|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.92M | 162.16M | 155.89M | 168.22M | 174.92M | 184.06M | 193.84M | 205.27M | 193.11M | 197.60M | 197.23M | 203.85M | 201.07M | 212.77M | 212.99M | 214.88M | 216.91M | 226.94M | -649.42M | 219.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 25.19M | -18.41M | 20.50M | 25.32M | 18.41M | 25.63M | 36.60M | 35.43M | 41.39M | -47.02M | 46.45M | 13.95M | 43.85M | 11.83M | 48.79M | 11.30M | 50.76M | 160.75M | 49.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.25M | 136.97M | 174.29M | 147.71M | 149.60M | 165.65M | 168.21M | 168.67M | 157.68M | 156.21M | 244.25M | 157.40M | 187.12M | 168.92M | 201.16M | 166.09M | 205.60M | 176.17M | -810.17M | 169.42M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.81M | 3.73M | 2.62M | 2.99M | 4.87M | 5.75M | 3.88M | 5.63M | 5.04M | 5.73M | 7.20M | 6.51M | 6.19M | 8.52M | 5.42M | 4.28M | 4.94M | 5.12M | 6.17M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.97M | 25.90M | 27.95M | 26.10M | 28.66M | 32.14M | 36.60M | 38.68M | 37.34M | 33.37M | 34.31M | 36.81M | 46.72M | 43.95M | 40.70M | 35.75M | 44.63M | 35.51M | 41.82M | 45.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.73M | 118.42M | 113.53M | 120.26M | 122.47M | 129.18M | 132.72M | 139.56M | 166.11M | 131.04M | 108.40M | 110.07M | 104.19M | 107.78M | 111.66M | 113.32M | 117.74M | 116.40M | 110.75M | 116.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.32M | 147.13M | 145.21M | 148.99M | 154.12M | 166.19M | 175.06M | 182.12M | 209.08M | 169.45M | 148.44M | 154.08M | 157.42M | 157.92M | 160.88M | 154.49M | 166.65M | 156.85M | 157.69M | 168.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M | 50.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M | 50.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 3.04M | 3.29M | 27.99M | 10.44M | 25.54M | -5.30M | -9.66M | 10.06M | 2.01M | -20.01M | 6.73M | -4.85M | -19.40M | 5.03M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.88M | 0.46M | -0.01M | -0.22M | -0.15M | -1.20M | 0.22M | 0.42M | 0.34M | -1.20M | 0.04M | -0.65M | 0.31M | 0.82M | -1.69M | -0.87M | 0.37M | -0.73M | -0.19M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.75M | -18.57M | 58.70M | -14.59M | -0.22M | -0.15M | -18.81M | -17.67M | -18.30M | -34.32M | 74.30M | 0.04M | -24.44M | -23.93M | 0.82M | -23.51M | -0.87M | -22.22M | 66.44M | -19.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.20M | -3.50M | -5.41M | 4.60M | 5.80M | 0.10M | -0.03M | 5.50M | -34.27M | -6.16M | 30.25M | 29.15M | 19.20M | 30.92M | 30.48M | 36.88M | 26.64M | 47.86M | 33.41M | 31.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.00M | -1.50M | 0.43M | 1.82M | 1.20M | -2.10M | -0.72M | -5.50M | -5.21M | -6.00M | -9.58M | 7.90M | 4.57M | 6.00M | -6.24M | 5.82M | 3.81M | 10.00M | 7.99M | 8.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | -2.08M | -5.88M | 2.82M | 4.56M | 2.15M | -0.81M | 9.78M | -30.74M | -1.64M | 38.02M | 19.65M | 32.34M | 24.45M | 36.34M | 30.41M | 21.97M | 37.13M | 24.86M | 21.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | -1.16M | -1.68M | -1.49M | -1.77M | -1.57M | 17.70M | -0.47M | -0.41M | -0.65M | -0.86M | -0.73M | -0.58M | -0.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | -2.00M | -5.84M | 2.78M | 4.60M | 2.20M | 0.69M | 11.00M | -29.06M | -0.16M | 39.83M | 21.25M | 14.63M | 24.91M | 36.73M | 31.06M | 22.83M | 37.86M | 25.42M | 22.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | -2.00M | -5.84M | 2.78M | 4.60M | 2.20M | 0.69M | 11.00M | -29.06M | -0.16M | 39.83M | 21.25M | 14.63M | 24.91M | 36.73M | 31.06M | 22.83M | 37.86M | 25.42M | 22.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | -2.00M | -5.84M | 2.78M | 4.60M | 2.20M | 0.69M | 11.00M | -29.06M | -0.16M | 39.83M | 21.25M | 14.63M | 24.91M | 36.73M | 31.06M | 22.83M | 37.86M | 25.42M | 22.37M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | -2.00M | -5.84M | 2.78M | 4.60M | 2.20M | 0.69M | 11.00M | -29.06M | -0.16M | 39.83M | 21.25M | 14.63M | 24.91M | 36.73M | 31.06M | 22.83M | 37.86M | 25.42M | 22.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.02 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.08 | -0.24 | -0.01 | 0.30 | 0.16 | 0.27 | 0.21 | 0.32 | 0.28 | 0.20 | 0.35 | 0.24 | 0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.08 | -0.24 | -0.01 | 0.30 | 0.16 | 0.27 | 0.21 | 0.31 | 0.27 | 0.20 | 0.35 | 0.24 | 0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.22M | 132.87M | 133.53M | 130.30M | 129.35M | 127.70M | 128.25M | 127.06M | 126.24M | 125.18M | 125.60M | 123.15M | 120.61M | 117.45M | 118.57M | 109.76M | 108.78M | 108.16M | 107.24M | 105.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.98M | 133.76M | 133.53M | 131.84M | 130.81M | 129.07M | 130.13M | 128.74M | 126.57M | 126.10M | 127.22M | 123.99M | 122.70M | 121.26M | 119.79M | 110.67M | 109.50M | 106.48M | 107.84M | 106.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 0.36M | -2.71M | 32.09M | 14.21M | 27.32M | -6.28M | 0.21M | -20.81M | -0.34M | 18.70M | 25.99M | 27.16M | 4.76M | 39.23M | 25.39M | 18.02M | 32.24M | 20.86M | 19.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.29% | 42.86% | -7.97% | 39.65% | 20.69% | -2,187.50% | 2,184.85% | -100.00% | 15.20% | 97.37% | -31.66% | 27.10% | 23.78% | 19.42% | -20.47% | 15.78% | 14.29% | 20.90% | 23.91% | 28.29% |