|
Cash & Equivalents (Quarter)
|
| 74.48M | | 84.27M | 24.04M | 40.30M | 25.69M | 17.50M | 39.45M | 35.07M | 37.73M | 34.37M | 23.52M | 24.35M | 22.66M | 17.57M |
|
Short-term Investments (Quarter)
|
| 0.01M | | | 9.60M | 9.13M | 9.19M | | | | 0.02M | 0.02M | 0.07M | | 0.05M | 0.05M |
|
Cash & Current Investments (Quarter)
|
| 74.50M | | 84.27M | 33.64M | 49.43M | 34.88M | 17.50M | 39.45M | 35.07M | 37.76M | 34.40M | 23.59M | 24.35M | 22.71M | 17.62M |
|
Receivables - Net (Quarter)
|
| 8.26M | | | 16.71M | 24.53M | 39.16M | 48.37M | 0.02M | 59.73M | 62.36M | 79.01M | 75.01M | 39.66M | 44.52M | 58.74M |
|
Receivables - Other (Quarter)
|
| 0.13M | | | | 0.14M | 0.24M | 0.13M | 0.37M | 0.49M | | | | 0.52M | 0.69M | 0.55M |
|
Receivables (Quarter)
|
| 8.39M | | | 16.71M | 24.67M | 39.41M | 48.50M | 0.39M | 60.22M | 62.36M | 79.01M | 75.01M | 40.18M | 45.21M | 59.30M |
|
Inventory (Quarter)
|
| 14.58M | | | 14.24M | 7.47M | 5.61M | 7.55M | 9.81M | 6.37M | 6.99M | 7.90M | 7.83M | 6.65M | 6.16M | 5.04M |
|
Prepaid Assets (Quarter)
|
| 0.03M | | | 0.29M | 3.38M | 1.96M | 1.12M | 0.95M | 0.70M | 1.41M | 2.32M | 2.18M | 2.24M | 1.73M | 1.01M |
|
Current Assets (Quarter)
|
| 99.45M | | | 63.58M | 84.81M | 81.61M | 83.01M | 98.65M | 102.57M | 108.51M | 112.32M | 94.03M | 72.91M | 75.13M | 63.65M |
|
Construction in Progress (Quarter)
|
| | | | | | | 0.30M | 0.29M | 0.04M | 0.04M | 0.02M | 0.02M | 0.89M | 0.90M | 0.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.09M | | | 0.59M | 1.09M | 1.59M | 2.15M | 2.17M | 2.58M | 2.66M | 2.37M | 2.19M | 2.95M | 2.73M | 2.60M |
|
Long-Term Investments (Quarter)
|
| | | | | 9.13M | | 9.32M | 2.00M | 2.00M | 2.00M | 10.07M | 9.84M | 2.00M | 9.32M | 9.13M |
|
Intangibles (Quarter)
|
| | | 73.49M | 72.71M | | 0.26M | 0.73M | 0.97M | 1.38M | 2.02M | 2.12M | 2.10M | 2.23M | 2.34M | 2.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | 73.49M | 72.71M | | 0.26M | 0.73M | 0.97M | 1.38M | 2.02M | 2.12M | 2.10M | 2.23M | 2.34M | 2.47M |
|
Long-Term Deferred Tax (Quarter)
|
| 1.93M | | | | 4.50M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 3.38M | | | 5.67M | 5.58M | 0.17M | 0.30M | 0.30M | 0.28M | 20.44M | 19.72M | 0.22M | 0.21M | 21.32M | 20.75M |
|
Non-Current Assets (Quarter)
|
| 1.29M | | | 5.67M | 5.58M | 6.52M | 7.38M | 9.32M | 0.58M | 20.44M | 19.72M | 21.70M | 2.57M | 2.75M | 2.99M |
|
Assets (Quarter)
|
| 100.74M | | | 69.25M | 90.40M | 88.14M | 90.39M | 107.98M | 122.64M | 128.95M | 132.04M | 115.73M | 102.22M | 96.45M | 84.40M |
|
Accounts Payables (Quarter)
|
| 0.16M | | | 2.44M | 1.27M | 49.00M | 0.60M | 3.67M | 3.78M | 4.34M | 5.16M | 4.67M | 4.17M | 4.65M | 3.14M |
|
Dividends payables (Quarter)
|
| 3.36M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 3.52M | | | 2.44M | 1.27M | 49.00M | 0.60M | 3.67M | 3.78M | 4.34M | 5.16M | 4.67M | 4.17M | 4.65M | 3.14M |
|
Accumulated Expenses (Quarter)
|
| 0.16M | | | 0.01M | 0.10M | 0.27M | 0.12M | 1.00M | 0.43M | 12.14M | 1.18M | 950.00 | 950.00 | 950.00 | 950.00 |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.37M | 0.15M | | 0.40M | | 0.58M | 30.58M | 77.12M | 0.68M | 0.50M | 0.31M | 0.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 1.12M | 1.15M | 1.15M | 1.15M |
|
Current Leases (Quarter)
|
| 0.35M | | | 0.92M | 0.84M | 1.11M | 1.14M | 1.17M | 1.21M | 1.24M | 1.25M | 1.67M | 1.84M | 1.75M | 1.66M |
|
Current Taxes (Quarter)
|
| 0.48M | | | | 0.06M | 0.56M | | | | 0.40M | | | | 0.28M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| 1.67M | | | 0.74M | 0.99M | 1.29M | 1.71M | 1.33M | 2.22M | 2.25M | 1.88M | 1.56M | 4.86M | 2.96M | 4.97M |
|
Total Current Liabilities (Quarter)
|
| 88.97M | | | 58.40M | 55.85M | 53.91M | 58.42M | 69.64M | 85.99M | 96.37M | 106.24M | 96.18M | 72.54M | 65.81M | 60.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 1.22M | 0.81M | 0.52M | 0.23M |
|
Operating Leases (Quarter)
|
| 0.35M | | | 4.01M | 3.07M | 3.39M | 3.07M | 2.73M | 2.19M | 1.87M | 1.57M | 3.55M | 3.27M | 2.88M | 2.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 25.00M | 29.00M | 29.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 29.07M | 32.40M | 31.87M |
|
Total Liabilities (Quarter)
|
-13.97M | 88.97M | -9.76M | -9.73M | 62.01M | 58.93M | 56.99M | 61.25M | 72.12M | 88.18M | 98.24M | 107.81M | 100.94M | 101.61M | 98.22M | 92.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 2.34M | 1.95M | 1.67M | 1.38M |
|
Common Equity (Quarter)
|
13.97M | 11.77M | 9.76M | 9.73M | 7.24M | 31.47M | 31.14M | 29.15M | 35.86M | 34.46M | 30.71M | 24.23M | 14.79M | 0.60M | -1.77M | -7.66M |
|
Shareholder's Equity (Quarter)
|
13.97M | 11.77M | 9.76M | 9.73M | 7.24M | 31.47M | 31.14M | 29.15M | 35.86M | 34.46M | 30.71M | 24.23M | 14.79M | 0.60M | -1.77M | -7.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 100.74M | | | 69.25M | 90.40M | 88.14M | 90.39M | 107.98M | 122.64M | 128.95M | 132.04M | 115.73M | 102.22M | 96.45M | 84.40M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.63M | 0.57M | 0.59M | 0.48M | 0.46M | 0.63M | 0.67M | 0.40M | 0.60M | 0.60M |
|
Retained Earnings (Quarter)
|
| 11.95M | | | 7.43M | -0.16M | 4.60M | 0.61M | -5.32M | -8.83M | -14.42M | -0.02M | -0.03M | -48.07M | -51.32M | -0.23M |