|
EBITDA Margin Growth (1y)
|
| | | -9847.00 | -12343.00 | -17183.00 | 460,247.00 | 365,571.00 | 384,295.00 | 343,139.00 | -33960.00 | -107041.00 | -85266.00 | -58291.00 | -244731.00 | 119,148.00 | 41,846.00 | -33061.00 | 27,872.00 | -45168.00 | 68,347.00 | 183,826.00 | 374,934.00 | 192,901.00 | 153,243.00 | 297,037.00 | 24,637.00 | 18,097.00 | 64,017.00 | -174315.00 | -21963.00 | -39942.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 248,683.00 | 286,686.00 | 267,665.00 | 181,556.00 | 377,678.00 | 340,875.00 | 251,787.00 | -250819.00 | -33062.00 | 24,927.00 | 92,474.00 | 158,076.00 | 266,881.00 | 263,436.00 | 447,802.00 | 427,443.00 | 165,830.00 | 285,607.00 | 306,549.00 | 377,609.00 | 171,056.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 322,663.00 | 396,880.00 | 418,429.00 | 584,363.00 | 525,411.00 | 562,465.00 | 732,650.00 | 148,753.00 | 177,936.00 | 242,187.00 | 215,197.00 | 160,750.00 | 245,036.00 |
|
EBITDA Margin (QoQ)
|
-999.00 | 21,833.00 | -25970.00 | -4711.00 | -3495.00 | 16,993.00 | 451,460.00 | -99386.00 | 15,229.00 | -24164.00 | 74,361.00 | -172467.00 | 37,004.00 | 2,812.00 | -112079.00 | 191,411.00 | -40298.00 | -72096.00 | -51145.00 | 118,371.00 | 73,218.00 | 43,383.00 | 139,963.00 | -63662.00 | 33,559.00 | 187,178.00 | -132437.00 | -70203.00 | 79,480.00 | -51154.00 | 19,915.00 | -88182.00 |
|
EBIT Margin Growth (1y)
|
| | | -16363.00 | -10552.00 | -18308.00 | 453,951.00 | 359,864.00 | 376,568.00 | 341,931.00 | -38392.00 | -105980.00 | -85500.00 | -54885.00 | -242654.00 | 95,930.00 | 27,414.00 | -51402.00 | 19,360.00 | -39073.00 | 62,933.00 | 181,226.00 | 340,369.00 | 192,747.00 | 159,152.00 | 304,005.00 | 68,188.00 | 25,836.00 | 71,983.00 | -167278.00 | -24667.00 | -39304.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 237,521.00 | 280,516.00 | 268,737.00 | 172,905.00 | 349,814.00 | 318,482.00 | 235,643.00 | -261685.00 | -49123.00 | 4,847.00 | 74,939.00 | 117,076.00 | 249,604.00 | 249,499.00 | 433,830.00 | 427,918.00 | 179,510.00 | 294,068.00 | 317,954.00 | 383,891.00 | 179,279.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 294,378.00 | 370,863.00 | 398,561.00 | 532,634.00 | 503,487.00 | 540,567.00 | 720,875.00 | 146,872.00 | 169,460.00 | 235,982.00 | 211,667.00 | 160,597.00 | 236,136.00 |
|
EBIT Margin (QoQ)
|
-10179.00 | 14,633.00 | -22242.00 | 1,425.00 | -4369.00 | 6,877.00 | 450,017.00 | -92662.00 | 12,335.00 | -27760.00 | 69,694.00 | -160250.00 | 32,816.00 | 2,855.00 | -118074.00 | 178,334.00 | -35700.00 | -75962.00 | -47312.00 | 119,901.00 | 66,306.00 | 42,331.00 | 111,831.00 | -27722.00 | 32,711.00 | 187,185.00 | -123986.00 | -70074.00 | 78,858.00 | -52075.00 | 18,625.00 | -84711.00 |
|
EBT Margin Growth (1y)
|
| | | -867.00 | 8,395.00 | -33617.00 | 85,309.00 | 24,355.00 | 37,136.00 | -11139.00 | 63,560.00 | 11,731.00 | 56,844.00 | 97,569.00 | -109144.00 | 136,716.00 | 70,685.00 | -32924.00 | 21,204.00 | -38977.00 | -75304.00 | -91734.00 | -61016.00 | -194535.00 | -171376.00 | -2922.00 | -39792.00 | 4,615.00 | 117,527.00 | 23,789.00 | 119,272.00 | 76,162.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 35,220.00 | 102,376.00 | 52,814.00 | 39,725.00 | 172,802.00 | 164,666.00 | 53,506.00 | -24380.00 | 109,471.00 | 52,226.00 | -27089.00 | -148956.00 | -96796.00 | -175994.00 | -127580.00 | -79605.00 | -228897.00 | -129153.00 | -70867.00 | 18,464.00 | -113758.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132,959.00 | 97,757.00 | -71845.00 | -88.00 | -60709.00 | -82014.00 | -41150.00 | -125189.00 | -80449.00 | -1623.00 | -6222.00 | -69477.00 | -16018.00 |
|
EBT Margin (QoQ)
|
-29941.00 | 74,767.00 | -80360.00 | 34,669.00 | -20680.00 | 32,755.00 | 38,565.00 | -26285.00 | -7898.00 | -15520.00 | 113,264.00 | -78114.00 | 37,215.00 | 25,205.00 | -93450.00 | 167,746.00 | -28816.00 | -78405.00 | -39321.00 | 107,565.00 | -65143.00 | -94835.00 | -8603.00 | -25953.00 | -41984.00 | 73,619.00 | -45474.00 | 18,454.00 | 70,928.00 | -20119.00 | 50,009.00 | -24656.00 |
|
Enterprise Value Growth (1y)
|
| | | 15.65% | 0.14% | -5.15% | -82.59% | -20.34% | -9.23% | -30.63% | 248.86% | -47.35% | -0.95% | -19.46% | 27.95% | 29.57% | -19.99% | 35.39% | -17.88% | 13.00% | -3.63% | -14.14% | -26.73% | -27.86% | -7.18% | -6.31% | 8.89% | 64.56% | 58.36% | 80.90% | 37.66% | 31.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -21.43% | -3.44% | -19.08% | -8.07% | -18.40% | -10.40% | -8.88% | 54.18% | -8.31% | -8.59% | -2.17% | -8.35% | 1.84% | -10.55% | 2.89% | -13.15% | 10.29% | 12.31% | 13.32% | 3.17% | 16.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.62% | -7.04% | -9.24% | -14.11% | -15.03% | -8.44% | -9.46% | 23.94% | -1.76% | 2.34% | 9.68% | 2.90% | 17.98% |
|
Enterprise Value (QoQ)
|
-0.30% | -2.75% | 27.52% | -6.46% | -13.68% | -7.88% | -76.60% | 328.03% | -1.63% | -29.61% | 17.70% | -35.40% | 85.06% | -42.75% | 86.97% | -34.59% | 14.27% | -3.13% | 13.40% | -9.99% | -2.54% | -13.70% | -3.23% | -11.37% | 25.40% | -12.89% | 12.47% | 33.94% | 20.67% | -0.49% | -14.42% | 27.94% |
|
FCF Margin Growth (1y)
|
| | | 216,823.00 | 155,906.00 | 104,975.00 | -59012.00 | 220,047.00 | -41385.00 | -375.00 | 32,965.00 | -75587.00 | -63858.00 | 88,175.00 | -54260.00 | -95613.00 | 283,253.00 | 16,069.00 | 105,113.00 | -33414.00 | -321285.00 | -337112.00 | -194002.00 | 119,711.00 | -66901.00 | 95,168.00 | -15014.00 | 77,619.00 | -28307.00 | 161,144.00 | 139,054.00 | -211611.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 361,284.00 | 50,663.00 | 192,775.00 | -80307.00 | 48,847.00 | 178,010.00 | 103,869.00 | 83,818.00 | -204613.00 | -101890.00 | -232868.00 | -143148.00 | -9316.00 | -104933.00 | -225875.00 | -103903.00 | 163,915.00 | -416494.00 | -80799.00 | -69961.00 | -14281.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232,257.00 | 12,631.00 | -128268.00 | -169196.00 | 135,144.00 | -210176.00 | -138075.00 | -125198.00 | -7284.00 | -197099.00 | 23,444.00 | -19108.00 | -143308.00 |
|
FCF Margin (QoQ)
|
325,966.00 | -37500.00 | 259,773.00 | -331416.00 | 265,049.00 | -88431.00 | 95,785.00 | -52357.00 | 3,617.00 | -47421.00 | 129,125.00 | -160908.00 | 15,346.00 | 104,612.00 | -13310.00 | -202261.00 | 394,211.00 | -162572.00 | 75,734.00 | -340788.00 | 106,340.00 | -178399.00 | 218,845.00 | -27076.00 | -80271.00 | -16330.00 | 108,663.00 | 65,557.00 | -186198.00 | 173,122.00 | 86,573.00 | -285108.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 43.63% | | | | -3.70% | | | | -2.16% | | | | -12.01% | | | | 238.08% | | | | -7.21% | | | | -61.46% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | 10.61% | | | | -6.06% | | | | 42.78% | | | | 40.28% | | | | 6.53% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 32.12% | | | | 21.07% | | | | 0.81% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -71.73% | -60.86% | -60.72% | 1,191.02% | 1,082.58% | 1,395.38% | 1,395.89% | 38.43% | 43.86% | 75.46% | 124.85% | 32.53% | 103.62% | 74.07% | 4.48% | 12.84% | -10.28% | -59.39% | -63.85% | -63.48% | -73.40% | -45.76% | -10.67% | -8.81% | 0.31% | 23.17% | 9.72% | 28.07% | 21.77% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 68.79% | 117.36% | 136.41% | 187.19% | 225.98% | 257.45% | 227.55% | 27.45% | 38.00% | 7.44% | -5.30% | -18.26% | -21.39% | -27.36% | -30.38% | -27.84% | -37.91% | -35.27% | -29.24% | -24.73% | -31.25% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.43% | 48.65% | 37.92% | 57.72% | 52.57% | 58.67% | 62.55% | -7.17% | -6.86% | -3.69% | -3.60% | -8.60% | -9.91% |
|
Interest Coverage Ratio (QoQ)
|
-45.69% | -2.71% | -52.51% | 12.64% | -24.80% | -2.36% | 1,460.93% | 3.18% | -4.91% | -2.33% | 44.45% | 7.23% | 15.98% | 25.17% | -14.86% | 64.74% | -0.85% | -24.87% | -8.04% | 30.98% | -55.12% | -33.12% | -7.10% | -4.61% | -8.49% | 10.16% | -5.16% | 4.93% | 12.37% | -1.88% | 10.70% | -0.23% |
|
Net Margin Growth (1y)
|
| | | 10,101.00 | 149,208.00 | -32033.00 | 66,173.00 | 17,164.00 | 25,066.00 | -10500.00 | 43,844.00 | 7,896.00 | 40,565.00 | 70,825.00 | -75894.00 | 104,145.00 | 53,823.00 | -20093.00 | 17,019.00 | -32360.00 | -52597.00 | -64908.00 | -43081.00 | -141385.00 | -126136.00 | -5024.00 | -29138.00 | 4,501.00 | 83,614.00 | 15,610.00 | 81,838.00 | 54,815.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 35,161.00 | 214,839.00 | 28,291.00 | 34,123.00 | 129,204.00 | 119,454.00 | 40,232.00 | -15031.00 | 79,681.00 | 41,792.00 | -14176.00 | -101956.00 | -69601.00 | -124909.00 | -90025.00 | -55200.00 | -169244.00 | -95118.00 | -54321.00 | 9,619.00 | -82069.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 106,945.00 | 216,065.00 | -56709.00 | 8,061.00 | -44541.00 | -59278.00 | -29700.00 | -87250.00 | -57203.00 | -730.00 | -3590.00 | -49256.00 | -10285.00 |
|
Net Margin (QoQ)
|
-153379.00 | 205,333.00 | -71175.00 | 29,322.00 | -14272.00 | 24,092.00 | 27,031.00 | -19688.00 | -6369.00 | -11474.00 | 81,375.00 | -55636.00 | 26,300.00 | 18,786.00 | -65344.00 | 124,403.00 | -24022.00 | -55130.00 | -28232.00 | 75,024.00 | -44259.00 | -67441.00 | -6406.00 | -23280.00 | -29009.00 | 53,670.00 | -30520.00 | 10,360.00 | 50,104.00 | -14334.00 | 35,708.00 | -16664.00 |
|
Operating Margin Growth (1y)
|
| | | -16363.00 | -10552.00 | -18308.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
-10179.00 | 14,633.00 | -22242.00 | 1,425.00 | -4369.00 | 6,877.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | 1.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 3.00 | 7.00 | 10.00 | 13.00 | 9.00 | 4.00 | 0.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 7.00 | 9.00 | 10.00 | 11.00 | 10.00 | 7.00 | 6.00 | 2.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 9.00 | 9.00 | 9.00 | 8.00 | 6.00 | 4.00 | 1.00 | 0.00 | 4.00 | 8.00 | 11.00 | 13.00 | 17.00 | 17.00 | 18.00 | 18.00 | 16.00 | 14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.00 | 19.00 | 21.00 | 24.00 | 22.00 | 20.00 | 17.00 | 13.00 | 13.00 | 13.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 508.00 | 545.00 | 202.00 | 238.00 | 187.00 | 160.00 | 193.00 | 388.00 | 119.00 | 337.00 | 362.00 | 150.00 | 391.00 | 87.00 | -169.00 | -279.00 | -441.00 | -762.00 | -973.00 | -826.00 | -796.00 | -395.00 | 158.00 | 206.00 | 465.00 | 593.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 815.00 | 1,042.00 | 757.00 | 776.00 | 697.00 | 584.00 | 386.00 | 259.00 | 70.00 | -338.00 | -780.00 | -954.00 | -846.00 | -1070.00 | -984.00 | -899.00 | -772.00 | -564.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 765.00 | 367.00 | -385.00 | -328.00 | -539.00 | -573.00 | -429.00 | -361.00 | -262.00 | -140.00 |
|
Return on Sales (QoQ)
|
| | | 12.00 | 415.00 | -64.00 | 146.00 | 48.00 | 72.00 | -28.00 | 95.00 | 21.00 | 104.00 | 167.00 | -173.00 | 238.00 | 129.00 | -44.00 | 67.00 | -65.00 | -126.00 | -155.00 | -94.00 | -387.00 | -338.00 | -7.00 | -65.00 | 14.00 | 215.00 | 41.00 | 194.00 | 143.00 |