Iridium Communications Growth Metrics (2009-2025) | IRDM

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 102.57%106.33%26.75%32.46%44.47%35.20%31.19%39.62%32.72%30.83%39.45%30.81%30.24%34.66%20.53%19.57%26.79%22.44%25.97%26.15%17.71%19.67%5.55%6.64%5.72%5.73%13.95%13.01%15.20%11.37%8.07%14.44%8.20%8.51%6.14%-2.08%-3.99%-6.81%-9.73%-15.78%-13.87%-12.06%-7.25%-3.67%-5.12%-4.74%-5.36%-5.80%-3.88%-4.47%-7.13%-6.68%-9.63%-11.65%-9.89%-4.73%-2.26%1.68%0.36%-4.59%-5.50%-7.17%-5.26%
Assets Growth (3y) 55.31%58.16%32.36%34.24%35.67%33.55%30.16%29.74%29.89%29.21%28.41%25.42%24.80%25.42%17.02%17.17%16.42%15.71%14.85%14.98%12.76%12.11%9.13%11.31%9.63%8.51%9.34%8.19%6.17%4.04%1.17%-1.91%-3.64%-3.84%-3.86%-7.38%-7.77%-7.92%-7.46%-8.57%-7.73%-7.16%-6.58%-5.39%-6.24%-7.02%-7.48%-5.74%-5.31%-4.97%-5.65%-5.34%-5.85%-5.87%-5.02%
Assets Growth (5y) 42.42%45.55%28.63%29.55%30.10%28.40%24.00%24.05%22.22%22.24%20.56%18.91%18.81%18.36%14.56%15.78%14.48%13.36%11.69%11.24%8.29%7.34%4.49%2.61%1.73%0.92%1.82%0.54%-0.44%-1.16%-1.89%-3.05%-3.99%-4.15%-4.82%-6.93%-7.38%-8.01%-7.89%-7.44%-7.05%-6.39%-5.91%-5.10%-5.31%-5.37%-5.51%
Assets (QoQ) -0.18%-1.13%1.67%10.86%13.73%3.33%10.89%3.74%10.37%9.96%5.41%2.27%17.64%3.14%4.96%5.74%5.29%2.32%11.29%2.12%8.33%2.46%3.84%3.82%-4.45%3.53%2.95%3.82%2.98%2.67%4.94%0.37%-0.07%8.72%-0.78%0.66%-2.25%0.30%-2.71%-2.30%-5.32%-6.42%-0.51%-0.25%-0.14%-2.81%-2.00%0.15%-0.79%-3.26%-0.01%-0.46%-3.55%-2.79%-3.18%-2.69%-1.62%2.79%-0.67%1.23%-2.90%-2.29%-1.62%-0.55%-0.90%
Capital Expenditures Growth (1y) -20.50%2,135.55%589.80%29,838.04%2,143.73%125.20%-19.31%15.38%90.45%-30.55%-50.14%85.04%-80.94%64.87%222.63%-36.41%186.73%-62.25%-67.02%111.37%-14.47%150.54%110.52%-17.94%51.48%-34.77%-3.35%-28.44%-35.45%47.23%63.41%-37.09%69.50%10.77%-34.96%-11.64%-58.24%-56.13%-87.23%-84.42%-72.61%-84.18%4.29%-37.45%-0.74%7.02%-17.20%49.98%44.08%77.84%56.34%87.61%68.82%28.26%-12.67%-38.89%-36.42%-44.41%55.16%49.78%68.54%66.45%15.68%38.00%
Capital Expenditures Growth (3y) 265.69%223.44%40.53%760.38%111.19%37.13%9.08%10.73%1.34%-24.39%-19.05%35.49%-22.39%15.96%30.84%3.32%54.88%-14.87%-12.45%7.47%-5.78%34.00%49.25%-28.25%18.34%2.08%0.90%-26.46%-22.98%-10.56%-48.61%-55.75%-42.13%-57.48%-55.76%-55.84%-51.58%-57.96%-52.05%-47.32%-26.84%-32.97%10.53%20.74%34.15%34.65%4.18%19.81%15.64%8.24%28.43%19.75%21.85%5.88%16.16%8.10%
Capital Expenditures Growth (5y) 94.22%85.24%24.18%285.87%82.41%19.52%-2.06%18.69%6.16%-6.72%1.54%7.87%-14.49%8.41%28.75%-13.07%32.38%0.12%-6.54%-7.15%-9.95%3.18%-22.70%-44.88%-28.30%-40.62%-32.83%-47.80%-34.11%-34.43%-34.87%-39.47%-22.63%-31.91%-35.45%-24.68%-22.69%-29.88%-31.52%-30.04%-15.91%-26.48%12.84%10.01%20.94%17.70%15.20%28.87%
Capital Expenditures (QoQ) -9.55%599.08%-102.78%-692.80%1,950.56%69.13%19.85%-45.52%103.92%-39.40%71.38%-10.06%-25.64%-56.50%536.02%-90.74%543.24%-14.87%25.36%-58.23%-15.32%-25.62%703.49%-83.10%148.04%-37.50%213.20%-68.80%6.80%-7.40%131.90%-71.85%143.60%2.78%-10.73%-24.16%59.20%-39.65%21.28%-64.16%67.24%-82.44%48.04%-37.02%-3.36%15.75%-11.21%-0.05%4.19%-10.45%60.82%-3.98%28.61%-21.27%92.98%-13.60%-2.28%-46.39%35.04%-10.11%-14.57%49.62%30.36%1.15%-15.63%3.98%55.51%
Cash & Equivalents Growth (1y) 6,476,245.04%124,553.17%153.69%-18.51%-28.64%-29.50%-15.18%13.70%41.36%60.61%51.72%86.57%39.74%18.11%4.01%-26.76%-10.14%70.86%55.90%13.37%18.05%-40.87%-5.35%-12.11%31.88%84.53%28.67%99.91%34.47%-8.66%-11.75%-22.98%11.53%-47.46%15.57%-4.38%-36.00%-0.15%-55.01%-18.21%-75.59%-32.26%6.45%6.09%219.27%79.16%57.09%35.30%8.00%6.46%-23.78%-47.41%-45.44%-54.46%-68.97%-57.42%37.47%-38.58%135.11%30.13%-70.75%24.82%-44.52%3.18%
Cash & Equivalents Growth (3y) 3,927.53%1,021.76%48.35%20.01%12.12%10.18%10.21%15.82%21.08%47.99%35.00%15.71%14.02%6.07%15.35%-9.97%11.84%23.08%23.82%25.82%27.92%-0.11%2.43%10.61%25.52%-3.97%9.48%13.76%-1.36%-21.75%-22.87%-15.55%-44.15%-29.17%-17.89%-6.03%-20.69%6.61%-9.05%5.49%-5.58%8.92%8.42%-8.95%23.45%-4.59%-28.11%-32.83%-6.78%-33.22%-17.77%-33.70%-39.69%-29.59%-26.03%-17.00%
Cash & Equivalents Growth (5y) 861.16%390.82%39.56%7.50%8.38%6.21%14.58%9.13%22.54%28.74%24.54%22.17%21.32%15.00%11.75%2.36%15.97%-2.20%14.13%7.96%8.36%-12.16%-10.99%1.14%-20.93%-9.74%-8.87%5.02%-5.64%-10.28%-5.16%-2.87%-9.69%-7.48%-7.90%-10.00%-21.72%-10.09%-29.20%-23.45%-8.79%-18.42%-1.44%-15.99%-5.43%-7.81%-13.49%-16.46%
Cash & Equivalents (QoQ) 5,149.89%49,036.11%153.69%-1.04%1.05%0.00%-18.51%-13.33%-0.17%20.30%9.24%7.75%13.43%13.64%34.33%-19.30%-4.12%0.08%-5.41%-1.00%82.31%-8.68%-31.22%3.09%-8.68%46.16%-36.13%54.69%27.78%1.91%-0.76%4.05%-13.21%-1.53%-13.39%50.67%-59.11%116.61%-28.34%0.84%-36.21%-2.40%30.26%-69.90%77.02%53.38%29.82%-9.42%-0.66%34.49%11.81%-27.70%-2.08%-3.71%-22.85%-24.99%-18.28%-34.39%5.88%142.14%-63.49%151.16%-41.40%-45.58%55.82%11.63%9.00%
Cash from Investing Activities Growth (1y) -223.57%88.67%-2,854.74%-128.49%-661.11%-152.49%19.31%-15.31%38.12%-32.50%50.14%-86.73%-161.37%4.45%-206.73%35.42%42.09%1.38%16.12%-137.86%-12.92%7.59%75.78%33.78%103.96%75.58%-138.15%28.78%-1,908.06%-233.21%-136.37%37.34%-114.11%-189.64%199.41%4.18%51.07%81.42%-108.42%84.42%78.75%84.18%-4.29%-14.21%0.74%-3.84%54.70%26.54%-44.08%-608.51%-185.79%-109.77%-142.52%66.82%12.67%38.89%55.74%-450.24%-55.16%-49.78%-68.54%83.18%-15.68%-38.00%
Cash from Investing Activities Growth (3y) -147.93%27.63%-128.22%-37.74%-130.90%-47.31%-7.26%-11.62%2.16%-7.68%-8.66%-42.09%-19.56%4.51%14.58%-0.57%26.53%39.40%21.49%-3.91%6.81%9.06%-10.89%33.39%-15.34%-33.09%96.57%24.66%-175.63%-21.49%41.73%54.60%39.39%56.00%55.64%44.55%53.09%68.75%-26.82%49.25%32.77%-5.20%-10.53%-20.74%-51.37%-34.65%-4.18%1.98%-15.64%-134.75%-57.04%-24.29%-21.85%32.54%-16.16%-8.10%
Cash from Investing Activities Growth (5y) -87.33%18.61%-98.20%-24.09%-51.76%-23.84%24.17%-16.98%15.35%22.38%5.84%-6.23%-4.14%6.66%-28.54%14.61%-0.07%-16.52%25.69%7.60%3.25%16.55%35.21%46.43%30.73%41.37%13.24%40.26%-43.07%21.68%37.75%39.89%20.46%8.93%35.34%23.45%18.45%40.95%-15.99%30.04%20.07%-16.28%-12.84%-10.01%-20.94%-17.70%-15.20%-14.25%
Cash from Investing Activities (QoQ) -17,453.28%99.27%12,530.85%-102.04%-514.69%-89.62%-19.85%45.52%-103.92%39.40%-71.28%70.76%-336.64%77.20%-541.47%59.08%-59.63%26.80%-35.06%63.30%-171.82%37.74%-283.00%82.58%-122.46%83.68%-947.03%101.04%-1,470.73%-59.14%-213.13%73.53%-152.62%-12.89%16.99%9.55%-241.73%138.74%-180.01%53.81%-29.78%82.44%-48.04%37.02%3.36%-15.75%-62.11%45.26%-1.09%49.51%-162.91%-7.36%-397.13%79.63%-92.98%-24.12%31.98%46.39%-35.04%10.11%-745.61%84.88%-30.36%-1.15%15.63%-3.98%-55.51%
Cash from Operations Growth (1y) -72.95%2,697.47%166.23%214.12%448.99%89.73%-32.96%9.98%13.06%2.13%-9.44%-19.85%57.20%-18.75%1.72%-6.27%-25.76%13.16%41.00%58.94%21.35%-15.49%13.01%-11.37%-8.76%50.10%-20.65%11.18%35.83%-9.41%49.58%-6.99%-8.75%47.87%1.32%-32.32%-17.43%-80.72%-7.21%45.90%-15.18%299.04%-4.80%26.83%24.39%18.02%16.84%27.05%29.56%32.70%1.98%0.60%4.82%-12.77%-20.00%-2.73%3.60%-6.82%66.81%19.34%-14.48%59.79%-15.04%3.63%
Cash from Operations Growth (3y) 18.85%278.46%17.36%44.32%113.68%16.33%-14.84%-6.17%9.68%-2.08%9.11%6.09%12.30%-8.07%17.47%9.71%-6.32%12.80%8.14%16.13%14.57%4.74%10.29%-2.86%4.19%26.22%6.34%-11.22%0.77%-36.31%12.04%-2.80%-13.86%4.40%-3.63%7.79%-4.50%-3.16%1.06%32.97%10.98%84.20%4.29%17.47%19.10%10.96%-1.58%7.53%12.05%2.56%10.82%5.30%-2.44%9.11%4.27%6.35%
Cash from Operations Growth (5y) 14.40%118.53%18.31%28.46%54.46%8.53%-0.32%3.08%7.88%3.56%3.10%3.31%11.91%1.11%13.98%6.43%0.38%13.97%13.89%-0.28%2.53%-20.00%4.75%-1.98%-4.56%9.12%1.22%5.31%1.55%4.00%9.36%8.15%0.59%12.25%1.30%9.86%3.42%1.00%-3.38%18.13%8.22%38.41%8.65%13.48%8.40%15.26%6.20%8.98%
Cash from Operations (QoQ) -95.49%2,641.22%-253.19%114.28%366.63%160.88%-34.33%-31.33%61.27%-7.82%7.73%-29.40%45.68%-18.26%-4.66%38.46%-24.70%2.33%-12.15%9.68%14.76%27.51%-0.97%-16.26%-20.08%70.52%-22.33%-13.79%31.47%-9.86%8.82%5.32%-12.31%48.84%-32.33%3.32%42.10%1.98%-54.80%26.06%-66.82%390.76%-28.94%-26.71%56.12%17.08%-5.33%-28.12%48.13%15.92%2.94%-26.71%51.73%-10.92%1.55%-23.63%26.26%-18.30%23.47%-18.66%13.56%46.25%-11.66%-41.71%112.20%-22.25%7.75%
Dividends Paid - Common Growth (1y) 203.43%0.00%0.00%0.00%0.00%20.51%20.51%20.51%20.51%0.00%0.00%0.00%0.00%0.00%299.57%-2.00%0.11%-0.84%5.42%-2.48%84.79%187.11%0.40%
Dividends Paid - Common Growth (3y) 48.07%6.42%6.42%6.42%6.42%6.42%58.68%58.43%
Dividends Paid - Common Growth (5y) 36.94%36.81%14.28%14.72%
Dividends Paid - Common (QoQ) 203.43%0.00%0.00%0.00%0.00%0.00%0.00%0.00%20.51%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.35%-1.06%-3.03%0.79%3.53%-2.00%3.09%-6.77%96.18%52.27%-63.95%
EBITDA Margin Growth (1y) -486.00749.00-4923.00-2999.001,459.00523.00-1065.00-835.00420.00570.00637.00931.00333.00-224.00-115.00-209.0045.00-87.00178.00486.00319.001,063.00668.00-8785.00900.0015.00300.008,974.00920.00-480.00-206.009,998.00-2879.00-2636.00-3622.00-12921.00-2263.00-619.00-284.00-7069.00-1981.00434.001,069.007,381.003,132.001,081.00257.00167.002,051.00462.001,462.00-150.00-1897.00-1890.00-1502.001,284.001,265.002,428.00241.00882.00-93.00-520.001,197.00-863.00
EBITDA Margin Growth (3y) 1,393.001,843.00-5351.00-2904.002,212.00870.00-543.00-114.00797.00259.00700.001,208.00697.00752.00731.00-8508.001,264.00990.001,146.00675.002,139.00598.00762.0010,187.00-1059.00-3101.00-3528.006,050.00-4222.00-3734.00-4111.00-9993.00-7123.00-2821.00-2836.00-12609.00-1113.00896.001,043.00478.003,202.001,977.002,788.007,397.003,285.00-347.00218.001,301.001,418.001,001.00201.002,016.00-726.0019.00-64.001,303.00
EBITDA Margin Growth (5y) 1,771.001,532.00-5288.00-2627.002,575.001,845.00303.00-8412.002,016.001,337.001,668.001,397.002,517.00287.00825.0010,464.00-695.00-2125.00-2682.00-2248.00-3003.00-2656.00-3143.00-9803.00-5303.00-3285.00-2743.006,362.00-3072.00-2220.00-2785.00-2445.00-1941.00-1278.00-1117.00-12593.00-959.00-532.001,003.001,613.002,569.002,515.001,527.009,563.004,456.001,562.001,655.001,320.00
EBITDA Margin (QoQ) 21.007,167.00-2419.00-5256.001,256.001,495.00-494.00-798.00320.00-93.00-265.00457.00471.00-26.0029.00-141.00-85.0082.00-66.00114.00-218.00348.00242.00-54.00526.00-47.00-9210.009,631.00-359.00238.00-536.001,578.00-1759.00511.009,667.00-11299.00-1515.00-474.00368.00-642.00129.00-139.00-6418.004,447.002,544.00496.00-106.00197.00493.00-328.00-196.002,081.00-1096.00672.00-1808.00334.00-1088.001,060.00978.00314.0076.00-1127.001,618.00-660.00-351.00590.00-441.00
EBIT Growth (1y) -865.44%1,916.46%-65.39%119.13%464.68%248.15%16.14%4.81%-13.58%36.31%30.95%96.87%79.86%2.03%-7.06%-15.37%11.86%3.00%12.09%21.27%18.10%42.48%40.97%-252.45%29.29%-1.43%6.94%185.69%28.48%-14.35%-23.48%-133.54%-65.04%-54.27%-84.22%98.98%-108.40%-77.11%33.27%100.70%823.94%55.79%58.94%509,900.00%-23.74%98.95%18.03%109.29%113.32%79.38%18.93%75.88%20.36%-176.79%57.52%146.61%115.01%373.28%94.82%12.57%21.33%15.15%27.77%6.01%
EBIT Growth (3y) 218.89%345.13%-19.26%33.79%97.20%69.18%12.23%20.42%20.25%12.73%10.91%26.42%33.44%14.40%13.67%-52.76%19.54%13.09%19.11%16.57%25.18%6.35%4.88%-34.59%-16.57%-27.18%-49.45%85.70%-26.78%-55.24%-45.60%-97.11%-40.31%-45.37%-30.59%33.24%-22.59%-10.81%35.73%325.74%139.73%77.15%30.67%2,557.73%25.10%-67.99%30.28%108.60%76.73%55.56%53.96%69.65%46.43%34.19%57.69%43.31%
EBIT Growth (5y) 129.18%147.35%-11.32%19.19%56.83%48.02%17.44%-39.21%21.57%15.00%15.51%21.42%31.60%4.80%3.74%-19.62%-5.16%-10.74%-27.23%-14.93%-15.52%-33.93%-24.66%-87.43%-18.79%-32.74%-22.83%16.05%-26.93%-22.60%-21.30%-23.82%-19.13%-10.26%-14.04%27.32%3.55%-24.38%36.18%218.55%100.59%63.45%46.93%777.79%38.56%53.86%40.65%61.05%
EBIT Margin Growth (1y) -486.00749.00-4923.00-2999.002,332.001,453.00165.00-51.00-278.00742.00785.001,703.001,334.00142.00-226.00-688.0050.00-149.00143.00494.00559.001,255.001,318.00-7729.00703.00-332.0023.008,433.001,171.00-619.00-1145.00-5079.00-3693.00-1991.00-2828.001,197.00-1754.00-950.00114.0011.00936.00154.00287.00348.00-198.00358.0086.00337.00528.00416.0044.00284.00-16.00-2016.00454.001,409.001,314.002,998.001,153.0069.00369.00146.00510.00148.00
EBIT Margin Growth (3y) 1,568.002,945.00-3973.00-1347.003,388.002,337.00724.00964.001,106.00735.00702.001,509.001,943.001,248.001,234.00-7923.001,312.00775.001,484.001,198.002,433.00304.00196.00-4376.00-1819.00-2942.00-3950.004,551.00-4275.00-3560.00-3859.00-3871.00-4511.00-2787.00-2427.001,556.00-1016.00-438.00487.00695.001,265.00928.00418.00968.00314.00-1243.00584.002,029.001,826.001,397.001,651.001,762.001,667.001,128.002,117.001,626.00
EBIT Margin Growth (5y) 2,952.002,938.00-4056.00-1541.003,997.003,444.002,185.00-6272.002,368.001,659.002,043.002,212.003,817.00297.00113.00-4570.00-1209.00-1835.00-2489.00-2684.00-3013.00-2637.00-2518.00-3168.00-2637.00-3738.00-3548.004,910.00-3538.00-3048.00-3485.00-3187.00-4181.00-2014.00-2296.002,177.00-504.00-2038.00985.002,388.002,564.001,909.002,025.002,447.001,997.001,901.002,248.002,246.00
EBIT Margin (QoQ) 21.007,167.00-2419.00-5256.001,256.001,495.00-494.0075.00378.00207.00-710.00-152.001,398.00250.00207.00-521.00206.00-118.00-255.00218.007.00173.0097.00283.00703.00235.00-8951.008,715.00-332.00591.00-541.001,453.00-2122.0065.00-4476.002,840.00-420.00-772.00-450.00-111.00384.00292.00-553.00814.00-398.00425.00-493.00267.00158.00153.00-242.00459.0046.00-218.00-3.00159.00-1955.002,252.00952.0064.00-271.00407.00-131.00364.00-493.00771.00-494.00
EBIT (QoQ) 29.16%18,453.05%-230.60%94.31%233.29%249.71%-27.84%8.41%27.25%16.66%-34.87%-10.60%100.70%12.07%-2.10%-18.33%13.85%2.09%-10.85%7.95%4.83%11.11%-3.55%5.13%26.47%9.93%-204.31%189.15%-3.58%19.26%-16.42%33.67%-35.72%6.55%-136.63%239.35%-15.92%-63.22%-102.36%-1,050.00%329.09%114.14%-99.99%1,182,100.00%-50.70%118.48%-59.95%76.78%28.60%29.62%-28.98%80.19%8.14%-14.06%5.03%23.30%-169.00%276.29%64.43%7.51%-12.31%25.67%-4.99%15.87%-16.77%39.45%-21.17%
EBT Growth (1y) -7,178.33%20,646.67%-65.08%295.98%387.50%189.37%2.31%11.50%-6.07%44.54%38.03%114.89%96.03%3.17%-8.50%21.70%20.68%-5.30%20.11%-7.82%23.76%68.37%41.47%-254.04%29.60%0.20%9.33%185.98%29.48%-14.06%-21.70%-130.04%-72.83%-90.62%-136.92%-97.37%-281.33%-855.36%-54.73%-471.04%-59.93%34.29%56.80%87.42%68.92%63.53%63.45%69.84%133.68%193.53%102.82%99.39%18.33%-691.48%-6,300.00%91,775.76%430.91%155.99%598.68%0.76%26.37%38.70%54.93%9.61%
EBT Growth (3y) 476.05%851.48%-21.00%88.48%93.93%62.81%8.92%42.86%30.49%12.19%14.90%34.09%43.06%18.05%15.85%-55.06%24.63%16.90%22.93%6.88%27.58%13.18%6.59%-33.85%-23.03%-56.78%-32.31%20.12%-38.17%-37.66%-34.76%-75.29%-40.74%-35.09%-30.97%-12.33%-42.63%-56.19%37.49%39.94%29.41%30.53%26.09%93.85%28.54%-26.36%13.86%54.58%60.26%72.10%120.51%97.11%99.49%66.23%682.43%904.82%
EBT Growth (5y) 239.68%284.61%-11.53%48.69%58.19%47.07%17.04%-43.76%28.94%18.96%18.60%26.13%37.49%7.21%5.89%-19.59%-7.40%-33.63%-20.47%-22.19%-24.77%-24.80%-21.90%-45.33%-27.14%-19.14%-17.20%18.20%-18.30%-16.50%-15.67%-16.31%-39.29%-30.79%-69.72%69.55%-18.52%-64.42%15.64%26.32%25.00%22.35%27.56%17.24%23.14%28.96%47.32%31.08%
EBT Margin Growth (1y) -527.00738.00-4879.00980.001,857.001,126.00-117.0043.00-110.00789.00845.001,676.001,294.00160.00-253.00439.00247.00-352.00333.00-347.00694.001,704.001,311.00-7736.00715.00-270.00120.008,489.001,219.00-619.00-1078.00-4995.00-4111.00-3018.00-4434.00-791.00-3362.00-2062.00-490.00-8345.00-979.00595.00911.009,008.002,114.00799.00422.00874.001,218.00745.00224.00344.00-8.00-2108.00-319.001,555.001,164.002,731.001,767.00-122.00285.00273.00658.00138.00
EBT Margin Growth (3y) 1,219.002,653.00-4151.002,699.003,040.002,075.00475.002,159.001,430.00597.00924.001,768.002,235.001,512.001,390.00-7644.001,656.001,082.001,764.00405.002,628.00815.00353.00-4243.00-2176.00-3907.00-5391.002,703.00-6253.00-5699.00-6002.00-14131.00-8452.00-4485.00-4013.00-128.00-2227.00-667.00843.001,536.002,353.002,139.001,556.0010,225.003,324.00-563.00327.002,773.002,374.001,369.001,672.001,777.001,441.00896.002,105.001,571.00
EBT Margin Growth (5y) 2,760.002,461.00-4072.002,791.003,981.003,427.002,118.00-5925.002,839.002,032.002,356.002,521.004,169.00623.00432.00-4151.00-1236.00-2556.00-3748.00-5381.00-4844.00-4265.00-4570.00-13379.00-6518.00-5374.00-4971.003,366.00-5118.00-4305.00-4669.00-4250.00-5120.00-2941.00-3367.001,090.00-1017.00-2030.00747.003,435.003,509.002,763.003,004.0011,658.004,773.002,441.002,751.002,788.00
EBT Margin (QoQ) -12.007,095.00-6731.00-880.001,254.001,478.00-872.00-3.00523.00235.00-712.00-156.001,422.00291.00119.00-539.00289.00-123.00812.00-731.00-311.00562.00132.00310.00700.00169.00-8915.008,761.00-285.00559.00-547.001,492.00-2124.00101.00-4464.002,376.00-1031.00-1315.00-821.00-195.00269.00257.00-8676.007,171.001,843.00572.00-579.00278.00528.00195.00-127.00622.0055.00-326.00-7.00270.00-2044.001,462.001,867.00-121.00-477.00498.00-22.00286.00-489.00883.00-542.00
EBT (QoQ) -150.00%199,730.00%-110.04%29.37%245.14%239.24%-43.65%3.62%46.09%19.95%-38.59%-12.71%124.80%14.55%-4.39%-20.37%18.31%1.58%27.16%-21.04%-7.16%28.85%-2.41%6.01%26.30%8.26%-206.26%189.20%-2.36%18.14%-16.44%34.33%-35.19%7.64%-132.06%221.50%-77.63%-523.74%-71.38%-11.62%6.81%13.20%-532.48%68.74%61.71%42.94%-84.16%22.75%55.07%42.82%-51.99%186.27%24.76%-98.28%-133.00%16,766.67%-723.64%81.92%587.95%-3.48%-34.24%61.01%-1.40%21.05%-27.82%79.84%-30.24%
Enterprise Value Growth (1y) -6,476,245.04%-124,553.17%-153.69%18.51%28.64%29.50%15.18%-13.70%-41.36%-60.61%-51.72%-86.57%-39.74%-18.11%-4.01%-3.37%10.14%-70.86%-55.90%-79.62%-164.63%-41.78%-66.90%17.65%15.58%7.08%16.82%-5.53%-1.70%19.54%17.83%27.48%-7.54%-5.45%-8.87%8.17%38.84%53.23%55.01%18.21%75.59%32.26%-6.45%-6.09%-219.27%-79.16%-57.09%-35.30%-8.00%-6.46%23.78%47.41%45.44%54.46%68.97%57.42%-37.47%38.58%-135.11%-30.13%70.75%-24.82%44.52%-3.18%
Enterprise Value Growth (3y) -3,927.53%-1,021.76%-48.35%-20.01%-12.12%-10.18%-10.21%-29.92%-21.08%-47.99%-35.00%-51.31%-49.22%-41.96%-39.36%-15.20%-26.15%-31.05%-29.35%-16.00%-31.46%-1.96%-4.49%14.27%2.63%7.62%9.38%11.09%12.55%26.51%26.16%18.34%45.65%30.61%19.51%7.29%21.89%17.20%9.05%-5.49%5.58%-8.92%-8.42%8.95%-23.45%4.59%28.11%32.83%6.78%33.22%17.77%33.70%39.69%29.59%26.03%17.00%
Enterprise Value Growth (5y) -861.16%-390.82%-39.56%-26.27%-27.37%-26.50%-28.35%-26.53%-31.72%-33.69%-27.85%-24.66%-23.32%-16.43%-13.09%-3.19%-17.03%-13.81%-14.13%-0.78%-8.36%12.16%10.99%13.90%32.72%24.23%18.64%9.42%12.22%13.59%7.61%4.80%11.16%8.62%8.99%10.73%22.43%22.75%29.20%23.45%8.79%18.42%1.44%15.99%5.43%7.81%13.49%16.46%
Enterprise Value (QoQ) -5,149.89%-49,036.11%-153.69%1.04%-1.05%0.00%18.51%13.33%0.17%-20.30%-9.24%-7.75%-13.43%-13.64%-34.33%19.30%4.12%-0.08%-33.50%29.85%-82.31%8.68%-53.81%-3.35%2.32%-7.49%24.11%-5.95%-7.51%3.77%3.72%-2.10%14.94%1.73%15.04%-51.42%16.59%-1.47%28.34%-0.84%36.21%2.40%-30.26%69.90%-77.02%-53.38%-29.82%9.42%0.66%-34.49%-11.81%27.70%2.08%3.71%22.85%24.99%18.28%34.39%-5.88%-142.14%63.49%-151.16%41.40%45.58%-55.82%-11.63%-9.00%
EPS (Basic) Growth (1y) -1,183.06%-99.72%300.13%100.20%220.00%6.67%11.21%30.77%50.00%50.00%73.45%0.00%-25.00%-20.83%-11.08%11.76%-22.22%-5.26%21.05%-5.26%64.29%50.00%-453.92%44.44%4.35%7.41%127.37%34.62%-12.50%-10.34%568.08%-77.14%-128.57%-150.00%-106.30%-325.00%-166.67%-7.69%-870.19%-33.33%43.75%78.57%93.11%83.33%133.33%33.33%32.62%150.00%33.33%200.00%113.41%300.00%-700.00%-150.00%5,492.51%100.00%212.50%2,200.00%6.67%75.00%-25.93%66.67%-25.00%
EPS (Basic) Growth (3y) -69.65%-76.24%80.29%26.05%53.26%8.20%19.70%13.48%-4.35%4.00%23.13%1.92%-1.41%4.00%-79.77%15.21%10.06%15.14%5.45%22.59%14.47%13.04%86.36%-23.69%-31.25%-35.38%51.34%-39.12%-38.67%-35.41%-82.57%-39.00%-34.42%-28.37%-26.87%-35.72%35.72%46.42%23.35%28.28%31.04%28.92%26.12%32.64%-38.67%30.66%91.78%81.71%108.01%132.08%115.44%141.01%71.00%159.62%255.00%
EPS (Basic) Growth (5y) -50.00%-62.10%43.83%14.90%35.69%12.47%-56.37%14.87%8.45%12.63%12.58%15.54%-2.64%1.61%47.43%-13.99%-18.47%-21.83%-20.05%-24.13%-25.74%-22.67%-42.89%-27.23%-19.05%-16.12%40.11%-16.59%-34.02%-15.65%-16.97%-43.59%-28.23%-40.13%-67.18%0.00%-31.95%40.13%40.00%23.64%29.82%28.47%18.85%25.93%33.39%68.71%43.30%
EPS (Basic) (QoQ) 194.41%-125,555.21%100.08%200.00%-30.08%23.95%23.08%0.00%-27.10%45.75%41.18%0.00%-15.71%-15.97%5.88%5.56%-5.32%5.62%-26.32%28.57%20.98%-17.34%27.78%17.39%-385.44%133.74%-7.69%20.83%-27.26%65.92%-40.00%23.81%442.04%-94.32%-175.00%-116.67%31.68%-102.66%11.11%12.50%-515.50%72.15%62.50%66.67%-97.89%32.62%175.00%-166.67%-100.00%150.00%100.00%-50.00%-73.18%1,391.34%-400.00%95.83%3,100.00%-46.67%68.75%-22.22%52.38%-12.50%-28.57%75.00%-31.43%
EPS (Weighted Average and Diluted) Growth (1y) -1,214.21%-99.76%292.82%100.18%300.00%14.29%13.24%33.33%43.75%43.75%67.89%6.25%-21.74%-17.39%-17.70%11.76%-22.22%-10.53%10.90%-10.53%50.00%41.18%-539.59%35.29%4.76%8.33%121.04%30.43%-9.09%-11.54%564.45%-76.67%-130.00%-156.52%-108.25%-354.29%-173.05%-7.69%-870.19%43.04%93.11%132.15%26.07%155.64%16.12%-33.33%122.78%273.49%-788.93%-150.00%2,900.00%100.00%212.50%2,200.00%3.33%68.75%-25.93%66.67%-22.58%
EPS (Weighted Average and Diluted) Growth (3y) -69.97%-76.12%78.27%26.05%65.10%10.72%16.09%16.55%-4.35%2.04%15.28%2.04%-2.99%1.43%-81.83%10.60%6.92%11.02%0.84%16.45%12.62%10.60%83.15%-25.60%-31.73%-36.47%51.34%-40.51%-40.01%-36.41%-94.12%-35.11%-27.14%-36.62%35.72%30.66%20.94%28.47%30.31%28.92%26.24%-37.01%91.78%83.27%108.01%91.29%108.49%132.73%79.06%159.62%188.45%
EPS (Weighted Average and Diluted) Growth (5y) -49.72%-61.65%39.83%14.90%39.33%11.38%-57.29%13.90%6.58%10.20%7.22%13.40%-2.76%0.00%41.17%-16.26%-18.47%-21.83%-20.70%-24.04%-25.96%-23.07%-47.22%-19.57%40.11%-16.73%-32.87%-35.07%-17.82%-41.02%-29.50%-38.64%-60.78%2.71%-31.95%40.13%40.00%23.72%29.54%28.47%18.73%32.88%43.30%
EPS (Weighted Average and Diluted) (QoQ) 185.62%-125,555.21%100.06%250.00%-27.82%18.76%33.33%0.00%-28.48%39.83%43.75%0.00%-16.48%-11.51%5.88%5.56%-16.79%20.18%-26.32%21.43%3.13%-3.03%23.53%14.29%-421.12%129.84%-4.35%18.18%-37.65%85.05%-33.33%15.00%368.34%-93.50%-185.71%-116.67%31.68%-100.41%7.96%14.55%-515.50%35.15%177.92%0.00%-246.31%148.80%62.64%-42.59%-50.00%700.00%-400.00%95.83%3,100.00%-46.67%68.75%-22.22%47.62%-12.90%-25.93%75.00%-31.43%
FCF Margin Growth (1y) -2107.00-3226.00-3255.00-8845.00-3687.00-3738.00-559.00-703.00-4930.003,807.002,983.00-12288.0011,687.00-6581.00-7595.009,073.00-5762.009,236.009,082.00-13017.001,790.00-8061.00-3047.005,630.00-2917.006,386.00-1013.007,170.004,193.00-3910.00-1654.005,951.00-3500.002,015.003,710.00164.003,080.00718.004,362.007,351.001,148.006,825.00-485.001,252.00666.00470.00609.00672.00281.00346.00-751.00-1561.00-860.00-1359.00-1091.00388.00547.0067.001,709.00104.00-1089.001,605.00-1208.00-253.00
FCF Margin Growth (3y) -10723.00-3156.00-831.00-21836.003,071.00-6512.00-5171.00-3918.00995.006,463.004,470.00-16231.007,715.00-5405.00-1560.001,686.00-6889.007,562.005,022.00-217.003,066.00-5585.00-5714.0018,751.00-2224.004,490.001,042.0013,285.003,772.00-1178.006,418.0013,466.00727.009,557.007,587.008,767.004,893.008,012.004,486.009,276.002,095.007,641.00-627.00364.0087.00-543.00-1233.00-501.00-32.00-946.00-133.00-1070.00-1403.00313.00-591.00238.00
FCF Margin Growth (5y) -4798.00-501.00656.00-25779.00-901.00-5336.00865.00-11304.00-131.004,788.00410.00-3431.008,992.00-2930.00-4227.0014,808.00-6196.005,666.007,078.005,898.002,646.00-2853.002,358.0026,266.002,004.0012,032.004,920.0021,888.005,586.006,117.006,542.0015,390.001,674.0010,373.007,446.007,879.004,314.006,999.002,644.008,102.001,781.006,348.00-9.00855.00-456.001,129.00-733.00-651.00
FCF Margin (QoQ) -2740.001,275.00743.00-1385.00-3859.001,246.00-4847.003,773.00-3910.004,425.00-4991.00-454.004,827.003,600.00-20262.0023,522.00-13441.002,586.00-3593.008,686.001,557.002,432.00-25693.0023,493.00-8293.007,446.00-17016.0014,946.001,009.0047.00-8832.0011,969.00-7094.002,303.00-1227.002,518.00-1579.003,998.00-4773.005,434.00-3941.007,643.00-1784.00-769.001,736.00333.00-47.00-1356.001,540.00472.0016.00-1747.001,604.00-624.00-794.00-1047.001,106.00-357.00685.00-888.00626.001,285.00-920.00-2080.003,321.00-1529.0035.00
FCF Payout Ratio Growth (1y) -282.61%-329.15%-10,631.51%367.73%56.78%1,409.02%98.81%-513.58%-50.01%-105.13%-332.95%61.76%-66.41%293.05%-341.52%-20.65%-5.73%-41.38%-6.25%51.77%16.52%262.34%7.64%
FCF Payout Ratio Growth (3y) -47.11%-52.39%-77.02%-61.78%-2.56%48.83%-30.83%-22.00%
FCF Payout Ratio Growth (5y) -55.79%37.70%24.95%26.31%
FCF Payout Ratio (QoQ) 403.27%-141.70%-30.32%33.24%-531.53%-1,853.04%103.25%-110.78%19,228.91%-101.78%-1,026.24%96.09%-554.35%-50.30%0.52%82.99%859.09%-27.85%8.22%-19.94%26.92%-14.28%-32.71%28.04%105.47%-34.19%109.26%-61.96%
Free Cash Flow Growth (1y) -64.04%-777.10%-202.93%-38.35%-379.12%-166.39%-46.75%-19.87%-194.05%57.57%140.16%-165.10%152.04%-231.35%-879.18%43.36%-143.64%99.07%137.35%-131.39%109.21%-9,993.67%-129.14%19.66%-2,048.78%76.90%-161.50%39.91%151.80%-229.92%-103.42%53.21%-265.44%22.09%112.13%-10.38%154.60%14.80%1,334.97%169.46%132.44%229.98%-6.15%50.66%32.00%19.87%22.49%23.52%26.25%25.93%-4.12%-15.67%-11.81%-21.47%-21.34%12.30%23.51%6.19%69.17%12.45%-35.75%58.59%-20.76%-6.72%
Free Cash Flow Growth (3y) -70.44%-112.92%-15.35%-63.82%62.25%-55.29%-66.21%-21.64%12.59%76.43%46.88%-51.46%26.43%-46.07%-41.75%-1.73%-40.66%39.88%34.22%-3.76%43.08%-325.28%-52.55%39.10%-165.43%15.95%38.30%32.30%35.14%-29.86%76.94%33.11%28.05%41.99%53.73%46.67%54.32%49.29%154.56%48.77%57.05%58.24%3.29%16.21%13.69%5.83%-2.61%5.37%11.20%1.65%8.46%2.12%-11.21%9.77%1.78%5.61%
Free Cash Flow Growth (5y) -21.71%-17.46%12.04%-41.94%-29.71%-28.64%12.95%-27.32%-3.68%21.12%2.29%-10.90%17.20%-18.89%-45.46%21.61%-21.71%11.00%15.67%10.42%23.21%-119.59%21.95%16.79%84.18%21.59%60.61%18.38%28.00%40.18%43.42%21.68%28.46%26.99%31.40%26.22%31.05%27.07%65.57%26.38%33.37%29.46%7.96%14.66%3.12%14.83%4.37%4.18%
Free Cash Flow (QoQ) -85.48%311.69%-384.28%121.15%-373.48%37.42%-282.12%57.32%-161.00%65.53%-212.14%-4.70%62.34%132.63%-2,160.58%120.55%-339.79%23.27%-49.79%84.17%94.88%3,175.67%-1,027.93%100.63%-5,713.67%91.12%-2,458.33%84.72%33.47%-0.53%-487.88%113.17%-523.77%38.02%-35.23%53.42%-99.56%109.65%-1,330.85%123.04%-411.42%262.47%-40.42%-22.89%74.14%17.31%-4.35%-32.45%58.14%19.87%-3.54%-30.96%57.74%-8.73%-15.16%-27.80%40.47%-8.58%21.12%-20.59%20.77%45.63%-19.49%-54.63%198.08%-27.23%-5.23%
Gross Margin Growth (1y) 108.0055.00516.00624.00636.00205.00123.0013.00-71.00417.00327.00357.00303.00142.00-133.00-215.00174.00-132.0023.00147.00-85.00227.00204.00-138.008.00-101.00-93.0057.00-98.00-408.00-379.00-283.0033.00236.00167.00156.00-94.00-111.00-4.005.00172.00139.0050.00167.00-71.0090.0025.00-112.00151.00113.00-315.002.00-351.00-387.00-227.00-708.00-495.00-128.0034.0054.008.00-509.00-176.00185.00
Gross Margin Growth (3y) 673.00677.00966.00994.00868.00765.00317.00155.00406.00428.00217.00289.00392.00238.0094.00-205.0097.00-6.00133.0066.00-175.00-283.00-269.00-364.00-57.00-273.00-306.00-71.00-158.00-283.00-216.00-123.00111.00264.00213.00328.007.00118.0072.0060.00252.00342.00-239.0057.00-271.00-184.00-516.00-818.00-695.00-402.00-508.00-653.00-838.00-1024.00-369.00-469.00
Gross Margin Growth (5y) 1,150.00688.00856.00926.00957.00860.00544.00164.00329.00554.00327.00208.00302.00-272.00-379.00-432.0032.00-178.00-79.00-61.00-236.00-158.00-106.00-204.0021.00-245.00-259.00101.00-58.00-54.00-140.00-67.00191.00467.00-76.00218.00-193.00-157.00-470.00-646.00-594.00-173.00-432.00-597.00-758.00-821.00-658.00-579.00
Gross Margin (QoQ) 279.00-60.00-17.00-94.00226.00402.0091.00-83.00-205.00320.00-20.00-166.00283.00230.0010.00-220.00123.00-46.00-72.00169.00-183.00109.0053.00-64.00129.0086.00-289.0082.0020.0093.00-139.00-72.00-291.00123.00-43.00244.00-88.0053.00-54.00-5.00-105.00161.00-45.00161.00-138.0072.0072.00-77.0023.007.00-66.00186.00-15.00-420.00251.00-166.00-52.00-260.00-230.0047.00316.00-98.00-211.001.00-201.00234.00151.00
Gross Profit Growth (1y) 9.43%2.26%19.50%156.99%21.15%17.23%9.67%8.18%1.49%6.81%2.24%1.37%-1.00%-1.05%-1.42%3.76%12.20%6.60%7.18%4.14%-2.03%2.11%1.01%4.17%7.52%5.88%5.23%1.65%-0.94%-2.71%-1.23%3.86%14.55%24.44%19.73%16.64%10.95%4.64%5.82%5.14%10.93%-0.39%5.25%7.62%0.02%8.11%7.38%5.00%16.86%18.23%9.28%24.37%17.03%5.40%4.36%-8.02%-6.68%2.49%8.14%10.14%5.52%1.05%4.29%2.37%
Gross Profit Growth (3y) 10.40%8.59%10.25%37.95%6.77%7.41%3.40%4.40%4.07%4.06%2.61%3.08%2.86%2.50%2.19%4.02%5.73%4.84%4.44%3.31%1.43%1.70%1.64%3.22%6.85%8.63%7.56%7.19%7.98%8.20%7.76%8.40%12.13%9.06%10.07%9.69%7.17%4.06%6.14%5.91%9.04%8.39%7.29%12.01%11.01%10.44%6.99%6.30%8.47%8.50%7.24%8.01%4.84%2.96%5.58%1.22%
Gross Profit Growth (5y) 8.37%6.20%7.20%21.75%6.00%6.16%3.66%4.30%3.49%4.02%2.80%3.01%2.99%2.10%2.09%3.51%6.05%6.89%6.14%5.96%5.81%6.49%5.87%6.17%8.47%5.97%6.74%6.86%6.91%6.41%7.18%7.55%10.50%10.64%9.37%11.50%10.98%7.03%6.40%6.33%7.20%6.58%6.86%7.32%6.14%6.89%6.67%6.25%
Gross Profit (QoQ) 13.24%1.32%-297.25%148.35%5.82%18.41%-5.94%2.79%2.39%10.78%-7.22%-3.57%7.77%6.04%-8.01%-5.83%7.72%5.64%-3.18%1.83%2.34%6.21%-5.92%-4.21%6.67%5.07%-2.98%-1.13%5.04%4.43%-6.28%-3.65%3.16%6.02%-1.44%6.27%12.07%2.00%-3.99%1.08%5.69%3.16%-4.60%6.65%-5.08%8.99%-2.46%-0.89%2.59%8.26%-4.62%10.31%3.80%0.06%8.56%3.80%-6.52%-0.93%-4.32%5.31%2.67%4.53%-2.55%0.90%-1.68%7.88%-4.35%
Net Cash Flow Growth (1y) -108.72%-15,390.08%-191.83%-86.56%-948.52%99.03%230.79%-24.60%166.05%11,376.57%7.93%463.76%-564.95%-142.88%-99.34%-116.39%96.22%1,894.42%-19,702.01%-775.80%457.59%-112.35%416.37%-7.28%1,426.85%523.42%-92.41%119.14%-63.75%-163.66%-649.64%-328.92%529.79%-402.56%637.86%-143.07%-99.09%61.40%-101.47%-35.01%-7,407.46%152.52%2,216.51%137.31%85.83%-104.42%14.33%-36.04%-306.68%-211.68%-110.66%-238.03%52.96%-214.41%-335.98%106.17%344.22%-394.80%381.83%-2,282.11%-143.49%124.78%-90.25%111.95%
Net Cash Flow Growth (3y) -15.48%450.84%9.04%-17.03%-218.15%22.32%26.19%-39.19%51.20%854.52%-50.17%-116.10%-14.32%-43.42%59.58%-52.40%59.60%124.95%261.07%56.03%179.31%-32.63%-9.69%22.24%226.66%-138.38%30.92%-2.13%-72.47%-47.90%-34.54%-111.88%-83.78%44.53%54.33%47.74%-27.95%79.23%-29.12%32.42%-253.30%58.33%-37.13%30.94%35.29%-34.50%-36.28%-62.10%88.26%-264.65%9.40%-56.82%20.65%80.24%47.33%29.28%
Net Cash Flow Growth (5y) -16.06%318.65%-29.66%-23.04%44.76%-0.76%50.56%-53.58%52.85%240.20%-19.74%10.69%28.34%-35.46%-29.88%-21.75%46.36%-97.46%325.31%-58.51%25.71%-21.48%36.35%-9.06%-90.80%36.54%-6.91%20.46%-17.25%-15.20%60.13%12.39%-34.63%32.47%27.22%-1.57%-16.88%38.52%-16.71%15.18%117.22%-2.40%102.06%15.02%22.05%-11.88%-31.95%-32.33%
Net Cash Flow (QoQ) -99.33%14,755.59%549.05%-101.34%-1,083.80%10.78%194.96%-204.54%98.91%12,137.71%-45.25%-8.42%86.84%15.22%185.96%-175.53%82.77%101.76%-7,251.01%82.56%8,272.44%-119.23%-219.50%107.12%-382.22%592.78%-208.35%201.33%-21.74%-91.17%173.22%91.88%-237.45%23.72%-13.79%627.90%-209.68%181.63%-151.43%101.99%-4,731.60%96.89%-4,617.23%-7.45%133.29%25.45%-16.84%-140.79%89.61%3,343.48%-53.47%-359.38%92.04%-10.89%-502.63%11.60%46.78%-53.77%108.52%3,401.57%-207.84%187.58%-165.98%30.21%161.44%-65.54%-19.13%
Net Income Growth (1y) -4,090.91%18,923.53%-82.16%360.68%730.14%265.09%12.42%14.18%49.63%51.19%48.50%98.54%20.26%-12.74%-7.03%-6.74%10.77%-2.56%22.93%47.83%27.06%73.03%44.92%-401.36%35.69%3.33%6.80%134.72%33.06%-7.73%-7.30%488.63%-69.77%-117.83%-143.95%-105.34%-257.11%-309.82%-40.11%-1,322.54%-75.88%31.51%77.79%92.68%83.60%130.65%48.88%25.78%154.31%19.92%207.58%111.74%289.52%-738.34%-108.68%5,685.47%93.35%150.20%13,143.46%-7.73%46.13%56.32%52.12%-30.77%
Net Income Growth (3y) 621.96%913.48%-33.22%99.24%137.16%68.88%15.78%28.34%25.85%8.73%19.28%39.88%19.18%13.74%18.32%-83.26%24.07%20.33%23.91%15.64%31.88%18.16%12.79%83.29%-18.28%-29.47%-34.54%52.20%-38.07%-38.80%-36.99%-86.38%-41.54%-35.73%-28.80%-27.15%-34.87%41.95%45.82%8.22%29.20%31.07%28.51%26.13%32.89%-32.87%63.72%91.66%82.62%56.63%142.06%102.19%122.44%71.11%158.26%233.08%
Net Income Growth (5y) 246.75%288.54%-19.39%58.95%78.18%52.03%22.56%-62.75%28.00%18.11%21.31%23.42%25.03%7.00%10.40%53.38%-5.14%-17.99%-22.65%-19.98%-25.31%-26.24%-23.59%-46.21%-28.53%-19.89%-16.38%35.26%-16.89%-32.37%-15.60%-17.54%-40.52%-28.73%-40.40%-65.55%-0.84%-45.78%56.91%48.62%26.03%22.92%27.60%18.54%24.41%30.88%62.91%39.16%
Net Income (QoQ) -151.52%352,388.24%-104.72%53.43%342.98%233.94%-31.01%12.57%40.78%2.82%-29.93%47.53%42.24%1.00%-6.32%-10.63%3.21%7.60%-6.03%6.15%-9.21%35.75%13.00%-8.77%23.64%13.69%-334.98%141.08%-5.84%17.51%-23.62%57.44%-34.71%18.06%385.00%-91.91%-138.51%-190.99%41.02%-137.72%-0.45%0.52%-498.81%70.61%60.88%67.74%-97.43%34.15%173.08%-153.82%-186.60%148.18%61.37%-51.72%-68.73%1,498.84%-364.45%99.34%20,939.79%-46.57%-31.34%70.60%47.42%-15.37%-26.55%66.01%-32.91%
Net Income towards Common Stockholders Growth (1y) -103.99%18,923.53%-82.16%360.68%729.38%265.09%12.42%14.18%149,713.01%51.19%48.50%78.44%6.17%-22.65%-16.84%-7.88%12.20%-10.95%11.42%38.63%16.00%81.88%55.41%-482.12%43.71%3.91%7.82%127.62%38.23%-9.03%-8.31%581.77%-77.67%-131.20%-158.83%-107.01%-364.30%-209.53%-20.56%-1,014.34%-57.56%38.51%77.76%92.65%83.60%130.59%48.94%26.04%154.31%19.92%207.58%111.74%289.52%-738.34%-108.68%5,685.47%93.35%150.20%13,143.46%-7.73%46.13%56.32%52.12%-30.77%
Net Income towards Common Stockholders Growth (3y) 621.96%913.48%-33.22%94.08%2,055.34%62.23%11.56%23.35%1,112.97%1.36%11.22%31.59%11.38%7.80%12.92%-90.19%23.21%18.95%23.13%13.53%32.08%19.80%15.39%93.06%-23.73%-31.90%-37.18%49.08%-41.21%-42.25%-38.39%-94.23%-43.09%-37.40%-29.22%-27.19%-38.96%37.19%48.46%15.40%28.87%30.56%28.51%26.13%32.89%-32.79%63.74%91.50%82.62%56.63%142.06%102.19%122.44%71.11%158.26%233.08%
Net Income towards Common Stockholders Growth (5y) 239.08%272.55%-22.70%54.43%565.27%47.22%19.17%-64.22%395.11%14.50%18.18%19.19%22.38%3.44%7.32%55.83%-10.40%-19.90%-24.63%-21.97%-27.43%-29.63%-25.31%-50.12%-30.93%-20.70%-16.61%35.91%-17.20%-30.24%-15.71%-18.02%-39.24%-26.27%-38.69%-65.36%7.64%-34.84%58.18%43.63%25.04%22.18%27.60%18.54%24.41%30.86%62.88%39.10%
Net Income towards Common Stockholders (QoQ) -151.52%352,388.24%-104.72%99.95%243,076.46%233.94%-31.01%-99.89%140,845.83%2.82%-29.93%47.53%42.24%1.00%-15.81%-12.22%3.63%8.58%-6.74%6.92%-17.75%35.85%16.04%-10.53%28.96%16.08%-385.31%133.65%-6.76%20.44%-26.91%68.39%-38.63%21.39%443.51%-94.48%-185.73%-128.90%35.21%-107.88%-0.41%10.84%-498.81%70.61%60.82%67.76%-97.88%34.38%173.08%-153.82%-186.60%148.18%61.37%-51.72%-68.73%1,498.84%-364.45%99.34%20,939.79%-46.57%-31.34%70.60%47.42%-15.37%-26.55%66.01%-32.91%
Net Margin Growth (1y) -5.00383.00-5961.00669.001.00837.0046.0048.001,328.00597.00600.00741.00150.00-372.00-301.00-219.0031.00-256.0063.00499.00260.00984.00885.00-8795.00598.00-65.0033.008,771.00898.00-231.00-277.0010,069.00-2625.00-2358.00-3271.00-12685.00-2144.00-928.00-152.00-7034.00-677.00526.00980.007,226.001,827.001,140.00138.00165.00523.007.00246.00411.00368.00-1767.00-129.002,008.00507.002,233.001,181.00-320.00403.00326.00499.00-530.00
Net Margin Growth (3y) 1,324.001,817.00-5315.001,458.001,478.001,062.00345.00570.001,508.00-31.00361.001,022.00440.00356.00647.00-8514.00888.00663.00980.00475.001,755.00688.00641.0010,045.00-1130.00-2655.00-3515.006,155.00-3872.00-3518.00-3700.00-9651.00-5446.00-2761.00-2443.00-12494.00-994.00737.00966.00356.001,673.001,672.001,364.007,802.002,718.00-620.00255.002,585.001,398.00473.001,297.002,100.001,279.00792.001,550.001,158.00
Net Margin Growth (5y) 1,505.001,189.00-5553.001,739.001,769.001,790.001,292.00-7725.002,366.00888.001,279.00998.001,936.0059.00403.0010,325.00-839.00-1927.00-2567.00-2141.00-3014.00-2599.00-2782.00-9675.00-3951.00-3057.00-2687.006,346.00-2722.00-1852.00-2582.00-2260.00-3097.00-1614.00-2059.00-11917.00-103.00-1023.001,083.002,776.002,548.002,138.002,415.009,491.003,628.001,939.001,934.001,735.00
Net Margin (QoQ) -6.007,093.00-6922.00-170.00381.00749.00-292.00-837.001,217.00-42.00-290.00442.00486.00-39.00-149.00-149.00-35.0032.00-66.00100.00-322.00351.00371.00-139.00402.00251.00-9310.009,254.00-261.00350.00-571.001,380.00-1390.00304.009,774.00-11314.00-1123.00-609.00360.00-773.0093.00168.00-6522.005,585.001,296.00622.00-277.00186.00608.00-380.00-250.00544.0093.00-141.00-84.00500.00-2042.001,497.002,054.00-1001.00-317.00445.00553.00-278.00-394.00618.00-476.00
Operating Income Growth (1y) -865.44%1,916.46%-65.39%119.13%464.68%248.15%16.14%4.81%-13.58%36.31%30.95%96.87%79.86%2.03%-7.06%-15.37%11.86%3.00%12.09%21.27%18.10%42.48%40.97%-252.45%29.29%-1.43%6.94%185.69%28.48%-14.35%-23.48%-133.54%-65.04%-54.27%-84.22%98.98%-108.40%-77.11%33.27%100.70%823.94%55.79%58.94%509,900.00%-23.74%98.95%18.03%109.29%113.32%79.38%18.93%75.88%20.36%-176.79%57.52%146.61%115.01%373.28%94.82%12.57%21.33%15.15%27.77%6.01%
Operating Income Growth (3y) 218.89%345.13%-19.26%33.79%97.20%69.18%12.23%20.42%20.25%12.73%10.91%26.42%33.44%14.40%13.67%-52.76%19.54%13.09%19.11%16.57%25.18%6.35%4.88%-34.59%-16.57%-27.18%-49.45%85.70%-26.78%-55.24%-45.60%-97.11%-40.31%-45.37%-30.59%33.24%-22.59%-10.81%35.73%325.74%139.73%77.15%30.67%2,557.73%25.10%-67.99%30.28%108.60%76.73%55.56%53.96%69.65%46.43%34.19%57.69%43.31%
Operating Income Growth (5y) 129.18%147.35%-11.32%19.19%56.83%48.02%17.44%-39.21%21.57%15.00%15.51%21.42%31.60%4.80%3.74%-19.62%-5.16%-10.74%-27.23%-14.93%-15.52%-33.93%-24.66%-87.43%-18.79%-32.74%-22.83%16.05%-26.93%-22.60%-21.30%-23.82%-19.13%-10.26%-14.04%27.32%3.55%-24.38%36.18%218.55%100.59%63.45%46.93%777.79%38.56%53.86%40.65%61.05%
Operating Income (QoQ) 29.16%18,453.05%-230.60%94.31%233.29%249.71%-27.84%8.41%27.25%16.66%-34.87%-10.60%100.70%12.07%-2.10%-18.33%13.85%2.09%-10.85%7.95%4.83%11.11%-3.55%5.13%26.47%9.93%-204.31%189.15%-3.58%19.26%-16.42%33.67%-35.72%6.55%-136.63%239.35%-15.92%-63.22%-102.36%-1,050.00%329.09%114.14%-99.99%1,182,100.00%-50.70%118.48%-59.95%76.78%28.60%29.62%-28.98%80.19%8.14%-14.06%5.03%23.30%-169.00%276.29%64.43%7.51%-12.31%25.67%-4.99%15.87%-16.77%39.45%-21.17%
Operating Margin Growth (1y) -486.00749.00-4923.00-2999.002,332.001,453.00165.00-51.00-278.00742.00785.001,703.001,334.00142.00-226.00-688.0050.00-149.00143.00494.00559.001,255.001,318.00-7729.00703.00-332.0023.008,433.001,171.00-619.00-1145.00-5079.00-3693.00-1991.00-2828.001,197.00-1754.00-950.00114.0011.00936.00154.00287.00348.00-198.00358.0086.00337.00528.00416.0044.00284.00-16.00-2016.00454.001,409.001,314.002,998.001,153.0069.00369.00146.00510.00148.00
Operating Margin Growth (3y) 1,568.002,945.00-3973.00-1347.003,388.002,337.00724.00964.001,106.00735.00702.001,509.001,943.001,248.001,234.00-7923.001,312.00775.001,484.001,198.002,433.00304.00196.00-4376.00-1819.00-2942.00-3950.004,551.00-4275.00-3560.00-3859.00-3871.00-4511.00-2787.00-2427.001,556.00-1016.00-438.00487.00695.001,265.00928.00418.00968.00314.00-1243.00584.002,029.001,826.001,397.001,651.001,762.001,667.001,128.002,117.001,626.00
Operating Margin Growth (5y) 2,952.002,938.00-4056.00-1541.003,997.003,444.002,185.00-6272.002,368.001,659.002,043.002,212.003,817.00297.00113.00-4570.00-1209.00-1835.00-2489.00-2684.00-3013.00-2637.00-2518.00-3168.00-2637.00-3738.00-3548.004,910.00-3538.00-3048.00-3485.00-3187.00-4181.00-2014.00-2296.002,177.00-504.00-2038.00985.002,388.002,564.001,909.002,025.002,447.001,997.001,901.002,248.002,246.00
Operating Margin (QoQ) 21.007,167.00-2419.00-5256.001,256.001,495.00-494.0075.00378.00207.00-710.00-152.001,398.00250.00207.00-521.00206.00-118.00-255.00218.007.00173.0097.00283.00703.00235.00-8951.008,715.00-332.00591.00-541.001,453.00-2122.0065.00-4476.002,840.00-420.00-772.00-450.00-111.00384.00292.00-553.00814.00-398.00425.00-493.00267.00158.00153.00-242.00459.0046.00-218.00-3.00159.00-1955.002,252.00952.0064.00-271.00407.00-131.00364.00-493.00771.00-494.00
Profit After Tax Growth (1y) -21.85%91.79%-79.94%107.72%577.90%264.91%12.42%14.18%39.09%51.26%48.50%98.54%20.26%-12.74%-7.03%-6.74%10.77%-2.56%22.93%47.83%27.06%73.03%44.92%-401.36%35.69%3.33%6.80%134.72%33.06%-7.73%-7.30%488.63%-69.77%-117.83%-143.95%-105.34%-257.11%-309.82%-40.11%-1,322.54%-75.89%31.39%77.76%92.65%83.65%130.86%47.94%25.75%154.49%18.89%203.07%86.27%246.14%-774.59%-176.41%4,805.82%101.05%205.19%1,588.79%-4.42%54.74%-32.06%51.87%-31.58%
Profit After Tax Growth (3y) 94.60%119.57%-30.56%29.56%124.66%68.88%15.78%28.34%22.82%8.75%19.28%39.88%19.18%13.74%18.32%-83.26%24.07%20.33%23.91%15.64%31.88%18.16%12.79%83.29%-18.28%-29.47%-34.54%52.20%-38.07%-38.80%-36.99%-86.38%-41.54%-35.74%-28.80%-27.15%-34.84%42.07%45.47%8.10%29.20%31.07%28.45%80.43%32.16%-35.26%25.71%89.43%79.59%103.57%139.42%101.46%120.83%68.93%158.51%220.02%
Profit After Tax Growth (5y) 57.90%55.19%-17.48%17.52%74.02%52.03%22.56%-62.75%26.15%18.12%21.31%23.42%25.03%7.00%10.40%53.38%-5.14%-17.99%-22.65%-19.98%-25.31%-26.24%-23.59%-46.21%-28.53%-19.90%-16.39%35.21%-16.89%-32.25%-15.62%-17.55%-40.52%-28.73%-40.68%-14.94%-3.15%-47.40%33.74%47.64%25.31%30.51%27.41%18.50%24.23%30.39%62.33%38.72%
Profit After Tax (QoQ) -0.99%3,092.57%-279.33%101.38%142.98%233.94%-31.01%21.11%30.79%2.88%-29.93%47.53%42.24%1.00%-6.32%-10.63%3.21%7.60%-6.03%6.15%-9.21%35.75%13.00%-8.77%23.64%13.69%-334.98%141.08%-5.84%17.51%-23.62%57.44%-34.71%18.06%385.00%-91.91%-138.51%-190.99%41.02%-137.72%-0.45%0.52%-498.81%70.61%60.82%67.76%-97.88%34.60%173.95%-154.40%-182.21%147.99%61.37%-52.84%-137.60%1,309.78%-414.49%94.66%2,415.65%-48.31%64.53%-24.40%48.66%-16.31%-27.77%69.00%-33.03%
Property, Plant & Equipment (Net) Growth (1y) 41.04%73.01%37.05%48.82%40.60%38.80%43.60%30.16%33.40%43.63%30.14%30.87%22.99%16.43%25.15%23.95%29.36%31.94%23.92%24.86%20.35%20.93%15.12%14.40%20.75%17.58%14.12%14.31%7.19%5.89%5.01%1.38%-0.93%-3.51%-5.64%-6.78%-7.80%-7.95%-8.29%-8.35%-8.54%-8.76%-8.73%-8.96%-8.78%-8.82%-8.60%-8.17%-9.84%-10.12%-9.76%-9.45%-7.17%-5.82%-5.25%-4.98%-5.04%-5.07%-4.92%
Property, Plant & Equipment (Net) Growth (3y) 44.45%47.63%48.05%39.80%40.63%32.13%32.40%32.74%28.29%28.51%30.19%26.38%26.53%24.18%22.93%21.31%20.98%23.42%23.33%17.64%17.76%15.92%14.62%11.32%9.86%8.64%6.30%4.18%2.61%-0.70%-2.02%-3.14%-4.67%-5.82%-6.77%-7.56%-8.03%-8.38%-8.51%-8.54%-8.49%-9.06%-9.24%-9.03%-8.86%-8.61%-8.27%-7.89%-7.55%-7.37%-7.03%-6.67%
Property, Plant & Equipment (Net) Growth (5y) 37.47%39.16%38.86%33.23%33.96%29.14%29.93%27.25%24.71%25.27%25.69%21.53%21.51%19.90%18.26%16.43%15.46%14.83%13.90%10.04%9.07%7.31%5.98%3.61%2.53%1.57%0.18%-1.10%-2.05%-3.97%-4.79%-5.39%-6.25%-7.23%-7.86%-8.22%-8.35%-8.43%-8.31%-8.14%-8.00%-7.89%-7.74%-7.47%
Property, Plant & Equipment (Net) (QoQ) -3.85%7.37%28.11%6.65%1.48%15.81%13.23%5.66%0.18%19.82%2.63%8.29%7.86%8.56%3.21%1.77%2.11%16.69%2.22%6.21%4.14%9.60%3.00%2.37%4.65%4.33%2.35%8.05%1.90%1.26%2.53%1.32%0.67%0.41%-1.01%-1.00%-1.96%-1.80%-2.20%-2.08%-2.12%-2.16%-2.26%-2.29%-2.35%-2.13%-2.50%-2.10%-2.39%-1.89%-2.04%-3.88%-2.70%-1.50%-1.71%-1.47%-1.27%-0.90%-1.43%-1.53%-1.30%-0.75%
Return on Assets Growth (1y) 6.007.00-4.00-4.002.001.000.000.000.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.001.00-2.00-2.00-2.00-3.003.003.003.003.003.002.001.000.00-7.00-6.00-6.00-5.00-4.00-4.00-4.00-3.003.004.005.004.001.001.000.000.001.001.00-1.00-1.000.001.003.004.003.003.002.001.001.00
Return on Assets Growth (3y) 3.003.00-3.00-4.002.001.000.00-1.00-1.000.000.000.000.00-3.00-3.00-3.00-2.000.001.001.001.004.003.001.000.00-1.00-2.00-2.00-2.00-8.00-8.00-8.00-8.00-8.00-6.00-5.00-4.000.001.001.002.005.006.004.004.002.002.003.004.004.004.004.005.004.00
Return on Assets Growth (5y) 2.002.00-4.00-4.002.00-2.00-2.00-3.00-3.000.000.000.000.003.002.001.000.00-3.00-4.00-4.00-4.00-7.00-8.00-8.00-8.00-2.00-1.00-1.00-1.00-4.00-3.00-3.00-3.00-6.00-5.00-5.00-4.001.002.004.005.008.009.009.0010.006.00
Return on Assets (QoQ) 0.000.00-6.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.003.00-1.00-1.00-1.00-4.00-1.000.000.00-3.00-1.000.000.003.001.000.000.000.000.000.000.000.000.00-1.000.001.000.002.001.000.000.000.001.000.00
Return on Capital Employed Growth (1y) -11.00-10.009.009.0015.002.000.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00-2.00-2.00-2.00-2.003.003.003.002.00-2.00-3.00-4.00-4.00-2.00-2.00-1.000.00-1.000.001.001.001.000.000.000.000.001.001.001.001.001.00-1.000.001.001.005.005.005.004.002.002.002.00
Return on Capital Employed Growth (3y) -2.00-2.0010.008.0014.001.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-4.00-4.00-3.00-3.000.000.001.000.00-1.00-2.00-3.00-4.00-1.00-2.00-2.00-2.00-5.00-5.00-4.00-4.00-2.00-1.000.001.000.001.002.002.002.002.001.001.002.003.005.006.006.007.007.007.007.00
Return on Capital Employed Growth (5y) -2.00-3.008.007.0013.00-2.00-3.00-4.00-4.00-1.00-1.00-1.00-1.00-3.00-4.00-5.00-5.00-4.00-4.00-5.00-4.00-4.00-4.00-4.00-4.00-1.00-2.00-1.00-1.00-4.00-4.00-3.00-2.00-1.001.000.001.002.004.006.007.008.008.008.009.009.00
Return on Capital Employed (QoQ) 0.001.00-6.0012.002.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.00-1.00-1.00-1.00-1.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.001.001.002.001.000.001.000.001.000.00
Return on Equity Growth (1y) 8.009.00-4.00-4.004.003.002.001.002.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.002.00-6.00-5.00-6.00-6.008.008.007.007.007.004.003.000.00-16.00-16.00-15.00-12.00-10.00-10.00-8.00-7.007.0010.0011.0010.003.002.001.001.002.002.00-1.00-2.001.002.0011.0016.0013.0016.0014.0014.0010.00
Return on Equity Growth (3y) 6.007.00-1.00-2.005.004.002.000.000.000.000.000.000.00-7.00-6.00-6.00-6.002.002.003.002.009.007.004.001.00-1.00-4.00-5.00-5.00-19.00-21.00-21.00-19.00-19.00-15.00-12.00-9.000.003.004.004.0012.0014.0011.009.006.006.0010.0015.0016.0020.0023.0027.0025.00
Return on Equity Growth (5y) 6.006.00-2.00-2.006.00-3.00-3.00-4.00-4.003.003.002.001.007.005.004.002.00-8.00-9.00-10.00-10.00-17.00-19.00-19.00-19.00-5.00-3.00-2.00-2.00-9.00-9.00-9.00-8.00-14.00-11.00-13.00-10.003.006.0013.0018.0026.0032.0035.0039.0030.00
Return on Equity (QoQ) 0.000.00-8.002.001.001.000.000.000.001.001.000.000.000.000.000.000.00-1.000.001.000.001.001.00-7.001.000.000.007.000.000.000.007.00-2.00-2.00-3.00-9.00-2.00-1.000.00-7.00-1.000.001.007.002.001.000.000.001.000.000.001.001.00-3.000.004.001.006.005.002.004.004.005.00-2.00
Return on Invested Capital Growth (1y) -11.00-13.009.009.0012.004.002.001.002.002.001.000.00-1.00-2.00-2.00-2.00-2.000.000.001.002.00-6.00-5.00-6.00-6.008.008.007.007.006.004.005.00-34.00-13.00-12.00-14.0026.00-1.000.001.001.001.000.00-1.00-1.000.00-1.00-3.003.003.007.004.00-1.00-26.004.0019.0021.0034.002.0019.0022.003.00
Return on Invested Capital Growth (3y) 1.00-2.0012.0011.0013.003.002.00-1.00-1.000.00-1.00-1.00-1.00-8.00-7.00-7.00-6.002.002.002.002.008.006.007.00-34.001.000.00-1.00-1.00-8.00-8.00-7.00-6.00-13.00-11.00-13.0027.000.000.00-2.004.004.006.001.001.00-24.0010.0020.0023.0011.0013.0041.0041.0010.00
Return on Invested Capital Growth (5y) 0.00-4.0011.0010.0013.00-3.00-4.00-5.00-6.001.001.000.000.006.004.006.00-34.00-5.00-6.00-6.00-5.00-6.00-5.00-6.00-6.001.000.000.000.00-7.00-8.00-10.00-4.00-10.00-5.00-12.0029.00-24.0010.0021.0024.0011.0012.0038.0044.0013.00
Return on Invested Capital (QoQ) 3.001.00-2.008.002.001.000.000.000.001.000.000.000.000.000.00-1.000.00-1.000.001.000.001.001.00-7.001.000.000.007.000.000.000.006.00-2.001.00-40.0027.00-1.00-1.000.000.001.000.000.000.000.000.000.000.00-1.00-2.006.000.003.00-5.001.00-25.0034.0010.003.00-12.002.0026.006.00-31.00
Return on Sales Growth (1y) -2.004.00-60.007.0011.008.000.000.004.006.006.009.003.00-2.00-1.00-2.000.00-2.002.007.005.0011.009.00-88.006.00-1.000.0088.009.00-2.00-3.00100.00-27.00-25.00-34.00-129.00-23.00-9.00-3.00-72.00-8.004.0010.0072.0018.0011.001.002.005.000.002.004.004.00-18.00-1.0020.005.0022.0012.00-3.004.003.005.00-5.00
Return on Sales Growth (3y) 13.0018.00-53.0016.0018.0012.005.007.008.002.007.0014.008.007.0010.00-83.0011.008.0011.007.0019.008.006.00100.00-12.00-29.00-37.0060.00-41.00-37.00-40.00-100.00-58.00-31.00-28.00-128.00-13.006.008.002.0015.0015.0014.0078.0027.00-6.003.0026.0014.005.0013.0021.0013.008.0016.0012.00
Return on Sales Growth (5y) 17.0015.00-52.0021.0023.0022.0017.00-74.0018.0012.0016.0014.0023.004.007.00105.00-7.00-20.00-26.00-22.00-30.00-27.00-31.00-101.00-43.00-34.00-31.0060.00-31.00-22.00-29.00-26.00-35.00-20.00-24.00-123.00-4.00-12.009.0026.0024.0020.0024.0095.0036.0019.0019.0017.00
Return on Sales (QoQ) 0.0071.00-69.00-3.005.007.00-3.001.003.000.00-3.004.005.000.000.00-1.000.000.00-1.001.00-2.004.004.00-1.004.002.00-93.0093.00-3.003.00-6.0014.00-14.003.0098.00-113.00-13.00-6.004.00-8.001.000.00-65.0056.0013.006.00-3.002.006.00-4.00-2.005.001.00-1.00-1.005.00-20.0015.0021.00-10.00-3.004.006.00-3.00-4.006.00-5.00
Revenue Growth (1y) 7.85%1.53%11.92%152.66%11.70%14.21%8.04%8.01%2.38%1.48%-1.65%-2.84%-4.58%-2.71%0.13%6.42%9.91%8.28%6.88%2.35%-1.05%-0.59%-1.36%5.88%7.42%7.14%6.38%0.97%0.21%2.21%3.33%7.46%14.10%20.90%17.35%14.46%12.20%6.05%5.86%5.08%8.68%-2.05%4.62%5.50%0.86%6.95%7.06%6.40%14.80%16.68%13.51%24.34%22.03%10.40%7.36%0.47%-0.69%4.12%7.68%9.37%5.41%7.88%6.66%-0.02%
Revenue Growth (3y) 7.24%5.57%5.95%36.67%2.95%4.08%2.09%3.75%2.40%2.25%1.72%1.91%1.24%1.55%1.82%4.86%5.32%4.87%3.90%3.04%2.13%2.87%2.73%4.73%7.09%9.80%8.85%7.49%8.66%9.43%8.68%8.93%11.64%7.89%9.13%8.26%7.14%3.57%5.84%5.66%7.96%6.92%8.33%11.76%12.21%11.27%9.27%9.95%11.63%10.28%9.48%10.96%8.50%7.43%7.23%3.18%
Revenue Growth (5y) 5.28%4.39%4.94%21.08%3.48%3.95%2.32%3.89%2.68%2.63%2.01%2.50%2.24%2.78%3.02%4.58%5.96%7.34%6.34%6.12%6.40%6.90%6.14%6.68%8.41%6.58%7.39%6.60%7.06%6.54%7.53%7.73%10.01%9.40%9.57%10.92%11.49%7.43%7.64%8.06%8.80%7.04%8.00%8.93%8.14%9.12%8.42%7.77%
Revenue (QoQ) 9.13%2.12%-297.69%148.96%2.73%12.57%-6.98%3.84%5.04%6.49%-7.00%-1.58%4.12%3.21%-8.12%-3.35%6.16%6.22%-2.35%-0.18%4.58%4.85%-6.50%-3.49%5.06%4.04%0.36%-2.08%4.79%3.30%-4.74%-2.81%6.87%4.43%-0.92%3.19%13.25%1.36%-3.36%1.15%7.04%1.18%-4.08%4.62%-3.52%8.06%-3.28%0.02%2.31%8.16%-3.87%7.91%3.98%5.23%5.31%5.90%-5.93%2.33%-1.45%4.68%-1.37%5.82%0.10%0.89%0.94%4.62%-6.17%
Share-based Compensation Growth (1y) 3.39%15.24%2,850.00%21.05%-22.38%42.86%-2.22%15.39%11.15%0.84%15.26%14.94%32.67%86.31%58.41%61.17%67.96%26.87%81.53%80.82%54.93%73.39%16.37%-1.26%9.67%15.22%10.87%4.00%-16.09%-1.33%-25.59%-38.97%
Share-based Compensation Growth (3y) 4.61%38.97%21.31%28.82%35.30%33.58%49.10%49.63%51.13%60.03%49.57%42.23%41.84%36.35%32.80%22.91%12.55%25.38%-1.35%-14.42%
Share-based Compensation Growth (5y) 24.39%42.64%30.41%30.72%33.30%36.63%33.73%28.03%26.01%36.04%22.52%12.80%
Share-based Compensation (QoQ) 38.98%-95.12%69,962.50%-97.82%54.92%24.87%2,775.00%-33.64%48.66%-25.92%6.23%22.12%1.75%-12.58%2.32%10.79%16.30%-12.82%18.10%55.58%-1.11%-11.30%23.08%17.52%41.49%-11.65%5.45%31.53%-5.04%-25.04%17.13%38.19%-8.62%-29.68%-5.49%62.49%-31.09%-42.33%
Shareholder's Equity Growth (1y) 132.08%128.38%4.02%6.07%7.45%7.37%7.19%7.54%8.31%10.63%24.86%24.65%23.44%20.95%7.18%7.23%31.21%30.79%31.12%30.78%7.20%7.53%-0.26%0.56%0.76%1.36%9.36%9.98%9.80%9.86%18.81%16.27%13.75%10.41%0.32%-1.34%-2.10%-2.53%-8.88%-10.90%-10.41%-9.22%-2.73%-3.54%-6.74%-6.62%-9.26%-12.61%-10.13%-13.37%-12.38%-8.91%-15.32%-19.22%-21.31%-21.36%-21.35%-28.24%-35.07%-39.27%-39.80%-32.13%-19.78%
Shareholder's Equity Growth (3y) 38.33%38.52%11.66%12.44%12.84%12.84%12.78%12.85%20.61%20.51%20.62%20.46%20.19%19.37%11.92%12.14%12.33%12.55%12.67%13.09%5.85%6.19%9.03%8.74%7.97%7.13%9.24%8.06%6.93%5.74%2.79%0.73%-0.08%-0.78%-3.84%-5.35%-6.48%-6.16%-7.01%-9.10%-9.11%-9.78%-8.21%-8.43%-10.80%-13.22%-14.47%-14.46%-15.72%-20.52%-23.50%-24.23%-26.26%-26.73%-25.72%
Shareholder's Equity Growth (5y) 28.75%33.90%14.37%14.80%15.11%15.11%13.41%13.58%13.64%13.79%13.87%14.09%13.95%13.63%12.74%12.52%12.10%11.58%11.26%10.66%5.72%5.20%3.45%2.48%1.99%1.70%2.93%1.63%0.43%0.04%-0.84%-2.93%-3.52%-4.60%-6.70%-7.56%-9.04%-10.38%-11.12%-11.66%-12.94%-15.70%-16.95%-18.18%-19.59%-20.46%-20.09%
Shareholder's Equity (QoQ) 2.34%-0.37%0.71%1.93%1.70%1.59%2.03%1.85%1.53%1.92%2.76%4.03%14.59%1.74%1.77%1.93%1.55%1.79%24.53%1.61%1.80%1.52%2.08%1.92%-5.57%2.35%2.29%2.52%1.89%2.93%2.13%2.58%10.18%0.74%-0.09%-0.43%0.11%-0.93%-0.87%-0.87%-6.41%-3.12%-0.33%0.45%0.28%-3.92%-3.64%0.58%-2.56%-7.47%-0.90%-3.05%-1.44%-3.81%-7.87%-7.52%-3.99%-3.88%-7.85%-15.63%-13.13%-10.09%-8.65%-4.88%2.69%
Tax Rate Growth (1y) 2,399.00475.00-1553.00-3696.00-1358.00-505.00-150.00-4031.00-301.00-426.00488.004,185.001,057.00-97.001,383.00545.00-168.00-144.00-2738.00-162.00-165.00-153.00-6957.00-294.00-192.00149.008,485.00-181.00-466.00-1156.00118,329.00-758.0019,684.00-1416.00-115631.001,001.00-19898.00837.00-4546.00-648.00-296.003,897.003,173.003,372.0013,423.00-1645.00-6457.00-2308.00-13987.00-214231.00219,363.00-13924.00-623.00219,692.00-221642.0012,716.00876.00-7750.001,109.00-1139.00-966.00146.004,439.00
Tax Rate Growth (3y) -5327.00-1184.00-1215.00-3541.00-603.00-1028.001,720.00700.00587.00-667.00-867.004,568.00723.00-394.00-8312.0089.00-525.00-148.00-1210.00-637.00-823.00-1160.00119,856.00-1233.0019,027.00-2423.0011,182.0061.00-679.00-1735.00-1848.00-405.00-509.003,318.00-117004.003,725.00-6770.003,090.00-7829.00416.00-860.00-211979.00216,079.00-12860.00-1187.003,816.00-8736.00-3516.00-13734.00-2289.00-1170.00-2347.00-712.00212,088.00-216094.00
Tax Rate Growth (5y) -597.00-296.00-2570.00-3159.00-936.00-1325.00-7974.00244.00230.00-671.00660.004,093.0066.00-1401.00118,501.00-850.0018,694.00-2720.001,487.00-395.00-1036.00-1739.00-320.00-880.00-1166.002,311.009,810.002,785.0012,449.00517.00-5132.00659.00-1073.00-212558.0095,902.00-12507.00-21380.008,550.00-10109.00-792.00-606.00-37.00-4454.00-1283.00-1277.00-3788.00-3188.00
Tax Rate (QoQ) -167.001,602.00-2090.0081.00-1146.00-541.00247.00935.00-791.00-4421.003,977.00810.00122.00-724.00848.00-343.001,602.00-1562.00135.00-319.00-992.001,014.00132.00-307.00-7795.007,677.00234.0034.00540.00-989.00-51.00-657.00120,025.00-120076.0020,392.00-21758.005,810.00-3444.00-506.00-1022.00427.00454.00-154.003,170.00-297.00653.009,897.00-11898.00-5109.004,802.00-1783.00-212142.00428,485.00-228485.0011,519.008,173.00-12849.005,873.00-321.00-453.00-3990.003,625.00-148.00659.00303.00
Total Debt Growth (1y) 208.66%152.44%114.12%81.04%80.23%70.44%50.28%58.98%38.23%41.59%27.05%16.37%24.27%23.42%28.47%32.54%7.54%11.16%9.05%7.11%19.32%15.33%11.14%9.64%2.80%0.90%-0.52%-0.58%-5.80%-5.23%-7.01%-11.32%-11.30%0.79%3.73%8.15%13.37%-0.80%-0.83%-0.98%-0.97%-0.96%-0.91%-0.75%-6.94%-6.95%-6.97%-6.74%-0.32%8.06%11.47%21.11%20.80%12.67%9.58%0.84%-99.81%
Total Debt Growth (3y) 97.38%82.64%59.90%49.62%45.75%43.88%34.86%34.85%22.70%24.78%21.19%18.21%16.83%16.53%15.90%15.89%9.67%8.96%6.43%5.30%4.94%3.32%0.93%-1.13%-4.94%-1.22%-1.37%-1.58%-1.79%-1.78%-1.47%-1.71%-0.14%-0.32%0.64%2.05%1.47%-2.95%-2.95%-2.86%-2.79%-0.14%0.91%3.88%3.87%4.25%4.35%4.43%-86.82%
Total Debt Growth (5y) 59.36%52.91%41.77%36.59%31.77%30.73%24.34%23.56%17.77%17.72%14.50%12.48%9.08%8.63%7.57%6.53%1.97%4.32%3.06%2.29%3.05%1.97%1.13%0.69%-0.72%-1.08%-1.17%-1.29%-2.68%-2.67%-2.49%-2.55%-1.57%-0.08%1.12%3.72%4.70%2.17%2.23%2.28%-70.84%
Total Debt (QoQ) 29.29%51.82%22.63%28.22%5.74%28.77%3.69%27.65%0.00%13.54%9.69%10.99%2.43%1.87%0.47%18.53%1.73%6.04%3.65%-3.83%5.16%4.02%1.82%7.14%1.64%0.24%0.44%0.46%-0.24%-1.17%0.37%-4.82%0.36%-3.03%-4.28%-4.79%14.05%-0.20%-0.20%-0.20%-0.20%-0.23%-0.35%-0.19%-0.19%-0.19%-0.19%-6.41%-0.21%-0.21%0.06%0.04%8.18%2.94%8.71%-0.22%0.90%0.12%0.04%-99.81%