|
Real Estate - Gross
|
| | | | | | | | | 137.43M | | | | 153.56M | 153.72M | 154.04M | 166.66M | 190.10M | 320.44M | 362.32M | 444.05M | 689.11M | 689.87M | 716.58M | 1,400.89M | 1,372.02M | 1,357.34M | 1,314.12M | 1,316.72M | 1,249.36M | 1,280.84M | 1,340.57M | 1,427.06M | 1,504.16M | 1,638.54M | 1,496.59M | 1,572.02M | 1,660.42M | 1,669.88M | 1,704.77M | 1,732.39M | 1,796.37M | 1,856.76M | 1,864.18M | 1,815.75M | 1,916.77M | 1,922.07M | 2,035.99M | 1,904.76M | 6,462.35M | 6,382.32M | 6,428.48M | 6,634.09M | 6,615.24M | 6,648.91M | 6,610.23M | 6,754.02M | 6,259.21M | 6,183.01M | 6,218.02M | 6,341.50M | 6,363.94M | 6,442.30M | 6,356.83M | 6,571.16M | 6,596.01M |
|
Accumulated Depreciation
|
| | | | | | | | | 9.30M | | | | 12.28M | 13.11M | 13.95M | 14.80M | 15.78M | 17.04M | 18.80M | 20.85M | 23.38M | 27.26M | 31.19M | 35.30M | 39.64M | 44.42M | 45.06M | 52.82M | 51.51M | 59.05M | 66.85M | 75.08M | 84.10M | 94.00M | 91.43M | 101.59M | 112.27M | 124.11M | 136.49M | | | | | | | | | | | | | | | | | | | | | | 740.96M | 789.62M | 810.04M | 861.37M | 915.25M |
|
Real Estate - Net
|
| | | | | | | 101.43M | 101.21M | 128.12M | 127.56M | | | 141.28M | 140.61M | 140.09M | 151.86M | 174.32M | 303.40M | 343.52M | 423.20M | 665.74M | 662.61M | 685.39M | 1,365.59M | 1,332.38M | 1,312.92M | 1,269.06M | 1,263.90M | 1,197.85M | 1,221.79M | 1,273.72M | 1,351.97M | 1,420.06M | 1,544.54M | 1,405.16M | 1,470.43M | 1,548.15M | 1,545.77M | 1,568.28M | | | | | | | | | | | | | | | | | | | | | | 5,622.98M | 5,652.68M | 5,546.79M | 5,709.79M | 5,680.76M |
|
Receivables - Notes
|
| 560.00 | 0.20M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
| 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.15M | 1.64M | 1.21M | 1.11M | 4.21M | 3.94M | 3.62M | 2.53M | 2.73M | 2.25M | 16.53M | 3.33M | 24.64M | 8.05M | 34.79M | 14.76M | 19.08M | 21.57M | 16.94M | 38.30M | 21.92M | 28.05M | 29.25M | 20.89M | 10.06M | 6.27M | 10.13M | 9.32M | 10.40M | 10.90M | 7.64M | 9.32M | 9.03M | 11.06M | 6.59M | 9.89M | 57.44M | 11.65M | 9.89M | 8.75M | 8.65M | 7.57M | 8.72M | 35.97M | 23.97M | 11.38M | 23.75M | 44.02M | 12.45M | 14.35M | 17.22M | 50.73M | 41.90M | 47.40M | 48.24M | 43.45M | 48.33M | 42.53M | 50.93M | 47.62M |
|
Receivables - Net
|
| | | | | | | 0.42M | 0.38M | 0.54M | 0.27M | 0.61M | 0.88M | 0.34M | 0.28M | 1.01M | 1.03M | 1.73M | 2.14M | 2.68M | 2.75M | 2.27M | 1.82M | 6.69M | 5.15M | 3.36M | 2.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | 0.42M | 0.38M | 0.54M | 0.27M | 0.61M | 0.88M | 0.34M | 0.28M | 1.01M | 1.03M | 1.73M | 2.14M | 2.68M | 2.75M | 2.27M | 1.82M | 6.69M | 5.15M | 3.36M | 2.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | | | | | | | | | | | 149.66M | 253.32M | 286.21M | 350.58M | 570.48M | 570.48M | 592.98M | 1,190.86M | 1,168.45M | 1,155.34M | 1,119.46M | 1,119.42M | 1,066.61M | 1,092.15M | 1,139.18M | 1,211.98M | 1,279.78M | 1,393.23M | 1,263.18M | 1,313.81M | 1,384.81M | 1,384.84M | 1,409.78M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | 27.09M | 27.09M | | | | | 37.42M | 63.84M | 72.19M | 88.58M | 112.60M | 112.60M | 115.12M | 199.49M | 190.59M | 187.49M | 178.51M | 178.51M | 165.12M | 169.02M | 178.57M | 187.94M | 193.03M | 209.16M | 190.13M | 203.13M | 209.11M | 209.11M | 211.96M | | | | | | | | | | 567.51M | 557.93M | 561.11M | 581.70M | 579.09M | 579.09M | 575.94M | 586.36M | 540.95M | 537.00M | 538.15M | 552.01M | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.21M | 13.56M | 41.78M | 48.96M | 61.78M | 86.76M | 105.52M | 124.98M | 121.73M | 87.59M | 98.36M | 109.34M | 115.20M | 115.22M | 116.86M | | | | |
|
Intangibles
|
| | | | | | | | | | | | | 0.27M | 0.16M | 0.04M | | 0.52M | 1.83M | 1.13M | 1.33M | 3.25M | 1.34M | 0.18M | 7.54M | 3.73M | | | | 0.12M | 0.37M | 0.80M | 1.42M | 1.10M | 1.45M | 0.41M | 0.56M | 0.74M | 0.19M | 0.21M | 0.35M | 0.41M | 0.26M | 0.07M | | 0.79M | 0.40M | 0.71M | 0.35M | 53.27M | 24.19M | 0.02M | 1.04M | 0.40M | | | 0.27M | 0.07M | | | 1.58M | 3.64M | 3.62M | 1.64M | 5.45M | 2.97M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | 0.27M | 0.16M | 0.04M | | 0.52M | 1.83M | 1.13M | 1.33M | 3.25M | 1.34M | 0.18M | 7.54M | 3.73M | | | | 0.12M | 0.37M | 0.80M | 1.42M | 1.10M | 1.45M | 0.41M | 0.56M | 0.74M | 0.19M | 0.21M | 0.35M | 0.41M | 0.26M | 0.07M | | 0.79M | 0.40M | 0.71M | 0.35M | 53.27M | 24.19M | 0.02M | 1.04M | 0.40M | | | 0.27M | 0.07M | | | 1.58M | 3.64M | 3.62M | 1.64M | 5.45M | 2.97M |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.28M | | 39.35M | | | 5.52M | 61.10M | 5.69M | 6.67M | 6.73M | 5.64M | 7.05M | 8.27M | 6.73M | 7.12M | 7.78M | 8.96M | 10.38M | 4.74M | 6.51M | 7.22M | 4.86M | 4.45M | 6.44M | 6.14M | 29.70M | 26.79M | 31.02M | 35.83M | 27.93M | 22.39M | 28.16M | 31.77M | 27.88M | 20.62M | 26.36M | 30.63M | 110.11M | 39.33M | 119.88M | 107.18M | 76.47M |
|
Assets
|
| 0.21M | 0.21M | 0.24M | 1.34M | 0.21M | 0.16M | 104.51M | 104.21M | 131.35M | 133.75M | | | 146.20M | 145.55M | 144.82M | 172.03M | 181.87M | 336.57M | 359.65M | 469.02M | 694.15M | 694.03M | 723.16M | 1,413.26M | 1,383.19M | 1,344.65M | 1,307.87M | 1,306.24M | 1,294.24M | 1,306.99M | 1,317.18M | 1,405.21M | 1,450.62M | 1,577.88M | 1,583.12M | 1,648.11M | 1,659.34M | 1,655.85M | 1,655.75M | 1,653.02M | 1,664.11M | 1,757.14M | 1,708.91M | 1,700.43M | 1,734.90M | 1,728.02M | 1,875.12M | 1,846.91M | 6,506.70M | 6,387.32M | 6,386.63M | 6,633.53M | 6,532.10M | 6,493.75M | 6,517.40M | 6,577.79M | 6,280.18M | 5,972.85M | 5,940.26M | 5,948.20M | 6,057.92M | 5,983.49M | 5,962.63M | 6,092.59M | 6,021.75M |
|
Accounts Payables
|
| | | | | 0.00M | 0.01M | 1.26M | 1.47M | 1.53M | 1.47M | | | 1.99M | 1.77M | 1.77M | 2.33M | 2.37M | 5.49M | 5.72M | 7.41M | 8.35M | 10.69M | 10.92M | 18.72M | 19.30M | 16.09M | 17.81M | 22.23M | 14.03M | 13.15M | 16.94M | 23.24M | 17.22M | 17.90M | 24.17M | 28.48M | 22.82M | 22.09M | 26.37M | 32.25M | 25.40M | 21.25M | 28.75M | 34.32M | 25.42M | 24.54M | 30.53M | 39.59M | 106.33M | 81.50M | 98.17M | 126.31M | 109.68M | 105.87M | 115.66M | 138.55M | 109.07M | 83.68M | 102.04M | 119.29M | 94.67M | | | | |
|
Dividends payables
|
| | | | | | | | | 0.24M | | | | 0.50M | 0.50M | 0.38M | 0.51M | 0.52M | 1.06M | 1.08M | 1.57M | 1.98M | 1.98M | 1.98M | 2.43M | 3.01M | 3.01M | 3.01M | 3.01M | 4.30M | 4.30M | 4.31M | 5.18M | 5.25M | 15.75M | 15.92M | 16.11M | 16.16M | 16.27M | 16.29M | 16.46M | 16.49M | 17.13M | 11.42M | 11.45M | 12.26M | 12.29M | 12.65M | 12.65M | 16.79M | 27.34M | 31.91M | 32.19M | 32.19M | 32.23M | 36.86M | 36.86M | 36.86M | 36.90M | 36.91M | 36.91M | 37.83M | 37.87M | 40.69M | 41.59M | 41.27M |
|
Payables
|
| | | | | 0.00M | 0.01M | 1.26M | 1.47M | 1.77M | 1.47M | | | 2.48M | 2.27M | 2.15M | 2.84M | 2.89M | 6.55M | 6.80M | 8.97M | 10.34M | 12.67M | 12.90M | 21.15M | 22.31M | 19.10M | 20.82M | 25.24M | 18.32M | 17.45M | 21.25M | 28.41M | 22.46M | 33.65M | 40.09M | 44.59M | 38.98M | 38.36M | 42.66M | 48.71M | 41.89M | 38.38M | 40.17M | 45.77M | 37.67M | 36.83M | 43.18M | 52.24M | 123.12M | 108.84M | 130.08M | 158.50M | 141.87M | 138.10M | 152.52M | 175.41M | 145.93M | 120.57M | 138.95M | 156.19M | 132.50M | 37.87M | 40.69M | 41.59M | 41.27M |
|
Accumulated Expenses
|
200.00 | 300.00 | 300.00 | 0.03M | 225.00 | 300.00 | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.56M | 1.24M | 1.18M | 0.70M | 0.83M | 0.49M | 0.54M | 0.18M | 0.13M | 0.25M | 0.37M | 0.42M | 0.54M | 0.72M | 0.68M | 0.69M | 0.79M | 2.20M | 2.10M | 1.97M | 1.89M | 1.98M | 1.89M | 1.91M | 1.71M | 7.17M | 6.96M | 6.89M | 11.02M | 7.71M | 7.98M | 7.99M | 8.28M | 7.92M | 7.14M | 6.79M | 6.86M | 8.63M | 10.14M | 7.82M | 10.27M | 8.38M |
|
Short term Debt
|
0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | 0.77M | | 2.80M | | | | 3.25M | | | | 4.95M | | | | 8.13M | | 76.18M | 48.48M | 48.48M | 66.31M | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
444.00 | 731.00 | 856.00 | 250.00 | 338.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 64.58M | 64.58M | 82.17M | 82.17M | | | 92.41M | 92.41M | 92.36M | 92.28M | 103.30M | 191.35M | 215.63M | 253.83M | 418.90M | 422.61M | 457.20M | 993.91M | 966.61M | 940.34M | | | | | | | | | | | | | | | | | | | 945.69M | | 1,036.84M | 996.27M | 2,705.34M | 2,495.41M | 2,506.38M | 2,667.18M | 2,631.64M | 2,628.63M | 2,609.90M | 2,675.12M | 2,426.79M | 2,212.27M | 2,202.96M | 2,286.69M | 2,274.65M | | | | |
|
Minority Interest
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 38.19M | 37.56M | 46.97M | 46.36M | | | 47.76M | 47.23M | 3.50M | | | | 1.96M | 3.28M | 11.76M | 11.52M | 11.31M | 26.16M | 25.88M | 23.46M | 24.74M | 24.02M | 21.87M | 21.16M | 23.05M | 22.55M | 22.02M | 7.55M | 7.44M | 7.14M | 7.05M | 6.87M | 6.77M | 6.60M | 6.48M | 5.52M | 5.40M | 4.82M | 4.71M | 4.73M | 3.84M | 3.85M | 161.31M | 163.38M | 141.14M | 141.23M | 141.20M | 139.29M | 138.98M | 138.58M | 135.90M | 135.53M | 134.78M | 133.54M | 132.80M | 131.79M | 130.77M | 129.78M | 129.49M |
|
Other Non-Current Liabilities
|
| | | | | | | 0.32M | 0.48M | 0.35M | 0.64M | | | 0.42M | 0.46M | 0.45M | 0.65M | 0.71M | 0.96M | 0.95M | 1.21M | 1.83M | 1.86M | 1.89M | 3.18M | 3.00M | 3.07M | 2.96M | 2.86M | 2.91M | 2.95M | 2.91M | 3.06M | 3.35M | 3.58M | 3.52M | 3.70M | 4.11M | 7.36M | 7.59M | 12.41M | 7.77M | 30.94M | 34.61M | 33.45M | 29.84M | 19.54M | 19.39M | 17.49M | 17.09M | 15.92M | 15.08M | 13.82M | 13.00M | 11.81M | 11.17M | 10.64M | 9.72M | 8.93M | 8.42M | 7.97M | 8.04M | 7.93M | 7.55M | 9.02M | 8.50M |
|
Total Non-Current Liabilities
|
| | | | | 0.00M | | 65.83M | 66.04M | 83.94M | 83.64M | | | 94.93M | 94.72M | 94.54M | 95.16M | 106.25M | 197.94M | 222.46M | 262.84M | 429.29M | 435.32M | 470.14M | 1,015.62M | 990.16M | 960.61M | 902.97M | 907.35M | 762.63M | 783.69M | 785.95M | 760.17M | 801.15M | 937.31M | 952.29M | 1,008.37M | 1,025.18M | 1,031.42M | 1,040.24M | 1,036.23M | 1,036.58M | 1,097.03M | 1,057.91M | 1,058.63M | 992.28M | 993.34M | 1,108.45M | 1,079.43M | 2,847.53M | 2,658.01M | 2,689.91M | 2,883.14M | 2,781.22M | 2,777.00M | 2,811.31M | 2,899.39M | 2,703.26M | 2,404.82M | 2,398.30M | 2,451.52M | 2,474.81M | 2,388.39M | 2,404.12M | 2,468.31M | 2,423.83M |
|
Total Liabilities
|
| 0.00M | 0.00M | 0.03M | 1.13 | 0.00M | 0.01M | 66.15M | 66.53M | 84.29M | 84.28M | | | 95.35M | 95.17M | 94.99M | 95.81M | 106.96M | 198.90M | 223.41M | 264.04M | 431.12M | 437.18M | 472.03M | 1,018.80M | 993.16M | 963.68M | 905.92M | 910.20M | 765.55M | 786.64M | 788.86M | 763.23M | 804.50M | 940.89M | 955.81M | 1,012.07M | 1,029.29M | 1,038.78M | 1,047.84M | 1,048.65M | 1,044.35M | 1,127.97M | 1,092.53M | 1,092.08M | 1,022.13M | 1,012.88M | 1,127.84M | 1,096.93M | 2,864.62M | 2,673.93M | 2,704.98M | 2,896.96M | 2,794.23M | 2,788.81M | 2,822.48M | 2,910.03M | 2,712.98M | 2,413.74M | 2,406.72M | 2,459.49M | 2,482.84M | 2,396.32M | 2,411.67M | 2,477.33M | 2,432.32M |
|
Total Debt
|
0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | | 64.58M | 64.58M | 82.17M | 82.17M | | | 92.41M | 92.41M | 92.36M | 92.28M | 103.30M | 191.35M | 215.63M | 253.83M | 418.90M | 422.61M | 457.20M | 993.91M | 966.61M | 940.34M | 0.77M | | 2.80M | | | | 3.25M | | | | 4.95M | | | | 8.13M | | 76.18M | 48.48M | 994.17M | 66.31M | 1,036.84M | 996.27M | 2,705.34M | 2,495.41M | 2,506.38M | 2,667.18M | 2,631.64M | 2,628.63M | 2,609.90M | 2,675.12M | 2,426.79M | 2,212.27M | 2,202.96M | 2,286.69M | 2,274.65M | | | | |
|
Common Equity
|
| 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.14M | 38.36M | 37.68M | 47.06M | 49.47M | | | 50.85M | 50.37M | 49.83M | 76.22M | 74.91M | 137.67M | 136.24M | 204.98M | 263.03M | 256.86M | 251.13M | 394.45M | 390.03M | 380.97M | 401.95M | 396.04M | 528.69M | 520.34M | 528.32M | 641.98M | 646.12M | 636.99M | 627.31M | 636.04M | 630.04M | 617.07M | 607.91M | 604.37M | 619.76M | 629.17M | 616.39M | 608.35M | 712.77M | 715.14M | 747.28M | 749.99M | 3,642.08M | 3,713.39M | 3,681.65M | 3,736.57M | 3,737.87M | 3,704.93M | 3,694.92M | 3,667.76M | 3,567.19M | 3,559.10M | 3,533.54M | 3,488.72M | 3,575.07M | 3,587.18M | 3,550.96M | 3,615.26M | 3,589.43M |
|
Shareholder's Equity
|
| 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | | 38.36M | 37.68M | 47.06M | 49.47M | | | 50.85M | 50.37M | 49.83M | 76.22M | 74.91M | 137.67M | 136.24M | 204.98M | 263.03M | 256.86M | 251.13M | 394.45M | 390.03M | 380.97M | 401.95M | 396.04M | 528.69M | 520.34M | 528.32M | 641.98M | 646.12M | 636.99M | 627.31M | 636.04M | 630.04M | 617.07M | 607.91M | 604.37M | 619.76M | 629.17M | 616.39M | 608.35M | 712.77M | 715.14M | 747.28M | 749.99M | 3,642.08M | 3,713.39M | 3,681.65M | 3,736.57M | 3,737.87M | 3,704.93M | 3,694.92M | 3,667.76M | 3,567.19M | 3,559.10M | 3,533.54M | 3,488.72M | 3,575.07M | 3,587.18M | 3,550.96M | 3,615.26M | 3,589.43M |
|
Liabilities and Shareholders Equity
|
| 0.21M | 0.21M | 0.24M | 1.34M | 0.21M | 0.16M | 104.51M | 104.21M | 131.35M | 133.75M | | | 146.20M | 145.55M | 144.82M | 172.03M | 181.87M | 336.57M | 359.65M | 469.02M | 694.15M | 694.03M | 723.16M | 1,413.26M | 1,383.19M | 1,344.65M | 1,307.87M | 1,306.24M | 1,294.24M | 1,306.99M | 1,317.18M | 1,405.21M | 1,450.62M | 1,577.88M | 1,583.12M | 1,648.11M | 1,659.34M | 1,655.85M | 1,655.75M | 1,653.02M | 1,664.11M | 1,757.14M | 1,708.91M | 1,700.43M | 1,734.90M | 1,728.02M | 1,875.12M | 1,846.91M | 6,506.70M | 6,387.32M | 6,386.63M | 6,633.53M | 6,532.10M | 6,493.75M | 6,517.40M | 6,577.79M | 6,280.18M | 5,972.85M | 5,940.26M | 5,948.20M | 6,057.92M | 5,983.49M | 5,962.63M | 6,092.59M | 6,021.75M |
|
Retained Earnings
|
| 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | -0.06M | -0.03M | -0.08M | -0.11M | -0.16M | | | -0.40M | -0.45M | -0.95M | -2.06M | -3.30M | -3.55M | -6.87M | -11.56M | -16.73M | -22.68M | -28.07M | -10.17M | -14.50M | -23.09M | -2.60M | -8.83M | -62.18M | -70.61M | -64.26M | -76.42M | -85.22M | -97.58M | -109.76M | -120.92M | -122.34M | -136.12M | -137.54M | -148.98M | -141.53M | -159.04M | -169.59M | -179.83M | -178.75M | -190.15M | -199.35M | -200.43M | -188.41M | -140.64M | -178.90M | -194.01M | -191.74M | -214.78M | -239.97M | -271.98M | -348.40M | -367.01M | -392.63M | -416.22M | -454.10M | -482.97M | -514.62M | -548.32M | -555.33M |
|
Preferred Shares
|
| | | | -1.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.35M | | | | 0.34M | | | | 0.30M | | | | 0.45M | | | | 0.72M | | | | 0.88M | 0.40M | 0.39M | 0.39M | 0.94M | | | | 0.84M | 0.45M | | | 0.59M | | | 0.52M | 0.64M | 0.55M | 0.55M | 0.54M | 0.65M |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.91M | 2.87M | 3.04M | 3.04M | 3.01M | 0.90M | 0.90M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.87M | 0.79M | 0.79M | 0.70M | 0.67M | | 0.55M | | 6.98M | 6.97M | 6.09M | 6.09M | 224.06M | 5.95M | 5.95M | 5.95M | 224.71M | 225.07M | 225.12M | 225.09M | 5.94M | 233.76M | 233.81M | 5.94M | 5.94M |