|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 22.25M | 24.53M | 19.25M | 17.02M | 13.86M | 42.63M | 38.99M | 40.00M | 42.40M | 50.50M | 47.16M | 41.41M | 36.60M | 30.32M | 41.80M | 32.43M | 30.80M | 45.09M | 59.96M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.22M | 0.14M | 0.13M | 0.10M | 0.05M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.23M | 22.63M | 24.75M | 19.38M | 17.15M | 13.96M | 42.68M | 39.01M | 40.02M | 42.41M | 50.52M | 47.17M | 41.41M | 36.60M | 30.32M | 41.80M | 32.43M | 30.80M | 45.09M | 59.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | 1.30M | 2.83M | 0.14M | 10.13M | 0.93M | 1.92M | 1.36M | 1.86M | 3.56M | 3.08M | 3.40M | 2.92M | 2.00M | 1.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | 1.30M | 2.83M | 0.14M | 10.13M | 0.93M | 1.92M | 1.36M | 1.86M | 3.56M | 3.08M | 3.40M | 2.92M | 2.00M | 1.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.56M | 0.07M | 1.09M | 0.74M | 0.54M | 1.45M | 1.01M | 0.04M | 0.05M | 1.10M | 0.09M | 1.03M | 0.34M | 0.52M | 1.38M | 1.43M | 0.81M | 1.79M | 3.93M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.24M | 23.19M | 26.07M | 20.48M | 17.89M | 14.56M | 48.99M | 45.40M | 43.46M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M | 36.61M | 47.93M | 38.44M | 35.91M | 50.04M | 66.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M | 0.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | 0.25M | 0.24M | 0.23M | 0.21M | 0.20M | 0.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.25M | 23.20M | 26.08M | 20.48M | 17.90M | 14.57M | 48.99M | 45.40M | 43.47M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M | 36.86M | 48.17M | 38.66M | 36.12M | 50.24M | 66.79M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.43M | 1.58M | 1.58M | 1.89M | 1.47M | 1.07M | 2.22M | 2.32M | 1.89M | 2.15M | 2.06M | 0.63M | 0.84M | 3.15M | 2.43M | 1.47M | 2.40M | 3.29M | 4.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.21M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.43M | 2.12M | 1.79M | 1.89M | 1.47M | 1.07M | 2.22M | 2.32M | 1.89M | 2.15M | 2.06M | 0.63M | 0.84M | 3.15M | 2.43M | 1.47M | 2.40M | 3.29M | 4.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.39M | 1.73M | 1.42M | 0.33M | 1.22M | 1.68M | 0.23M | 3.44M | 0.47M | 0.75M | 3.65M | 3.49M | 0.41M | 8.15M | 9.11M | 1.33M | 1.42M | 4.49M | 4.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.08M | 0.07M | 0.04M | 0.07M | 0.17M | 0.04M | 0.04M | 0.05M | 0.07M | 0.10M | 0.10M | 0.06M | 0.61M | 0.38M | 0.27M | 0.27M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.09M | | | | | | 12.71M | 11.80M | 21.32M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | | 0.01M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 5.76M | 3.91M | 4.04M | 5.79M | 4.20M | 6.09M | 11.29M | 24.25M | 20.19M | 29.09M | 7.78M | 9.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.07M | 1.13M | 1.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.09M | 0.07M | 0.10M | | | | | 11.80M | | 25.98M | 77.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 4.58M | 3.82M | 3.97M | 5.69M | 4.20M | 6.09M | 11.29M | 24.25M | 9.39M | 30.16M | 8.91M | 10.54M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.64M | 3.85M | 3.21M | 3.30M | 2.69M | 2.75M | 4.15M | 5.76M | 3.91M | 4.04M | 5.79M | 4.20M | 6.09M | 11.29M | 24.25M | 21.19M | 30.16M | 34.90M | 87.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | 0.09M | | | | | | 12.71M | 12.80M | 22.39M | 1.13M | 1.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.55M | 20.57M | 22.22M | 17.27M | 14.60M | 11.88M | 46.24M | 41.25M | 37.70M | 50.28M | 49.91M | 46.06M | 40.64M | 34.30M | 6.72M | 5.07M | 17.47M | 5.97M | 15.35M | -45.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.55M | 20.57M | 22.22M | 17.27M | 14.60M | 11.88M | 46.24M | 41.25M | 37.70M | 50.28M | 49.91M | 46.06M | 40.64M | 34.30M | 6.72M | 5.07M | 17.47M | 5.97M | 15.35M | -45.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.25M | 23.20M | 26.08M | 20.48M | 17.90M | 14.57M | 48.99M | 45.40M | 43.47M | 54.19M | 53.95M | 51.84M | 44.83M | 40.39M | 36.86M | 48.17M | 38.66M | 36.12M | 50.24M | 66.79M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | 0.80M | 1.39M | | | 7.20M | 29.43M | 29.43M | 29.43M | 22.90M | 22.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -78.83M | -83.06M | -89.37M | -95.96M | -100.89M | -105.42M | -71.48M | -77.27M | -82.23M | -76.67M | -81.47M | -88.57M | -96.34M | -103.86M | -139.00M | -147.19M | -154.61M | -172.07M | -188.59M | -254.12M |