|
Cash & Equivalents
|
21.70M | 14.59M | 9.76M | 8.19M | 12.49M | 0.06M | 13.40M | 6.58M | 10.67M | 0.01M | 12.46M | 5.45M | 6.69M | 9.98M | 4.75M | 7.13M | 7.02M | 6.56M | 59.60M | 9.38M | 10.84M | 6.88M | 2.59M | 15.70M | 7.67M | 33.26M | 5.68M | 28.91M | 33.59M | 27.66M | 5.89M | 11.39M | 8.44M | 9.46M | 7.41M | 13.58M | 8.17M | 16.06M | 9.57M | 7.78M | 5.91M | 8.87M | 20.09M | 8.03M | 8.79M |
|
Cash Due from Bank
|
20.20M | 13.40M | 8.28M | 7.62M | 12.00M | 10.91M | 12.33M | 5.37M | 10.12M | 6.71M | 12.32M | 5.40M | 6.17M | 9.57M | 4.24M | 6.08M | 6.26M | 5.61M | 57.99M | 7.99M | 10.47M | 6.34M | 31.53M | 13.76M | 6.79M | 29.79M | 60.78M | 28.46M | 32.64M | 25.01M | 74.49M | 10.31M | 6.89M | 9.22M | 10.72M | 13.43M | 7.87M | 15.88M | 9.28M | 7.21M | 5.68M | 7.82M | 18.70M | 7.47M | 7.68M |
|
Short-term Investments
|
| | | 214.95M | | | 213.59M | 201.32M | 188.14M | 216.20M | 213.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
21.70M | 14.59M | 9.76M | 223.14M | 12.49M | 0.06M | 226.99M | 207.90M | 198.81M | 216.21M | 226.05M | 5.45M | 6.69M | 9.98M | 4.75M | 7.13M | 7.02M | 6.56M | 59.60M | 9.38M | 10.84M | 6.88M | 2.59M | 15.70M | 7.67M | 33.26M | 5.68M | 28.91M | 33.59M | 27.66M | 5.89M | 11.39M | 8.44M | 9.46M | 7.41M | 13.58M | 8.17M | 16.06M | 9.57M | 7.78M | 5.91M | 8.87M | 20.09M | 8.03M | 8.79M |
|
Securities Borrowed
|
| | | 56.30M | 56.27M | 55.81M | 50.38M | 49.42M | 43.80M | 50.59M | 50.32M | 63.99M | 65.69M | 64.14M | 64.62M | 69.14M | 70.31M | 51.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
1.50M | 1.19M | 1.48M | 0.03M | 0.49M | 0.19M | 1.07M | 1.21M | 0.55M | 0.19M | 0.25M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.50M | 2.50M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.47M | 2.25M | 2.25M | 2.25M | 2.65M | 1.50M | 1.50M | 1.55M | 1.25M | 1.25M | 1.25M | 0.75M | 0.75M | 0.29M | 0.57M | 0.25M | 1.05M | 1.39M | 0.56M | 1.11M |
|
Fed Funds Sold
|
3.12M | 3.88M | 3.65M | 4.17M | 4.97M | 5.08M | 5.42M | 5.42M | 5.42M | 5.42M | 5.42M | 3.15M | 2.79M | 2.21M | 3.29M | 3.59M | 3.67M | 2.43M | 1.17M | 1.22M | 1.60M | 2.41M | 3.03M | 4.20M | 4.20M | 4.20M | 4.20M | 42.00M | 4.20M | 4.20M | 3.14M | 3.34M | 3.84M | 3.84M | 3.13M | 4.76M | 5.42M | 5.42M | 4.50M | 4.76M | 5.67M | 5.76M | 5.17M | 4.84M | 4.72M |
|
Securities - Tradable
|
196.21M | 199.16M | 209.99M | 223.31M | 219.53M | 202.91M | 214.09M | 200.83M | 187.38M | 213.85M | 214.09M | 110.06M | 116.97M | 121.72M | 126.00M | 126.24M | 127.65M | 130.93M | 146.29M | 147.97M | 146.81M | 152.95M | 162.39M | 161.29M | 167.55M | 175.76M | 189.89M | 199.81M | 213.07M | 218.64M | 220.91M | 206.62M | 208.10M | 207.69M | 201.30M | 191.11M | 199.93M | 195.26M | 190.47M | 192.65M | 182.89M | 184.59M | 187.75M | 189.82M | 184.75M |
|
Loans - Gross
|
| | | 264.04M | 265.22M | 289.66M | 294.91M | 320.42M | 322.40M | 326.52M | 332.64M | 141.08M | 465.38M | 463.85M | 482.26M | 490.44M | 500.30M | 498.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
| | | 3.53M | 3.67M | 0.00M | 3.99M | 3.94M | 3.97M | 3.91M | 3.92M | 7.24M | 7.12M | 5.70M | 5.95M | 6.18M | 6.32M | 6.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments
|
| | | 1.54M | | 114.00 | | 0.64M | 0.52M | 111.00 | 1.36M | -0.26M | -0.17M | -0.20M | -0.16M | -0.20M | | -0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
240.38M | 247.93M | 250.00M | 258.91M | 260.37M | 284.81M | 290.57M | 315.77M | 317.83M | 322.21M | 327.21M | 465.94M | 458.43M | 458.34M | 476.48M | 484.46M | 494.24M | 492.50M | 487.77M | 490.97M | 490.48M | 494.52M | 509.82M | 509.77M | 506.79M | 504.45M | 513.37M | 506.28M | 491.78M | 499.83M | 518.93M | 544.11M | 561.27M | 578.51M | 587.46M | 614.60M | 653.55M | 643.33M | 639.30M | 647.06M | 647.66M | 638.19M | 633.60M | 619.28M | 592.28M |
|
Land & Improvements
|
| | | 0.82M | | | | | | | | | | | 1.98M | | | | 1.98M | | | | 1.98M | | | | 2.03M | | | | 2.03M | | | | 2.16M | | | | 2.12M | | | | 2.12M | | |
|
Property, Plant & Equipment (Net)
|
4.08M | 4.40M | 4.44M | 4.36M | 4.36M | 4.37M | 4.30M | 4.29M | 4.21M | 4.74M | 4.90M | 9.16M | 9.41M | 9.38M | 10.23M | 10.55M | 10.82M | 10.68M | 10.71M | 10.64M | 10.47M | 10.32M | 10.19M | 10.08M | 10.05M | 9.94M | 9.79M | 9.66M | 9.54M | 9.57M | 9.51M | 9.37M | 9.30M | 11.16M | 11.09M | 11.01M | 10.85M | 10.68M | 10.58M | 10.50M | 10.41M | 10.28M | 10.20M | 10.09M | 10.01M |
|
Long-Term Investments
|
| | | 63.78M | | | | 62.28M | | | | | | | 69.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
0.30M | 0.31M | 0.32M | 0.33M | 0.31M | -132.00 | 0.38M | 0.50M | 0.52M | -202.00 | 0.52M | 0.72M | 0.73M | 0.79M | 0.87M | 0.89M | 0.90M | 0.86M | 0.85M | 0.84M | 0.89M | 0.82M | 0.71M | 0.73M | 0.76M | 0.93M | 1.01M | 1.02M | 1.07M | 1.39M | 1.46M | 1.55M | 1.51M | 1.47M | 1.48M | 1.54M | 1.41M | 1.45M | 1.49M | 1.37M | 1.48M | 1.45M | 1.43M | 1.43M | 1.43M |
|
Goodwill & Intangibles
|
0.30M | 0.31M | 0.32M | 0.33M | 0.31M | -132.00 | 0.38M | 0.50M | 0.52M | -202.00 | 0.52M | 0.72M | 0.73M | 0.79M | 0.87M | 0.89M | 0.90M | 0.86M | 0.85M | 0.84M | 0.89M | 0.82M | 0.71M | 0.73M | 0.76M | 0.93M | 1.01M | 1.02M | 1.07M | 1.39M | 1.46M | 1.55M | 1.51M | 1.47M | 1.48M | 1.54M | 1.41M | 1.45M | 1.49M | 1.37M | 1.48M | 1.45M | 1.43M | 1.43M | 1.43M |
|
Long-Term Deferred Tax
|
| 0.14M | 0.29M | 1.16M | | -128.00 | 0.66M | 3.21M | 3.34M | 0.00M | 2.78M | 4.05M | 3.24M | 3.57M | 4.00M | 4.11M | 3.33M | 2.67M | 2.07M | 1.38M | 1.59M | 1.00M | 0.63M | 0.71M | 0.68M | 1.84M | 1.70M | 1.92M | 2.43M | 5.90M | 9.17M | 11.53M | 10.79M | 10.00M | 11.04M | 12.96M | 10.31M | 10.85M | 10.48M | 8.62M | 10.24M | 9.22M | 8.66M | 7.90M | 7.38M |
|
Other Non-Current Assets
|
0.71M | 1.27M | 1.20M | 0.99M | 0.99M | 0.97M | 0.93M | 0.81M | 0.31M | 0.39M | 0.34M | 0.88M | 0.55M | 0.50M | 0.72M | 0.53M | 0.34M | 0.52M | 0.41M | 0.71M | 0.57M | 0.56M | 0.63M | 0.59M | 0.67M | 1.06M | 0.90M | 1.68M | 0.73M | 0.57M | 0.62M | 0.67M | 2.07M | 2.27M | 3.67M | 1.76M | 1.66M | 2.36M | 2.75M | 1.60M | 1.54M | 1.42M | 1.44M | 1.49M | 1.45M |
|
Assets
|
477.75M | 481.70M | 490.10M | 511.33M | 514.07M | 511.33M | 549.32M | 547.53M | 540.01M | 547.53M | 578.34M | 612.01M | 611.49M | 619.31M | 638.92M | 655.45M | 664.27M | 662.52M | 723.87M | 678.20M | 678.22M | 684.18M | 735.52M | 726.00M | 713.40M | 745.45M | 797.34M | 767.05M | 772.57M | 786.42M | 857.56M | 806.87M | 823.73M | 842.97M | 848.98M | 870.70M | 910.78M | 904.99M | 887.75M | 893.42M | 885.15M | 879.14M | 887.66M | 862.33M | 830.38M |
|
Accounts Payables
|
331.19M | 332.36M | 342.91M | 344.49M | 344.99M | 0.34M | 371.06M | 371.20M | 380.75M | 0.37M | 404.31M | 452.81M | 461.57M | 478.81M | 480.42M | 490.80M | 493.72M | 517.68M | 607.02M | 556.48M | 549.33M | 533.13M | 601.70M | 310.32M | 587.37M | 617.23M | 667.63M | 637.33M | 642.23M | 667.03M | 752.02M | 657.40M | 667.34M | 691.57M | 735.31M | 687.15M | 678.04M | 681.79M | 727.18M | 677.16M | 682.13M | 683.98M | 721.26M | 680.26M | 649.56M |
|
Payables
|
331.19M | 332.36M | 342.91M | 344.49M | 344.99M | 0.34M | 371.06M | 371.20M | 380.75M | 0.37M | 404.31M | 452.81M | 461.57M | 478.81M | 480.42M | 490.80M | 493.72M | 517.68M | 607.02M | 556.48M | 549.33M | 533.13M | 601.70M | 310.32M | 587.37M | 617.23M | 667.63M | 637.33M | 642.23M | 667.03M | 752.02M | 657.40M | 667.34M | 691.57M | 735.31M | 687.15M | 678.04M | 681.79M | 727.18M | 677.16M | 682.13M | 683.98M | 721.26M | 680.26M | 649.56M |
|
Accumulated Expenses
|
-0.06M | 0.08M | 0.05M | -0.12M | 0.05M | 43.00 | 0.04M | 0.04M | 0.06M | 44.00 | 0.08M | 0.08M | 0.12M | 0.15M | 0.19M | 0.39M | 0.47M | 0.59M | 0.80M | 1.19M | 1.71M | 0.94M | 0.54M | | 0.33M | 0.22M | 0.20M | 0.19M | 0.17M | 0.17M | 0.18M | 0.21M | 0.68M | 0.96M | 1.67M | 2.74M | 2.85M | 2.76M | 3.01M | 2.76M | 2.20M | 1.73M | 1.86M | 1.81M | 2.07M |
|
Other Accumulated Expenses
|
1.44M | | | 0.04M | | 0.00M | | 0.21M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.64M | 60.50M | 57.00M | 75.00M | 75.50M | 955.00 | 86.00M | 87.50M | 70.50M | 966.00 | 84.50M | 65.00M | 57.00M | 49.00M | 67.50M | 74.75M | 81.50M | 54.00M | 24.00M | 27.00M | 33.50M | 53.50M | 34.50M | 24.89M | 24.00M | 24.00M | 25.00M | 25.00M | 25.00M | 20.00M | 15.00M | 63.00M | 66.00M | 56.50M | 19.50M | 90.50M | 98.05M | 96.00M | 33.00M | 83.50M | 99.00M | 86.00M | 54.12M | 69.12M | 66.62M |
|
Non-Current Deffered Revenue
|
| | | | | 260.00 | | | | 275.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
0.02M | 2.07M | 2.14M | 2.18M | 2.23M | 2.28M | 2.33M | 2.34M | 2.38M | 2.41M | 2.49M | 2.88M | 2.89M | 2.89M | 2.77M | 2.78M | 2.79M | 2.80M | 2.92M | 2.93M | 2.94M | 2.95M | 3.31M | 3.32M | 3.33M | 3.35M | 3.06M | 3.09M | 3.11M | 3.13M | 2.62M | 2.63M | 2.63M | 2.64M | 2.43M | 2.44M | 2.44M | 2.45M | 2.26M | 2.26M | 2.26M | 2.26M | 2.17M | 2.17M | 2.17M |
|
Non-Current Deferred Tax Liability
|
0.13M | | | 0.13M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
-0.48M | 1.59M | 1.70M | 0.01M | 2.02M | 1.36M | 1.70M | 2.06M | 1.99M | 1.76M | 2.04M | 3.12M | 2.46M | 3.01M | 3.78M | 2.86M | 3.30M | 3.88M | 3.90M | 4.37M | 3.58M | 4.56M | 5.65M | 4.79M | 4.41M | 6.01M | 5.97M | 4.94M | 4.64M | 6.12M | 6.34M | 5.17M | 4.52M | 5.12M | 6.08M | 4.34M | 3.95M | 4.75M | 4.30M | 5.29M | 4.34M | 6.10M | 6.57M | 5.53M | 4.60M |
|
Total Non-Current Liabilities
|
394.89M | 395.98M | 403.42M | 424.67M | 423.77M | 423.32M | 462.46M | 463.73M | 455.86M | 464.03M | 495.44M | 524.15M | 525.55M | 534.69M | 553.47M | 571.51M | 582.45M | 578.54M | 637.50M | 596.55M | 596.90M | 600.19M | 647.30M | 637.66M | 624.07M | 655.95M | 706.07M | 676.08M | 681.43M | 701.89M | 779.56M | 734.22M | 748.12M | 764.09M | 771.15M | 799.77M | 833.09M | 827.85M | 809.53M | 809.37M | 804.87M | 794.10M | 799.25M | 772.28M | 738.42M |
|
Total Liabilities
|
394.42M | 397.57M | 405.12M | 424.68M | 425.79M | 424.68M | 464.16M | 465.79M | 457.85M | 465.79M | 497.48M | 527.27M | 528.02M | 537.70M | 557.25M | 574.37M | 585.75M | 582.42M | 641.41M | 600.92M | 600.49M | 604.75M | 652.95M | 642.46M | 628.48M | 661.96M | 712.04M | 681.02M | 686.08M | 708.01M | 785.90M | 739.39M | 752.64M | 769.22M | 777.22M | 804.10M | 837.04M | 832.61M | 813.83M | 814.66M | 809.21M | 800.20M | 805.82M | 777.81M | 743.01M |
|
Total Debt
|
0.64M | 60.50M | 57.00M | 75.00M | 75.50M | 955.00 | 86.00M | 87.50M | 70.50M | 966.00 | 84.50M | 65.00M | 57.00M | 49.00M | 67.50M | 74.75M | 81.50M | 54.00M | 24.00M | 27.00M | 33.50M | 53.50M | 34.50M | 24.89M | 24.00M | 24.00M | 25.00M | 25.00M | 25.00M | 20.00M | 15.00M | 63.00M | 66.00M | 56.50M | 19.50M | 90.50M | 98.05M | 96.00M | 33.00M | 83.50M | 99.00M | 86.00M | 54.12M | 69.12M | 66.62M |
|
Common Equity
|
83.34M | 84.13M | 84.98M | 86.65M | 88.28M | 85.85M | 85.16M | 81.75M | 82.16M | 78.93M | 80.87M | 84.74M | 83.48M | 81.61M | 81.67M | 81.08M | 78.52M | 80.11M | 82.46M | 77.29M | 77.73M | 79.43M | 82.56M | 83.55M | 84.92M | 83.48M | 85.30M | 86.04M | 86.49M | 78.41M | 71.66M | 67.48M | 71.09M | 73.75M | 71.75M | 66.59M | 73.74M | 72.38M | 73.92M | 78.77M | 75.94M | 78.94M | 81.84M | 84.52M | 87.37M |
|
Shareholder's Equity
|
83.34M | 84.13M | 84.98M | 86.65M | 88.28M | 0.09M | 85.16M | 81.75M | 82.16M | 78.93M | 80.87M | 84.74M | 83.48M | 81.61M | 81.67M | 81.08M | 78.52M | 80.11M | 82.46M | 77.29M | 77.73M | 79.43M | 82.56M | 83.55M | 84.92M | 83.48M | 85.30M | 86.04M | 86.49M | 78.41M | 71.66M | 67.48M | 71.09M | 73.75M | 71.75M | 66.59M | 73.74M | 72.38M | 73.92M | 78.77M | 75.94M | 78.94M | 81.84M | 84.52M | 87.37M |
|
Liabilities and Shareholders Equity
|
477.75M | 481.70M | 490.10M | 511.33M | 514.07M | 511.33M | 549.32M | 547.53M | 540.01M | 547.53M | 578.34M | 612.01M | 611.49M | 619.31M | 638.92M | 655.45M | 664.27M | 662.52M | 723.87M | 678.20M | 678.22M | 684.18M | 735.52M | 726.00M | 713.40M | 745.45M | 797.34M | 767.05M | 772.57M | 786.42M | 857.56M | 806.87M | 823.73M | 842.97M | 848.98M | 870.70M | 910.78M | 904.99M | 887.75M | 893.42M | 885.15M | 879.14M | 887.66M | 862.33M | 830.38M |
|
Treasury Shares
|
| | | 0.37M | 0.01M | 0.18M | 0.21M | 0.35M | 500.00 | 0.20M | 0.09M | 0.26M | 0.26M | 0.05M | 0.25M | 0.25M | 0.26M | 0.29M | 0.23M | 0.23M | 0.22M | 0.22M | 0.34M | 0.21M | 0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.17M | 0.17M | 0.16M | 0.16M | 0.06M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M |
|
Retained Earnings
|
35.95M | 36.98M | 37.83M | 38.73M | 39.76M | 0.04M | 38.56M | 39.10M | 39.61M | 0.04M | 37.35M | 39.63M | 38.93M | 38.76M | 38.88M | 39.34M | 34.73M | 34.35M | 0.56M | 29.16M | 29.92M | 29.80M | 4.20M | 4.21M | 3.93M | 34.62M | 1.93M | 36.97M | 38.71M | 39.29M | -17.35M | 41.28M | 42.71M | 42.73M | 43.37M | 43.16M | 43.38M | 43.41M | 43.88M | 43.84M | 45.09M | 45.43M | 46.89M | 47.62M | 48.97M |