|
Revenue
|
75.79M | 82.70M | 84.46M | -166.96M | 81.74M | 83.97M | 94.53M | 87.93M | 91.30M | 95.90M | 102.12M | 94.98M | 93.47M | 97.32M | 100.44M | 92.28M | 89.19M | 94.68M | 100.57M | 98.21M | 98.03M | 102.52M | 107.49M | 100.51M | 97.01M | 101.92M | 106.03M | 106.42M | 104.20M | 109.19M | 112.79M | 107.45M | 104.43M | 111.60M | 116.55M | 115.47M | 119.15M | 134.93M | 136.76M | 132.16M | 133.69M | 143.10M | 144.78M | 138.87M | 145.29M | 140.17M | 151.47M | 146.51M | 146.53M | 149.92M | 162.16M | 155.89M | 168.22M | 174.92M | 184.06M | 193.84M | 205.27M | 193.11M | 197.60M | 194.74M | 203.85M | 201.07M | 212.77M | 212.99M | 214.88M | 216.91M | 226.94M | 212.94M |
|
Cost of Revenue
|
19.70M | 19.18M | 20.10M | -40.01M | 20.36M | 19.02M | 17.61M | 15.58M | 16.94M | 19.76M | 17.77M | 16.71M | 18.00M | 15.99M | 14.19M | 12.95M | 14.48M | 14.21M | 15.55M | 15.89M | 14.20M | 16.73M | 16.37M | 14.78M | 14.88M | 14.32M | 13.99M | 17.11M | 15.90M | 16.45M | 15.94M | 16.67M | 16.96M | 21.37M | 20.88M | 21.19M | 18.95M | 22.64M | 22.23M | 22.19M | 22.52M | 25.61M | 23.58M | 23.25M | 21.98M | 23.13M | 23.91M | 22.08M | 23.21M | 23.39M | 25.19M | 25.24M | 24.10M | 25.32M | 34.38M | 31.34M | 36.60M | 35.43M | 41.39M | 45.28M | 46.45M | 39.46M | 43.85M | 48.38M | 48.79M | 53.60M | 50.76M | 44.42M |
|
Gross Profit
|
56.09M | 63.52M | 64.36M | -126.95M | 61.38M | 64.95M | 76.91M | 72.35M | 74.36M | 76.14M | 84.35M | 78.26M | 75.47M | 81.33M | 86.25M | 79.34M | 74.71M | 80.48M | 85.02M | 82.32M | 83.83M | 85.79M | 91.12M | 85.73M | 82.12M | 87.60M | 92.04M | 89.30M | 88.30M | 92.75M | 96.86M | 90.78M | 87.47M | 90.24M | 95.66M | 94.28M | 100.20M | 112.29M | 114.54M | 109.97M | 111.16M | 117.49M | 121.20M | 115.62M | 123.31M | 117.04M | 127.56M | 124.43M | 123.33M | 126.53M | 136.97M | 130.65M | 144.12M | 149.60M | 149.68M | 162.50M | 168.67M | 157.68M | 156.21M | 149.46M | 157.40M | 161.60M | 168.92M | 164.61M | 166.09M | 163.30M | 176.17M | 168.51M |
|
Research & Development
|
12.09M | 1.18M | 4.16M | -11.46M | 4.26M | 8.13M | 2.31M | 4.47M | 4.27M | 3.38M | 3.12M | 7.92M | 5.69M | 3.43M | 3.62M | 2.78M | 1.66M | 1.74M | 3.12M | 4.62M | 2.12M | 4.64M | 4.91M | 5.91M | 4.13M | 4.42M | 3.48M | 4.12M | 2.56M | 4.01M | 5.04M | 4.47M | 3.23M | 3.01M | 3.98M | 5.03M | 4.58M | 5.57M | 5.06M | 7.22M | 3.61M | 4.29M | 2.82M | 3.59M | 2.44M | 2.38M | 3.12M | 4.10M | 2.72M | 2.62M | 2.81M | 3.73M | 2.62M | 2.99M | 4.87M | 5.75M | 3.88M | 5.63M | 5.04M | 5.73M | 7.20M | 6.51M | 6.19M | 8.52M | 5.42M | 4.28M | 4.94M | 5.12M |
|
Selling, General & Administrative
|
0.32M | 0.08M | | -27.48M | 15.93M | 16.70M | 16.31M | 17.78M | 17.42M | 16.30M | 16.46M | 15.51M | 18.15M | 17.97M | 16.45M | 15.02M | 18.36M | 18.40M | 18.29M | 20.16M | 19.19M | 18.49M | 18.28M | 22.68M | 20.52M | 18.74M | 17.53M | 24.64M | 19.06M | 22.30M | 18.77M | 22.42M | 19.22M | 20.41M | 18.47M | 26.31M | 22.50M | 24.27M | 27.25M | 23.83M | 23.84M | 20.97M | 22.93M | 25.42M | 20.82M | 21.10M | 20.63M | 27.50M | 22.66M | 23.97M | 25.90M | 27.95M | 26.10M | 28.66M | 32.14M | 36.60M | 38.68M | 37.34M | 33.37M | 34.31M | 36.81M | 46.72M | 43.95M | 40.70M | 35.75M | 44.63M | 35.51M | 41.82M |
|
Restructuring Costs
|
0.14M | 0.25M | | -6.32M | | | | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-12.09M | -1.18M | | -43.09M | 66.02M | 53.18M | 55.07M | 50.24M | 53.31M | 55.48M | 58.35M | 55.79M | 55.55M | 47.65M | 48.68M | 43.46M | 43.83M | 45.70M | 49.70M | 47.16M | 48.38M | 49.67M | 51.29M | 40.08M | 38.88M | 36.42M | 38.48M | 126.20M | 39.30M | 41.15M | 39.22M | 38.97M | 40.57M | 52.44M | 56.01M | 98.09M | 72.63M | 88.75M | 98.44M | 101.25M | 107.87M | 114.11M | 111.02M | 109.86M | 110.20M | 110.86M | 114.99M | 109.81M | 112.14M | 111.73M | 118.42M | 113.53M | 120.26M | 122.47M | 129.18M | 132.72M | 139.56M | 166.11M | 131.04M | 108.40M | 110.07M | 104.19M | 107.78M | 111.66M | 113.32M | 117.74M | 116.40M | 110.75M |
|
Operating Expenses
|
0.46M | 0.33M | 4.16M | -88.34M | 86.21M | 78.02M | 73.69M | 72.89M | 75.00M | 75.16M | 77.93M | 79.22M | 79.39M | 69.05M | 68.75M | 61.26M | 63.85M | 65.84M | 71.12M | 71.95M | 69.69M | 72.81M | 74.48M | 68.67M | 63.53M | 59.59M | 59.49M | 154.96M | 60.92M | 67.47M | 63.03M | 65.85M | 63.01M | 75.86M | 78.47M | 129.42M | 99.71M | 118.59M | 130.75M | 132.31M | 135.32M | 139.36M | 136.77M | 138.87M | 133.47M | 134.34M | 138.74M | 141.41M | 137.52M | 138.32M | 147.13M | 145.21M | 148.99M | 154.12M | 166.19M | 175.06M | 182.12M | 209.08M | 169.45M | 148.44M | 154.08M | 157.42M | 157.92M | 160.88M | 154.49M | 166.65M | 156.85M | 157.69M |
|
Operating Income
|
-0.46M | -0.33M | 60.20M | -78.62M | -4.47M | 5.96M | 20.84M | 15.04M | 16.30M | 20.74M | 24.20M | 15.76M | 14.09M | 28.27M | 31.69M | 31.02M | 25.34M | 28.85M | 29.45M | 26.26M | 28.34M | 29.71M | 33.01M | 31.84M | 33.47M | 42.33M | 46.54M | -48.54M | 43.28M | 41.73M | 49.77M | 41.60M | 55.60M | 35.74M | 38.08M | -13.95M | 19.44M | 16.34M | 6.01M | -0.14M | -1.63M | 3.74M | 8.01M | 0.00M | 11.82M | 5.83M | 12.73M | 5.10M | 9.02M | 11.60M | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M |
|
EBIT
|
-0.46M | -0.33M | 60.20M | -78.62M | -4.47M | 5.96M | 20.84M | 15.04M | 16.30M | 20.74M | 24.20M | 15.76M | 14.09M | 28.27M | 31.69M | 31.02M | 25.34M | 28.85M | 29.45M | 26.26M | 28.34M | 29.71M | 33.01M | 31.84M | 33.47M | 42.33M | 46.54M | -48.54M | 43.28M | 41.73M | 49.77M | 41.60M | 55.60M | 35.74M | 38.08M | -13.95M | 19.44M | 16.34M | 6.01M | -0.14M | -1.63M | 3.74M | 8.01M | 0.00M | 11.82M | 5.83M | 12.73M | 5.10M | 9.02M | 11.60M | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -11.89M | 1.09M | 1.79M | 1.97M | 3.84M | 0.24M | 3.04M | 3.29M | 27.99M | 10.44M | 25.54M | -5.30M | -9.66M | 10.06M | 2.01M | -20.01M | 6.73M | -4.85M | -19.40M | 5.03M | | | | |
|
Interest & Investment Income
|
0.52M | 6.43M | -0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.07M | 0.40M | 0.34M | -0.64M | 0.12M | -0.02M | -0.01M | -0.11M | -0.08M | 0.04M | -0.02M | -0.04M | 0.09M | -0.03M | -0.07M | -0.89M | -1.40M | -0.87M | -1.10M | 9.37M | -0.35M | -3.79M | -0.36M | 0.23M | -0.21M | 0.21M | -0.11M | -0.36M | -0.01M | 0.33M | 0.04M | -1.50M | -0.06M | -0.06M | -0.02M | -0.07M | 0.04M | 0.07M | -0.38M | 0.42M | -0.33M | -0.63M | 0.03M | -110.78M | 0.45M | -0.32M | 0.20M | | -0.03M | -0.12M | -0.88M | -0.02M | -0.01M | -0.22M | -0.15M | -1.20M | 0.22M | 0.42M | 0.34M | -1.20M | 0.04M | -0.65M | 0.31M | 0.82M | -1.69M | -0.87M | 0.37M | -0.73M |
|
Non Operating Income
|
0.52M | 0.30M | -12.16M | -20.71M | 0.22M | 0.21M | 0.07M | -3.25M | -4.09M | -2.91M | -2.80M | -2.62M | -2.62M | -2.49M | -2.16M | -2.79M | -2.85M | -2.25M | -2.43M | 13.54M | -1.21M | -4.52M | -0.56M | -0.17M | -0.21M | 0.21M | -0.62M | -0.25M | 0.24M | 0.77M | 0.43M | 0.35M | 0.75M | 0.78M | 1.23M | 1.35M | -4.13M | -12.92M | -20.52M | -24.73M | -26.13M | -29.61M | -30.47M | -142.03M | -56.21M | -22.83M | -22.42M | -22.99M | -22.80M | -17.75M | -18.57M | -16.09M | -14.59M | -15.00M | -17.78M | -18.81M | -17.67M | -18.30M | -34.32M | -16.08M | -20.62M | -24.44M | -23.93M | -21.60M | -23.51M | -23.62M | -22.22M | -21.81M |
|
EBT
|
0.06M | -0.03M | 59.89M | -6.01M | -4.25M | 6.16M | 20.91M | 11.78M | 12.21M | 17.84M | 21.39M | 13.14M | 11.47M | 25.78M | 29.53M | 28.23M | 22.48M | 26.60M | 27.02M | 34.36M | 27.13M | 25.19M | 32.46M | 31.68M | 33.58M | 42.41M | 45.92M | -48.79M | 43.52M | 42.49M | 50.20M | 41.95M | 56.35M | 36.52M | 39.31M | -12.60M | 15.31M | 3.42M | -14.51M | -24.87M | -27.76M | -25.87M | -22.46M | -142.03M | -44.40M | -17.00M | -9.70M | -17.86M | -13.80M | -6.20M | -3.54M | -5.39M | 4.65M | 5.80M | 0.10M | -0.03M | 5.50M | -34.30M | -6.20M | 30.25M | 29.20M | 19.20M | 30.92M | 30.48M | 36.90M | 26.64M | 47.90M | 33.41M |
|
Tax Provisions
|
0.03M | -0.01M | | -3.19M | -2.93M | 2.96M | 10.22M | 4.41M | 3.91M | 6.15M | 9.38M | 4.72M | -0.95M | 8.12M | 11.69M | 11.52M | 7.55M | 11.19M | 10.44M | 18.78M | 10.59M | 10.17M | 12.07M | 8.64M | 12.56M | 16.42M | 16.37M | 20.64M | 15.00M | 15.64M | 18.65M | 17.85M | 18.40M | 11.74M | 10.05M | -154.48M | 3.84M | 7.84M | -1.66M | -17.29M | -9.74M | -7.76M | -4.44M | -34.17M | -12.70M | -4.60M | -5.70M | -9.97M | -8.60M | -10.00M | -1.50M | 0.47M | 1.82M | 1.24M | -2.10M | -0.72M | -5.50M | -5.21M | -6.01M | -9.55M | 7.93M | 4.60M | 6.00M | -6.24M | 5.82M | 3.81M | 10.00M | 7.99M |
|
Profit After Tax
|
1.69M | 1.67M | 53.27M | -95.52M | 1.32M | 3.20M | 10.69M | 7.37M | 8.93M | 11.68M | 12.01M | 8.42M | 12.42M | 17.66M | 17.84M | 16.71M | 14.93M | 15.41M | 16.59M | 15.59M | 16.54M | 15.02M | 20.39M | 23.04M | 21.02M | 25.99M | 29.55M | -69.43M | 28.52M | 26.85M | 31.55M | 24.10M | 37.95M | 24.78M | 29.25M | 141.88M | 11.47M | -4.42M | -12.86M | -7.58M | -18.02M | -18.11M | -18.01M | -107.86M | -31.70M | -12.42M | -4.00M | -7.92M | -5.18M | 3.83M | -2.08M | -5.88M | 2.82M | 4.56M | 2.15M | -0.81M | 9.78M | -30.74M | -1.64M | 38.02M | 19.65M | 32.34M | 24.45M | 36.34M | 30.41M | 21.97M | 37.13M | 24.86M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -1.16M | -1.68M | -1.49M | -1.77M | -1.57M | 17.70M | -0.47M | -0.41M | -0.65M | -0.86M | -0.73M | -0.58M |
|
Income from Continuing Operations
|
0.03M | -0.02M | 59.89M | -2.83M | -1.32M | 3.20M | 10.69M | 7.37M | 8.30M | 11.68M | 12.01M | 8.42M | 12.42M | 17.66M | 17.84M | 16.71M | 14.93M | 15.41M | 16.59M | 15.59M | 16.54M | 15.02M | 20.39M | 23.04M | 21.02M | 25.99M | 29.55M | -69.43M | 28.52M | 26.85M | 31.55M | 24.10M | 37.95M | 24.78M | 29.25M | 141.88M | 11.47M | -4.42M | -12.86M | -7.58M | -18.02M | -18.11M | -18.01M | -107.86M | -31.70M | -12.40M | -4.00M | -7.90M | -5.20M | 3.80M | -2.04M | -5.86M | 2.82M | 4.56M | 2.20M | 0.69M | 11.00M | -29.09M | -0.19M | 39.80M | 21.27M | 14.60M | 24.91M | 36.73M | 31.08M | 22.83M | 37.90M | 25.42M |
|
Consolidated Net Income
|
0.03M | -0.02M | 59.89M | -2.83M | -1.32M | 3.20M | 10.69M | 7.37M | 8.30M | 11.68M | 12.01M | 8.42M | 12.42M | 17.66M | 17.84M | 16.71M | 14.93M | 15.41M | 16.59M | 15.59M | 16.54M | 15.02M | 20.39M | 23.04M | 21.02M | 25.99M | 29.55M | -69.43M | 28.52M | 26.85M | 31.55M | 24.10M | 37.95M | 24.78M | 29.25M | 141.88M | 11.47M | -4.42M | -12.86M | -7.58M | -18.02M | -18.11M | -18.01M | -107.86M | -31.70M | -12.40M | -4.00M | -7.90M | -5.20M | 3.80M | -2.04M | -5.86M | 2.82M | 4.56M | 2.20M | 0.69M | 11.00M | -29.09M | -0.19M | 39.80M | 21.27M | 14.60M | 24.91M | 36.73M | 31.08M | 22.83M | 37.90M | 25.42M |
|
Income towards Parent Company
|
0.03M | -0.02M | 59.89M | -2.83M | -1.32M | 3.20M | 10.69M | 7.37M | 8.30M | 11.68M | 12.01M | 8.42M | 12.42M | 17.66M | 17.84M | 16.71M | 14.93M | 15.41M | 16.59M | 15.59M | 16.54M | 15.02M | 20.39M | 23.04M | 21.02M | 25.99M | 29.55M | -69.43M | 28.52M | 26.85M | 31.55M | 24.10M | 37.95M | 24.78M | 29.25M | 141.88M | 11.47M | -4.42M | -12.86M | -7.58M | -18.02M | -18.11M | -18.01M | -107.86M | -31.70M | -12.40M | -4.00M | -7.90M | -5.20M | 3.80M | -2.04M | -5.86M | 2.82M | 4.56M | 2.20M | 0.69M | 11.00M | -29.09M | -0.19M | 39.80M | 21.27M | 14.60M | 24.91M | 36.73M | 31.08M | 22.83M | 37.90M | 25.42M |
|
Preferred Dividend Payments
|
| | | | | | | | -0.01M | | | | | | | | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.11M | 1.75M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | 2.11M | | | | | | | | 2.10M | 2.10M | | 3.55M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.03M | -0.02M | 59.89M | -2.83M | -0.00M | 3.20M | 10.69M | 7.37M | 0.01M | 11.68M | 12.01M | 8.42M | 12.42M | 17.66M | 17.84M | 15.02M | 13.18M | 13.66M | 14.84M | 13.84M | 14.79M | 12.17M | 16.53M | 19.18M | 17.16M | 22.13M | 25.69M | -73.29M | 24.66M | 23.00M | 27.70M | 20.24M | 34.09M | 20.92M | 25.39M | 138.02M | 7.61M | -6.53M | -14.94M | -9.68M | -20.12M | -20.20M | -18.01M | -107.86M | -31.70M | -12.42M | -4.00M | -7.92M | -5.20M | 3.80M | -2.04M | -5.86M | 2.82M | 4.56M | 2.20M | 0.69M | 11.00M | -29.09M | -0.19M | 39.80M | 21.27M | 14.60M | 24.91M | 36.73M | 31.08M | 22.83M | 37.90M | 25.42M |
|
EPS (Basic)
|
6.08 | 17.90 | | -0.05 | -65.85 | 0.05 | 0.15 | 0.10 | 0.13 | 0.16 | 0.16 | 0.12 | 0.17 | 0.24 | 0.24 | 0.20 | 0.17 | 0.18 | 0.19 | 0.18 | 0.19 | 0.14 | 0.18 | 0.22 | 0.18 | 0.23 | 0.27 | -0.77 | 0.26 | 0.24 | 0.29 | 0.21 | 0.35 | 0.21 | 0.26 | 1.41 | 0.08 | -0.06 | -0.13 | -0.09 | -0.18 | -0.16 | -0.14 | -0.86 | -0.24 | -0.09 | -0.03 | -0.06 | -0.04 | 0.03 | -0.02 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.08 | -0.24 | -0.01 | 0.30 | 0.16 | 0.27 | 0.21 | 0.32 | 0.28 | 0.20 | 0.35 | 0.24 |
|
EPS (Weighted Average and Diluted)
|
5.91 | 16.88 | | -0.05 | -65.85 | 0.04 | 0.14 | 0.10 | 0.12 | 0.16 | 0.16 | 0.11 | 0.16 | 0.23 | 0.23 | 0.19 | 0.17 | 0.18 | 0.19 | 0.16 | 0.19 | 0.14 | 0.17 | 0.18 | 0.17 | 0.21 | 0.24 | -0.77 | 0.23 | 0.22 | 0.26 | 0.16 | 0.30 | 0.20 | 0.23 | 1.08 | 0.07 | -0.06 | -0.13 | -0.09 | -0.18 | -0.16 | -0.14 | -0.86 | | -0.09 | | -0.06 | -0.04 | 0.03 | 0.03 | -0.04 | 0.02 | 0.03 | 0.02 | 0.01 | 0.08 | -0.24 | -0.01 | 0.30 | 0.16 | 0.27 | 0.21 | 0.31 | 0.27 | 0.20 | 0.35 | 0.24 |
|
Shares Outstanding (Weighted Average)
|
48.50M | 48.50M | | 53.96M | 20.00 | 0.07M | 180.00 | 70.29M | 120.00 | 71.52M | 73.35M | 72.16M | 73.40M | 73.43M | 74.38M | 74.24M | 76.77M | 76.90M | 76.96M | 76.91M | 77.08M | 86.79M | 94.05M | 88.08M | 94.53M | | | 95.10M | | | 96.07M | 95.97M | 96.85M | 97.99M | 98.29M | 97.93M | 100.69M | 111.11M | 111.59M | 108.97M | 113.04M | 123.31M | 131.69M | 125.17M | 132.65M | 133.12M | 133.76M | 133.49M | 135.07M | 134.22M | 133.76M | 133.53M | 130.30M | 129.35M | 128.80M | 128.25M | 127.06M | 126.57M | 126.10M | 125.60M | 123.15M | 121.88M | 120.39M | 118.57M | 109.76M | 108.78M | 108.16M | 107.24M |
|
Shares Outstanding (Diluted Average)
|
| 48.50M | | 53.96M | 20.00 | 40.00 | 170.00 | 72.96M | 72.67M | 73.65M | 74.56M | 73.56M | 75.34M | 76.06M | 76.13M | 78.18M | 87.40M | 87.53M | 87.59M | 87.51M | 87.71M | 95.65M | 121.52M | 109.40M | 122.31M | | | 95.10M | | | 123.69M | 124.88M | 126.37M | 126.94M | 127.19M | 128.13M | 104.34M | 111.11M | 111.59M | 108.97M | 113.04M | 123.31M | | 125.17M | | 133.12M | | 133.49M | 135.07M | 134.98M | 133.76M | 133.53M | 131.84M | 130.81M | 130.28M | 130.13M | 128.74M | 126.57M | 126.10M | 127.22M | 123.99M | 122.70M | 121.26M | 119.79M | 110.67M | 109.50M | 108.85M | 107.84M |
|
EBITDA
|
-0.46M | -0.33M | 60.20M | -78.62M | -4.47M | 5.96M | 20.84M | 15.04M | 8.33M | 11.82M | 11.64M | 8.31M | 12.45M | 17.55M | 17.84M | 16.66M | 14.85M | 14.95M | 16.71M | 15.67M | 16.76M | 15.29M | 19.78M | 20.93M | 19.68M | 26.04M | 26.59M | -71.33M | 30.52M | 28.06M | 31.67M | 24.40M | 40.19M | 23.33M | 30.32M | 141.67M | 11.55M | -7.37M | -13.95M | -8.62M | -17.30M | -16.66M | -18.88M | -107.23M | -47.58M | -10.24M | -3.56M | -4.99M | -2.10M | 5.25M | 0.36M | -2.71M | 32.09M | 14.21M | 27.32M | -6.28M | 0.21M | -20.81M | -0.34M | 18.70M | 25.99M | 27.16M | 4.76M | 39.23M | 25.39M | 18.02M | 32.24M | 20.86M |
|
Tax Rate
|
45.00% | 43.33% | | 52.97% | 68.99% | 48.09% | 48.90% | 37.44% | 32.03% | 34.50% | 43.85% | 35.94% | -8.27% | 31.49% | 39.59% | 40.81% | 33.58% | 42.06% | 38.62% | 54.64% | 39.03% | 40.37% | 37.18% | 27.26% | 37.40% | 38.72% | 35.65% | -42.30% | 34.47% | 36.81% | 37.14% | 42.54% | 32.65% | 32.15% | 25.58% | 1,225.83% | 25.07% | 228.99% | 11.42% | 69.52% | 35.08% | 30.01% | 19.79% | 24.06% | 28.60% | 27.06% | 58.76% | 55.79% | 62.32% | 161.29% | 42.31% | -8.78% | 39.24% | 21.42% | -2,100.00% | 2,184.85% | -100.00% | 15.19% | 96.92% | -31.57% | 27.16% | 23.95% | 19.42% | -20.48% | 15.77% | 14.29% | 20.88% | 23.91% |