|
Revenue
|
2.17M | 7.90M | 59.04M | 75.51M | 187.19M | 501.02M |
|
Cost of Revenue
|
| | | 39.42M | 87.07M | 158.99M |
|
Gross Profit
|
2.17M | 7.80M | 53.97M | 36.09M | 100.12M | 342.03M |
|
Depreciation & Amortization - Total
|
0.76M | 1.25M | 7.74M | 30.86M | 50.65M | |
|
Share-based Compensation (IS)
|
0.18M | 0.81M | 13.90M | 14.36M | 23.64M | |
|
Selling, General & Administrative
|
| | | 49.00M | 70.42M | 136.46M |
|
Other Operating Expenses
|
| -1.08M | -6.10M | -76.07M | | |
|
Operating Expenses
|
0.76M | 0.17M | 1.64M | 3.79M | 121.07M | 136.46M |
|
Operating Income
|
-1.68M | -0.52M | 0.31M | -157.24M | -27.23M | 17.33M |
|
EBIT
|
-1.68M | -0.52M | 0.31M | -157.24M | -27.23M | 17.33M |
|
Non Operating Investment Income
|
| | | 3.26M | -3.45M | 77.52M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.08M | 0.92M | 5.83M | 7.50M |
|
Other Non Operating Income
|
-0.37M | 2.54M | 8.01M | -0.19M | -4.75M | 9.09M |
|
Non Operating Income
|
| -61.17M | -425.44M | -12.20M | 1.77M | 76.17M |
|
EBT
|
-2.14M | -59.15M | -417.05M | -169.44M | -25.47M | 93.50M |
|
Tax Provisions
|
| 1.24M | 2.72M | 2.39M | 3.45M | 6.56M |
|
Profit After Tax
|
-2.14M | -60.39M | -419.77M | -171.83M | -28.92M | 86.94M |
|
Investment Income
|
| 1.31M | -23.55M | -13.64M | | |
|
Income from Continuing Operations
|
-2.14M | -60.39M | -419.77M | -171.83M | -28.92M | 86.94M |
|
Consolidated Net Income
|
-2.14M | -60.39M | -419.77M | -171.83M | -28.92M | 86.94M |
|
Income towards Parent Company
|
-2.14M | -60.39M | -419.77M | -171.83M | -28.92M | 86.94M |
|
Net Income towards Common Stockholders
|
-2.14M | -60.39M | -419.77M | -171.83M | -28.92M | 86.94M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 55.45M | 55.45M | 66.70M | 138.41M | 271.98M |
|
Shares Outstanding (Diluted Average)
|
| | | 54.78M | 99.64M | 223.25M |
|
EBITDA
|
-0.92M | -59.08M | -443.32M | -185.47M | -29.26M | 91.86M |
|
Tax Rate
|
| | | | | 7.02% |