|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59M | 16.77M | 9.98M | | 11.09M | 11.39M | 12.71M | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | 17.02M | 21.08M | 49.09M | 48.09M | 49.27M | 51.32M | 52.89M | 53.70M | 55.08M | 55.31M | 53.32M | 53.76M | 54.45M | 56.45M | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.30M | 0.02M | 3.18M | 2.00M | 1.06M | -0.27M | 4.73M | -0.96M | 3.00M | -2.04M | 3.46M | 1.94M | 0.96M | 7.39M | 2.83M | 1.95M | 1.12M | 8.27M | 2.58M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 30.47M | -21.47M | 40.58M | 71.01M | 79.65M | 58.30M | 46.91M | 80.28M | 75.80M | 59.18M | 44.06M | 83.02M | 69.24M | 63.43M | 60.37M | 82.25M | 79.34M | 60.19M | 55.32M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 2.75M | 2.74M | 2.75M | 2.76M | 2.75M | 2.74M | 2.75M | 2.66M | 2.40M | 2.28M | 2.24M | 2.25M | 2.03M | 1.99M | 2.00M | 2.01M | 2.02M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.42M | 0.49M | 0.92M | 0.91M | 0.90M | 1.00M | 0.94M | 0.82M | 0.77M | 0.76M | 0.70M | 0.68M | 0.69M | 0.72M | 0.90M | 0.91M | 0.92M | 0.93M | 1.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.76M | 17.38M | 26.21M | 78.17M | 72.79M | 49.72M | 52.16M | 53.54M | 53.98M | 55.55M | 55.90M | 53.72M | 54.13M | 55.26M | 57.74M | 58.73M | 59.80M | 61.73M | 62.98M | 64.63M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | -4.25M | -3.37M | -23.33M | 23.04M | 4.13M | -3.31M | 0.27M | -9.57M | 9.59M | -0.36M | -20.78M | 19.66M | 0.06M | 1.77M | -0.28M | -0.29M | 2.20M | 0.83M | -0.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.23M | -139.23M | 8.04M | 17.92M | 175.82M | -182.89M | 12.67M | 17.92M | 17.90M | -48.49M | | 26.88M | 15.01M | 196.67M | 58.64M | -4.96M | -37.41M | 136.48M | 23.61M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.18M | -39.18M | 155.64M | -140.18M | 0.19M | -0.07M | 35.56M | -35.56M | 35.56M | -31.35M | 292.67M | -289.16M | 0.52M | 525.30M | 0.32M | 0.60M | 108.28M | | 0.47M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -159.40M | 21.24M | -70.69M | 127.07M | -61.90M | -239.33M | 38.40M | -19.52M | -64.44M | -58.66M | 140.91M | 255.40M | -16.85M | -67.61M | -191.55M | 10.44M | -44.78M | -118.63M | 10.06M | -65.95M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.12M | 0.08M | 1.41M | 5.55M | 0.09M | 0.59M | 0.10M | 2.56M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.80M | | 67.50M | 176.00M | 50.00M | 440.52M | 52.00M | 55.51M | 42.00M | 30.00M | -127.51M | 220.15M | 42.50M | 20.00M | -132.65M | 198.00M | 25.00M | 163.84M | 91.36M | 402.86M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.00M | 18.00M | 207.00M | 16.50M | 64.50M | 606.50M | 20.00M | 57.00M | 68.00M | 60.00M | 85.00M | 94.00M | 37.00M | 108.00M | 211.00M | 201.41M | 42.00M | 155.00M | 81.10M | 562.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.61M | -0.07M | 275.54M | | | | -0.10M | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 12.58M | 49.60M | 26.83M | 31.05M | 31.34M | 118.68M | 31.69M | 35.91M | 35.94M | 34.22M | 36.19M | 35.97M | 35.96M | 36.93M | 37.19M | 39.70M | 40.59M | -109.88M | 40.32M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.69M | -50.87M | 142.97M | -182.56M | -17.48M | 176.86M | -112.26M | -36.57M | -8.17M | -10.66M | -198.34M | -308.29M | -60.67M | -0.78M | 123.32M | -65.92M | -43.27M | 47.69M | -73.56M | 6.28M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.85M | 50.81M | -14.91M | -8.37M | 17.19M | -15.56M | -9.18M | 7.68M | 6.48M | 1.74M | -8.83M | 5.50M | 0.84M | -4.79M | 4.88M | -5.81M | 8.40M | -3.31M | -4.36M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | -108.76M | 117.76M | 32.54M | 53.09M | -96.17M | 241.18M | 34.24M | 62.36M | 57.90M | 107.67M | 44.06M | 56.14M | 54.23M | -133.23M | 1.73M | 87.21M | 116.75M | -76.29M | 31.71M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.85M | 50.81M | -14.91M | -8.37M | 17.19M | -15.56M | -9.18M | 7.68M | 6.48M | 1.74M | -8.83M | 5.50M | 0.84M | -4.79M | 4.88M | -5.81M | 8.40M | -3.31M | -4.36M |