,222.05%3,301.98%912.63%53.56%37.20%-59.66%-40.65%-98.67%-95.19%-90.30%544.72%30.16%127.88%128.35%71.35%294.89%109.69%21.58%-66.45%40.41%47.02%24.48%395.51%-37.63%50.20%-72.67%12.64%68.73%-4.65%427.44%-22.44%73.75%-7.07%-19.46%-16.74%-57.78%-47.47%-13.77%54.86%64.44%39.69%3.07%-6.23%19.33%21.00%62.67%51.40%
Interest Coverage Ratio Growth (3y) -5.32%-0.23%28.03%38.81%-8.95%52.10%57.41%13.47%70.35%63.62%70.18%48.33%62.64%-24.85%-92.81%-41.87%-55.45%-50.97%-28.18%-64.64%-49.15%-47.20%-38.75%-35.41%54.76%57.56%91.52%51.19%41.76%54.76%66.67%-25.49%23.26%13.90%28.17%21.51%62.98%22.28%10.00%5.10%-10.07%7.37%-22.50%54.15%0.00%6.46%-11.98%-10.55%6.53%-6.08%-3.89%13.07%30.03%
Interest Coverage Ratio Growth (5y) 47.00%48.41%38.79%25.26%26.25%-41.03%-17.31%-37.43%-24.08%-15.80%-18.55%-18.59%-0.95%36.21%47.72%-1.25%-24.49%-41.63%-21.91%-32.87%-27.59%-24.54%-12.69%-38.00%83.29%32.03%58.68%37.87%20.00%47.59%32.62%11.93%3.87%1.63%0.55%4.50%41.04%4.89%-0.47%0.63%1.10%19.42%-4.68%43.77%7.26%
Interest Coverage Ratio (QoQ) -16.45%-293.31%91.27%736.83%23.94%-14.62%133.09%-37.32%-1.11%-24.84%-2.71%-15.49%-2.21%-80.76%-40.42%612.56%477.90%-5.36%-12.70%112.10%-12.36%-15.44%28.92%-98.10%-825.42%127.09%160.14%26.11%-178.59%188.39%160.67%-5.37%-10.61%-4.90%51.15%-73.89%274.10%-0.43%27.98%3.95%-52.91%139.79%-76.72%328.47%-29.47%35.51%28.80%-37.00%58.01%-27.52%11.62%-34.87%-19.86%-9.83%83.23%16.97%-14.90%-23.41%35.19%6.42%8.29%-22.34%81.76%-0.96%
Net Cash Flow Growth (1y) 229.93%78.50%-195.73%112.02%-107.69%311.13%63.22%-103.20%-1,521.91%223.24%128.80%22,648.28%309.08%-417.69%-219.25%139.93%108.67%43.49%-141.52%-97.50%-695.17%-17.80%198.43%842.29%18.08%123.08%-130.05%-131.31%293.08%6,409.17%-10,286.27%-8,469.65%-186.69%-98.83%94.82%84.14%132.41%-240.40%66.08%178.71%116.93%26.26%-235.98%-217.80%25.50%-284.83%133.92%241.11%-178.06%-21.11%1,531.29%
Net Cash Flow Growth (3y) -17.48%51.36%-53.37%42.07%37.67%30.44%-60.50%-42.95%-562.89%52.98%-35.87%-4.19%-39.76%-32.26%-18.11%27.94%24.95%29.14%-28.52%-27.52%111.15%170.08%-213.21%-533.99%-11.10%29.59%-53.51%-84.25%36.49%-45.35%-22.22%133.29%-15.21%-26.25%61.06%47.22%42.32%-81.55%33.64%49.01%-60.38%-50.91%174.09%
Net Cash Flow Growth (5y) 0.62%-24.81%-2.31%14.55%30.60%15.92%-48.69%-60.47%-53.68%-8.55%-186.76%21.48%-42.63%-44.44%-27.63%-15.92%35.73%-20.35%6.68%16.19%-21.62%-24.60%21.48%21.87%11.59%99.44%24.27%28.85%-30.90%-42.83%28.30%-38.19%32.48%81.66%-21.03%-15.51%18.40%
Net Cash Flow (QoQ) -540.79%237.45%-152.79%127.94%-206.06%-511.89%106.63%-117.88%3,010.19%-206.61%99.42%-8,960.34%679.98%-90.50%351.74%-15.99%-45.86%42.46%149.16%-3.23%-68.32%-474.98%63.88%105.83%-7,638.81%25.78%130.18%-44.20%-755.39%120.91%-139.29%41.86%4,141.65%605.04%-162.69%52.03%59.11%109.53%-377.22%-46.82%183.57%-141.28%33.02%440.66%130.33%-114.03%-205.17%-19.44%345.38%-143.03%126.90%396.89%-235.75%33.25%462.32%
Net Income Growth (1y) -14.10%30.80%120.65%614.82%103.86%9.78%17.19%-59.25%-62.60%-54.96%-208.18%-198.53%26.77%153.23%246.42%-261.32%163.50%26.62%26.56%385.00%-46.33%-24.82%-99.84%-185.43%-258.57%-108.29%51,981.82%154.99%65.79%-753.12%-164.97%-123.66%-43.85%53.81%2,731.30%100.98%106.18%262.49%-132.26%-47.23%-29.26%-27.28%-42.74%14.96%15.08%-105.71%-103.98%-100.64%-99.84%8.07%40.79%73.49%
Net Income Growth (3y) -13.16%-13.52%36.03%-69.50%-1.13%7.78%22.90%-51.11%7.70%13.03%26.09%116.49%21.48%34.08%26.05%-106.43%-61.88%-27.63%1.15%49.46%-31.83%-36.30%-36.28%-28.28%-40.62%-32.51%1,972.61%26.02%26.63%103.30%-26.01%75.95%127.07%-51.69%585.84%208.81%61.68%731.38%-26.07%-89.02%-26.79%-26.27%-26.03%
Net Income Growth (5y) 16.95%15.71%19.97%96.84%6.45%3.57%-67.39%-40.79%-25.09%-15.89%10.39%36.66%-24.34%-29.95%0.31%-2.73%-25.42%-18.24%77.65%14.91%-51.85%-16.78%-14.87%29.88%109.39%14.03%-5.74%35.79%38.91%32.98%30.61%32.55%58.18%-14.92%-56.39%-17.24%-62.01%-68.29%
Net Income (QoQ) -12.71%-585.02%106.70%202.63%32.92%-23.42%132.04%-13.69%-28.42%-18.26%-19.32%-20.78%-13.79%-296.34%26.52%201.93%72.21%13.53%-281.33%174.33%-17.25%13.48%308.32%-86.00%15.92%-99.76%-222,263.64%74.02%93.94%1,588.05%134.58%-116.16%-51.22%-13.32%14.59%1.71%51.45%6,555.97%-99.97%522.58%1,177.20%36.73%-25.01%-9.44%-43.17%83.30%-22.91%-28.70%14.10%83.49%-103.82%50.27%81.80%146.99%-2,261.54%67.97%91.85%
Net Income towards Common Stockholders Growth (1y) -14.10%30.80%120.65%614.82%103.86%9.78%17.19%-59.25%-62.60%-54.96%-208.18%-198.53%26.77%153.23%246.42%-261.32%163.50%26.62%26.56%385.00%-46.33%-24.82%-99.84%-185.43%-258.57%-108.29%51,981.82%154.99%65.79%-753.12%-164.97%-123.66%-43.85%53.81%2,731.30%100.98%106.18%262.49%-132.26%-47.23%-29.26%-27.28%-42.74%14.96%15.08%-105.71%-103.98%-100.64%-99.84%8.07%40.79%73.49%
Net Income towards Common Stockholders Growth (3y) -13.16%-13.52%36.03%-69.50%-1.13%7.78%22.90%-51.11%7.70%13.03%26.09%116.49%21.48%34.08%26.05%-106.43%-61.88%-27.63%1.15%49.46%-31.83%-36.30%-36.28%-28.28%-40.62%-32.51%1,972.61%26.02%26.63%103.30%-26.01%75.95%127.07%-51.69%585.84%208.81%61.68%731.38%-26.07%-89.02%-26.79%-26.27%-26.03%
Net Income towards Common Stockholders Growth (5y) 16.95%15.71%19.97%96.84%6.45%3.57%-67.39%-40.79%-25.09%-15.89%10.39%36.66%-24.34%-29.95%0.31%-2.73%-25.42%-18.24%77.65%14.91%-51.85%-16.78%-14.87%29.88%109.39%14.03%-5.74%35.79%38.91%32.98%30.61%32.55%58.18%-14.92%-56.39%-17.24%-62.01%-68.29%
Net Income towards Common Stockholders (QoQ) -12.71%-585.02%106.70%202.63%32.92%-23.42%132.04%-13.69%-28.42%-18.26%-19.32%-20.78%-13.79%-296.34%26.52%201.93%72.21%13.53%-281.33%174.33%-17.25%13.48%308.32%-86.00%15.92%-99.76%-222,263.64%74.02%93.94%1,588.05%134.58%-116.16%-51.22%-13.32%14.59%1.71%51.45%6,555.97%-99.97%522.58%1,177.20%36.73%-25.01%-9.44%-43.17%83.30%-22.91%-28.70%14.10%83.49%-103.82%50.27%81.80%146.99%-2,261.54%67.97%91.85%
Net Margin Growth (1y) -44.00111.002,845.00886.00359.0030.0063.00-642.00-522.00-352.00-999.00-747.00101.00338.001,129.00-788.00474.00148.00156.004,508.00-360.00-187.00-815.00-4910.00-879.00-553.00329.002,287.00219.00-212.00-591.00-958.00-51.00137.006,680.00212.00226.00253.00-3.00-376.00-349.00-254.00-289.00-21.004.00-492.00-361.00-347.00-598.004.005.002.00
Net Margin Growth (3y) -207.00-211.001,909.00-503.00-62.0016.00192.00-2176.0054.00134.00285.002,973.00216.00300.00470.00-1190.00-764.00-591.00-329.001,884.00-1019.00-951.00-1076.00-3581.00-710.00-627.006,419.001,541.00394.00179.00-748.00955.001,040.00-5697.00637.00353.00438.00350.00-744.00-943.00-742.00-645.00-366.00
Net Margin Growth (5y) 368.00276.003,193.003,217.0053.00-22.00-466.00-2579.00-1185.00-606.00-200.00350.00-444.00-465.00209.00139.00-596.00-666.005,760.001,139.00-844.00-561.00-3372.001,124.00966.00392.00-108.00528.00829.00729.00560.00559.00696.00-6443.00-13.00-14.00-156.00-5.00
Net Margin (QoQ) -46.00-2819.002,531.00290.00109.00-85.00572.00-237.00-219.00-53.00-133.00-117.00-50.00-700.00120.00731.00187.0091.00-1797.001,993.00-139.0099.002,555.00-2875.0034.00-529.00-1541.001,157.00360.00353.00417.00-910.00-71.00-26.0050.00-3.00117.006,517.00-6418.0010.00145.00202.00-221.00-84.00-273.00230.00-126.00-119.00-5.00254.00-623.0012.009.003.00-20.0014.006.00
Operating Income Growth (1y) -5.43%38.88%155.02%1,171.80%28.37%5.69%-2.13%-48.83%-37.67%-39.40%-83.50%-88.80%28.05%54.49%699.34%815.52%57.08%14.03%-4.82%344.80%-58.32%-33.29%-92.62%-178.83%18.59%124.56%2,984.69%134.72%138.41%23.21%-2.81%90.69%13.18%23.00%15.72%32.95%30.38%11.22%12.11%-42.94%12.53%-81.38%-14.46%21.83%-21.48%328.42%-16.77%3.88%-34.99%-16.88%-11.58%-1.56%51.87%27.12%66.71%54.28%13.27%31.07%18.93%31.01%28.04%8.89%-2.71%
Operating Income Growth (3y) -8.88%-3.83%27.83%37.76%0.81%-0.35%8.89%-19.34%7.83%2.20%7.88%65.85%-5.70%5.53%-17.48%-224.28%-8.09%19.54%29.43%6.77%5.63%22.66%30.33%-19.49%47.36%50.42%226.15%42.28%52.09%19.01%8.04%13.09%18.41%-36.61%3.53%-2.60%4.83%-3.91%-7.24%-10.29%-16.88%-12.81%-14.30%7.60%-8.14%65.42%7.05%16.41%3.80%11.46%20.58%25.78%30.11%21.96%24.48%
Operating Income Growth (5y) 8.76%9.40%21.76%93.34%-7.67%-5.52%-38.12%-30.88%-9.13%9.84%23.39%4.54%18.84%26.59%75.91%84.28%15.94%20.95%19.52%25.28%11.70%20.35%23.49%-16.92%36.24%-6.76%101.56%21.17%25.46%6.10%-2.14%12.85%-3.26%-1.93%-3.97%-1.12%2.61%-1.29%3.30%1.86%-0.24%2.01%4.53%20.29%2.37%45.23%7.26%
Operating Income (QoQ) -15.74%-291.94%90.44%711.98%23.73%-23.95%86.13%-26.71%1.88%-29.59%-2.68%-10.72%-0.96%-80.82%-33.94%920.57%19.50%-0.78%-24.34%75.11%-13.25%-17.18%253.54%-83.59%38.82%-90.83%-3,874.06%124.69%162.88%25.94%-57.52%69.53%35.85%-0.65%-16.66%0.62%47.65%-6.54%-4.25%-1.33%25.96%-5.79%-51.27%94.61%-79.16%332.86%-30.60%25.42%13.70%-15.91%-13.38%-21.51%45.38%-10.55%-3.56%21.09%21.69%17.32%-10.75%-11.10%40.81%6.45%-1.69%-13.12%19.75%-4.89%
Operating Margin Growth (1y) 2.00304.003,003.002,023.00147.0019.00-54.00-957.00-503.00-583.00-847.00-797.00263.00334.00882.00640.00325.00135.00-71.002,643.00-710.00-390.00-861.00-4791.00-247.0095.00982.001,856.00660.00444.00188.00552.0032.00127.00107.00322.00217.00160.00172.00-614.0097.00-1188.00154.00330.00-151.00879.00-602.00-110.00-468.00-327.00-229.00-54.00178.00105.00375.00215.0047.00234.00115.00193.00184.00-28.00-138.00
Operating Margin Growth (3y) -355.00-260.002,102.00270.00-93.00-230.00-19.00-1113.0085.00-114.00-36.002,486.00-122.0079.00-50.00-1508.00-632.00-160.0050.00-293.00-297.00148.00309.00-2383.00445.00665.001,277.002,730.00910.00730.00467.00260.00347.00-901.00433.0038.00164.00-149.00-276.00-394.00-521.00-636.00-677.00166.00-440.00657.00-456.0050.00-242.0012.00262.00353.00409.00311.00353.00
Operating Margin Growth (5y) 234.00210.002,913.003,553.00-478.00-485.00-951.00-3262.00-872.00-409.0085.00-449.00291.00618.001,120.00900.0060.00410.00345.00582.00-48.00435.00589.00-2675.00760.00-363.001,604.002,446.00856.00421.0019.00480.00-272.00-349.00-398.00-127.00-125.00-371.00-130.00-234.00-296.00-297.00-186.00573.00-209.00863.00-478.00
Operating Margin (QoQ) -133.00-2896.001,788.001,242.00170.00-197.00809.00-634.0042.00-271.00-94.00-181.00-38.00-534.00-44.00879.0033.0014.00-285.00564.00-157.00-193.002,428.00-2789.00163.00-664.00-1502.001,755.00505.00223.00-628.00560.00289.00-32.00-264.0040.00383.00-52.00-49.00-65.00326.00-39.00-836.00647.00-960.001,303.00-659.00166.0070.00-178.00-167.00-192.00211.00-80.007.0041.00137.00190.00-153.00-127.00325.0071.00-76.00-136.00112.00-39.00
Profit After Tax Growth (1y) -323.63%-16.76%18.68%-71.18%184.04%115.32%9.78%17.19%-59.25%-62.60%-54.96%-208.18%-198.53%26.77%153.23%246.42%276.04%163.50%26.62%26.56%44.93%-46.33%-24.82%-99.84%-275.70%-258.09%-108.29%51,981.82%131.85%123.29%1,341.43%73.52%589.50%343.83%141.20%-141.76%-64.91%63.30%22.41%468.37%-42.47%45.56%-98.62%-0.80%39.69%-30.80%7,466.32%-27.28%54.20%-47.18%-29.21%-27.23%-23.84%14.94%15.05%75.46%45.48%57.60%30.35%28.78%25.10%-209.21%18.44%9.36%
Profit After Tax Growth (3y) -8.51%-12.48%-16.28%-33.24%30.38%0.69%7.78%22.90%-10.92%7.70%13.03%26.09%35.97%21.48%34.08%26.05%-64.89%-61.80%-27.63%1.15%-6.74%-41.76%-8.18%12.37%56.85%17.78%35.42%-623.94%40.45%54.50%238.11%38.72%11.66%119.32%-65.60%15.13%-34.42%18.04%8.48%67.00%7.41%-18.97%-9.62%-19.33%17.94%-25.11%294.98%-2.44%19.55%-1.46%2.01%18.03%11.50%-58.45%21.11%35.20%
Profit After Tax Growth (5y) 5.84%17.49%13.48%-7.50%23.40%7.62%3.57%-67.39%-30.60%-25.07%-15.89%10.39%7.06%-7.98%19.94%35.87%63.95%18.23%18.78%-22.42%14.44%7.44%17.98%16.90%-4.87%31.17%-46.98%324.55%21.24%29.91%109.36%14.00%24.56%30.99%16.86%-4.18%-19.83%-0.03%0.78%40.08%6.55%-0.74%2.06%3.47%24.45%-22.18%148.70%5.51%
Profit After Tax (QoQ) -9.51%-1.53%215.35%-179.58%133.68%40.40%-23.42%132.04%-13.69%-28.42%-18.26%-19.32%-20.78%-13.79%-296.34%26.52%201.93%72.21%13.53%-11.65%52.56%-17.25%13.48%1.17%-43.51%15.92%-99.76%-113,313.64%49.17%93.92%1,588.05%-30.76%-62.84%224.25%107.99%175.11%-76.08%76.22%-136.01%331.19%11.30%32.09%8.38%-63.89%181.60%-98.75%7,700.00%-49.16%39.50%36.77%-25.03%7.81%-52.22%83.30%-22.94%12.83%-27.89%83.47%17.53%-6.45%-21.88%51.75%16.12%-9.12%-168.20%264.58%7.21%
Property, Plant & Equipment (Net) Growth (1y) -0.39%6.82%8.56%3.49%-0.24%-4.58%-5.89%-3.39%-3.55%-3.86%-3.46%-0.58%4.25%6.45%9.61%161.85%152.04%150.95%144.65%-1.96%-2.50%-2.64%-1.90%-36.79%-1.15%-38.30%-38.01%-1.66%-37.46%-0.44%-0.61%6.45%7.15%8.04%8.37%3.16%1.06%1.38%0.19%9.11%9.99%11.71%12.73%14.49%20.86%24.40%29.03%23.74%35.56%33.65%29.66%18.65%
Property, Plant & Equipment (Net) Growth (3y) -0.14%-0.67%-0.46%-0.20%0.10%-0.79%-0.14%35.99%36.33%36.95%37.31%36.66%36.83%37.52%38.05%17.51%34.43%14.66%14.16%-15.22%-15.53%-15.75%-15.45%-12.86%-12.83%-12.77%-12.60%2.59%-12.18%2.93%2.57%6.21%6.00%6.96%6.97%8.82%10.34%12.10%13.37%15.62%21.69%22.92%23.55%18.90%
Property, Plant & Equipment (Net) Growth (5y) 20.99%21.22%21.47%20.60%19.77%18.99%19.04%9.28%19.55%9.06%9.50%9.67%9.63%9.83%10.14%11.18%10.24%10.15%9.89%-7.72%-8.18%-8.11%-8.08%-5.72%-5.94%-5.55%-5.49%6.17%-2.08%8.67%9.43%11.16%14.31%15.26%15.41%13.60%
Property, Plant & Equipment (Net) (QoQ) -1.43%1.04%3.49%3.63%0.18%-3.68%-0.24%-0.88%-1.19%-1.12%-0.40%-1.19%-0.78%1.82%4.43%0.90%2.16%143.25%0.52%0.46%-0.41%-2.52%-0.03%0.31%0.36%-37.19%56.33%-37.38%0.82%-0.36%-0.58%-0.32%0.64%6.72%0.08%0.51%0.94%1.59%-1.96%0.83%-0.25%10.64%-1.17%2.41%0.67%12.37%4.33%5.41%4.41%7.76%14.30%3.92%1.29%-1.38%
Return on Assets Growth (1y) -3.005.006.007.007.002.000.00-2.00-3.00-4.00-4.00-3.00-2.002.001.002.002.000.0010.008.007.005.00-12.00-11.00-11.00-9.002.003.003.002.00-2.00-2.00-2.007.009.009.009.00-7.00-8.00-8.00-8.000.001.002.003.002.001.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.000.00
Return on Assets Growth (3y) 1.003.001.001.002.000.00-3.00-3.00-3.00-3.007.007.007.007.00-1.00-1.00-2.00-4.000.00-1.00-1.00-2.00-11.00-11.00-10.00-1.0010.0010.0011.002.00-1.00-1.00-1.000.002.003.00-4.00-4.00-5.00-6.002.002.002.002.002.000.00-2.00-3.00-4.00-3.00-3.00-2.00
Return on Assets Growth (5y) 1.004.0012.0011.0011.005.00-6.00-7.00-7.00-7.00-3.00-2.00-1.000.000.00-1.00-1.005.007.006.006.00-2.00-10.00-9.00-9.00-8.003.004.005.003.002.002.002.003.003.003.00-5.00-7.00-7.00-9.000.000.000.000.000.00
Return on Assets (QoQ) -3.000.000.000.004.002.001.000.000.00-1.00-1.00-1.00-2.00-1.000.001.002.00-2.001.000.000.008.00-1.000.00-2.00-9.000.000.000.003.000.000.00-1.00-1.000.000.008.001.000.000.00-8.000.000.000.000.001.001.001.00-1.000.000.000.000.000.00-1.000.000.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-4.00-5.00-5.00-3.00-2.002.004.005.004.002.006.003.002.001.00-15.00-13.00-11.00-8.005.005.004.003.001.001.001.002.002.003.002.002.000.000.00-2.00-3.00-2.00-2.001.001.001.000.00-2.00-2.00-1.000.000.001.002.001.001.001.001.001.001.000.00
Return on Capital Employed Growth (3y) -2.00-1.00-1.006.005.005.005.00-4.00-4.00-5.00-5.00-4.00-4.00-4.00-4.00-9.00-7.00-6.00-3.008.008.008.007.004.003.001.001.000.000.001.000.00-1.00-2.00-3.00-4.00-3.00-3.000.001.001.001.000.001.001.002.002.003.00
Return on Capital Employed Growth (5y) -11.00-10.00-9.00-5.00-3.00-2.000.002.001.001.000.00-1.00-1.00-1.00-1.00-7.00-4.00-6.00-4.007.006.007.005.002.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.002.002.00
Return on Capital Employed (QoQ) 0.00-2.00-1.00-1.00-1.00-1.000.001.002.001.001.000.000.005.00-2.00-1.00-2.00-11.000.001.001.002.001.000.000.001.000.000.001.001.000.000.000.00-1.000.00-2.000.000.000.001.000.000.00-1.000.000.000.000.000.001.001.000.000.000.001.000.000.000.00
Return on Equity Growth (1y) -8.00-8.00-6.00-4.003.002.004.003.000.0015.0012.0011.008.00-20.00-21.00-23.00-19.008.0011.0012.008.00-6.00-7.00-6.0017.0021.0021.0021.00-18.00-17.00-18.00-18.000.001.004.006.004.002.00-1.00-3.00-2.00-1.00-2.00-2.00-3.00-5.00-3.00-2.00-2.000.000.00
Return on Equity Growth (3y) -5.009.009.0010.0010.00-3.00-6.00-9.00-11.002.002.000.00-3.00-19.00-18.00-16.007.0022.0025.0027.007.00-3.00-4.00-4.00-1.005.006.00-13.00-11.00-12.00-13.005.004.004.005.003.000.00-4.00-6.00-7.00-6.00-6.00-5.00
Return on Equity Growth (5y) -16.00-4.00-1.00-1.000.00-2.00-2.00-3.0014.0017.0015.0015.00-3.00-16.00-14.00-14.00-12.008.0012.0012.004.002.002.004.007.007.007.00-15.00-15.00-17.00-18.00-1.00-1.000.000.000.00
Return on Equity (QoQ) -2.00-2.00-1.00-3.00-2.000.001.004.00-3.002.000.000.0013.00-2.00-1.00-2.00-16.00-2.00-2.002.0010.001.00-1.00-3.00-4.000.000.0021.00-1.000.000.00-18.000.000.000.000.002.002.001.00-1.00-1.000.00-1.000.000.00-1.00-1.00-1.00-2.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 19.0021.0015.00-44.00-10.00-13.00-14.00-8.00-13.00-11.00-6.004.005.005.002.00-2.008.006.005.00-11.00-10.00-8.004.005.005.003.007.004.003.006.00-4.00-1.000.00-3.001.000.00-2.00-2.00-2.00-2.001.001.001.000.00-2.00-2.00-2.00-1.000.001.002.001.001.001.001.000.000.000.00
Return on Invested Capital Growth (3y) -4.00-3.00-4.00-49.00-18.00-19.00-17.00-7.002.003.006.003.002.00-1.00-5.002.001.001.001.00-2.00-3.002.007.007.007.006.004.003.001.001.00-5.00-3.00-1.00-4.000.00-2.00-3.00-3.00-3.00-3.00-1.000.000.001.00-1.000.000.001.001.001.00
Return on Invested Capital Growth (5y) 10.005.00-46.00-20.00-22.00-20.00-10.00-6.00-4.00-2.002.0014.0011.006.004.005.004.004.004.00-3.00-5.00-4.006.006.007.005.003.001.000.000.00-6.00-3.00-3.00-5.000.00-1.00-2.00-1.00-1.00-1.000.001.00
Return on Invested Capital (QoQ) 0.005.0050.00-36.002.00-1.00-9.00-2.00-1.00-1.00-4.00-6.001.004.005.00-5.001.001.000.000.00-1.00-9.000.000.001.002.001.000.000.006.00-2.00-1.003.00-4.001.001.000.000.000.00-2.000.000.000.001.000.000.00-1.00-1.000.000.000.000.001.001.000.000.000.000.00-1.000.000.00
Return on Sales Growth (1y) 0.001.0028.009.004.000.001.00-6.00-5.00-4.00-10.00-7.001.003.0011.00-8.005.001.002.0045.00-4.00-2.00-8.00-49.00-9.00-6.003.0023.002.00-2.00-6.00-10.00-1.001.0067.002.002.003.00-64.000.000.00-2.000.007.009.007.00-4.00-3.00-3.00-3.000.000.00-5.00-4.00-3.00-6.000.000.000.000.000.00
Return on Sales Growth (3y) -2.00-2.0019.00-5.00-1.000.002.00-22.001.001.003.0030.002.003.005.00-12.00-8.00-6.00-3.0019.00-10.00-10.00-11.00-36.00-7.00-6.0064.0015.004.002.00-3.00-7.002.002.003.0010.0010.00-57.006.004.004.004.004.003.006.000.00-7.00-9.00-7.00-6.00-4.00-6.00-5.00
Return on Sales Growth (5y) 4.003.0032.0032.001.000.00-5.00-26.00-12.00-6.00-2.003.00-4.00-5.002.001.00-6.00-7.0058.0011.00-8.00-6.00-8.00-34.00-5.00-5.000.0011.0010.004.00-1.005.008.007.006.006.007.00-64.000.000.00-2.00-1.000.000.000.000.00
Return on Sales (QoQ) 0.00-28.0025.003.001.00-1.006.00-2.00-2.00-1.00-1.00-1.000.00-7.001.007.002.001.00-18.0020.00-1.001.0026.00-29.000.00-5.00-15.0012.004.004.004.00-9.00-1.000.000.000.001.0065.00-64.000.001.00-1.000.000.000.000.002.00-2.00-1.00-3.002.00-1.00-1.000.003.00-6.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -14.18%-5.57%4.51%4.96%5.80%12.73%4.07%3.32%6.49%6.90%13.67%22.49%12.30%-6.81%2.87%3.96%10.95%17.55%0.44%2.37%-3.90%-7.44%1.63%-14.60%87.11%105.95%99.20%136.34%13.23%-19.72%-19.37%-17.43%-15.94%9.63%11.94%6.61%0.26%7.61%-0.09%-0.49%7.46%4.37%-23.58%-22.28%-17.41%-11.56%29.95%29.51%16.38%7.04%12.20%12.14%4.66%21.83%14.27%15.79%23.47%7.66%6.96%8.72%11.12%7.26%11.36%8.41%
Revenue Growth (3y) -1.12%4.40%7.32%9.92%8.16%3.94%6.76%9.58%9.89%5.40%5.51%9.24%6.19%0.46%1.64%-3.13%25.89%30.86%26.69%27.37%26.74%15.24%17.75%18.56%21.21%21.93%21.60%27.66%-1.55%-1.79%-3.38%-4.32%-3.25%7.18%-5.10%-6.23%-3.82%-0.22%-0.26%0.05%1.09%-0.40%3.67%4.12%0.20%4.87%18.55%18.92%14.57%11.97%11.10%12.18%12.82%12.05%10.82%10.92%
Revenue Growth (5y) 3.80%4.51%5.02%7.17%6.17%4.09%4.43%2.84%18.99%17.42%18.91%21.35%20.46%10.89%11.02%12.14%13.68%14.55%12.91%12.71%11.40%12.54%12.80%12.07%13.92%15.28%6.54%9.98%-3.27%-2.65%-2.18%-2.49%-2.74%3.11%4.50%3.67%1.62%5.31%4.93%5.40%5.95%5.32%6.37%7.28%6.66%5.90%14.69%14.66%
Revenue (QoQ) -4.63%-3.64%-9.84%3.57%4.94%6.64%-9.45%4.41%11.81%-1.55%-10.10%7.61%12.25%4.68%-3.13%-1.34%-6.86%15.56%-2.10%5.30%-1.32%-1.26%-0.22%-1.15%-4.95%8.41%-16.15%116.57%4.62%4.86%-0.52%3.76%-25.82%5.32%1.87%5.62%-3.25%7.54%-2.98%-0.67%3.84%-0.15%-3.38%7.26%0.86%-26.89%-1.74%13.99%8.00%7.42%-2.07%2.44%-0.67%12.60%-2.11%-4.40%15.62%5.61%-0.81%1.94%0.81%4.93%0.83%4.19%-2.69%8.94%-1.85%
Share-based Compensation Growth (1y) 24.25%93.11%-20.39%9.78%15.49%-42.15%11.16%46.92%17.04%41.70%30.69%-27.75%-6.49%-29.08%25.83%206.41%64.69%54.25%-12.27%289.34%-30.99%-12.07%-18.92%-41.78%-15.80%-5.72%-7.36%-13.85%-35.94%-44.71%104.45%22.25%170.66%182.51%9.88%34.63%6.19%40.17%53.02%27.85%22.16%-7.64%9.44%22.46%12.23%4.82%11.26%-2.36%0.47%-1.91%-19.36%
Share-based Compensation Growth (3y) 18.87%16.55%4.97%5.23%8.12%1.00%-37.66%5.26%-24.37%-18.30%-22.96%13.69%-2.61%-20.02%12.66%64.01%-1.46%8.54%-12.98%24.99%-28.06%-22.90%15.37%-15.04%13.44%13.78%27.67%12.34%22.56%29.86%50.92%28.14%51.99%54.07%22.54%28.21%13.34%10.71%23.05%15.19%11.26%-1.71%-0.61%
Share-based Compensation Growth (5y) -21.80%0.63%-6.94%-5.92%-17.82%16.38%-0.39%-10.95%20.33%5.80%-10.11%-17.26%0.72%-3.11%-5.20%-17.41%-5.06%35.34%10.66%14.84%8.16%26.30%1.36%12.67%20.89%1.08%13.62%13.78%28.36%17.29%20.34%16.21%33.15%20.26%31.68%30.33%10.55%
Share-based Compensation (QoQ) -29.86%61.78%10.96%-1.31%9.01%-33.30%52.99%3.83%-45.39%28.15%102.22%-17.29%-33.89%18.19%11.80%7.04%345.45%-24.97%4.23%-44.56%279.90%-29.73%-40.72%146.02%-32.66%-10.46%-45.34%76.66%-2.62%0.26%-46.29%64.27%-27.58%-13.46%98.60%-1.77%60.33%-9.67%-22.76%20.35%26.46%19.24%-15.68%0.56%20.83%-9.85%-0.09%12.52%10.74%-15.80%6.05%-1.26%13.95%-17.79%-12.82%
Shareholder's Equity Growth (1y) 1.32%12.41%9.48%4.31%3.61%2.91%1.24%3.94%9.11%12.73%15.83%15.97%13.84%13.15%10.88%9.96%8.17%38.68%16.55%12.76%14.74%-14.74%1.12%8.25%11.12%23.18%24.27%17.19%26.22%18.71%16.90%21.13%8.59%8.67%8.20%6.27%9.25%10.29%9.75%11.27%8.05%6.58%6.78%3.72%1.71%4.63%3.93%6.03%7.99%7.17%7.55%7.49%10.79%6.59%5.36%9.63%7.69%
Shareholder's Equity Growth (3y) 7.63%8.19%8.29%7.93%8.77%9.49%9.14%9.85%10.35%20.94%14.39%12.87%12.21%10.19%9.33%10.31%11.31%13.35%13.56%12.67%17.19%7.63%13.68%15.40%15.05%16.69%16.27%14.69%14.41%12.47%11.55%12.73%8.63%8.50%8.24%7.04%6.29%7.14%6.79%6.96%5.88%6.12%6.07%5.73%6.76%6.13%5.60%7.71%8.81%
Shareholder's Equity Growth (5y) 7.66%10.07%14.79%9.29%9.82%9.19%8.91%10.10%11.37%13.19%13.47%12.77%14.66%14.36%13.68%13.76%13.58%13.44%13.12%12.99%13.81%8.36%11.77%12.69%12.45%13.31%13.00%11.73%10.48%9.67%9.03%9.51%7.08%7.45%7.22%6.93%7.51%7.04%6.66%7.59%7.20%
Shareholder's Equity (QoQ) -0.02%0.72%3.44%0.14%-0.70%0.04%1.77%2.81%4.24%3.36%4.57%2.94%2.33%2.73%2.46%2.09%0.66%31.71%-13.89%-1.23%2.43%-2.13%2.13%5.73%5.15%8.50%3.02%-0.29%13.25%2.04%1.46%3.32%1.52%2.12%1.02%1.48%4.37%3.09%0.52%2.88%1.35%1.68%0.71%-0.07%-0.62%4.60%0.03%1.95%1.22%3.81%0.39%1.90%4.33%-0.12%-0.77%6.03%2.48%
Tax Rate Growth (1y) 277.001,399.002,815.00-9407.00-77.00-198.00-370.00158.00-600.001,093.00-27247.00-7008.00-714.00-891.0027,689.0031,491.001,250.00-313.00-291.00-1391.00-968.00-29253.00-1766.0018,986.0023,522.00-1980.00-423.00-20948.002,914.00-25120.003,262.002,488.004,477.0026,055.00-1420.00-850.00-2862.00-3776.0013.00-13098.00-1047.002,786.00-129.0011,637.00143.00-470.00467.001,032.0072.00412.00-18.00512.00975.00-316.00-122.00226.00118.00544.00-8992.00-323.00-272.00
Tax Rate Growth (3y) -400.002,294.00-24802.00-16257.00-1391.004.0072.0024,641.00-64.00-112.00151.00-855.00-2172.00-1855.007,059.00-1906.0017,705.00-6022.00-26412.00-3579.00-2930.00-2817.001,074.00526.0030,913.00-1045.001,419.00-19310.004,528.00-2840.001,855.00-11460.00567.0025,066.00-1536.00-2311.00-3766.00-1459.00352.00-429.00-832.002,729.00321.0013,180.001,190.00-374.00327.001,770.001,165.00640.00-9133.00415.00821.00
Tax Rate Growth (5y) 136.001,090.002,596.00-1531.00-1278.00-29472.00209.00-3220.0017,907.00-5580.00-1929.00-3043.00-4135.0024,581.00-20041.00933.00-755.001,369.00-25477.00-1738.00-1292.00-1202.00-333.00-13422.0027,004.00-2034.001,304.00-20771.003,624.00-524.002,193.001,209.00782.0025,008.00-1086.00-768.00-2719.00-1363.00212.00309.00261.002,957.00-8794.0013,083.001,036.00
Tax Rate (QoQ) -999.00-2110.0012,672.00-9286.00123.00-694.00450.0044.001.00-866.00979.00-714.001,695.00-29206.0021,217.005,580.001,518.00-626.0025,019.00-24661.00-46.00-604.00377.00-28889.0030,132.00-3385.0021,128.00-24353.004,629.00-1828.00603.00-490.00-23404.0026,554.00-171.001,498.00-1826.00-922.00399.00-514.00-2740.002,867.00-12712.0011,537.001,094.00-48.00-947.0043.00481.00889.00-382.00-917.00821.00459.00148.00-453.00-470.00653.00496.00-562.00-44.00-8883.009,165.00-510.00
Total Debt Growth (1y) 766.08%685.40%-23.77%-22.00%-17.08%6.94%13.45%16.06%-4.47%-2.36%1.55%-8.76%-12.38%-16.31%-18.78%-9.52%-5.51%-5.13%-5.19%-5.26%818.51%852.73%862.66%870.09%0.94%-3.41%-5.21%-6.66%-6.99%-8.26%-7.60%-41.46%-42.49%-41.63%-43.92%-13.23%-11.96%-8.81%12.16%1.35%-10.25%-17.35%-30.91%-24.84%13.25%20.74%41.64%48.84%11.73%20.83%4.04%0.29%3.75%13.79%13.51%14.65%3.15%8.28%7.51%10.61%
Total Debt Growth (3y) 97.16%96.25%-7.99%-7.22%-3.50%-4.24%-3.62%-2.19%-1.42%-7.52%-8.14%-7.87%-7.87%96.64%96.30%94.98%102.59%106.15%105.91%105.28%104.71%105.06%103.62%103.53%74.36%-18.57%-19.73%-21.10%-22.02%-22.20%-21.25%-16.55%-19.85%-23.12%-23.94%-24.25%-12.89%-3.64%-3.09%3.15%4.27%4.33%6.44%0.60%3.91%9.49%18.41%18.71%19.62%6.14%14.19%8.28%8.35%
Total Debt Growth (5y) 44.60%44.22%-8.40%-8.71%-7.10%-5.52%50.69%53.57%54.51%48.95%48.14%48.14%47.92%48.16%46.30%45.37%35.36%36.20%36.13%34.99%34.23%34.28%35.06%39.61%36.05%-15.66%-17.17%-17.57%-18.43%-13.70%-13.39%-10.67%-10.45%-10.48%-8.49%-8.53%-0.27%0.73%4.59%5.33%5.45%3.98%8.24%4.44%7.31%
Total Debt (QoQ) 0.00%850.48%0.81%-9.62%-9.32%-7.75%-3.60%18.98%1.14%-2.21%-1.38%-2.06%3.37%1.72%-11.39%-5.95%-1.27%-1.28%-1.30%-1.78%-0.86%-1.35%-1.37%852.25%2.83%-0.32%-0.61%-0.92%-1.60%-2.18%-2.12%-1.28%-2.95%-1.48%-37.99%-3.01%-1.50%-5.34%-4.06%-1.59%2.03%16.43%-13.31%-12.85%-6.03%-2.68%-5.69%31.31%0.18%14.16%-0.90%-1.43%8.34%-1.70%-4.47%1.97%18.83%-1.95%-3.50%-8.26%24.75%-2.65%-0.72%