|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.16M | 155.89M | 168.22M | 174.92M | 184.06M | 193.84M | 205.27M | 193.11M | 197.60M | 197.23M | 203.85M | 201.07M | 212.77M | 212.99M | 214.88M | 216.91M | 226.94M | -635.22M | 219.06M | 225.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54M | 25.24M | 24.10M | 25.32M | 34.38M | 25.63M | 27.14M | 35.43M | 12.82M | 102.64M | 13.88M | 39.46M | 12.77M | -77.33M | 48.79M | 53.60M | 50.76M | 13.60M | 49.64M | 13.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.62M | 130.65M | 144.12M | 149.60M | 149.68M | 168.21M | 178.13M | 157.68M | 184.78M | 94.60M | 189.97M | 161.60M | 200.00M | 290.32M | 166.09M | 163.30M | 176.17M | -648.82M | 169.42M | 211.76M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.73M | 2.62M | 2.99M | 4.87M | 5.75M | 3.88M | 5.63M | 5.04M | 5.73M | 7.20M | 6.51M | 6.19M | 8.52M | 5.42M | 4.28M | 4.94M | 5.12M | 6.17M | 5.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 27.95M | 26.10M | 28.66M | 32.14M | 36.60M | 38.68M | 37.34M | 33.37M | 34.31M | 36.81M | 46.72M | 43.95M | 40.70M | 35.75M | 44.63M | 35.51M | 41.82M | 45.78M | 67.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.42M | 113.53M | 120.26M | 122.47M | 129.18M | 132.72M | 139.56M | 166.11M | 131.04M | 108.40M | 110.07M | 104.19M | 107.78M | 111.66M | 113.32M | 117.74M | 116.40M | 110.75M | 116.39M | 118.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.13M | 145.21M | 148.99M | 154.12M | 166.19M | 175.06M | 182.12M | 209.08M | 169.45M | 148.44M | 154.08M | 157.42M | 157.92M | 160.88M | 154.49M | 166.65M | 156.85M | 157.69M | 168.34M | 191.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M | 50.71M | 34.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M | 50.71M | 34.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.88M | -0.65M | -0.01M | -0.22M | -0.15M | -1.20M | 0.22M | 0.42M | 0.34M | -1.20M | 0.04M | -0.65M | 0.31M | 0.82M | -1.69M | -0.87M | 0.37M | -0.73M | -0.19M | -0.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.57M | -16.09M | -14.59M | -15.00M | -17.78M | -18.81M | -17.67M | -18.30M | -34.32M | -16.08M | -20.62M | -24.44M | -23.93M | -21.60M | -23.51M | -23.62M | -22.22M | -21.81M | -19.56M | -19.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.54M | -5.39M | 4.65M | 5.80M | 0.10M | 0.01M | 5.50M | -34.30M | -6.20M | 30.25M | 29.20M | 19.20M | 30.92M | 30.48M | 36.88M | 26.60M | 47.86M | 33.44M | 31.20M | 14.31M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | 0.47M | 1.80M | 1.20M | -2.10M | -0.71M | -5.50M | -5.20M | -6.00M | -9.55M | 7.90M | 4.60M | 6.00M | -6.24M | 5.80M | 3.80M | 10.00M | 7.99M | 8.80M | 3.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | -2.71M | 32.09M | 4.56M | 27.32M | -6.28M | 9.78M | -30.74M | -0.34M | 38.02M | 25.99M | 32.34M | 24.45M | 54.87M | 30.41M | 18.02M | 32.24M | 7.00M | 21.59M | 9.68M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -5.86M | 2.85M | 4.60M | 2.20M | 0.72M | 11.00M | -29.10M | -0.20M | 39.80M | 21.30M | 14.60M | 24.91M | 36.73M | 31.08M | 22.80M | 37.86M | 25.45M | 22.40M | 11.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -5.86M | 2.85M | 4.60M | 2.20M | 0.72M | 11.00M | -29.10M | -0.20M | 39.80M | 21.30M | 14.60M | 24.91M | 36.73M | 31.08M | 22.80M | 37.86M | 25.45M | 22.40M | 11.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -5.86M | 2.85M | 4.60M | 2.20M | 0.72M | 11.00M | -29.10M | -0.20M | 39.80M | 21.30M | 14.60M | 24.91M | 36.73M | 31.08M | 22.80M | 37.86M | 25.45M | 22.40M | 11.19M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04M | -5.86M | 2.85M | 4.60M | 2.20M | 0.72M | 11.00M | -29.10M | -0.20M | 39.80M | 21.30M | 14.60M | 24.91M | 36.73M | 31.08M | 22.80M | 37.86M | 25.45M | 22.40M | 11.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.09 | -0.23 | 0.00 | 0.32 | 0.17 | 0.12 | 0.21 | 0.31 | 0.28 | 0.21 | 0.36 | 0.24 | 0.21 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.09 | -0.23 | 0.00 | 0.31 | 0.17 | 0.12 | 0.21 | 0.31 | 0.28 | 0.21 | 0.36 | 0.24 | 0.21 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.87M | 133.53M | 130.30M | 128.35M | 127.70M | 128.25M | 127.06M | 126.24M | 125.18M | 125.60M | 123.15M | 120.61M | 117.45M | 118.57M | 109.76M | 107.81M | 106.09M | 107.24M | 105.77M | 106.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.87M | 133.53M | 131.84M | 129.61M | 129.07M | 130.13M | 128.74M | 126.24M | 125.18M | 127.22M | 123.99M | 121.24M | 118.11M | 119.79M | 110.67M | 108.18M | 106.48M | 107.84M | 106.56M | 108.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.03M | 10.67M | 19.23M | 20.80M | 17.87M | 18.77M | 23.15M | -15.97M | 28.16M | 46.30M | 49.77M | 43.65M | 54.85M | 52.12M | 60.39M | 50.26M | 70.08M | 55.25M | 50.71M | 34.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.76M | 15.21M | 50.30M | 45.36M | 47.31M | 18.64M | 41.37M | 35.53M | 23.62M | 19.42M | 20.88M | 15.90M | 17.50M | 21.96M | 22.08M | -15.60M | -14.90M | 21.96M | 20.05M | -12.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.31% | -8.78% | 38.73% | 20.69% | -2,187.50% | -7,080.00% | -100.00% | 15.16% | 96.77% | -31.57% | 27.05% | 23.95% | 19.42% | -20.47% | 15.73% | 14.29% | 20.90% | 23.89% | 28.21% | 21.83% |