|
Cash & Equivalents (Quarter)
|
1.96M | 38.99M | 109.97M | 68.89M | 404.60M | | | 564.53M | 1,032.26M | 3,260.59M |
|
Short-term Investments (Quarter)
|
| | | | | | | 5.76M | 2.91M | |
|
Cash & Current Investments (Quarter)
|
1.96M | 38.99M | 109.97M | 68.89M | 404.60M | | | 570.28M | 1,035.17M | 3,260.59M |
|
Receivables - Net (Quarter)
|
| | | | 0.15M | | | 1.56M | 24.14M | 9.61M |
|
Receivables - Other (Quarter)
|
0.33M | 0.79M | 23.65M | 6.54M | 29.21M | | | 20.84M | 11.35M | 37.79M |
|
Receivables (Quarter)
|
| | | 6.54M | 29.37M | | | 22.40M | 35.49M | 47.40M |
|
Prepaid Assets (Quarter)
|
0.28M | 0.49M | 7.66M | 13.79M | 269.19M | | | 78.82M | 53.27M | 204.15M |
|
Current Assets (Quarter)
|
2.57M | 40.43M | 160.25M | 89.23M | 452.38M | | | 641.17M | 1,123.94M | 3,383.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.04M | 15.94M | 247.56M | 241.10M | 441.37M | | | 1,930.57M | 2,115.44M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 122.10M | 681.40M | 215.70M |
|
Goodwill (Quarter)
|
0.57M | 0.66M | 0.63M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | 107.57M |
|
Goodwill & Intangibles (Quarter)
|
0.57M | 0.66M | 0.63M | | | | | | | 107.57M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.91M | 2.23M | 0.01M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.34M | 0.29M | 0.43M | | | 0.49M | 0.32M | 0.28M |
|
Non-Current Assets (Quarter)
|
9.00M | 94.04M | 410.21M | 242.84M | 700.43M | | | 2,299.15M | 3,143.43M | 3,644.16M |
|
Assets (Quarter)
|
11.57M | 134.47M | 570.46M | 332.07M | 1,152.82M | | | 2,940.32M | 4,267.37M | 7,027.58M |
|
Accounts Payables (Quarter)
|
0.75M | 1.12M | 13.23M | 16.64M | 45.49M | | | 144.12M | 151.87M | 576.27M |
|
Notes Payables (Quarter)
|
1.96M | 71.98M | 60.48M | | | | | | | |
|
Payables (Quarter)
|
2.71M | 73.10M | 73.71M | 16.64M | 45.49M | | | 144.12M | 151.87M | 576.27M |
|
Accumulated Expenses (Quarter)
|
0.04M | 0.11M | 5.39M | 0.96M | | | | 42.37M | 80.94M | 343.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 1.34M | | | 3.94M | 50.23M | 36.06M |
|
Short term Debt (Quarter)
|
1.96M | 71.98M | 60.48M | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.19M | 0.29M | | | 0.40M | 0.40M | 0.40M |
|
Current Taxes (Quarter)
|
| 0.53M | 1.20M | 0.03M | 1.39M | | | | 0.13M | 0.75M |
|
Current Deferred Revenue (Quarter)
|
| | | | 2.56M | | | 0.88M | 1.11M | 6.79M |
|
Total Current Liabilities (Quarter)
|
2.75M | 170.46M | 85.11M | 24.00M | 51.07M | | | 149.35M | 203.75M | 682.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 94.06M |
|
Non-Current Debt (Quarter)
|
| 11.84M | 47.80M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 962.76M | 964.21M | 3,685.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 22.23M | 39.83M |
|
Pension (Quarter)
|
| | | 0.09M | 0.12M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.62M | 0.19M | 1.36M | 29.15M | | | 7.97M | 195.41M | 8.05M |
|
Operating Leases (Quarter)
|
| | | 1.45M | 1.03M | | | 1.06M | 1.02M | 0.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 1.45M | 52.86M | 3.78M |
|
Total Non-Current Liabilities (Quarter)
|
| 13.46M | 47.99M | 2.71M | 4.27M | | | 973.49M | 1,187.46M | 3,834.25M |
|
Total Liabilities (Quarter)
|
2.75M | 183.92M | 133.10M | 26.71M | 55.35M | -1129.68M | -1245.64M | 1,122.84M | 1,391.21M | 4,516.38M |
|
Total Debt (Quarter)
|
1.96M | 83.82M | 108.29M | | | | | | | |
|
Common Equity (Quarter)
|
8.82M | -49.45M | 437.40M | 305.45M | 1,097.47M | 1,129.68M | 1,245.64M | 1,817.49M | 2,876.17M | 2,511.19M |
|
Shareholder's Equity (Quarter)
|
8.82M | -49.45M | 437.40M | 305.45M | 1,097.47M | 1,129.68M | 1,245.64M | 1,817.49M | 2,876.17M | 2,511.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
11.57M | 134.47M | 570.46M | 332.07M | 1,152.82M | | | 2,940.32M | 4,267.37M | 7,027.58M |
|
Retained Earnings (Quarter)
|
0.72M | 2.84M | -482.40M | -654.28M | -683.11M | | | -30.07M | -211.56M | -32.29M |
|
Treasury Shares (Quarter)
|
| | | | 4.21M | | | 6.16M | 9.63M | 14.55M |