|
Revenue (Quarter)
|
| | 20.15M | 15.18M | 13.47M | 13.76M | 11.33M | 34.22M | 34.40M | 42.05M | 53.38M | 57.37M | 52.76M | 116.14M | 144.82M | 187.29M | 240.29M | 184.69M | 144.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 31.86M | 32.29M | 41.95M | 52.89M | 80.67M | 65.76M | 39.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 20.91M | 83.85M | 102.87M | 134.40M | 159.62M | 118.93M | 104.86M |
|
Depreciation & Amortization - Total (Quarter)
|
| | -1.26M | -2.29M | -3.49M | -11.54M | -5.12M | -6.73M | -7.62M | -7.56M | -8.69M | | -34.01M | -36.20M | -47.45M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 25.17M | 28.89M | 29.10M | 53.30M | 138.36M | 100.75M | 81.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | -1.45M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | -5.14M | -0.16M | -0.01M | 5.77M | 0.01M | 0.00M | 1.55M | 1.63M | 3.10M | 3.09M | 1.59M | 3.83M | 1.81M | 4.83M |
|
Operating Expenses (Quarter)
|
| | -1.23M | -2.29M | -3.49M | -11.49M | -1.29M | 7.12M | -1.85M | -1.67M | -1.92M | | -2.37M | -2.98M | -2.67M | 53.30M | 138.36M | 100.75M | 81.75M |
|
Operating Income (Quarter)
|
| | 5.56M | | | -128.05M | -5.22M | -13.03M | -7.42M | -2.22M | 6.02M | -23.62M | -47.09M | 17.31M | 29.21M | 17.89M | -76.41M | -116.40M | -233.52M |
|
EBIT (Quarter)
|
| | 5.56M | -7.30M | -21.13M | -128.05M | -5.22M | -13.03M | -7.42M | -2.22M | 6.02M | -23.62M | -47.09M | 17.31M | 29.21M | 17.89M | -76.41M | -116.40M | -233.52M |
|
Non Operating Interest Expenses (Quarter)
|
| | 0.07M | -1.44M | 3.67M | 0.10M | 0.07M | 0.54M | | 0.40M | 0.75M | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | 85.91M | | | | | 3.26M | 0.01M | -0.26M | -1.09M | 5.47M | -4.21M | -32.30M | -37.90M | 147.72M | 664.99M | -107.35M | -23.70M |
|
Interest & Investment Income (Quarter)
|
| | | 0.01M | 0.07M | 0.26M | 0.24M | 0.47M | 0.71M | 0.67M | 1.50M | 2.95M | 2.29M | 1.59M | 1.93M | 1.70M | 7.13M | 15.78M | 21.80M |
|
Other Non Operating Income (Quarter)
|
| | -2.79M | -5.83M | 13.76M | -6.22M | 4.56M | 2.43M | 2.26M | -4.71M | 4.71M | -7.01M | 1.19M | -4.56M | -0.32M | 12.78M | -5.38M | 1.88M | -1.86M |
|
Non Operating Income (Quarter)
|
| | 70.70M | | | -10.35M | -2.31M | 4.03M | -0.03M | -0.03M | -0.13M | 1.96M | -3.33M | -36.19M | -40.32M | 156.02M | 651.70M | -221.52M | -20.56M |
|
EBT (Quarter)
|
| | 73.47M | -5.87M | -24.80M | -144.37M | -2.73M | -6.84M | -8.89M | -6.29M | 12.11M | -26.81M | -50.42M | -18.88M | -11.11M | 173.91M | 575.30M | -337.93M | -254.09M |
|
Tax Provisions (Quarter)
|
| | 3.15M | | | -0.41M | 0.32M | 0.04M | 0.82M | -1.06M | 3.47M | 0.23M | 1.28M | 3.00M | 5.04M | -2.77M | 190.69M | -182.52M | -6.26M |
|
Profit After Tax (Quarter)
|
| -57.22M | 70.32M | -2.68M | 1.78M | -143.95M | -3.05M | -20.52M | -5.30M | -5.23M | 8.64M | -27.37M | -51.70M | -21.89M | -16.14M | 191.68M | 384.61M | -155.41M | -254.94M |
|
Investment Income (Quarter)
|
| | -9.93M | | | 14.11M | -9.13M | 7.60M | -3.59M | 7.58M | -7.33M | | 1.85M | -11.97M | 0.04M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | -9.93M | | | 14.11M | -9.13M | | -3.59M | 7.58M | -7.33M | | 1.85M | -11.97M | 0.04M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | 70.32M | -5.87M | -24.80M | -143.95M | -3.05M | -6.88M | -9.71M | -5.23M | 8.64M | -27.03M | -51.70M | -21.89M | -16.14M | 176.68M | 384.61M | -155.41M | -247.83M |
|
Income from Discontinued Operations (Quarter)
|
| | -3.15M | 3.19M | | 0.41M | -0.32M | | | 1.06M | -3.47M | | | -3.00M | -5.04M | | | | |
|
Consolidated Net Income (Quarter)
|
| | 67.17M | -2.68M | -24.80M | -143.54M | -3.37M | -6.88M | -9.71M | -4.16M | 5.17M | -27.03M | -51.70M | -24.88M | -21.18M | 176.68M | 384.61M | -155.41M | -247.83M |
|
Income towards Parent Company (Quarter)
|
| | 67.17M | -2.68M | -411.76M | -143.54M | -3.37M | -173.56M | -9.71M | -4.16M | 5.17M | -27.03M | -51.70M | -24.88M | -21.18M | 176.68M | 384.61M | -155.41M | -247.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 67.17M | -2.68M | -411.76M | -143.54M | -3.37M | -173.56M | -9.71M | -4.16M | 5.17M | -27.03M | -51.70M | -24.88M | -21.18M | 176.68M | 384.61M | -155.41M | -247.83M |
|
EPS (Basic) (Quarter)
|
| | 1.82 | -0.07 | -10.06 | -2.71 | -0.06 | -3.17 | -0.15 | -0.06 | 0.05 | -0.27 | -0.27 | -0.12 | -0.10 | 0.82 | 1.42 | -0.52 | -0.74 |
|
EPS (Diluted) (Quarter)
|
| | 1.34 | -0.05 | -10.06 | -2.71 | -0.06 | -3.17 | -0.15 | -0.06 | 0.05 | -0.27 | -0.27 | -0.12 | -0.10 | 0.79 | 1.06 | -0.52 | -0.74 |
|
Shares Outstanding (Quarter)
|
16.12M | 20.63M | 36.98M | 36.98M | 40.94M | 53.03M | 53.56M | 54.78M | 65.28M | 72.67M | 104.50M | 99.64M | 189.26M | 210.47M | 218.66M | 214.59M | 270.70M | 298.03M | 333.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
16.12M | 20.63M | 50.01M | 50.01M | 40.94M | 53.03M | 53.56M | 54.78M | 65.28M | 72.67M | 112.20M | 99.64M | 189.26M | 210.47M | 218.66M | 223.25M | 361.68M | 298.03M | 333.73M |
|
Shares Outstanding (Entity) (Quarter)
|
80.59M | 103.15M | 184.92M | | 204.71M | 265.14M | 267.80M | 273.88M | 326.40M | 363.33M | 522.48M | 498.20M | 946.31M | 1,052.35M | 1,093.30M | 1,072.93M | 1,353.48M | 1,490.14M | 1,668.67M |
|
EBITDA (Quarter)
|
| | 14.33M | 7.33M | 16.75M | -139.59M | -10.35M | -19.77M | -15.04M | -9.78M | -2.67M | -23.62M | -81.09M | -18.89M | -18.23M | 17.89M | -76.41M | -116.40M | -233.52M |
|
Interest Expenses (Quarter)
|
| | 0.80M | -1.44M | 3.67M | 9.87M | 0.04M | 4.40M | 0.05M | -0.10M | -0.08M | 0.44M | 0.02M | 1.72M | 4.12M | -5.32M | 9.28M | 175.56M | 307.85M |
|
Tax Rate (Quarter)
|
| | 4.29% | | | 0.28% | -11.75% | -0.60% | -9.24% | 16.92% | 28.68% | -0.84% | -2.54% | -15.91% | -45.36% | -1.59% | 33.15% | 54.01% | 2.46% |