|
Cash & Equivalents (Quarter)
|
17.81M | 15.83M | 12.34M | 20.51M | 16.13M | 13.22M | 9.86M | 8.10M | 8.48M | 7.38M | 13.49M | 12.07M | 9.98M | 14.87M | 18.69M | 40.07M | 38.10M | 14.97M | 10.60M | 24.23M | 22.25M | 24.53M | 19.25M | 17.02M | 13.86M | 42.63M | 39.00M | 39.98M | 42.40M | 50.50M | 47.20M | 41.41M | 36.60M |
|
Short-term Investments (Quarter)
|
| | 2.45M | | 1.95M | 1.95M | 1.95M | 1.95M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 20.61M | | | 0.38M | 0.22M | 0.14M | 0.13M | 0.10M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
17.81M | 15.83M | 14.79M | 20.51M | 18.08M | 15.17M | 11.81M | 10.05M | 8.58M | 7.48M | 13.59M | 12.17M | 10.08M | 14.97M | 18.79M | 40.17M | 38.20M | 35.59M | 10.60M | 24.23M | 22.63M | 24.75M | 19.38M | 17.15M | 13.96M | 42.68M | 39.02M | 40.00M | 42.41M | 50.52M | 47.20M | 41.41M | 36.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | 0.05M | | | | | | 1.30M | 2.83M | 0.14M | 10.13M | 0.93M | 1.92M | 1.36M | 1.86M |
|
Receivables (Quarter)
|
| | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | 0.05M | | | | | | 1.30M | 2.83M | 0.14M | 10.13M | 0.93M | 1.92M | 1.36M | 1.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.71M | | 0.49M | 0.46M | 0.33M | 0.29M | 0.33M | 0.22M | 0.19M | 0.18M | 0.38M | 0.49M | 0.51M | 0.73M | 0.90M | 0.76M | 0.03M | 0.88M | 0.56M | 1.31M | 1.06M | 0.03M | 0.06M | 1.37M | 0.08M | 0.69M | 0.43M | 1.10M | 1.56M | 1.11M | 0.43M |
|
Current Assets (Quarter)
|
| | 15.67M | | 18.59M | 15.65M | 12.16M | 10.35M | 8.92M | 7.70M | 13.78M | 12.35M | 10.47M | 15.49M | 19.30M | 40.90M | 39.11M | 36.34M | 12.11M | 25.24M | 23.19M | 26.07M | 20.48M | 17.89M | 14.56M | 48.99M | 45.40M | 43.46M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.12M | | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.07M | 0.07M | 0.06M | 0.06M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.40M | | 3.18M | 2.95M | 1.43M | 1.28M | 0.73M | 0.22M | 1.09M | 0.96M | 0.57M | 0.51M | 0.20M | 0.16M | 0.08M | 0.04M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.54M | | 3.28M | 3.04M | 1.53M | 1.36M | 0.84M | 0.28M | 1.14M | 1.00M | 0.60M | 0.58M | 0.26M | 0.22M | 0.14M | 0.11M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | |
|
Assets (Quarter)
|
| | 16.22M | | 21.88M | 18.69M | 13.69M | 11.71M | 9.76M | 7.98M | 14.92M | 13.35M | 11.07M | 16.07M | 19.56M | 41.12M | 39.24M | 36.45M | 12.13M | 25.25M | 23.20M | 26.08M | 20.48M | 17.90M | 14.57M | 48.99M | 45.40M | 43.47M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M |
|
Accounts Payables (Quarter)
|
| | 1.82M | | 3.89M | 3.91M | 1.19M | 1.02M | 0.89M | 0.87M | 0.85M | 0.98M | 0.62M | 0.75M | 0.93M | 0.88M | 1.54M | 1.73M | 1.42M | 1.50M | 1.43M | 1.58M | 1.58M | 1.89M | 1.47M | 1.07M | 2.22M | 2.32M | 1.89M | 2.15M | 2.06M | 0.63M | 0.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.54M | 0.21M | | | | | | | | | | |
|
Payables (Quarter)
|
| | 1.82M | | 3.89M | 3.91M | 1.19M | 1.02M | 0.89M | 0.87M | 0.85M | 0.98M | 0.62M | 0.75M | 0.93M | 0.88M | 1.54M | 1.73M | 1.42M | 1.50M | 1.43M | 2.12M | 1.79M | 1.89M | 1.47M | 1.07M | 2.22M | 2.32M | 1.89M | 2.15M | 2.06M | 0.63M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.15M | 0.32M | 0.39M | 0.49M | 1.42M | 0.33M | 1.22M | 0.78M | 1.93M | 0.30M | 1.93M | 0.75M | 0.43M | 0.43M | 0.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.08M | 0.07M | 0.04M | 0.07M | 0.17M | 0.04M | 0.04M | 0.05M | 0.07M | 0.10M | 0.10M | 0.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.09M | 0.07M | | 0.07M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | | 0.01M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.31M | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 5.76M | 3.91M | 4.04M | 5.79M | 4.20M | 6.09M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.13M | | 0.12M | 0.84M | 0.10M | 0.10M | 0.79M | 0.08M | 0.07M | 0.06M | 0.04M | 1.17M | 0.13M | 0.14M | 0.68M | 0.13M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.97M | | 5.52M | 3.65M | 0.87M | 1.13M | 0.33M | 1.52M | 2.84M | 2.47M | 3.66M | 4.19M | 5.03M | 11.29M | 6.58M | 5.38M | | | | | | | | | | 1.18M | 0.09M | 0.07M | 0.07M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 2.85M | | 4.88M | 4.86M | 2.11M | 1.92M | 1.76M | 1.72M | 2.54M | 2.50M | 1.91M | 2.03M | 1.90M | 1.80M | 2.35M | 2.47M | 2.31M | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 4.58M | 3.82M | 3.97M | 5.71M | 4.20M | 6.09M |
|
Total Liabilities (Quarter)
|
| | 5.82M | | 10.40M | 8.52M | 2.98M | 3.05M | 2.09M | 3.24M | 5.39M | 4.98M | 5.57M | 6.22M | 6.93M | 13.09M | 8.94M | 7.86M | 2.31M | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 5.76M | 3.91M | 4.04M | 5.79M | 4.20M | 6.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.09M | 0.07M | | 0.07M | |
|
Common Equity (Quarter)
|
| | 10.40M | | 11.48M | 10.17M | 10.71M | 8.66M | 7.67M | 4.74M | 9.53M | 8.38M | 5.50M | 9.85M | 12.63M | 28.03M | 30.31M | 28.60M | 9.82M | 22.55M | 20.57M | 22.22M | 17.27M | 14.60M | 11.88M | 46.24M | 41.25M | 37.70M | 50.28M | 49.91M | 46.06M | 40.64M | 34.30M |
|
Shareholder's Equity (Quarter)
|
| | 10.40M | | 11.48M | 10.17M | 10.71M | 8.66M | 7.67M | 4.74M | 9.53M | 8.38M | 5.50M | 9.85M | 12.63M | 28.03M | 30.31M | 28.60M | 9.82M | 22.55M | 20.57M | 22.22M | 17.27M | 14.60M | 11.88M | 46.24M | 41.25M | 37.70M | 50.28M | 49.91M | 46.06M | 40.64M | 34.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 16.22M | | 21.88M | 18.69M | 13.69M | 11.71M | 9.76M | 7.98M | 14.92M | 13.35M | 11.07M | 16.07M | 19.56M | 41.12M | 39.24M | 36.45M | 12.13M | 25.25M | 23.20M | 26.08M | 20.48M | 17.90M | 14.57M | 48.99M | 45.40M | 43.47M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M |
|
Treasury Shares (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.80M | 0.01M | 0.01M | 0.80M | 0.80M | 0.01M | 0.01M | 0.01M | 0.11M | 0.11M | | | | | | | | | 0.80M | | | 0.80M | 1.39M | | |
|
Retained Earnings (Quarter)
|
| | 45.74M | | 56.00M | 57.47M | 57.08M | 59.22M | 60.27M | 63.26M | 63.31M | 64.84M | 67.95M | 70.09M | -72.81M | 87.41M | -87.22M | -89.12M | -71.69M | -78.83M | -83.06M | -89.37M | -95.96M | -100.89M | -105.42M | -71.48M | -77.27M | -82.23M | -76.67M | -81.47M | -88.57M | -96.34M | -103.86M |