Iridium Communications Growth Metrics (2010-2025) | IRDM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 31.19%32.72%30.83%39.45%30.81%30.24%34.66%20.53%19.57%26.79%22.44%25.97%26.15%17.71%19.67%5.55%6.64%5.72%5.73%13.95%13.01%15.20%11.37%8.07%14.44%8.20%8.51%6.14%-2.08%-3.99%-6.81%-9.73%-15.78%-13.87%-12.06%-7.25%-3.67%-5.12%-4.74%-5.36%-5.80%-3.88%-4.47%-7.13%-6.68%-9.63%-11.65%-9.89%-4.73%-2.26%1.68%0.36%-4.59%-5.50%-7.17%-5.26%
Assets Growth (3y) (Quarter) 30.16%29.89%29.21%28.41%25.42%24.80%25.42%17.02%17.17%16.42%15.71%14.85%14.98%12.76%12.11%9.13%11.31%9.63%8.51%9.34%8.19%6.17%4.04%1.17%-1.91%-3.64%-3.84%-3.86%-7.38%-7.77%-7.92%-7.46%-8.57%-7.73%-7.16%-6.58%-5.39%-6.24%-7.02%-7.48%-5.74%-5.31%-4.97%-5.65%-5.34%-5.85%-5.87%-5.02%
Assets Growth (5y) (Quarter) 24.00%22.22%22.24%20.56%18.91%18.81%18.36%14.56%15.78%14.48%13.36%11.69%11.24%8.29%7.34%4.49%2.61%1.73%0.92%1.82%0.54%-0.44%-1.16%-1.89%-3.05%-3.99%-4.15%-4.82%-6.93%-7.38%-8.01%-7.89%-7.44%-7.05%-6.39%-5.91%-5.10%-5.31%-5.37%-5.51%
Assets (QoQ) (Quarter) 3.74%10.37%9.96%5.41%2.27%17.64%3.14%4.96%5.74%5.29%2.32%11.29%2.12%8.33%2.46%3.84%3.82%-4.45%3.53%2.95%3.82%2.98%2.67%4.94%0.37%-0.07%8.72%-0.78%0.66%-2.25%0.30%-2.71%-2.30%-5.32%-6.42%-0.51%-0.25%-0.14%-2.81%-2.00%0.15%-0.79%-3.26%-0.01%-0.46%-3.55%-2.79%-3.18%-2.69%-1.62%2.79%-0.67%1.23%-2.90%-2.29%-1.62%-0.55%-0.90%
Capital Expenditures Growth (1y) (Quarter) -14,299.00%-295.59%415.41%440.50%-153.19%215.57%-38.28%-82.03%89.30%-102.19%-98.04%204.09%676.34%964.35%6,774.09%-97.75%-52.60%-83.68%-101.37%139.73%554.14%1,146.70%-5,558.05%1,453.78%-32.46%84.01%147.76%69.50%-160.12%98.68%-358.54%-96.82%244.16%-96.29%65.07%259.08%-89.81%4.29%109.54%-66.66%75.24%-234.64%294.88%328.96%8.61%-87.12%80.04%-52.81%-113.15%103.52%2.17%127.46%642.37%-2,126.22%-92.33%-49.59%-110.27%418.16%537.89%
Capital Expenditures Growth (3y) (Quarter) 551.42%-27.02%26.79%43.48%-31.03%30.43%-6.04%-76.93%31.85%-68.62%-26.38%-45.30%170.86%169.56%-280.68%-5.78%27.94%55.28%-28.25%298.19%-66.98%257.21%-311.87%-5.69%-16.35%-48.61%24.45%-42.13%-55.46%-57.47%-55.84%-66.34%31.18%-27.08%28.70%72.53%-42.11%-66.64%38.87%-12.28%-31.04%-55.39%93.66%66.36%-8.17%-10.13%-47.94%-18.51%-27.51%62.25%-20.63%
Capital Expenditures Growth (5y) (Quarter) 226.59%-41.27%48.63%-30.77%0.34%19.58%-21.44%-14.49%26.91%-6.65%-13.07%33.94%-48.64%131.36%-132.30%-46.18%12.66%-22.70%-18.47%48.49%-17.15%12.02%34.04%0.08%-36.34%-16.98%16.68%-22.63%-29.99%-17.01%-9.34%-40.09%48.35%-67.85%17.52%40.69%-32.67%-31.12%15.47%-5.00%-16.43%41.75%28.87%
Capital Expenditures (QoQ) (Quarter) -231.43%117.51%662.51%-211.48%311.95%-70.00%-175.04%342.20%13.20%-91.27%-144.68%50.41%201.03%1,258.38%-15.32%-25.62%703.49%-99.56%1,687.60%-74.39%-167.30%177.82%4,777.84%-51.20%-405.43%121.37%112.03%32.97%-20.72%-24.16%-175.20%539.44%-203.16%100.93%3,304.20%-88.69%-1,070.82%109.60%-3.36%15.75%-11.21%-66.43%407.94%-188.93%360.40%-63.53%28.61%-253.21%350.54%-90.44%-135.83%141.06%7,164.97%-78.72%-14.57%-253.41%127.51%39.85%-117.41%4,851.72%-44.85%
Cash & Equivalents Growth (1y) (Quarter) -18.51%-14.06%19.30%13.70%41.36%60.61%51.72%86.57%39.74%18.11%4.01%-26.76%-10.14%70.86%55.90%59.57%18.05%-40.87%-5.35%-6.92%31.88%84.53%28.67%74.98%81.52%-67.88%-11.75%-40.97%-17.38%49.39%15.57%-4.38%-36.00%-0.15%-55.01%-18.21%-75.59%-32.26%6.45%6.09%219.27%79.16%57.09%35.30%8.00%6.46%-23.78%-47.41%-45.44%-54.46%-68.97%-57.42%37.47%-38.58%135.11%30.13%-70.75%24.82%-44.52%3.18%
Cash & Equivalents Growth (3y) (Quarter) 20.01%17.69%23.48%15.82%21.08%47.99%35.00%29.67%14.02%6.07%15.35%2.85%11.84%23.08%23.82%37.49%41.38%-29.49%2.43%-1.30%25.52%-3.97%9.48%-0.41%-1.36%-21.75%-22.87%-22.72%-49.46%0.35%-17.89%-6.03%-20.69%6.61%-9.05%5.49%-5.58%8.92%8.42%-8.95%23.45%-4.59%-28.11%-32.83%-6.78%-33.22%-17.77%-33.70%-39.69%-29.59%-26.03%-17.00%
Cash & Equivalents Growth (5y) (Quarter) 15.10%10.50%22.67%18.21%22.54%28.74%24.54%28.85%28.83%-6.69%11.75%2.36%15.97%-2.20%14.13%7.96%8.36%-12.16%-10.99%-5.54%-20.93%-9.74%-8.87%-3.04%-5.64%-10.28%-5.16%-7.90%-14.95%14.02%-7.90%-10.00%-21.72%-10.09%-29.20%-23.45%-8.79%-18.42%-1.44%-15.99%-5.43%-7.81%-13.49%-16.46%
Cash & Equivalents (QoQ) (Quarter) -13.34%14.62%-13.33%-0.17%20.30%9.24%7.75%13.43%13.64%34.33%-19.30%-4.12%0.08%-5.41%-1.00%82.31%-8.68%-3.18%-26.76%-8.68%46.16%-4.78%3.77%27.78%1.91%29.49%7.64%-77.39%179.99%-13.39%50.67%-59.11%116.61%-28.34%0.84%-36.21%-2.40%30.26%-69.90%77.02%53.38%29.82%-9.42%-0.66%34.49%11.81%-27.70%-2.08%-3.71%-22.85%-24.99%-18.28%-34.39%5.88%142.14%-63.49%151.16%-41.40%-45.58%55.82%11.63%9.00%
Cash from Investing Activities Growth (1y) (Quarter) -128.49%19.31%-15.31%38.12%-32.50%50.14%-86.73%-161.37%4.45%-206.73%35.42%42.09%1.38%16.12%-137.86%-12.92%7.59%75.78%33.78%103.96%75.58%-138.15%28.78%-1,908.06%-233.21%-136.37%37.34%-114.11%-189.64%199.41%4.18%51.07%81.42%-108.42%84.42%78.75%84.18%-4.29%-14.21%0.74%-3.84%54.70%26.54%-44.08%-608.51%-185.79%-109.77%-142.52%66.82%12.67%38.89%55.74%-450.24%-55.16%-49.78%-68.54%83.18%-15.68%-38.00%
Cash from Investing Activities Growth (3y) (Quarter) -37.74%-7.26%-11.62%2.16%-7.68%-8.66%-42.09%-19.56%4.51%14.58%-0.57%26.53%39.40%21.49%-3.91%6.81%9.06%-10.89%33.39%-15.34%-33.09%96.57%24.66%-175.63%-21.49%41.73%54.60%39.39%56.00%55.64%44.55%53.09%68.75%-26.82%49.25%32.77%-5.20%-10.53%-20.74%-51.37%-34.65%-4.18%1.98%-15.64%-134.75%-57.04%-24.29%-21.85%32.54%-16.16%-8.10%
Cash from Investing Activities Growth (5y) (Quarter) -24.09%24.17%-16.98%15.35%22.38%5.84%-6.23%-4.14%6.66%-28.54%14.61%-0.07%-16.52%25.69%7.60%3.25%16.55%35.21%46.43%30.73%41.37%13.24%40.26%-43.07%21.68%37.75%39.89%20.46%8.93%35.34%23.45%18.45%40.95%-15.99%30.04%20.07%-16.28%-12.84%-10.01%-20.94%-17.70%-15.20%-14.25%
Cash from Investing Activities (QoQ) (Quarter) -19.85%45.52%-103.92%39.40%-71.28%70.76%-336.64%77.20%-541.47%59.08%-59.63%26.80%-35.06%63.30%-171.82%37.74%-283.00%82.58%-122.46%83.68%-947.03%101.04%-1,470.73%-59.14%-213.13%73.53%-152.62%-12.89%16.99%9.55%-241.73%138.74%-180.01%53.81%-29.78%82.44%-48.04%37.02%3.36%-15.75%-62.11%45.26%-1.09%49.51%-162.91%-7.36%-397.13%79.63%-92.98%-24.12%31.98%46.39%-35.04%10.11%-745.61%84.88%-30.36%-1.15%15.63%-3.98%-55.51%
Cash from Operations Growth (1y) (Quarter) 214.12%-32.96%9.98%13.06%2.13%-9.44%-19.85%57.20%-18.75%1.72%-6.27%-25.76%13.16%41.00%58.94%21.35%-15.49%13.01%-11.37%-8.76%50.10%-20.65%11.18%35.83%-9.41%49.58%-6.99%-8.75%47.87%1.32%-32.32%-17.43%-80.72%-7.21%45.90%-15.18%299.04%-4.80%26.83%24.39%18.02%16.84%27.05%29.56%32.70%1.98%0.60%4.82%-12.77%-20.00%-2.73%3.60%-6.82%66.81%19.34%-14.48%59.79%-15.04%3.63%
Cash from Operations Growth (3y) (Quarter) 44.32%-14.84%-6.17%9.68%-2.08%9.11%6.09%12.30%-8.07%17.47%9.71%-6.32%12.80%8.14%16.13%14.57%4.74%10.29%-2.86%4.19%26.22%6.34%-11.22%0.77%-36.31%12.04%-2.80%-13.86%4.40%-3.63%7.79%-4.50%-3.16%1.06%32.97%10.98%84.20%4.29%17.47%19.10%10.96%-1.58%7.53%12.05%2.56%10.82%5.30%-2.44%9.11%4.27%6.35%
Cash from Operations Growth (5y) (Quarter) 28.46%-0.32%3.08%7.88%3.56%3.10%3.31%11.91%1.11%13.98%6.43%0.38%13.97%13.89%-0.28%2.53%-20.00%4.75%-1.98%-4.56%9.12%1.22%5.31%1.55%4.00%9.36%8.15%0.59%12.25%1.30%9.86%3.42%1.00%-3.38%18.13%8.22%38.41%8.65%13.48%8.40%15.26%6.20%8.98%
Cash from Operations (QoQ) (Quarter) -34.33%-31.33%61.27%-7.82%7.73%-29.40%45.68%-18.26%-4.66%38.46%-24.70%2.33%-12.15%9.68%14.76%27.51%-0.97%-16.26%-20.08%70.52%-22.33%-13.79%31.47%-9.86%8.82%5.32%-12.31%48.84%-32.33%3.32%42.10%1.98%-54.80%26.06%-66.82%390.76%-28.94%-26.71%56.12%17.08%-5.33%-28.12%48.13%15.92%2.94%-26.71%51.73%-10.92%1.55%-23.63%26.26%-18.30%23.47%-18.66%13.56%46.25%-11.66%-41.71%112.20%-22.25%7.75%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%20.51%0.00%0.00%0.00%20.51%0.00%0.00%0.00%-68.09%0.00%-85.45%381.54%-2.27%0.38%-0.84%-2.12%-2.21%84.29%187.11%2.26%
Dividends Paid - Common Growth (3y) (Quarter) 0.00%6.42%-27.28%0.00%68.87%-38.84%50.34%
Dividends Paid - Common Growth (5y) (Quarter) 36.94%-23.00%14.28%67.52%14.79%
Dividends Paid - Common (QoQ) (Quarter) 0.00%0.00%-17.02%0.00%41.03%-14.55%0.00%-17.02%41.03%-14.55%-68.09%160.03%-79.49%1.35%-1.06%-3.03%0.51%4.10%-2.26%-4.28%0.41%96.18%52.27%-65.91%
EBITDA Margin Growth (1y) (Quarter) -2208.00-1707.00-2184.00-2156.00420.00570.00637.001,460.00333.00-224.00-115.00-209.0045.00-87.00178.00486.00319.001,063.00668.00-8785.00900.0015.00300.008,974.00920.00-480.00-206.009,998.00-2879.00-2636.00-3622.00-12921.00-2263.00-619.00-284.00-7069.00-1981.00434.001,069.007,381.003,132.001,081.00257.00167.002,051.00462.001,462.00-150.00-1897.00-1890.00-1502.001,272.001,265.002,428.00241.00894.00-93.00-520.001,197.00-863.00
EBITDA Margin Growth (3y) (Quarter) -2904.00-1361.00-1662.00-904.00797.00259.00700.001,737.00697.00752.00731.00-8508.001,264.00990.001,146.00675.002,139.00598.00762.0010,187.00-1059.00-3101.00-3528.006,050.00-4222.00-3734.00-4111.00-9993.00-7123.00-2821.00-2836.00-12609.00-1113.00896.001,043.00478.003,202.001,977.002,788.007,397.003,285.00-347.00218.001,289.001,418.001,001.00201.002,016.00-726.0019.00-64.001,303.00
EBITDA Margin Growth (5y) (Quarter) -2627.00-386.00-816.00-9203.002,016.001,337.001,668.001,926.002,517.00287.00825.0010,464.00-695.00-2125.00-2682.00-2248.00-3003.00-2656.00-3143.00-9803.00-5303.00-3285.00-2743.006,362.00-3072.00-2220.00-2785.00-2445.00-1941.00-1278.00-1117.00-12593.00-959.00-532.001,003.001,600.002,569.002,515.001,527.009,563.004,456.001,562.001,655.001,320.00
EBITDA Margin (QoQ) (Quarter) 383.00-823.00-1588.00320.00-93.00-795.00987.00471.00-26.0029.00-141.00-85.0082.00-66.00114.00-218.00348.00242.00-54.00526.00-47.00-9210.009,631.00-359.00238.00-536.001,578.00-1759.00511.009,667.00-11299.00-1515.00-474.00368.00-642.00129.00-139.00-6418.004,447.002,544.00496.00-106.00197.00493.00-328.00-196.002,081.00-1096.00672.00-1808.00334.00-1088.001,060.00966.00327.0076.00-1127.001,618.00-660.00-351.00590.00-441.00
EBIT Growth (1y) (Quarter) 119.13%248.15%16.14%4.81%-13.58%36.31%30.95%96.87%79.86%2.03%-7.06%-15.37%11.86%3.00%12.09%21.27%18.10%42.48%40.97%-252.45%29.29%-1.43%6.94%185.69%28.48%-14.35%-23.48%-133.54%-65.04%-54.27%-84.22%98.98%-108.40%-77.11%33.27%100.70%823.94%55.79%58.94%509,900.00%-23.74%98.95%18.03%109.29%113.32%79.38%18.93%75.88%20.36%-176.79%57.52%146.61%115.01%373.28%94.82%12.57%21.33%15.15%27.77%6.01%
EBIT Growth (3y) (Quarter) 33.79%69.18%12.23%20.42%20.25%12.73%10.91%26.42%33.44%14.40%13.67%-52.76%19.54%13.09%19.11%16.57%25.18%6.35%4.88%-34.59%-16.57%-27.18%-49.45%85.70%-26.78%-55.24%-45.60%-97.11%-40.31%-45.37%-30.59%33.24%-22.59%-10.81%35.73%325.74%139.73%77.15%30.67%2,557.73%25.10%-67.99%30.28%108.60%76.73%55.56%53.96%69.65%46.43%34.19%57.69%43.31%
EBIT Growth (5y) (Quarter) 19.19%48.02%17.44%-39.21%21.57%15.00%15.51%21.42%31.60%4.80%3.74%-19.62%-5.16%-10.74%-27.23%-14.93%-15.52%-33.93%-24.66%-87.43%-18.79%-32.74%-22.83%16.05%-26.93%-22.60%-21.30%-23.82%-19.13%-10.26%-14.04%27.32%3.55%-24.38%36.18%218.55%100.59%63.45%46.93%777.79%38.56%53.86%40.65%61.05%
EBIT Margin Growth (1y) (Quarter) -2208.00-777.00-954.00-1846.00-278.00742.00785.002,708.001,334.00142.00-226.00-688.0050.00-149.00143.00494.00559.001,255.001,318.00-7729.00703.00-332.0023.008,433.001,171.00-619.00-1145.00-5079.00-3693.00-1991.00-2828.001,197.00-1754.00-950.00114.0011.00936.00154.00287.00348.00-198.00358.0086.00337.00528.00416.0044.00284.00-16.00-2016.00454.001,379.001,314.002,998.001,153.00100.00369.00146.00510.00148.00
EBIT Margin Growth (3y) (Quarter) -1347.00107.00-395.00173.001,106.00735.00702.002,514.001,943.001,248.001,234.00-7923.001,312.00775.001,484.001,198.002,433.00304.00196.00-4376.00-1819.00-2942.00-3950.004,551.00-4275.00-3560.00-3859.00-3871.00-4511.00-2787.00-2427.001,556.00-1016.00-438.00487.00695.001,265.00928.00418.00968.00314.00-1243.00584.001,999.001,826.001,397.001,651.001,762.001,667.001,128.002,117.001,626.00
EBIT Margin Growth (5y) (Quarter) -1541.001,214.001,066.00-7062.002,368.001,659.002,043.003,217.003,817.00297.00113.00-4570.00-1209.00-1835.00-2489.00-2684.00-3013.00-2637.00-2518.00-3168.00-2637.00-3738.00-3548.004,910.00-3538.00-3048.00-3485.00-3187.00-4181.00-2014.00-2296.002,177.00-504.00-2038.00985.002,358.002,564.001,909.002,025.002,447.001,997.001,901.002,248.002,246.00
EBIT Margin (QoQ) (Quarter) 383.00-823.00-715.00378.00207.00-1715.00853.001,398.00250.00207.00-521.00206.00-118.00-255.00218.007.00173.0097.00283.00703.00235.00-8951.008,715.00-332.00591.00-541.001,453.00-2122.0065.00-4476.002,840.00-420.00-772.00-450.00-111.00384.00292.00-553.00814.00-398.00425.00-493.00267.00158.00153.00-242.00459.0046.00-218.00-3.00159.00-1955.002,252.00922.0094.00-271.00407.00-131.00364.00-493.00771.00-494.00
EBIT (QoQ) (Quarter) 249.71%-27.84%8.41%27.25%16.66%-34.87%-10.60%100.70%12.07%-2.10%-18.33%13.85%2.09%-10.85%7.95%4.83%11.11%-3.55%5.13%26.47%9.93%-204.31%189.15%-3.58%19.26%-16.42%33.67%-35.72%6.55%-136.63%239.35%-15.92%-63.22%-102.36%-1,050.00%329.09%114.14%-99.99%1,182,100.00%-50.70%118.48%-59.95%76.78%28.60%29.62%-28.98%80.19%8.14%-14.06%5.03%23.30%-169.00%276.29%64.43%7.51%-12.31%25.67%-4.99%15.87%-16.77%39.45%-21.17%
EBT Growth (1y) (Quarter) 114.99%189.37%2.31%11.50%-6.07%44.54%38.03%112.62%96.03%3.17%-8.50%23.00%20.68%-5.30%20.11%-7.82%23.76%68.37%41.47%-254.04%29.60%0.20%9.33%185.98%29.48%-14.06%-21.70%-130.04%-72.83%-90.62%-136.92%-97.37%-281.33%-855.36%-54.73%-471.04%-59.87%34.30%56.85%87.42%68.91%63.53%63.88%69.84%133.68%193.53%102.74%100.19%18.33%-691.48%-6,518.75%302,430.00%430.02%155.99%601.75%0.76%26.51%38.70%54.81%9.68%
EBT Growth (3y) (Quarter) 33.05%62.81%8.92%42.86%30.49%12.19%14.90%34.09%43.06%18.05%15.85%-55.31%24.63%16.90%22.93%6.88%27.58%13.18%6.59%-33.85%-23.03%-56.78%-32.31%20.12%-38.17%-37.66%-34.76%-75.29%-40.74%-35.09%-30.97%-12.33%-42.63%-56.19%37.76%39.94%29.41%30.53%26.08%25.99%28.54%-26.37%14.01%54.58%60.21%72.10%121.27%97.11%99.45%66.23%692.95%1,395.32%
EBT Growth (5y) (Quarter) 19.16%47.07%17.04%-43.76%28.94%18.96%18.60%26.13%37.49%7.21%5.89%-19.64%-7.40%-33.63%-20.47%-22.19%-24.77%-24.80%-21.90%-45.33%-27.14%-19.14%-17.20%18.20%-18.30%-16.50%-15.66%-16.31%-39.29%-30.79%-69.97%14.88%-18.52%-64.42%15.75%26.32%24.99%22.35%27.56%17.24%23.14%28.96%47.32%31.09%
EBT Margin Growth (1y) (Quarter) -2749.00-1182.00-1240.00-1414.00-110.00789.00845.002,482.001,294.00160.00-253.00472.00247.00-352.00333.00-347.00694.001,704.001,311.00-7736.00715.00-270.00120.008,489.001,219.00-619.00-1078.00-4995.00-4111.00-3018.00-4434.00-791.00-3362.00-2062.00-490.00-8345.00-978.00595.00911.009,008.002,113.00799.00424.00874.001,218.00745.00221.00346.00-8.00-2108.00-317.001,533.001,162.002,731.001,765.00-103.00286.00273.00656.00139.00
EBT Margin Growth (3y) (Quarter) -1682.00-233.00-648.001,539.001,430.00597.00924.002,606.002,235.001,512.001,390.00-7612.001,656.001,082.001,764.00405.002,628.00815.00353.00-4243.00-2176.00-3907.00-5391.002,703.00-6253.00-5699.00-6002.00-14131.00-8451.00-4485.00-4012.00-128.00-2227.00-667.00845.001,536.002,353.002,139.001,556.0010,228.003,323.00-564.00328.002,753.002,372.001,369.001,669.001,777.001,440.00896.002,104.001,570.00
EBT Margin Growth (5y) (Quarter) -1557.001,119.00995.00-6544.002,839.002,032.002,356.003,359.004,169.00623.00432.00-4119.00-1236.00-2556.00-3748.00-5381.00-4844.00-4265.00-4570.00-13379.00-6516.00-5374.00-4970.003,366.00-5118.00-4305.00-4667.00-4250.00-5120.00-2941.00-3368.001,092.00-1017.00-2030.00749.003,416.003,507.002,763.003,004.0011,658.004,771.002,441.002,749.002,789.00
EBT Margin (QoQ) (Quarter) 293.00-1376.00-622.00523.00235.00-1550.00682.001,422.00291.0087.00-506.00289.00-123.00812.00-731.00-311.00562.00132.00310.00700.00169.00-8915.008,761.00-285.00559.00-547.001,492.00-2124.00101.00-4464.002,376.00-1031.00-1315.00-821.00-195.00269.00257.00-8676.007,172.001,842.00573.00-580.00278.00528.00198.00-130.00622.0055.00-326.00-5.00267.00-2044.001,464.001,846.00-104.00-475.00498.00-22.00285.00-488.00881.00-539.00
EBT (QoQ) (Quarter) 239.24%-43.65%3.62%46.09%19.95%-38.59%-12.71%124.80%14.55%-5.40%-19.52%18.31%1.58%27.16%-21.04%-7.16%28.85%-2.41%6.01%26.30%8.26%-206.26%189.20%-2.36%18.14%-16.44%34.33%-35.19%7.64%-132.06%221.50%-77.63%-523.74%-71.38%-11.62%6.81%13.20%-532.48%68.75%61.70%42.99%-84.36%22.75%55.07%43.55%-53.94%186.27%24.76%-98.34%-89.58%54,900.00%-723.64%82.03%590.96%-3.64%-34.13%61.01%-1.40%20.98%-27.78%79.70%-30.15%
Enterprise Value Growth (1y) (Quarter) 18.51%14.06%-19.30%-13.70%-41.36%-60.61%-51.72%-86.57%-39.74%-18.11%-4.01%-3.37%10.14%-70.86%-55.90%-112.36%-164.63%-41.78%-66.90%13.79%15.58%7.08%16.82%-4.72%-26.49%68.58%17.83%40.96%13.54%-170.06%-8.87%8.17%38.84%53.23%55.01%18.21%75.59%32.26%-6.45%-6.09%-219.27%-79.16%-57.09%-35.30%-8.00%-6.46%23.78%47.41%45.44%54.46%68.97%57.42%-37.47%38.58%-135.11%-30.13%70.75%-24.82%44.52%-3.18%
Enterprise Value Growth (3y) (Quarter) -20.01%-17.69%-23.48%-29.92%-21.08%-47.99%-35.00%-59.99%-49.22%-41.96%-39.36%-23.69%-26.15%-31.05%-29.35%-24.23%-41.38%25.48%-4.49%18.92%2.63%7.62%9.38%17.19%12.55%26.51%26.16%23.74%49.46%5.06%19.51%7.29%21.89%17.20%9.05%-5.49%5.58%-8.92%-8.42%8.95%-23.45%4.59%28.11%32.83%6.78%33.22%17.77%33.70%39.69%29.59%26.03%17.00%
Enterprise Value Growth (5y) (Quarter) -30.57%-31.61%-37.41%-32.05%-31.72%-33.69%-27.85%-29.89%-28.83%3.54%-13.09%-3.19%-17.03%-13.81%-14.13%-0.78%-8.36%12.16%10.99%16.73%32.72%24.23%18.64%13.20%12.22%13.59%7.61%8.64%14.95%-10.29%8.99%10.73%22.43%22.75%29.20%23.45%8.79%18.42%1.44%15.99%5.43%7.81%13.49%16.46%
Enterprise Value (QoQ) (Quarter) 13.34%-14.62%13.33%0.17%-20.30%-9.24%-7.75%-13.43%-13.64%-34.33%19.30%4.12%-0.08%-33.50%29.85%-82.31%8.68%-81.85%12.59%2.32%-7.49%6.07%14.40%-7.51%3.77%-18.25%-3.40%73.30%-151.68%15.04%-51.42%16.59%-1.47%28.34%-0.84%36.21%2.40%-30.26%69.90%-77.02%-53.38%-29.82%9.42%0.66%-34.49%-11.81%27.70%2.08%3.71%22.85%24.99%18.28%34.39%-5.88%-142.14%63.49%-151.16%41.40%45.58%-55.82%-11.63%-9.00%
EPS (Basic) Growth (1y) (Quarter) 106.86%220.00%6.67%10.00%30.77%50.00%50.00%81.82%0.00%-25.00%-20.83%-10.00%11.76%-22.22%-5.26%11.11%-5.26%64.29%50.00%-485.00%44.44%4.35%7.41%127.27%34.62%-12.50%-10.34%566.67%-77.14%-128.57%-150.00%-106.43%-325.00%-166.67%-7.69%-811.11%-33.33%43.75%78.57%92.68%83.33%133.33%33.33%33.33%150.00%33.33%200.00%114.25%300.00%-700.00%-150.00%5,163.54%100.00%212.50%2,200.00%6.67%75.00%-25.93%66.67%-25.00%
EPS (Basic) Growth (3y) (Quarter) 28.81%53.26%8.20%21.64%13.48%-4.35%4.00%22.05%1.92%-1.41%4.00%-80.18%15.21%10.06%15.14%5.27%22.59%14.47%13.04%91.29%-23.69%-31.25%-35.38%51.11%-39.12%-38.67%-35.41%-80.75%-39.00%-34.42%-28.37%-26.89%-35.72%35.72%46.42%23.69%28.28%31.04%28.92%26.14%32.64%-38.67%30.66%91.29%81.71%108.01%132.08%115.44%141.01%71.00%159.62%247.90%
EPS (Basic) Growth (5y) (Quarter) 16.41%35.69%12.47%-57.53%14.87%8.45%12.63%13.81%15.54%-2.64%1.61%47.58%-13.99%-18.47%-21.83%-20.11%-24.13%-25.74%-22.67%-43.57%-27.23%-19.05%-16.12%39.98%-16.59%-34.02%-15.65%-16.98%-43.59%-28.23%-40.13%-66.74%0.00%-31.95%40.13%39.77%23.64%29.82%28.47%19.04%25.93%33.39%68.71%43.10%
EPS (Basic) (QoQ) (Quarter) 200.00%-33.33%30.00%23.08%0.00%-31.25%54.55%41.18%0.00%-16.67%-15.00%5.88%5.56%-5.26%5.56%-26.32%28.57%11.11%-10.00%27.78%17.39%-385.19%133.77%-7.69%20.83%-27.59%66.67%-40.00%23.81%438.46%-94.29%-175.00%-116.67%30.77%-100.00%11.11%12.50%-485.71%70.73%62.50%66.67%-100.00%33.33%175.00%-166.67%-100.00%150.00%100.00%-50.00%-71.50%1,303.61%-400.00%95.83%3,100.00%-46.67%68.75%-22.22%52.38%-12.50%-28.57%75.00%-31.43%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 106.86%300.00%14.29%10.00%33.33%43.75%43.75%72.73%6.25%-21.74%-17.39%-5.26%11.76%-22.22%-10.53%5.56%-10.53%50.00%41.18%-505.26%35.29%4.76%8.33%124.68%30.43%-9.09%-11.54%478.95%-76.67%-130.00%-156.52%-108.18%-357.14%-166.67%-7.69%-811.11%41.68%92.76%132.15%26.07%156.09%33.33%-33.33%122.78%270.34%-700.00%-150.00%2,900.00%100.00%212.50%2,200.00%3.33%68.75%-25.93%66.67%-22.58%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 28.67%65.10%10.72%21.64%16.55%-4.35%2.04%19.98%2.04%-2.99%1.43%-82.24%10.60%6.92%11.02%1.82%16.45%12.62%10.60%79.56%-25.60%-31.73%-36.47%51.11%-40.65%-39.71%-36.41%-84.85%-35.11%-27.12%-36.62%35.72%30.66%21.29%28.46%31.04%28.92%26.25%-37.01%91.78%83.26%108.01%91.29%108.49%132.07%71.00%159.62%188.45%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 16.33%39.33%11.38%-57.53%13.90%6.58%10.20%11.55%13.40%-2.76%0.00%42.08%-16.26%-18.47%-21.83%-20.11%-24.13%-25.74%-23.07%-44.57%-19.57%40.10%-16.73%-32.87%-35.07%-17.41%-40.92%-27.52%-38.64%-60.94%2.71%-31.95%40.13%39.77%23.64%29.82%28.47%18.92%32.88%43.30%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 250.00%-28.57%20.00%33.33%0.00%-31.25%45.45%43.75%0.00%-17.39%-10.53%5.88%5.56%-5.26%5.56%-26.32%21.43%11.76%-10.53%23.53%14.29%-420.83%129.87%-4.35%18.18%-26.92%57.89%-33.33%15.00%378.26%-93.64%-185.71%-116.67%30.77%-100.00%11.11%12.50%-485.71%35.13%177.89%0.00%-246.31%149.21%85.17%-50.00%-50.00%700.00%-400.00%95.83%3,100.00%-46.67%68.75%-22.22%47.62%-12.90%-25.93%75.00%-31.43%
FCF Margin Growth (1y) (Quarter) 24,104.0023,526.00-39288.00-8918.0024,043.00-36238.00-6720.0011,818.00-8246.0019,869.0022,901.00-5893.00-5537.00-2454.00-26844.006,814.001,816.003,704.0028,846.00-967.00-10146.00-7763.0021,454.00-2781.004,129.00-2980.00-31549.00-3500.0015,042.00-9183.0028,877.005,474.00-15930.0018,581.00-13165.00-1246.009,061.00-485.00-6945.001,092.0053.002,032.00-808.00-145.00763.0025.00-2168.00-57.00-81.00-2731.00-219.00-257.00-1211.002,921.003,691.00-288.002,619.00-4707.00-1146.00
FCF Margin Growth (3y) (Quarter) -21904.007,157.00-23107.00-2993.0010,259.00-18823.00-10664.0012,739.00-11967.0021,118.0024,903.00-45.00-13867.00-6514.0023,456.003,066.00-4201.00-7040.0018,751.00-7248.009,025.00-19926.0018,782.00-808.003,241.006,418.00-15836.00727.008,173.008,913.008,767.005,320.00-6816.0020,128.00-20918.00-299.009,877.001,572.00-9922.00890.00735.00-673.00-3196.00-459.00-529.00216.001,304.00-602.001,327.00-4517.002,326.00
FCF Margin Growth (5y) (Quarter) -25848.008,407.00-21105.002,855.001,929.00-22883.0039,637.008,992.00-17984.0010,375.0014,808.00-6327.005,304.00-18677.0020,784.005,040.00-5089.002,358.0034,464.00-3020.002,156.00-1831.00-1328.00-961.0012,355.007,965.00-23590.001,674.008,988.0010,970.005,791.005,118.00-6134.0017,422.00-23306.00-613.008,585.001,763.00-6450.00345.002,143.00-2460.00-651.00
FCF Margin (QoQ) (Quarter) 28,962.00-25256.00-11695.0031,515.00-33852.005,114.0021,266.00-28766.00-4334.0023,652.001,201.00-650.00-1302.00-5141.001,557.002,432.00-25693.0028,517.00-3441.004,319.00-550.00-1296.00-12620.006,702.0028,668.00-25531.00-5710.00-407.0099.002,518.0012,833.00-24632.0038,159.00-20886.00-8571.009,879.006,413.00-8967.001,736.00333.00-47.00-929.00696.002,312.00-2887.00-267.001,604.001,575.00-5081.001,845.001,580.00-1075.00-2569.001,807.00626.003,057.00-1799.00-2173.003,534.00-4270.001,762.00
FCF Payout Ratio Growth (1y) (Quarter) -336.40%130.40%-114.67%131.97%-60.63%582.56%14.47%-119.27%-433.29%-93.55%194.03%72.04%-391.06%7.49%30.59%-49.47%-80.95%3.47%-3.31%887.12%35.52%
FCF Payout Ratio Growth (3y) (Quarter) -4.71%-71.27%-64.25%45.43%-127.64%-28.53%-61.59%
FCF Payout Ratio Growth (5y) (Quarter) -56.55%-15.86%22.60%184.84%32.90%
FCF Payout Ratio (QoQ) (Quarter) 40.47%-314.33%-108.94%567.17%300.25%-76.45%9.59%10.82%-167.37%-307.36%102.12%4,948.59%-106.41%-29.05%25.96%251.29%-65.76%-13.80%-51.26%32.43%85.98%-19.46%397.60%-81.82%
Free Cash Flow Growth (1y) (Quarter) 482.30%1,566.98%-290.84%-671.44%234.49%-169.96%41.39%153.69%-61.26%131.95%119.22%-142.30%-101.59%-47.69%-781.82%412.80%2,252.55%153.97%124.97%-12.64%-619.02%-130.00%394.42%-65.99%47.98%-183.61%-118.29%-265.44%403.91%-247.20%705.75%284.24%-150.94%135.95%-51.88%-31.12%173.75%-6.15%-60.38%51.96%8.40%58.55%-14.18%9.66%39.25%13.97%-55.67%19.80%8.50%-39.31%-16.81%-9.08%-23.14%96.25%413.86%-5.49%90.61%-70.91%-24.55%
Free Cash Flow Growth (3y) (Quarter) -62.31%74.12%-40.09%-48.85%79.76%-51.10%8.42%39.43%-49.00%34.34%32.52%4.95%-55.74%-33.86%103.43%43.08%-287.36%-60.84%39.10%-35.57%101.70%-70.48%76.29%1.21%6.96%76.94%-18.91%28.05%46.46%46.92%46.67%57.79%-25.88%36.35%-45.30%4.70%46.02%19.25%-46.78%25.92%17.87%3.12%-31.85%6.10%5.11%10.72%23.74%0.97%16.71%-29.77%47.75%
Free Cash Flow Growth (5y) (Quarter) -41.16%44.76%-18.21%28.81%1.52%-15.88%24.14%17.20%-18.72%18.43%21.61%-21.52%22.96%-42.74%56.30%37.04%-145.94%21.95%21.60%-9.01%25.26%-0.07%0.88%1.65%21.46%48.68%-28.93%28.46%30.07%32.71%19.52%35.30%-9.26%18.84%-42.97%4.57%23.97%15.09%-8.41%11.40%19.13%-8.94%4.18%
Free Cash Flow (QoQ) (Quarter) 1,185.60%-92.27%-901.55%318.08%-241.23%76.85%288.64%-213.45%-18.32%121.20%36.13%-6.45%-28.81%-146.66%94.88%3,175.67%-1,027.93%121.41%-64.76%262.89%-8.75%-25.12%-309.34%79.02%1,603.65%-94.85%-420.21%-14.36%3.01%53.42%688.23%-230.65%269.21%-85.83%-262.65%192.18%126.53%-79.72%74.14%17.31%-4.35%-22.23%24.23%71.57%-48.22%-0.63%57.74%40.42%-79.86%168.57%42.86%-21.45%-72.40%193.54%20.77%100.54%-27.72%-46.01%143.57%-69.40%87.51%
Gross Margin Growth (1y) (Quarter) 1,639.003,719.001,459.00791.00-497.00417.00-63.00-1418.00303.00281.00-56.00130.00204.00-270.0051.00-683.00-115.00227.00328.001,080.00530.00-101.0073.00-676.00-620.001,147.00-774.00-283.0033.00-798.00763.00-1276.00661.00223.00-600.001,436.0085.0073.00610.00-1829.00-739.00-699.0060.00-75.00365.00113.00-909.002,256.00-103.00613.00-227.00798.00641.00141.0034.00-5934.00-1590.00173.001,503.00-1091.00
Gross Margin Growth (3y) (Quarter) 1,012.004,418.001,340.00-497.0010.00428.00-68.00-1971.00392.00238.00323.00527.00619.00-145.00452.00-279.00-205.001,272.00-374.00121.00-57.00247.0061.00-2235.0074.00572.00-611.00-123.00779.00-501.00773.00-1668.007.00-403.0071.00-468.00-289.00-513.00-239.00352.00-477.0027.00-1076.002,979.00903.00867.00-1102.00-2880.00-1052.00926.001,310.00-6227.00
Gross Margin Growth (5y) (Quarter) 459.004,374.001,719.00-100.00425.00554.00333.00-1566.00302.001,283.00-379.00-432.0032.00204.00440.00-1838.00489.00698.00-211.00282.00689.00544.0072.00-2627.00-580.00-54.0059.00-2027.00405.00-1088.00-76.00513.00269.00323.00-1066.002,586.00249.00241.00-432.00-4784.00-1426.00340.00461.00-4046.00
Gross Margin (QoQ) (Quarter) 2,970.002,033.00-653.00-631.00710.001,365.00-1941.00283.00230.0010.00-220.00261.00-108.00197.00-146.00-213.00214.00-538.00422.00129.00315.00214.00-128.00-502.00489.00-534.00-72.001,264.00-1432.00-43.00244.00433.00128.00-2081.002,181.00-4.00-694.00-45.00829.00-16.00-158.00-2485.001,920.0023.00602.00-2619.002,359.00-229.00-420.00546.000.00488.00-1260.001,571.00-157.00-13.00-1367.00-4397.004,187.001,749.00-37.00-6991.00
Gross Profit Growth (1y) (Quarter) 143.80%790.27%95.92%334.95%-3.56%6.81%-2.36%-67.12%-1.00%0.56%-0.53%8.03%12.59%4.89%7.53%-5.67%-2.37%2.11%2.41%20.10%14.14%5.88%7.24%-6.51%-6.69%16.00%-5.58%3.86%14.55%10.90%28.25%-3.42%21.02%8.73%-1.21%26.98%9.70%-1.25%12.24%-17.68%-7.28%-1.23%7.77%5.18%19.77%18.23%2.09%68.02%20.59%18.31%4.36%11.11%6.65%5.72%8.14%-59.63%-12.57%9.88%26.85%-30.82%
Gross Profit Growth (3y) (Quarter) 37.97%112.26%23.92%15.61%2.44%4.06%1.46%-30.54%2.86%2.50%3.08%6.97%7.86%4.28%5.70%1.93%1.31%7.84%1.22%5.26%6.85%10.85%9.10%-2.12%8.96%11.84%6.16%8.40%15.00%5.99%12.45%0.32%7.17%1.98%6.12%3.21%6.80%4.86%7.29%13.31%10.23%11.38%4.72%25.22%15.49%13.93%4.83%-9.00%3.99%11.18%12.70%-32.30%
Gross Profit Growth (5y) (Quarter) 21.41%59.25%15.95%11.85%3.68%4.02%2.78%-17.76%2.99%5.76%2.09%3.51%6.05%7.84%7.42%1.22%7.59%8.62%5.61%7.42%10.12%7.90%7.57%-0.40%5.64%6.41%7.67%1.98%11.05%6.81%9.37%12.27%12.20%8.21%4.95%15.47%9.40%7.60%6.86%-8.18%4.54%9.92%9.51%-11.32%
Gross Profit (QoQ) (Quarter) 427.12%23.03%41.08%-2.70%16.00%173.14%-68.72%7.77%6.04%-8.01%-5.83%9.47%4.89%-0.10%-1.85%1.99%7.53%-12.36%1.58%6.67%7.85%2.78%-3.46%-1.06%9.24%-10.40%-3.65%23.00%-11.08%-1.44%6.27%19.08%2.83%-25.78%33.16%6.99%-6.57%-4.60%15.04%-3.69%6.20%-30.04%29.57%2.59%15.88%-31.72%47.55%1.28%0.06%12.38%5.90%-0.64%-11.74%19.65%1.65%-1.50%-9.73%-55.34%120.15%23.79%4.22%-75.64%
Net Cash Flow Growth (1y) (Quarter) -86.56%230.79%-24.60%166.05%11,376.57%7.93%463.76%-564.95%-142.88%-99.34%-116.39%96.22%1,894.42%-19,702.01%-775.80%457.59%-112.35%416.37%-7.28%1,426.85%523.42%-92.41%119.14%-63.75%-163.66%-649.64%-328.92%529.79%-402.56%637.86%-143.07%-99.09%61.40%-101.47%-35.01%-7,407.46%152.52%2,216.51%137.31%85.83%-104.42%14.33%-36.04%-306.68%-211.68%-110.66%-238.03%52.96%-214.41%-335.98%106.17%344.22%-394.80%381.83%-2,282.11%-143.49%124.78%-90.25%111.95%
Net Cash Flow Growth (3y) (Quarter) -17.03%26.19%-39.19%51.20%854.52%-50.17%-116.10%-14.32%-43.42%59.58%-52.40%59.60%124.95%261.07%56.03%179.31%-32.63%-9.69%22.24%226.66%-138.38%30.92%-2.13%-72.47%-47.90%-34.54%-111.88%-83.78%44.53%54.33%47.74%-27.95%79.23%-29.12%32.42%-253.30%58.33%-37.13%30.94%35.29%-34.50%-36.28%-62.10%88.26%-264.65%9.40%-56.82%20.65%80.24%47.33%29.28%
Net Cash Flow Growth (5y) (Quarter) -23.04%50.56%-53.58%52.85%240.20%-19.74%10.69%28.34%-35.46%-29.88%-21.75%46.36%-97.46%325.31%-58.51%25.71%-21.48%36.35%-9.06%-90.80%36.54%-6.91%20.46%-17.25%-15.20%60.13%12.39%-34.63%32.47%27.22%-1.57%-16.88%38.52%-16.71%15.18%117.22%-2.40%102.06%15.02%22.05%-11.88%-31.95%-32.33%
Net Cash Flow (QoQ) (Quarter) 194.96%-204.54%98.91%12,137.71%-45.25%-8.42%86.84%15.22%185.96%-175.53%82.77%101.76%-7,251.01%82.56%8,272.44%-119.23%-219.50%107.12%-382.22%592.78%-208.35%201.33%-21.74%-91.17%173.22%91.88%-237.45%23.72%-13.79%627.90%-209.68%181.63%-151.43%101.99%-4,731.60%96.89%-4,617.23%-7.45%133.29%25.45%-16.84%-140.79%89.61%3,343.48%-53.47%-359.38%92.04%-10.89%-502.63%11.60%46.78%-53.77%108.52%3,401.57%-207.84%187.58%-165.98%30.21%161.44%-65.54%-19.13%
Net Income Growth (1y) (Quarter) 109.38%265.09%12.42%14.18%49.63%51.19%48.50%94.99%20.26%-12.74%-7.03%-5.04%10.77%-2.56%22.93%47.83%27.06%73.03%44.92%-401.36%35.69%3.33%6.80%134.72%33.06%-7.73%-7.30%488.63%-69.77%-117.83%-143.95%-105.34%-257.11%-309.82%-40.11%-1,322.54%-75.79%31.39%77.85%92.68%83.58%130.46%49.87%25.78%154.75%21.54%207.45%112.47%286.24%-732.75%-107.12%5,345.14%93.19%150.18%16,386.27%-7.74%46.16%56.32%51.94%-30.71%
Net Income Growth (3y) (Quarter) 30.23%68.88%15.78%28.34%25.85%8.73%19.28%39.88%19.18%13.74%18.32%-84.01%24.07%20.33%23.91%15.64%31.88%18.16%12.79%83.29%-18.28%-29.47%-34.54%52.20%-38.07%-38.80%-36.99%-86.38%-41.53%-35.74%-28.79%-27.15%-34.87%41.89%46.22%8.22%29.23%31.11%28.45%26.13%32.90%-32.81%66.28%91.66%82.57%56.85%143.62%102.19%121.76%70.58%160.21%226.51%
Net Income Growth (5y) (Quarter) 18.05%52.03%22.56%-62.75%28.00%18.11%21.31%23.42%25.03%7.00%10.40%53.94%-5.14%-17.99%-22.65%-19.98%-25.31%-26.24%-23.59%-46.21%-28.53%-19.90%-16.38%35.26%-16.89%-32.42%-15.59%-17.54%-40.42%-28.60%-40.68%-65.13%-0.84%-45.79%58.78%48.62%26.03%22.92%27.61%18.54%24.41%30.86%62.95%39.18%
Net Income (QoQ) (Quarter) 233.94%-31.01%12.57%40.78%2.82%-29.93%47.53%42.24%1.00%-8.00%-9.01%3.21%7.60%-6.03%6.15%-9.21%35.75%13.00%-8.77%23.64%13.69%-334.98%141.08%-5.84%17.51%-23.62%57.44%-34.71%18.06%385.00%-91.91%-138.51%-190.99%41.02%-137.72%-0.45%0.52%-498.81%70.62%60.79%67.88%-97.92%34.13%172.74%-152.85%-193.05%148.59%61.48%-53.27%-65.98%1,404.79%-364.55%99.47%26,115.69%-46.61%-31.28%70.64%47.38%-15.43%-26.50%65.85%-32.79%
Net Income towards Common Stockholders Growth (1y) (Quarter) 109.38%265.09%12.42%14.18%49.63%51.19%48.50%78.44%6.17%-22.65%-16.84%-7.88%12.20%-10.95%11.42%38.63%16.00%81.88%55.41%-482.12%43.71%3.91%7.82%127.62%38.23%-9.03%-8.31%581.77%-77.67%-131.20%-158.83%-107.01%-364.30%-209.53%-20.56%-1,014.34%-57.56%38.51%77.76%92.65%83.59%130.46%50.06%26.04%154.75%21.54%207.45%112.47%286.24%-732.75%-107.12%5,345.14%93.19%150.18%16,386.27%-7.74%46.16%56.32%51.94%-30.71%
Net Income towards Common Stockholders Growth (3y) (Quarter) 29.88%62.23%11.56%23.35%21.25%1.36%11.22%31.59%11.38%7.80%12.92%-90.19%23.21%18.95%23.13%13.53%32.08%19.80%15.39%93.06%-23.73%-31.90%-37.18%49.08%-41.21%-42.25%-38.39%-94.23%-43.09%-37.40%-29.22%-27.19%-38.96%37.15%48.84%15.40%28.90%30.60%28.45%26.13%32.89%-32.81%66.32%91.50%82.57%56.85%143.62%102.19%121.76%70.58%160.21%226.51%
Net Income towards Common Stockholders Growth (5y) (Quarter) 17.54%47.22%19.17%-64.22%24.34%14.50%18.18%19.19%22.38%3.44%7.32%55.83%-10.40%-19.90%-24.63%-21.97%-27.43%-29.63%-25.31%-50.12%-30.93%-20.70%-16.61%35.91%-17.20%-30.30%-15.69%-18.02%-39.13%-26.14%-38.98%-64.94%7.64%-34.85%60.00%43.63%25.04%22.18%27.61%18.54%24.40%30.86%62.85%39.12%
Net Income towards Common Stockholders (QoQ) (Quarter) 233.94%-31.01%12.57%40.78%2.82%-29.93%47.53%42.24%1.00%-15.81%-12.22%3.63%8.58%-6.74%6.92%-17.75%35.85%16.04%-10.53%28.96%16.08%-385.31%133.65%-6.76%20.44%-26.91%68.39%-38.63%21.39%443.51%-94.48%-185.73%-128.90%35.21%-107.88%-0.41%10.84%-498.81%70.61%60.82%67.76%-97.88%34.36%172.74%-152.85%-193.05%148.59%61.48%-53.27%-65.98%1,404.79%-364.55%99.47%26,115.69%-46.61%-31.28%70.64%47.38%-15.43%-26.50%65.85%-32.79%
Net Margin Growth (1y) (Quarter) -3483.00-361.00-528.00-877.00420.00597.00600.001,278.00150.00-372.00-301.00-219.0031.00-256.0063.00499.00260.00984.00885.00-8795.00598.00-65.0033.008,771.00898.00-231.00-277.0010,069.00-2625.00-2358.00-3271.00-12685.00-2144.00-928.00-152.00-7034.00-677.00526.00980.007,226.001,827.001,139.00141.00165.00524.0011.00240.00414.00367.00-1770.00-124.001,980.00507.002,233.001,179.00-294.00403.00326.00497.00-529.00
Net Margin Growth (3y) (Quarter) -3081.00-136.00-229.00183.00600.00-31.00361.001,559.00440.00356.00647.00-8514.00888.00663.00980.00475.001,755.00688.00641.0010,045.00-1130.00-2655.00-3515.006,155.00-3872.00-3518.00-3700.00-9651.00-5446.00-2761.00-2443.00-12494.00-994.00736.00969.00356.001,674.001,675.001,361.007,804.002,718.00-621.00257.002,559.001,397.00474.001,294.002,100.001,276.00790.001,552.001,157.00
Net Margin Growth (5y) (Quarter) -2800.00592.00718.00-8113.001,458.00888.001,279.001,535.001,936.0059.00403.0010,325.00-839.00-1927.00-2567.00-2141.00-3014.00-2599.00-2782.00-9675.00-3951.00-3057.00-2687.006,346.00-2722.00-1853.00-2579.00-2260.00-3095.00-1611.00-2062.00-11915.00-103.00-1023.001,085.002,750.002,548.002,138.002,415.009,491.003,627.001,939.001,933.001,736.00
Net Margin (QoQ) (Quarter) 125.00-478.00-317.00309.00-42.00-827.00979.00486.00-39.00-149.00-149.00-35.0032.00-66.00100.00-322.00351.00371.00-139.00402.00251.00-9310.009,254.00-261.00350.00-571.001,380.00-1390.00304.009,774.00-11314.00-1123.00-609.00360.00-773.0093.00168.00-6522.005,585.001,296.00622.00-277.00186.00607.00-376.00-253.00545.0094.00-146.00-79.00498.00-2043.001,499.002,026.00-976.00-316.00445.00553.00-279.00-393.00616.00-473.00
Operating Income Growth (1y) (Quarter) 119.13%248.15%16.14%4.81%-13.58%36.31%30.95%96.87%79.86%2.03%-7.06%-15.37%11.86%3.00%12.09%21.27%18.10%42.48%40.97%-252.45%29.29%-1.43%6.94%185.69%28.48%-14.35%-23.48%-133.54%-65.04%-54.27%-84.22%98.98%-108.40%-77.11%33.27%100.70%823.94%55.79%58.94%509,900.00%-23.74%98.95%18.03%109.29%113.32%79.38%18.93%75.88%20.36%-176.79%57.52%146.61%115.01%373.28%94.82%12.57%21.33%15.15%27.77%6.01%
Operating Income Growth (3y) (Quarter) 33.79%69.18%12.23%20.42%20.25%12.73%10.91%26.42%33.44%14.40%13.67%-52.76%19.54%13.09%19.11%16.57%25.18%6.35%4.88%-34.59%-16.57%-27.18%-49.45%85.70%-26.78%-55.24%-45.60%-97.11%-40.31%-45.37%-30.59%33.24%-22.59%-10.81%35.73%325.74%139.73%77.15%30.67%2,557.73%25.10%-67.99%30.28%108.60%76.73%55.56%53.96%69.65%46.43%34.19%57.69%43.31%
Operating Income Growth (5y) (Quarter) 19.19%48.02%17.44%-39.21%21.57%15.00%15.51%21.42%31.60%4.80%3.74%-19.62%-5.16%-10.74%-27.23%-14.93%-15.52%-33.93%-24.66%-87.43%-18.79%-32.74%-22.83%16.05%-26.93%-22.60%-21.30%-23.82%-19.13%-10.26%-14.04%27.32%3.55%-24.38%36.18%218.55%100.59%63.45%46.93%777.79%38.56%53.86%40.65%61.05%
Operating Income (QoQ) (Quarter) 249.71%-27.84%8.41%27.25%16.66%-34.87%-10.60%100.70%12.07%-2.10%-18.33%13.85%2.09%-10.85%7.95%4.83%11.11%-3.55%5.13%26.47%9.93%-204.31%189.15%-3.58%19.26%-16.42%33.67%-35.72%6.55%-136.63%239.35%-15.92%-63.22%-102.36%-1,050.00%329.09%114.14%-99.99%1,182,100.00%-50.70%118.48%-59.95%76.78%28.60%29.62%-28.98%80.19%8.14%-14.06%5.03%23.30%-169.00%276.29%64.43%7.51%-12.31%25.67%-4.99%15.87%-16.77%39.45%-21.17%
Operating Margin Growth (1y) (Quarter) -2208.00-777.00-954.00-1846.00-278.00742.00785.002,708.001,334.00142.00-226.00-688.0050.00-149.00143.00494.00559.001,255.001,318.00-7729.00703.00-332.0023.008,433.001,171.00-619.00-1145.00-5079.00-3693.00-1991.00-2828.001,197.00-1754.00-950.00114.0011.00936.00154.00287.00348.00-198.00358.0086.00337.00528.00416.0044.00284.00-16.00-2016.00454.001,379.001,314.002,998.001,153.00100.00369.00146.00510.00148.00
Operating Margin Growth (3y) (Quarter) -1347.00107.00-395.00173.001,106.00735.00702.002,514.001,943.001,248.001,234.00-7923.001,312.00775.001,484.001,198.002,433.00304.00196.00-4376.00-1819.00-2942.00-3950.004,551.00-4275.00-3560.00-3859.00-3871.00-4511.00-2787.00-2427.001,556.00-1016.00-438.00487.00695.001,265.00928.00418.00968.00314.00-1243.00584.001,999.001,826.001,397.001,651.001,762.001,667.001,128.002,117.001,626.00
Operating Margin Growth (5y) (Quarter) -1541.001,214.001,066.00-7062.002,368.001,659.002,043.003,217.003,817.00297.00113.00-4570.00-1209.00-1835.00-2489.00-2684.00-3013.00-2637.00-2518.00-3168.00-2637.00-3738.00-3548.004,910.00-3538.00-3048.00-3485.00-3187.00-4181.00-2014.00-2296.002,177.00-504.00-2038.00985.002,358.002,564.001,909.002,025.002,447.001,997.001,901.002,248.002,246.00
Operating Margin (QoQ) (Quarter) 383.00-823.00-715.00378.00207.00-1715.00853.001,398.00250.00207.00-521.00206.00-118.00-255.00218.007.00173.0097.00283.00703.00235.00-8951.008,715.00-332.00591.00-541.001,453.00-2122.0065.00-4476.002,840.00-420.00-772.00-450.00-111.00384.00292.00-553.00814.00-398.00425.00-493.00267.00158.00153.00-242.00459.0046.00-218.00-3.00159.00-1955.002,252.00922.0094.00-271.00407.00-131.00364.00-493.00771.00-494.00
Profit After Tax Growth (1y) (Quarter) 107.72%264.91%12.42%14.18%39.09%51.26%48.50%98.54%20.26%-12.74%-7.03%-6.74%10.77%-2.56%22.93%47.83%27.06%73.03%44.92%-401.36%35.69%3.33%6.80%134.72%33.06%-7.73%-7.30%488.63%-69.77%-117.83%-143.95%-105.34%-257.11%-309.82%-40.11%-1,322.54%-75.89%31.39%77.76%92.65%83.65%130.86%47.94%25.75%154.49%18.89%203.07%86.27%246.14%-774.59%-176.41%4,805.82%101.05%205.19%1,588.79%-4.42%54.74%-32.06%51.87%-31.58%
Profit After Tax Growth (3y) (Quarter) 29.56%68.88%15.78%28.34%22.82%8.75%19.28%39.88%19.18%13.74%18.32%-83.26%24.07%20.33%23.91%15.64%31.88%18.16%12.79%83.29%-18.28%-29.47%-34.54%52.20%-38.07%-38.80%-36.99%-86.38%-41.54%-35.74%-28.80%-27.15%-34.84%42.07%45.47%8.10%29.20%31.07%28.45%80.43%32.16%-35.26%25.71%89.43%79.59%103.57%139.42%101.46%120.83%68.93%158.51%220.02%
Profit After Tax Growth (5y) (Quarter) 17.52%52.03%22.56%-62.75%26.15%18.12%21.31%23.42%25.03%7.00%10.40%53.38%-5.14%-17.99%-22.65%-19.98%-25.31%-26.24%-23.59%-46.21%-28.53%-19.90%-16.39%35.21%-16.89%-32.25%-15.62%-17.55%-40.52%-28.73%-40.68%-14.94%-3.15%-47.40%33.74%47.64%25.31%30.51%27.41%18.50%24.23%30.39%62.33%38.72%
Profit After Tax (QoQ) (Quarter) 233.94%-31.01%21.11%30.79%2.88%-29.93%47.53%42.24%1.00%-6.32%-10.63%3.21%7.60%-6.03%6.15%-9.21%35.75%13.00%-8.77%23.64%13.69%-334.98%141.08%-5.84%17.51%-23.62%57.44%-34.71%18.06%385.00%-91.91%-138.51%-190.99%41.02%-137.72%-0.45%0.52%-498.81%70.61%60.82%67.76%-97.88%34.60%173.95%-154.40%-182.21%147.99%61.37%-52.84%-137.60%1,309.78%-414.49%94.66%2,415.65%-48.31%64.53%-24.40%48.66%-16.31%-27.77%69.00%-33.03%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 48.82%40.60%38.80%43.60%30.16%33.40%43.63%30.14%30.87%22.99%16.43%25.15%23.95%29.36%31.94%23.92%24.86%20.35%20.93%15.12%14.40%20.75%17.58%14.12%14.31%7.19%5.89%5.01%1.38%-0.93%-3.51%-5.64%-6.78%-7.80%-7.95%-8.29%-8.35%-8.54%-8.76%-8.73%-8.96%-8.78%-8.82%-8.60%-8.17%-9.84%-10.12%-9.76%-9.45%-7.17%-5.82%-5.25%-4.98%-5.04%-5.07%-4.92%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 40.63%32.13%32.40%32.74%28.29%28.51%30.19%26.38%26.53%24.18%22.93%21.31%20.98%23.42%23.33%17.64%17.76%15.92%14.62%11.32%9.86%8.64%6.30%4.18%2.61%-0.70%-2.02%-3.14%-4.67%-5.82%-6.77%-7.56%-8.03%-8.38%-8.51%-8.54%-8.49%-9.06%-9.24%-9.03%-8.86%-8.61%-8.27%-7.89%-7.55%-7.37%-7.03%-6.67%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 33.96%29.14%29.93%27.25%24.71%25.27%25.69%21.53%21.51%19.90%18.26%16.43%15.46%14.83%13.90%10.04%9.07%7.31%5.98%3.61%2.53%1.57%0.18%-1.10%-2.05%-3.97%-4.79%-5.39%-6.25%-7.23%-7.86%-8.22%-8.35%-8.43%-8.31%-8.14%-8.00%-7.89%-7.74%-7.47%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.48%15.81%13.23%5.66%0.18%19.82%2.63%8.29%7.86%8.56%3.21%1.77%2.11%16.69%2.22%6.21%4.14%9.60%3.00%2.37%4.65%4.33%2.35%8.05%1.90%1.26%2.53%1.32%0.67%0.41%-1.01%-1.00%-1.96%-1.80%-2.20%-2.08%-2.12%-2.16%-2.26%-2.29%-2.35%-2.13%-2.50%-2.10%-2.39%-1.89%-2.04%-3.88%-2.70%-1.50%-1.71%-1.47%-1.27%-0.90%-1.43%-1.53%-1.30%-0.75%
Return on Assets Growth (1y) (Quarter) 0.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.001.00-2.00-2.00-2.00-3.003.003.003.003.003.002.001.000.00-7.00-6.00-6.00-5.00-4.00-4.00-4.00-3.003.004.005.004.001.001.000.000.001.001.00-1.00-1.000.001.003.004.003.003.002.001.001.00
Return on Assets Growth (3y) (Quarter) -1.000.000.000.000.00-3.00-3.00-3.00-2.000.001.001.001.004.003.001.000.00-1.00-2.00-2.00-2.00-8.00-8.00-8.00-8.00-8.00-6.00-5.00-4.000.001.001.002.005.006.004.004.002.002.003.004.004.004.004.005.004.00
Return on Assets Growth (5y) (Quarter) -3.000.000.000.000.003.002.001.000.00-3.00-4.00-4.00-4.00-7.00-8.00-8.00-8.00-2.00-1.00-1.00-1.00-4.00-3.00-3.00-3.00-6.00-5.00-5.00-4.001.002.004.005.008.009.009.0010.006.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.003.00-1.00-1.00-1.00-4.00-1.000.000.00-3.00-1.000.000.003.001.000.000.000.000.000.000.000.000.00-1.000.001.000.002.001.000.000.000.001.000.00
Return on Capital Employed Growth (1y) (Quarter) -1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00-2.00-2.00-2.00-2.003.003.003.002.00-2.00-3.00-4.00-4.00-2.00-2.00-1.000.00-1.000.001.001.001.000.000.000.000.001.001.001.001.001.00-1.000.001.001.005.005.005.004.002.002.002.00
Return on Capital Employed Growth (3y) (Quarter) -2.00-2.00-1.00-1.00-1.00-4.00-4.00-3.00-3.000.000.001.000.00-1.00-2.00-3.00-4.00-1.00-2.00-2.00-2.00-5.00-5.00-4.00-4.00-2.00-1.000.001.000.001.002.002.002.002.001.001.002.003.005.006.006.007.007.007.007.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-1.00-1.00-1.00-1.00-3.00-4.00-5.00-5.00-4.00-4.00-5.00-4.00-4.00-4.00-4.00-4.00-1.00-2.00-1.00-1.00-4.00-4.00-3.00-2.00-1.001.000.001.002.004.006.007.008.008.008.009.009.00
Return on Capital Employed (QoQ) (Quarter) 0.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.001.001.002.001.000.001.000.001.000.00
Return on Equity Growth (1y) (Quarter) 2.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.00-6.00-5.00-6.00-6.008.008.007.007.007.004.003.000.00-16.00-16.00-15.00-12.00-10.00-10.00-8.00-7.007.0010.0011.0010.003.002.001.001.002.002.00-1.00-2.001.002.0011.0016.0013.0016.0014.0014.0010.00
Return on Equity Growth (3y) (Quarter) 0.000.000.000.000.00-7.00-6.00-6.00-6.002.002.003.002.009.007.004.001.00-1.00-4.00-5.00-5.00-19.00-21.00-21.00-19.00-19.00-15.00-12.00-9.000.003.004.004.0012.0014.0011.009.006.006.0010.0015.0016.0020.0023.0027.0025.00
Return on Equity Growth (5y) (Quarter) -4.003.003.002.001.008.005.004.002.00-8.00-9.00-10.00-10.00-17.00-19.00-19.00-19.00-5.00-3.00-2.00-2.00-9.00-9.00-9.00-8.00-14.00-11.00-13.00-10.003.006.0013.0018.0026.0032.0035.0039.0030.00
Return on Equity (QoQ) (Quarter) 0.000.001.001.000.000.000.000.000.000.00-1.000.001.000.001.001.00-7.001.000.000.007.000.000.000.007.00-2.00-2.00-3.00-9.00-2.00-1.000.00-7.00-1.000.001.007.002.001.000.000.001.000.000.001.001.00-3.000.004.001.006.005.002.004.004.005.00-2.00
Return on Invested Capital Growth (1y) (Quarter) 2.002.001.000.00-1.00-2.00-2.00-2.00-2.000.000.001.002.00-6.00-5.00-6.00-6.008.008.007.007.006.004.005.00-34.00-13.00-12.00-14.0026.00-1.000.001.001.001.000.00-1.00-1.000.00-1.00-2.003.003.007.004.00-1.00-27.004.0019.0021.0034.002.0019.0022.003.00
Return on Invested Capital Growth (3y) (Quarter) -1.000.00-1.00-1.00-1.00-8.00-7.00-7.00-6.002.002.002.002.008.006.007.00-34.001.000.00-1.00-1.00-8.00-8.00-7.00-6.00-13.00-11.00-13.0027.000.000.00-2.004.004.006.001.001.00-24.0010.0020.0023.0011.0013.0041.0041.0010.00
Return on Invested Capital Growth (5y) (Quarter) -6.001.001.000.000.006.004.006.00-33.00-5.00-6.00-6.00-5.00-6.00-5.00-6.00-6.001.000.000.000.00-7.00-8.00-10.00-4.00-10.00-5.00-12.0029.00-24.0010.0021.0024.0011.0012.0038.0044.0013.00
Return on Invested Capital (QoQ) (Quarter) 0.000.001.000.000.000.000.000.00-1.000.00-1.000.001.000.001.001.00-7.001.000.000.007.000.000.000.006.00-2.001.00-40.0027.00-1.00-1.000.000.001.000.000.000.000.000.000.000.00-1.00-2.006.000.003.00-5.001.00-25.0034.0010.003.00-12.002.0026.006.00-31.00
Return on Sales Growth (1y) (Quarter) -35.00-4.00-5.00-9.004.006.006.0014.003.00-2.00-1.00-2.000.00-2.002.007.005.0011.009.00-88.006.00-1.000.0088.009.00-2.00-3.00100.00-27.00-25.00-34.00-129.00-23.00-9.00-3.00-72.00-8.004.0010.0072.0018.0011.001.002.005.000.002.004.004.00-18.00-1.0020.005.0022.0012.00-3.004.003.005.00-5.00
Return on Sales Growth (3y) (Quarter) -29.000.00-1.004.008.002.007.0019.008.007.0010.00-83.0011.008.0011.007.0019.008.006.00100.00-12.00-29.00-37.0060.00-41.00-37.00-40.00-100.00-58.00-31.00-28.00-128.00-13.006.008.002.0015.0015.0014.0078.0027.00-6.003.0026.0014.005.0013.0021.0013.008.0016.0012.00
Return on Sales Growth (5y) (Quarter) -24.0010.0011.00-78.0018.0012.0016.0019.0023.004.007.00105.00-7.00-20.00-26.00-22.00-30.00-27.00-31.00-101.00-43.00-34.00-30.0060.00-31.00-22.00-29.00-26.00-35.00-20.00-24.00-122.00-4.00-12.009.0026.0024.0020.0024.0095.0036.0019.0019.0017.00
Return on Sales (QoQ) (Quarter) 1.00-5.00-3.003.000.00-8.0010.005.000.000.00-1.000.000.00-1.001.00-2.004.004.00-1.004.002.00-93.0093.00-3.003.00-6.0014.00-14.003.0098.00-113.00-13.00-6.004.00-8.001.000.00-65.0056.0013.006.00-3.002.006.00-4.00-3.005.001.00-1.00-1.005.00-20.0015.0020.00-10.00-3.004.006.00-3.00-4.006.00-5.00
Revenue Growth (1y) (Quarter) 136.02%373.27%62.88%300.61%2.38%1.48%-1.65%-61.69%-4.58%-2.71%0.13%6.42%9.91%8.28%6.88%2.35%-1.05%-0.59%-1.36%5.88%7.42%7.14%6.38%0.97%0.21%2.21%3.33%7.46%14.10%20.90%17.35%14.46%12.20%6.05%5.86%5.08%8.68%-2.05%4.62%5.50%0.86%6.95%7.06%6.40%14.80%16.68%13.51%24.34%22.03%10.40%7.36%1.75%-0.69%4.12%7.68%7.99%5.41%7.88%6.66%-0.02%
Revenue Growth (3y) (Quarter) 36.67%67.18%17.06%17.76%2.40%2.25%1.72%-25.28%1.24%1.55%1.82%4.86%5.32%4.87%3.90%3.04%2.13%2.87%2.73%4.73%7.09%9.80%8.85%7.49%8.66%9.43%8.68%8.93%11.64%7.89%9.13%8.26%7.14%3.57%5.84%5.66%7.96%6.92%8.33%11.76%12.21%11.27%9.27%10.42%11.63%10.28%9.48%10.96%8.50%7.43%7.23%3.18%
Revenue Growth (5y) (Quarter) 21.08%38.14%11.08%12.09%2.68%2.63%2.01%-14.91%2.24%2.78%3.02%4.58%5.96%7.34%6.34%6.12%6.40%6.90%6.14%6.68%8.41%6.58%7.39%6.60%7.06%6.54%7.53%7.73%10.01%9.40%9.57%10.92%11.49%7.43%7.64%8.34%8.80%7.04%8.00%8.93%8.14%9.12%8.42%7.77%
Revenue (QoQ) (Quarter) 209.41%-4.09%51.83%5.04%6.49%135.90%-61.20%4.12%3.21%-8.12%-3.35%6.16%6.22%-2.35%-0.18%4.58%4.85%-6.50%-3.49%5.06%4.04%0.36%-2.08%4.79%3.30%-4.74%-2.81%6.87%4.43%-0.92%3.19%13.25%1.36%-3.36%1.15%7.04%1.18%-4.08%4.62%-3.52%8.06%-3.28%0.02%2.31%8.16%-3.87%7.91%3.98%5.23%5.31%5.90%-5.93%2.33%-0.19%3.36%-1.37%5.82%0.10%0.89%0.94%4.62%-6.17%
Share-based Compensation Growth (1y) (Quarter) 3.39%15.24%2,850.00%21.05%-22.38%42.86%-2.22%15.39%11.15%0.84%15.26%14.94%32.67%86.31%58.41%61.17%67.96%26.87%81.53%80.82%54.93%73.39%16.37%-1.26%9.67%15.22%10.87%4.00%-16.09%-1.33%-25.59%-38.97%
Share-based Compensation Growth (3y) (Quarter) 4.61%38.97%21.31%28.82%35.30%33.58%49.10%49.63%51.13%60.03%49.57%42.23%41.84%36.35%32.80%22.91%12.55%25.38%-1.35%-14.42%
Share-based Compensation Growth (5y) (Quarter) 24.39%42.64%30.41%30.72%33.30%36.63%33.73%28.03%26.01%36.04%22.52%12.80%
Share-based Compensation (QoQ) (Quarter) 38.98%-95.12%69,962.50%-97.82%54.92%24.87%2,775.00%-33.64%48.66%-25.92%6.23%22.12%1.75%-12.58%2.32%10.79%16.30%-12.82%18.10%55.58%-1.11%-11.30%23.08%17.52%41.49%-11.65%5.45%31.53%-5.04%-25.04%17.13%38.19%-8.62%-29.68%-5.49%62.49%-31.09%-42.33%
Shareholder's Equity Growth (1y) (Quarter) 4.02%7.19%8.31%10.63%24.86%24.65%23.44%20.95%7.18%7.23%31.21%30.79%31.12%30.78%7.20%7.53%-0.26%0.56%0.76%1.36%9.36%9.98%9.80%9.86%18.81%16.27%13.75%10.41%0.32%-1.34%-2.10%-2.53%-8.88%-10.90%-10.41%-9.22%-2.73%-3.54%-6.74%-6.62%-9.26%-12.61%-10.13%-13.37%-12.38%-8.91%-15.32%-19.22%-21.31%-21.36%-21.35%-28.24%-35.07%-39.27%-39.80%-32.13%-19.78%
Shareholder's Equity Growth (3y) (Quarter) 11.66%12.78%20.61%20.51%20.62%20.46%20.19%19.37%11.92%12.14%12.33%12.55%12.67%13.09%5.85%6.19%9.03%8.74%7.97%7.13%9.24%8.06%6.93%5.74%2.79%0.73%-0.08%-0.78%-3.84%-5.35%-6.48%-6.16%-7.01%-9.10%-9.11%-9.78%-8.21%-8.43%-10.80%-13.22%-14.47%-14.46%-15.72%-20.52%-23.50%-24.23%-26.26%-26.73%-25.72%
Shareholder's Equity Growth (5y) (Quarter) 14.37%13.41%13.64%13.79%13.87%14.09%13.95%13.63%12.74%12.52%12.10%11.58%11.26%10.66%5.72%5.20%3.45%2.48%1.99%1.70%2.93%1.63%0.43%0.04%-0.84%-2.93%-3.52%-4.60%-6.70%-7.56%-9.04%-10.38%-11.12%-11.66%-12.94%-15.70%-16.95%-18.18%-19.59%-20.46%-20.09%
Shareholder's Equity (QoQ) (Quarter) 1.85%1.53%1.92%2.76%4.03%14.59%1.74%1.77%1.93%1.55%1.79%24.53%1.61%1.80%1.52%2.08%1.92%-5.57%2.35%2.29%2.52%1.89%2.93%2.13%2.58%10.18%0.74%-0.09%-0.43%0.11%-0.93%-0.87%-0.87%-6.41%-3.12%-0.33%0.45%0.28%-3.92%-3.64%0.58%-2.56%-7.47%-0.90%-3.05%-1.44%-3.81%-7.87%-7.52%-3.99%-3.88%-7.85%-15.63%-13.13%-10.09%-8.65%-4.88%2.69%
Tax Rate Growth (1y) (Quarter) -1358.00-505.00-150.00-4031.00-301.00-426.00531.004,185.001,057.00-97.001,339.00545.00-168.00-144.00-2738.00-162.00-165.00-153.00-6957.00-294.00-192.00149.008,485.00-181.00-466.00-1156.00118,329.00-758.0019,684.00-1416.00-115631.001,001.00-19898.00837.00-4546.00-647.00-309.003,903.003,173.003,369.0013,411.00-1597.00-6457.00-2358.00-14034.00-218140.00-720122.00-13873.00-553.00223,606.00717,843.0012,710.00879.00-7811.001,110.00-1132.00-966.00149.004,437.00
Tax Rate Growth (3y) (Quarter) -603.00-1028.001,720.00700.00587.00-667.00-867.004,568.00723.00-394.00-8355.0089.00-525.00-148.00-1210.00-637.00-823.00-1160.00119,856.00-1233.0019,027.00-2423.0011,182.0061.00-679.00-1735.00-1848.00-404.00-523.003,324.00-117004.003,723.00-6796.003,144.00-7829.00365.00-932.00-215833.00-723406.00-12861.00-1176.003,869.00-8736.00-3520.00-13708.00-2345.00-1169.00-2295.00-640.00215,944.00723,389.00
Tax Rate Growth (5y) (Quarter) -936.00-1325.00-7974.00244.00230.00-671.00660.004,093.0066.00-1401.00118,458.00-850.0018,694.00-2720.001,487.00-395.00-1036.00-1739.00-320.00-879.00-1180.002,317.009,810.002,784.0012,423.00571.00-5132.00607.00-1146.00-216412.00-843583.00-12507.00-21383.008,610.00-10109.00-798.00-606.00-38.00-4453.00-1284.00-1263.00-3792.00-3190.00
Tax Rate (QoQ) (Quarter) 81.00-1146.00-541.00247.00935.00-791.00-4421.003,977.00810.00166.00-767.00848.00-343.001,602.00-1562.00135.00-319.00-992.001,014.00132.00-307.00-7795.007,677.00234.0034.00540.00-989.00-51.00-657.00120,025.00-120076.0020,392.00-21758.005,810.00-3444.00-506.00-1022.00427.00455.00-169.003,190.00-303.00651.009,873.00-11818.00-5164.004,751.00-1803.00-215923.00-507146.00711,000.0011,516.008,236.00-12909.005,867.00-315.00-455.00-3988.003,625.00-149.00661.00300.00
Total Debt Growth (1y) (Quarter) 208.66%114.12%81.04%80.23%70.44%50.28%58.98%38.23%41.59%27.05%16.37%24.27%23.42%28.47%32.54%7.54%11.16%9.05%7.11%19.32%15.33%11.14%9.64%-94.84%-74.93%-72.85%-0.58%457.89%281.35%240.68%-11.32%-23.72%0.79%3.73%-98.90%343.47%-0.80%-0.83%9,603.10%-0.97%-0.96%-0.91%-0.75%-6.94%-6.95%-6.97%-6.74%-0.32%8.06%11.47%21.11%20.80%12.67%9.58%0.84%-99.81%
Total Debt Growth (3y) (Quarter) 97.38%59.90%49.62%45.75%43.88%34.86%34.85%22.70%24.78%21.19%18.21%16.83%16.53%15.90%15.89%-59.55%-31.50%-30.96%5.30%-29.97%3.32%0.93%-1.13%-39.67%-1.22%-1.37%-78.65%166.25%56.23%51.90%-1.71%49.63%-0.32%0.64%2.05%59.88%-2.95%-2.95%347.83%-2.79%-0.14%0.91%3.88%3.87%4.25%4.35%4.43%-86.82%
Total Debt Growth (5y) (Quarter) 59.36%41.77%36.59%31.77%30.73%24.34%23.56%-35.26%-10.89%-11.69%12.48%-14.42%8.63%7.57%6.53%-22.38%4.32%3.06%-59.11%3.05%1.97%1.13%0.69%-0.72%-1.08%-1.17%-1.29%77.04%28.58%26.43%-2.55%25.46%-0.08%1.12%3.72%37.54%2.17%2.23%155.88%-70.84%
Total Debt (QoQ) (Quarter) 22.63%28.22%5.74%28.77%3.69%27.65%0.00%13.54%9.69%10.99%2.43%1.87%0.47%18.53%1.73%6.04%3.65%-3.83%5.16%4.02%1.82%7.14%1.64%0.24%0.44%-94.96%393.96%8.55%267.75%-71.71%237.65%-3.03%-4.28%-75.66%346.14%-0.20%-98.98%9,679.75%-0.20%-0.23%-0.35%-0.19%-0.19%-0.19%-0.19%-6.41%-0.21%-0.21%0.06%0.04%8.18%2.94%8.71%-0.22%0.90%0.12%0.04%-99.81%